Back to GetFilings.com




1

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

---------------------

FORM 10-K
---------------------

Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the Fiscal Year Ended December 31, 1998

------------------------------

Commission File No. 0-24683

FLORIDA BANKS, INC.

A Florida Corporation
(IRS Employer Identification No. 58-2364573)
4110 Southpoint Boulevard
Suite 212, Southpoint Square II
Jacksonville, Florida 33216-0925
(904) 296-2329

Securities Registered Pursuant to Section 12(b)
of the Securities Exchange Act of 1934:

None

Securities Registered Pursuant to Section 12(g)
of the Securities Exchange Act of 1934:

Common Stock, $.01 par value
----------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[ ]

The aggregate market value of the common stock of the registrant held by
nonaffiliates of the registrant (4,531,041 shares) on March 15, 1999 was
approximately $32,850,047 based on the closing price of the registrant's common
stock as reported on the Nasdaq National Market on March 15, 1999. For the
purposes of this response, officers, directors and holders of 5% or more of the
registrant's common stock are considered the affiliates of the registrant at
that date.

The number of shares outstanding of the registrant's common stock, as of March
15, 1999: 5,852,756 shares of $.01 par value common stock.

DOCUMENTS INCORPORATED BY REFERENCE
-----------------------------------

Portions of the registrant's definitive proxy statement to be delivered to
shareholders in connection with the 1999 Annual Meeting of Shareholders
scheduled to be held on April 23, 1999 are incorporated by reference in
response to Part III of this Report.


2

PART I


ITEM 1. BUSINESS.

GENERAL

Florida Banks, Inc. (the "Company") was formed to create a statewide
community banking system focusing on the largest and fastest growing markets in
Florida. The Company operates through its wholly-owned banking subsidiary,
Florida Bank, N.A. (the "Bank"). The Company currently operates community
banking offices in the Tampa, Jacksonville and Alachua County (Gainesville)
markets. Future business plans include further expansion in the Tampa,
Jacksonville and Gainesville markets and entry into the markets of St.
Petersburg, Orlando, Ft. Lauderdale and the Palm Beaches (collectively, the
"Identified Markets"). As opportunities arise, the Company may also expand into
other Florida market areas with demographic characteristics similar to the
Identified Markets. Within each of the Identified Markets, the Company expects
to offer a broad range of traditional banking products and services, focusing
primarily on small and medium-sized businesses. See "--Strategy of the
Company--Market Expansion" and "--Products and Services."

The Company has a community banking approach that emphasizes responsive
and personalized service to its customers. Management's expansion strategy
includes attracting strong local management teams who have significant banking
experience, strong community contacts and strong business development potential
in the Identified Markets. Once local management teams are identified, the
Company intends to establish community banking offices in each of the remaining
Identified Markets. Each management team will operate one or more community
banking offices within its particular market area, will have a high degree of
local decision-making authority and will operate in a manner that provides
responsive, personalized services similar to an independent community bank. The
Company maintains centralized credit policies and procedures as well as
centralized back office functions from its Tampa office to support the community
banking offices. Upon the Company's entry into a new market area, it undertakes
a marketing campaign utilizing an officer calling program and community-based
promotions. In addition, management is compensated based on profitability,
growth and loan production goals, and each market area is supported by a local
board of advisory directors, which is provided with financial incentives to
assist in the development of banking relationships throughout the community. See
"--Model 'Local Community Bank.'"


Management of the Company believes that the significant consolidation
in the banking industry in Florida has disrupted customer relationships as the
larger regional financial institutions increasingly focus on larger corporate
customers, standardized loan and deposit products and other services. Generally,
these products and services are offered through less personalized delivery
systems which has created a need for higher quality services to small and
medium-sized businesses. In addition, consolidation of the Florida banking
market has dislocated experienced and talented management personnel due to the
elimination of redundant functions and the need to achieve cost savings. As a
result of these factors, management believes the Company has a unique
opportunity to attract and maintain its targeted banking customers and
experienced management personnel within the Identified Markets.

The community banking offices within each market area are supported by
centralized back office operations. From the Company's main offices located in
Jacksonville and its operations center in Tampa, the Company provides a variety
of support services to each of the community banking offices, including back
office operations, investment portfolio management, credit administration and
review, human resources, administration, training and strategic planning. Core
processing, check clearing and other similar functions are outsourced to major
vendors. As a result, these operating strategies enable the Company to achieve
cost efficiencies and to maintain consistency in policies and procedures and
allow the local management teams to concentrate on developing and enhancing
customer relationships.



3

The Company expects to establish community banking offices in each new
market area, primarily through the de novo branching of the Bank. Management
will also, however, evaluate opportunities for strategic acquisitions of
financial institutions in markets that are consistent with its business plan.

STRATEGY OF THE COMPANY

General

The Company's business strategy is to create a statewide community
banking system in Florida. The major elements of this strategy are to:

- EXPAND THE BANK'S OPERATIONS IN THE TAMPA, JACKSONVILLE AND
GAINESVILLE MARKETS;

- ESTABLISH COMMUNITY BANKING OFFICES IN THE REMAINING
IDENTIFIED MARKETS AS SOON AS LOCAL MANAGEMENT TEAMS ARE
IDENTIFIED;

- ESTABLISH COMMUNITY BANKING OFFICES WITH LOCALLY RESPONSIVE
MANAGEMENT TEAMS EMPHASIZING A HIGH LEVEL OF PERSONALIZED
CUSTOMER SERVICE;

- TARGET SMALL AND MEDIUM-SIZED BUSINESS CUSTOMERS THAT REQUIRE
THE ATTENTION AND SERVICE WHICH A COMMUNITY-ORIENTED BANK IS
WELL SUITED TO PROVIDE;

- PROVIDE A BROAD ARRAY OF TRADITIONAL BANKING PRODUCTS AND
SERVICES;

- MAINTAIN CENTRALIZED SUPPORT FUNCTIONS, INCLUDING BACK OFFICE
OPERATIONS, CREDIT POLICIES AND PROCEDURES, INVESTMENT
PORTFOLIO MANAGEMENT, ADMINISTRATION, HUMAN RESOURCES AND
TRAINING, TO MAXIMIZE OPERATING EFFICIENCIES AND FACILITATE
RESPONSIVENESS TO CUSTOMERS; AND

- OUTSOURCE CORE PROCESSING AND BACK ROOM OPERATIONS TO INCREASE
EFFICIENCIES.

Model "Local Community Bank"

In order to achieve its expansion strategy, the Company intends to
establish community banking offices in the remaining Identified Markets through
the de novo branching of the Bank. The Company may, however, accomplish its
expansion strategy by acquiring existing banks within an Identified Market if an
opportunity for such an acquisition becomes available. Although each community
banking office is legally a branch of the Bank, the Company's business strategy
envisions that community banking office(s) located within each market will
operate as if it were an independent community bank.

Prior to expanding into a new market area, management of the Company
first identifies an individual who will serve as the president of that
particular market area, as well as those individuals who will serve on the local
advisory board of directors. The Company believes that a management team that is
familiar with the needs of its community can provide higher quality personalized
service to their customers. The local management teams have a significant amount
of decision-making authority and are accessible to their customers. As a result
of the consolidation trend in Florida, management of the Company believes there
are significant opportunities to attract experienced bank managers who would
like to join an institution promoting a community banking concept.

Within each market area, the community banking offices have a local
advisory board of directors which are comprised of prominent members of the
community, including business leaders and professionals, and it is anticipated
that certain members of the local advisory boards may serve as members of the
Board of Directors of the Bank and of the Company. These directors act as
ambassadors



-2-
4

of the Bank within the community and are expected to promote the business
development of each community banking office.

The Company encourages both the members of its local boards of
directors as well as its lending officers to be active in the civic, charitable
and social organizations located in the local communities. Many members of the
local management team hold leadership positions in a number of community
organizations, and will continue to volunteer for other positions in the future.

Upon the Company's entry into a new market area, it undertakes a
marketing campaign utilizing an officer calling program, and community-based
promotions and media advertising. A primary component of management compensation
is based on loan production goals. Such campaigns emphasize each community
banking office's local responsiveness, local management team and special focus
on personalized service.

The initial community banking office established in an Identified
Market will typically have the following banking personnel: a President, a
Senior Lender, an Associate Lending Officer, a Credit Analyst, a
Branch/Operations Manager and an appropriate number of financial service
managers and tellers. Additional community banking offices opened within an
Identified Market will be staffed with appropriate personnel. The number of
financial service managers and tellers necessary will be dependent upon the
volume of business generated by that particular community banking office. Each
community banking office will also be staffed with enough administrative
assistants to assist the officers effectively in their duties and to enable them
to market products and services actively outside of the office.

The lending officers are primarily responsible for the sales and
marketing efforts of the community banking offices. Management emphasizes
relationship banking whereby each customer will be assigned to a specific
officer, with other local officers serving as backup or in supporting roles.
Through its experience in the Florida banking industry, management believes that
the most frequent customer complaints pertain to a lack of personalized service
and turnover in lending personnel, which limits the customer's ability to
develop a relationship with his or her lending officer. The Company has and will
continue to hire an appropriate number of lending officers necessary to
facilitate the development of strong customer relationships.

Management has and will continue to offer salaries to the lending
officers that are competitive with other financial institutions in each market
area. The salaries of the lending officers are comprised of base compensation
plus an incentive payment structure that is based upon the achievement of
certain loan production goals. Those goals will be reevaluated on a quarterly
basis and paid as a percentage of base salary. Management of the Company
believes that such a compensation structure provides greater motivation for
participating officers.

The community banking offices are located in commercial areas in each
market where the local management team determines there is the greatest
potential to reach the maximum number of small and medium-sized businesses. It
is expected that these community banking offices will develop in the areas
surrounding office complexes and other commercial areas, but not necessarily in
a market's downtown area. Such determinations will depend upon the customer
demographics of a particular market area and the accessibility of a particular
location to its customers. Management of the Company expects to lease facilities
of approximately 2,500 to 6,000 square feet at market rates for each community
banking office. The Company is currently leasing its facilities in the Tampa,
Jacksonville and Gainesville markets. Leasing facilities enables the Company to
avoid investing significant amounts of capital in property and facilities.



-3-
5

Market Expansion

The Company intends to expand into the largest and fastest growing
communities in Florida. Once the Company has assembled a local management team
and local advisory board of directors for a particular market area, the Company
intends to establish one or more community banking offices in that market. The
Company has established community banking offices in the Tampa, Jacksonville and
Gainesville markets. The other markets into which the Company presently intends
to expand are St. Petersburg, Orlando, Ft. Lauderdale and Palm Beach. Management
has identified these markets as providing the most favorable opportunities for
growth and intends to establish community banking offices within these markets
as soon as practicable. Management is also considering expansion into other
selected Florida metropolitan areas.

Customers

Management believes that the recent bank consolidation within Florida
provides a community-oriented bank significant opportunities to build a
successful, locally-oriented franchise. Management of the Company further
believes that many of the larger financial institutions do not emphasize a high
level of personalized service to the smaller commercial or individual retail
customers. The Company focuses its marketing efforts on attracting small and
medium-sized businesses which include: professionals, such as physicians and
attorneys, service companies, manufacturing companies and commercial real estate
developers. Because the Company focuses on small and medium-sized businesses,
the majority of its loan portfolio is in the commercial area with an emphasis
placed on commercial and industrial loans secured by real estate, accounts
receivable, inventory, property, plant and equipment. However, in an effort to
maintain a high level of credit quality, the Company attempts to ensure that the
commercial real estate loans are made to borrowers who occupy the real estate
securing the loans or where a creditworthy tenant is involved.

Although the Company has concentrated on lending to commercial
businesses, management has attracted and will continue to attract consumer
business. Many of its retail customers are the principals of the small and
medium-sized businesses for whom a community banking office provides banking
services. Management emphasizes "relationship banking" in order that each
customer can identify and establish a comfort level with the bank officers
within a community banking office. Management intends to further develop its
retail business with individuals who appreciate a higher level of personal
service, contact with their lending officer and responsive decision-making. It
is expected that most of the Company's business will be developed through its
lending officers and local advisory boards of directors and by pursuing an
aggressive strategy of making calls on customers throughout the market area.

Products and Services

The Company through the Bank currently offers a broad array of
traditional banking products and services to its customers. The Bank currently
provides products and services that are substantially similar to those set forth
below. For additional information with respect to the Bank's current operations,
see "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations."

Loans. The Bank offers a wide range of short to long-term commercial
and consumer loans. As of December 31, 1998, the Bank has established an
internal limit for loans of up to $5,000,000 to any one person.

Commercial. The Bank's commercial lending consists primarily of
commercial and industrial loans for the financing of accounts
receivable, inventory, property, plant and equipment. In making these
loans, the Bank manages its credit risk by actively monitoring such
measures as advance rate, cash flow, collateral value and other
appropriate credit factors.



-4-
6

Commercial Real Estate. The Bank offers commercial real estate loans
to developers of both commercial and residential properties. In making
these loans, the Bank manages its credit risk by actively monitoring
such measures as advance rate, cash flow, collateral value and other
appropriate credit factors. See "--Operations of the Holding
Company--Credit Administration."

Residential Mortgage. The Bank's real estate loans consist of
residential first and second mortgage loans, residential construction
loans and home equity lines of credit and term loans secured by first
and second mortgages on the residences of borrowers for home
improvements, education and other personal expenditures. The Bank makes
mortgage loans with a variety of terms, including fixed and floating to
variable rates and a variety of maturities. These loans are made
consistent with the Bank's appraisal policy and real estate lending
policy which detail maximum loan-to-value ratios and maturities.
Management believes that these loan-to-value ratios are sufficient to
compensate for fluctuations in the real estate market to minimize the
risk of loss. Mortgage loans that do not conform to the Bank's
asset/liability mix policies are sold in the secondary markets.

Consumer Loans. The Bank's consumer loans consist primarily of
installment loans to individuals for personal, family and household
purposes. In evaluating these loans, the Bank requires its lending
officers to review the borrower's level and stability of income, past
credit history and the impact of these factors on the ability of the
borrower to repay the loan in a timely manner. In addition, the Bank
requires that its banking officers maintain an appropriate margin
between the loan amount and collateral value. Many of the Bank's
consumer loans are made to the principals of the small and medium-sized
businesses for whom the community banking offices provide banking
services.

Credit Card and Other Loans. The Bank has issued credit cards to
certain of its customers. In determining to whom it will issue credit
cards, the Bank evaluates the borrower's level and stability of income,
past credit history and other factors. Finally, the Bank makes
additional loans which may not be classified in one of the above
categories. In making such loans, the Bank attempts to ensure that the
borrower meets its credit quality standards.

Deposits. The Bank offers a broad range of interest-bearing and
noninterest-bearing deposit accounts, including commercial and retail checking
accounts, money market accounts, individual retirement accounts, regular
interest-bearing savings accounts and certificates of deposit with a range of
maturity date options. The primary sources of deposits are small and
medium-sized businesses and individuals. In each identified market, senior
management has the authority to set rates within specified parameters in order
to remain competitive with other financial institutions located in the
identified market. All deposits are insured by the FDIC up to the maximum amount
permitted by law. In addition, the Bank has implemented a service charge fee
schedule, which is competitive with other financial institutions in the
community banking offices' market areas, covering such matters as maintenance
fees on checking accounts, per item processing fees on checking accounts,
returned check charges and other similar fees.

Specialized Consumer Services. The Bank offers specialized products and
services to its customers, such as lock boxes, travelers checks and safe deposit
services.

Courier Services. The Bank offers courier services to its customers.
Courier services, which the Bank may either provide directly or through a third
party, permit the Bank to provide the convenience and personalized service its
customers require by scheduling pick-ups of deposits. The Bank currently offers
courier services only to its business customers. The Bank has received
regulatory approval for, and is currently offering courier services in, the
Tampa, Jacksonville and Gainesville Markets and expects to apply for approval in
other market areas.



-5-
7

Telephone and PC Banking. The Bank believes that there is a strong need
within its market niche for telephone banking and on-line banking with personal
computers ("PC Banking"). These services allow customers to access detailed
account information, execute transactions and pay bills electronically.
Management believes that these services are particularly attractive for its
customers who live part-time outside of Florida as it enables them to conduct
their banking business and monitor their bank accounts from remote locations.
Management believes that telephone and PC Banking services assist their
community banking offices in retaining customers and also encourages its
customers to maintain their total banking relationships with the community
banking offices. Both of these services are provided through the Bank's
third-party provider.

Automatic Teller Machines ("ATMs"). Presently, management does not
expect to establish an ATM network, as it believes its resources can be more
effectively deployed elsewhere. As an alternative, management has made other
financial institutions' ATMs available to its customers and offers customers a
certain number of free ATM transactions per month.

Other Products and Services. The Bank intends to evaluate other
services such as trust services, brokerage and investment services, insurance,
and other permissible activities. Management expects to introduce these services
as they become economically viable.

Operations of the Holding Company

From its main offices in Jacksonville and its operations center in
Tampa, the Company provides a variety of support services for each of the
community banking offices. These services include back office operations,
investment portfolio management, credit administration and review, human
resources, training and strategic planning. The Company recently hired a Human
Resources Officer to serve as a member of its senior management team.

The Company uses the Bank's facilities for its data processing,
operational and back office support activities. The community banking offices
utilize the operational support provided by the Bank to perform account
processing, loan accounting, loan support, network administration and other
functions. The Bank has developed extensive procedures for many aspects of its
operations, including operating procedures manuals and audit and compliance
procedures. Management believes that the Bank's existing operations and support
management are capable of providing continuing operational support for all of
the community banking offices.

Outsourcing. Management of the Company believes that by outsourcing
certain functions of its back room operations, it can realize greater
efficiencies and economies of scale. In addition, various products and services,
especially technology-related services, can be offered through third-party
vendors at a substantially lower cost than the costs of developing these
products internally. The Bank is currently utilizing M&I Data Services, Inc.
("M&I") to provide its core data processing and certain customer products.

Credit Administration. The Company oversees all credit operations while
still granting local authority to each community banking office. The Chief
Credit Officer of the Company is Richard B. Kensler who, since 1994, has served
as a senior credit officer with Signet Banking Corporation. Mr. Kensler has
experience in the Florida market as he served as a Relationship Manager and
Special Assets Manager for Sun Banks of Florida, Inc. in Orlando from 1972 to
1980. The Company's Chief Credit Officer is primarily responsible for
maintaining a quality loan portfolio and developing a strong credit culture
throughout the entire organization. The Chief Credit Officer is also responsible
for developing and updating the credit policy and procedures for the
organization. In addition, he works closely with each lending officer at the
community banking offices to ensure that the business being solicited is of the
quality and structure that fits the Company's desired risk profile. Credit
quality is controlled through uniform compliance to credit policy. The Company's
risk-decision process is actively



-6-
8

managed in a disciplined fashion to maintain an acceptable risk profile
characterized by soundness, diversity, quality, prudence, balance and
accountability.

The Company's credit approval process consists of specific authorities
granted to the lending officers. Loans exceeding a particular lending officer's
level of authority are reviewed and considered for approval by the next level of
authority. The Chief Credit Officer has ultimate credit decision-making
authority, subject to review by the Chief Executive Officer and the Board of
Directors. Risk management requires active involvement with the Company's
customers and active management of the Company's portfolio. The Chief Credit
Officer reviews the Company's credit policy with the local management teams at
least annually but will review it more frequently if necessary. The results of
these reviews are then presented to the Board of Directors. The purpose of these
reviews is to attempt to ensure that the credit policy remains compatible with
the short and long-term business strategies of the Company. The Chief Credit
Officer will also generally require all individuals charged with risk management
to reaffirm their familiarity with the credit policy annually.

ASSET/LIABILITY MANAGEMENT

The objective of the Bank is to manage assets and liabilities to
provide a satisfactory level of consistent operating profitability within the
framework of established liquidity, loan, investment, borrowing and capital
policies. The Chief Financial Officer of the Company is primarily responsible
for monitoring policies and procedures that are designed to maintain an
acceptable composition of the asset/liability mix while adhering to prudent
banking practices. The overall philosophy of management is to support asset
growth primarily through growth of core deposits. Management intends to continue
to invest the largest portion of the Bank's earning assets in commercial,
industrial and commercial real estate loans.

The Bank's asset/liability mix is monitored on a daily basis, with
monthly reports presented to the Bank's Board of Directors. The objective of
this policy is to control interest-sensitive assets and liabilities so as to
minimize the impact of substantial movements in interest rates on the Bank=s
earnings. See "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations--Financial Condition--Interest Rate
Sensitivity and Liquidity Management."

COMPETITION

Competition among financial institutions in Florida and the Identified
Markets into which the Company may expand is intense. The Company and the Bank
compete with other bank holding companies, state and national commercial banks,
savings and loan associations, consumer finance companies, credit unions,
securities brokerages, insurance companies, mortgage banking companies, money
market mutual funds, asset-based non-bank lenders and other financial
institutions. Many of these competitors have substantially greater resources and
lending limits, larger branch networks and are able to offer a broader range of
products and services than the Company and the Bank.

Various legislative actions in recent years have led to increased
competition among financial institutions. As a result of such actions, most
barriers to entry to the Florida market by out-of-state financial institutions
have been eliminated. Recent legislative and regulatory changes and
technological advances have enabled customers to conduct banking activities
without regard to geographic barriers through computer and telephone-based
banking and similar services. In addition, with the enactment of the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 and other laws and
regulations affecting interstate bank expansion, financial institutions located
outside of the State of Florida may now more easily enter the markets currently
and proposed to be served by the Company and the Bank. There can be no assurance
that the United States Congress or the Florida Legislature or the applicable
bank regulatory agencies will not enact legislation or promulgate rules that may
further increase competitive pressures on the Company. The Company's failure to
compete effectively for deposit, loan and other



-7-
9

banking customers in its market areas could have a material adverse effect on
the Company's business, future prospects, financial condition or results of
operations. See "--Strategy of the Company--Market Expansion."

DATA PROCESSING

The Bank currently has an agreement with M&I to provide its core
processing and certain customer products. The Company believes that M&I will be
able to provide state-of-the-art data processing and customer service-related
processing at a competitive price to support the Company's future growth. The
Company believes the M&I contract to be adequate for its business expansion
plans. See "Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations."

EMPLOYEES

The Company presently employs seven persons on a full-time basis and
one person on a part-time basis. The Company will hire additional persons as
needed to support its growth.

The Bank presently employs 44 persons on a full-time basis and three
persons on a part-time basis, including 24 officers. The Bank will hire
additional persons as needed, including additional tellers and financial service
representatives.

SUPERVISION AND REGULATION

The Company and the Bank operate in a highly regulated environment, and
their business activities will be governed by statute, regulation, and
administrative policies. The business activities of the Company and the Bank are
closely supervised by a number of regulatory agencies, including the Federal
Reserve Board, the Office of the Comptroller of the Currency (the "OCC"), the
Florida Department of Banking and Finance (the "Florida Banking Department") (to
a limited extent) and the FDIC.

The Company is regulated by the Federal Reserve Board under the federal
Bank Holding Company Act, which requires every bank holding company to obtain
the prior approval of the Federal Reserve Board before acquiring more than 5% of
the voting shares of any bank or all or substantially all of the assets of a
bank, and before merging or consolidating with another bank holding company. The
Federal Reserve Board (pursuant to regulation and published policy statements)
has maintained that a bank holding company must serve as a source of financial
strength to its subsidiary banks. In adhering to the Federal Reserve Board
policy, the Company may be required to provide financial support to a subsidiary
bank at a time when, absent such Federal Reserve Board policy, the Company may
not deem it advisable to provide such assistance.

Under the Riegle-Neal Interstate Banking and Branching Efficiency Act
of 1994, the Company and any other bank holding company located in Florida is
able to acquire a bank located in any other state, and a bank holding company
located outside Florida can acquire any Florida-based bank, in either case
subject to certain deposit percentage and other restrictions. In addition,
adequately capitalized and managed bank holding companies may consolidate their
multi-state bank operations into a single bank subsidiary and may branch
interstate through acquisitions unless an individual state has elected to
prohibit out-of-state banks from operating interstate branches within its
territory. De novo branching by an out-of-state bank is lawful only if it is
expressly permitted by the laws of the host state. The authority of a bank to
establish and operate branches within a state remains subject to applicable
state branching laws.



-8-
10

The State of Florida has adopted an interstate banking statute that
allows banks to branch interstate through mergers, consolidations and
acquisitions. Establishment of de novo bank branches in Florida by out-of-state
financial institutions is not permitted under Florida law.

A bank holding company is generally prohibited from acquiring control
of any company which is not a bank and from engaging in any business other than
the business of banking or managing and controlling banks. However, there are
certain activities which have been identified by the Federal Reserve Board to be
so closely related to banking as to be a proper incident thereto and thus
permissible for bank holding companies. Effective April 21, 1997, the Federal
Reserve Board revised and expanded the list of permissible nonbanking
activities, which includes the following activities: acting as investment or
financial advisor to subsidiaries and certain outside companies; leasing
personal and real property or acting as a broker with respect thereto; providing
management consulting advice to nonaffiliated banks and nonbank depository
institutions; operating certain nonbank depository institutions; performing
certain trust company functions; operating collection agencies and credit
bureaus; acting as a futures commission merchant; providing data processing and
data transmission services; acting as an insurance agent or underwriter with
respect to limited types of insurance; performing real estate appraisals;
arranging commercial real estate equity financing; providing securities
brokerage services; and underwriting and dealing in obligations of the United
States, the states and their political subdivisions.

In determining whether an activity is so closely related to banking as
to be permissible for bank holding companies, the Federal Reserve Board is
required to consider whether the performance of such activities by a bank
holding company or its subsidiaries can reasonably be expected to produce such
benefits to the public as greater convenience, increased competition and gains
in efficiency that outweigh such possible adverse effects as undue concentration
of resources, decreased or unfair competition, conflicts of interest and unsound
banking practices. Generally, bank holding companies are required to obtain
prior approval of the Federal Reserve Board to engage in any new activity not
previously approved by the Federal Reserve Board.

The Company is also regulated by the Florida Banking Department under
the Florida Banking Code, which requires every bank holding company to obtain
the prior approval of the Florida Commissioner of Banking before acquiring more
than 5% of the voting shares of any Florida bank or all or substantially all of
the assets of a Florida bank, or before merging or consolidating with any
Florida bank holding company. A bank holding company is generally prohibited
from acquiring ownership or control of 5% or more of the voting shares of any
Florida bank or Florida bank holding company unless the Florida bank or all
Florida bank subsidiaries of the bank holding company to be acquired have been
in existence and continuously operating, on the date of the acquisition, for a
period of three years or more. However, approval of the Florida Banking
Department is not required if the bank to be acquired or all bank subsidiaries
of the Florida bank holding company to be acquired are national banks.

The Bank is also subject to the Florida banking and usury laws
restricting the amount of interest which it may charge in making loans or other
extensions of credit. In addition, the Bank, as a subsidiary of the Company, is
subject to restrictions under federal law in dealing with the Company and other
affiliates, if any. These restrictions apply to extensions of credit to an
affiliate, investments in the securities of an affiliate and the purchase of
assets from an affiliate.

Loans and extensions of credit by national banks are subject to legal
lending limitations. Under federal law, a national bank may grant unsecured
loans and extensions of credit in an amount up to 15% of its unimpaired capital
and surplus to any person if the loans and extensions of credit are not fully
secured by collateral having a market value at least equal to their face amount.
A national bank may grant loans and extensions of credit to such person up to an
additional 10% of its unimpaired capital and surplus, provided that the
transactions are fully secured by readily marketable collateral having a market
value determined by reliable and continuously available price quotations, at
least equal to the amount of funds outstanding. This 10% limitation is separate
from, and in addition to, the 15% limitation for



-9-
11

unsecured loans. Loans and extensions of credit may exceed the general lending
limit if they qualify under one of several exceptions. Such exceptions include
certain loans or extensions of credit arising from the discount of commercial or
business paper, the purchase of bankers' acceptances, loans secured by documents
of title, loans secured by U.S. obligations and loans to or guaranteed by the
federal government.

Both the Company and the Bank are subject to regulatory capital
requirements imposed by the Federal Reserve Board and the OCC. The Federal
Reserve Board and the OCC have issued risk-based capital guidelines for bank
holding companies and banks which make regulatory capital requirements more
sensitive to differences in risk profiles of various banking organizations. The
capital adequacy guidelines issued by the Federal Reserve Board are applied to
bank holding companies on a consolidated basis with the banks owned by the
holding company. The OCC's risk capital guidelines apply directly to national
banks regardless of whether they are a subsidiary of a bank holding company.
Both agencies' requirements (which are substantially similar), provide that
banking organizations must have capital equivalent to at least 8% of
risk-weighted assets. The risk weights assigned to assets are based primarily on
credit risks. Depending upon the riskiness of a particular asset, it is assigned
to a risk category. For example, securities with an unconditional guarantee by
the United States government are assigned to the lowest risk category, while a
risk weight of 50% is assigned to loans secured by owner-occupied one to four
family residential mortgages, provided that certain conditions are met. The
aggregate amount of assets assigned to each risk category is multiplied by the
risk weight assigned to that category to determine the weighted values, which
are added together to determine total risk-weighted assets. Both the Federal
Reserve Board and the OCC have also implemented new minimum capital leverage
ratios to be used in tandem with the risk-based guidelines in assessing the
overall capital adequacy of banks and bank holding companies. Under these rules,
banking institutions are required to maintain a ratio of at least 3% "Tier 1"
capital to total weighted risk assets (net of goodwill). Tier 1 capital includes
common shareholders equity, noncumulative perpetual preferred stock and related
surplus, and minority interests in the equity accounts of consolidated
subsidiaries.

Both the risk-based capital guidelines and the leverage ratio are
minimum requirements, applicable only to top-rated banking institutions.
Institutions operating at or near these levels are expected to have
well-diversified risks, excellent control systems high asset quality, high
liquidity, good earnings and in general, must be considered strong banking
organizations, rated composite 1 under the CAMELS rating system for banks.
Institutions with lower ratings and institutions with high levels of risk or
experiencing or anticipating significant growth would be expected to maintain
ratios 100 to 200 basis points above the stated minimums.

The OCC's guidelines provide that intangible assets are generally
deducted from Tier 1 capital in calculating a bank's risk-based capital ratio.
However, certain intangible assets which meet specified criteria ("qualifying
intangibles") are retained as a part of Tier 1 capital. The OCC has modified the
list of qualifying intangibles, currently including only purchased credit card
relationships and mortgage and non-mortgage servicing assets. The OCC's
guidelines formerly provided that the amount of such qualifying intangibles that
may be included in Tier 1 capital was strictly limited to a maximum of 50% of
total Tier 1 capital. The OCC has amended its guidelines to increase the
limitation on such qualifying intangibles from 50% to 100% of Tier 1 capital, of
which no more than 25% may consist of purchased credit card relationships and
non-mortgage servicing assets.

In addition, the OCC has adopted rules which clarify treatment of asset
sales with recourse not reported on a bank's balance sheet. Among assets
affected are mortgages sold with recourse under Fannie Mae, Freddie Mac and
Farmer Mac programs. The rules clarify that even though those transactions are
treated as asset sales for bank Call Report purposes, those assets will still be
subject to a capital charge under the risk-based capital guidelines.



-10-
12

The risk-based capital guidelines of the OCC, the Federal Reserve Board
and the FDIC explicitly include provisions regarding a bank's exposure to
declines in the economic value of its capital due to changes in interest rates
to ensure that the guidelines take adequate account of interest rate risk.
Interest rate risk is the adverse effect that changes in market interest rates
may have on a bank's financial condition and is inherent to the business of
banking. The exposure of a bank's economic value generally represents the change
in the present value of its assets, less the change in the value of its
liabilities, plus the change in the value of its interest rate off-balance sheet
contracts. Concurrently, the agencies issued a joint policy statement to
bankers, effective June 26, 1996, to provide guidance on sound practices for
managing interest rate risk. In the policy statement, the agencies emphasize the
necessity of adequate oversight by a bank's board of directors and senior
management and of a comprehensive risk management process. The policy statement
also describes the critical factors affecting the agencies' evaluations of a
bank's interest rate risk when making a determination of capital adequacy. The
agencies' risk assessment approach used to evaluate a bank's capital adequacy
for interest rate risk relies on a combination of quantitative and qualitative
factors. Banks that are found to have high levels of exposure and/or weak
management practices will be directed by the agencies to take corrective action.

The Comptroller, the Federal Reserve Board and the FDIC recently added
a provision to the risk-based capital guidelines that supplements and modifies
the usual risk-based capital calculations to ensure that institutions with
significant exposure to market risk maintain adequate capital to support that
exposure. Market risk is the potential loss to an institution resulting from
changes in market prices. The modifications are intended to address two types of
market risk: general market risk, which includes changes in general interest
rates, equity prices, exchange rates, or commodity prices, and specific market
risk, which includes particular risks faced by the individual institution, such
as event and default risks. The provision defines a new category of capital,
Tier 3, which includes certain types of subordinated debt. The provision
automatically applies only to those institutions whose trading activity, on a
worldwide consolidated basis, equals either (i) 10% or more of total assets or
(ii) $1 billion or more, although the agencies may apply the provision's
requirements to any institution for which application of the new standard is
deemed necessary or appropriate for safe banking practices. For institutions to
which the modifications apply, Tier 3 capital may not be included in the
calculation rendering the 8% credit risk ratio; the sum of Tier 2 and Tier 3
capital may not exceed 100% of Tier 1 capital; and Tier 3 capital is used in
both the numerator and denominator of the normal risk-based capital ratio
calculation to account for the estimated maximum amount that the value of all
positions in the institution's trading account, as well as all foreign exchange
and commodity positions, could decline within certain parameters set forth in a
model defined by the statute. Furthermore, beginning no later than January 1,
1999, covered institutions must "backtest," comparing the actual net trading
profit or loss for each of its most recent 250 days against the corresponding
measures generated by the statutory model. Once per quarter, the institution
must identify the number of times the actual net trading loss exceeded the
corresponding measure and must then apply a statutory multiplication factor
based on that number for the next quarter's capital charge for market risk.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (the
"FDICIA"), enacted on December 19, 1991, provides for a number of reforms
relating to the safety and soundness of the deposit insurance system,
supervision of domestic and foreign depository institutions and improvement of
accounting standards. One aspect of the FDICIA involves the development of a
regulatory monitoring system requiring prompt action on the part of banking
regulators with regard to certain classes of undercapitalized institutions.
While the FDICIA does not change any of the minimum capital requirements, it
directs each of the federal banking agencies to issue regulations putting the
monitoring plan into effect. The FDICIA creates five "capital categories" ("well
capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized" and "critically undercapitalized") which are defined in the
FDICIA and which will be used to determine the severity of corrective action the
appropriate regulator may take in the event an institution reaches a given level
of undercapitalization. For example, an institution which becomes
"undercapitalized" must submit a capital restoration plan to the appropriate
regulator outlining the steps it will take to become adequately capitalized.
Upon



-11-
13

approving the plan, the regulator will monitor the institution's compliance.
Before a capital restoration plan will be approved, any entity controlling a
bank (i.e., holding companies) must guarantee compliance with the plan until the
institution has been adequately capitalized for four consecutive calendar
quarters. The liability of the holding company is limited to the lesser of five
percent of the institution's total assets or the amount which is necessary to
bring the institution into compliance with all capital standards. In addition,
"undercapitalized" institutions will be restricted from paying management fees,
dividends and other capital distributions, will be subject to certain asset
growth restrictions and will be required to obtain prior approval from the
appropriate regulator to open new branches or expand into new lines of business.

As an institution's capital levels decline, the extent of action to be
taken by the appropriate regulator increases, restricting the types of
transactions in which the institution may engage and ultimately providing for
the appointment of a receiver for certain institutions deemed to be critically
undercapitalized.

The FDICIA also provides that banks have to meet new safety and
soundness standards. In order to comply with the FDICIA, the Federal Reserve
Board, the OCC and the FDIC have adopted regulations defining operational and
managerial standards relating to internal controls, loan documentation, credit
underwriting, interest rate exposure, asset growth, and compensation, fees and
benefits.

Both the capital standards and the safety and soundness standards which
the FDICIA seeks to implement are designed to bolster and protect the deposit
insurance fund.

In response to the directive issued under the FDICIA, the regulators
have established regulations which, among other things, prescribe the capital
thresholds for each of the five capital categories established by the FDICIA.
The following table reflects the capital thresholds:




TOTAL RISK-BASED TIER 1 RISK-BASED TIER 1
CAPITAL RATIO CAPITAL RATIO LEVERAGE RATIO
---------------- ----------------- --------------


Well capitalized(1)...................... 10.0% 6.0% 5.0%
Adequately Capitalized(1)................ 8.0% 4.0% 4.0%(2)
Undercapitalized(3)...................... < 8.0% < 4.0% < 4.0%(4)
Significantly Undercapitalized(3)........ < 6.0% < 3.0% < 3.0%
Critically Undercapitalized.............. -- -- < 2.0%(5)



- ---------------------------

(1) An institution must meet all three minimums.
(2) 3.0% for composite 1-rated institutions, subject to appropriate federal
banking agency guidelines.
(3) An institution falls into this category if it is below the specified
capital level for any of the three capital measures.
(4) Less than 3.0% for composite 1-rated institutions, subject to appropriate
federal banking agency guidelines.
(5) Ratio of tangible equity to total assets.


As a national bank, the Bank is subject to examination and review by
the OCC. This examination is typically completed on-site at least every eighteen
months and is subject to off-site review at call. The OCC, at will, can access
quarterly reports of condition, as well as such additional reports as may be
required by the national banking laws.

As a bank holding company, the Company is required to file with the
Federal Reserve Board an annual report of its operations at the end of each
fiscal year and such additional information as the Federal Reserve Board may
require pursuant to the Act. The Federal Reserve Board may also make
examinations of the Company and each of its subsidiaries.



-12-

14

The scope of regulation and permissible activities of the Company and
the Bank is subject to change by future federal and state legislation. In
addition, regulators sometimes require higher capital levels on a case-by-case
basis based on such factors as the risk characteristics or management of a
particular institution. The Company and the Bank are not aware of any attributes
of their operating plan that would cause regulators to impose higher
requirements.

ITEM 2. PROPERTIES.

The Company's main offices are currently located at 4110 Southpoint
Boulevard, Suite 212, Southpoint Square II, Jacksonville, Florida 32216. The
Company expects to occupy its permanent offices located at 5210 Belfort Road,
Concourse II, Jacksonville, Florida 32256, in May 1999.

The Bank currently has three branch offices which are located in
Jacksonville, Tampa and Gainesville, Florida. The Bank leases the space for all
of its branch offices. The Jacksonville branch office is located at 95 Corporate
Center, 6650 Southpoint Parkway, Jacksonville, Florida 32216. The Bank occupies
approximately 3,900 square feet in the building. The Bank will relocate to its
permanent facility of approximately 6,000 square feet in May 1999. This office
will be located at 5210 Belfort Road, Jacksonville, Florida 32256. The Tampa
branch office is located at 100 West Kennedy Boulevard, Tampa, Florida 33602.
The Bank occupies approximately 8,400 square feet in the building but has an
option for additional space at a predetermined lease rate. The Gainesville
branch office is located at 3600 N.W. 43rd Street, Bldg. A, Suite 1,
Gainesville, Florida 32606. The Bank leases approximately 2,900 square feet of
space at this location.

ITEM 3. LEGAL PROCEEDINGS.

There are no material pending legal proceedings to which the Company or
the Bank is a party or of which any of their properties are subject; nor are
there material proceedings known to the Company or the Bank to be contemplated
by any governmental authority; nor are there material proceedings known to the
Company or the Bank in which any director, officer or affiliate or any principal
security holder of the Company or the Bank, or any associate of any of the
foregoing is a party or has an interest adverse to the Company or the Bank.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matter was submitted during the fourth quarter ended December 31,
1998 to a vote of security holders of the Company.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Company's Common Stock is traded on the Nasdaq National Market
under the symbol "FLBK." The Common Stock began trading on the Nasdaq National
Market on July 30, 1998. The following table sets forth for the periods
indicated the quarterly high and low bid quotation per share as reported by the
Nasdaq National Market. These quotations also reflect inter-dealer prices
without retail mark-ups, mark-downs, or commissions and may not necessarily
represent actual transactions.



HIGH LOW
---- ---


Fiscal year ended December 31, 1998

Third Quarter........................... $10.50 $ 7.50

Fourth Quarter.......................... 9.25 6.375


As of March 15, 1999, there were approximately 147 holders of record of
the Common Stock. Management of the Company believes that there are in excess of
2,100 beneficial holders of its Common Stock.

The Company has never declared or paid any dividends on its capital
stock. The Company currently anticipates that all of its earnings will be
retained for development of the Company's business, and does not anticipate
paying any cash dividends in the foreseeable future. Future cash dividends, if
any, will be at the discretion of the Company's Board of Directors and will
depend upon, among other things, the Company's future earnings, operations,
capital requirements and surplus, general financial condition, contractual
restrictions, and such other factors as the Board of Directors may deem
relevant.

-13-
15
ITEM 6. SELECTED FINANCIAL DATA.

SELECTED FINANCIAL DATA

The following tables set forth selected financial data of the Company
for the periods indicated. Florida Banks, Inc. (the "Company") was incorporated
on October 15, 1997 for the purpose of becoming a bank holding company and
acquiring First National Bank of Tampa (the "Bank"). On August 4, 1998, the
Company completed its initial public offering and its merger (the "Merger")
with the Bank pursuant to which the Bank was merged with and into Florida Bank
No. 1, N.A., a wholly-owned subsidiary of the Company, and renamed Florida
Bank, N.A. Shareholders of the Bank received 1,375,000 shares of common stock
of the Company valued at $13,750,000. The Merger was considered a reverse
acquisition for accounting purposes with the Bank identified as the accounting
acquiror. The Merger has been accounted for as a purchase, but no goodwill has
been recorded in the Merger and the financial statements of the Bank have
become the historical financial statements of the Company.

The number of shares of common stock, the par value of common stock
and per share amounts have been restated to reflect the shares exchanged in the
Merger.

The selected financial data of the Company as of December 31, 1998,
1997 and 1996 and for each of the years ended December 31, 1998, 1997, 1996 and
1995 are derived from the financial statements of the Company, which have been
audited by Deloitte & Touche LLP, independent auditors. The selected financial
data of the Company as of December 31, 1995 and 1994 and for the year ended
December 31, 1994 are derived from the financial statements of the Company,
which were audited by other independent certified public accountants. These
selected financial data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations," the
Company's financial statements and notes thereto, and financial and other
information included elsewhere herein.



YEAR ENDED DECEMBER 31,
-----------------------------------------------------------
1998 1997 1996 1995 1994

Summary Income Statement:
Interest income $ 5,432 $ 4,302 $ 3,614 $ 2,937 $ 2,075
Interest expense 2,436 2,296 1,872 1,474 1,005
------- ------- ------- ------- -------
Net interest income 2,996 2,006 1,742 1,463 1,070
Provision (benefit) for loan losses 629 60 60 (138) (15)
------- ------- ------- ------- -------
Net interest income after
provision for loan losses 2,367 1,946 1,682 1,602 1,085

Noninterest income 594 504 517 375 385
Noninterest expense (1) 7,903 1,842 1,598 1,621 1,568
------- ------- ------- ------- -------
Income (loss) before (benefit) provision for
income taxes (4,943) 608 601 356 (99)
(Benefit) provision for income taxes (2) (350) 232 217 -- --
------- ------- ------- ------- -------
Net income (loss) $(4,593) $ 376 $ 384 $ 356 $ (99)
======= ======= ======= ======= =======
Earnings (loss) per common share (3):
Basic $ (1.46) $ 0.31 $ 0.32 $ 0.29 $ (0.08)
Diluted (1.46) 0.29 0.30 0.28 (0.08)


(1) Noninterest expense for the Company for 1998 includes a nonrecurring
noncash charge of $3,939,000 relating to the February 3, 1998 sale of
Common Stock and Warrants included in the Units sold to accredited
foreign investors and the February 11, 1998 sale of 297,000 shares of
Common Stock to 14 officers, directors and consultants.

(2) The provision for income taxes for 1998, 1997 and 1996 is comprised
solely of deferred income taxes. The benefit of the utilization of net
operating loss carryforwards for 1997 and 1996 (periods subsequent to
the effective date of the Company's quasi-reorganization) have been
reflected as increases to additional paid-in capital.

(3) The earnings per share amounts have been restated to reflect the
shares exchanged in the Merger.



AT DECEMBER 31.
----------------------------------------------------------------------------
1998 1997 1996 1995 1994
-------- -------- -------- -------- --------


Summary Balance Sheet Data:
Investment securities $ 22,242 $ 10,765 $ 8,551 $ 6,760 $ 7,495
Loans, net of deferred loan fees 67,131 33,720 31,627 26,571 20,292
Earning assets 106,022 54,731 52,588 38,801 32,377
Total assets 113,566 60,396 55,505 41,748 34,959
Noninterest-bearings deposits 11,840 6,442 8,122 5,719 4,660
Total deposits 64,621 45,460 45,526 34,633 31,886
Other borrowed funds 5,718 8,317 6,480 4,212 780
Total shareholders' equity 42,588 6,314 3,269 2,678 2,143

Performance Ratios:
Net interest margin (1) 4.28% 3.89% 4.05% 4.13% 3.77%
Efficiency ratio (2) 220.18 73.39 70.76 88.16 107.84
Return on average assets (5.42) 0.70 0.85 0.95 (0.32)
Return on average equity (16.54) 10.62 13.18 14.85 (4.14)

Asset Quality Ratios:
Allowance for loan losses to total loans 1.60% 1.42% 1.36% 1.28% 2.27 %
Non-performing loans to total loans (3) 2.8 -- -- -- 0.60
Net charge-offs (recoveries) to average loans (0.09) 0.03 (0.11) (0.07) (0.18)

Capital and Liquidity Ratios:
Total capital to risk-weighted assets 67.77 % 14.29 % 12.26 % 12.42 % 13.28 %
Tier 1 capital to risk-weighted assets 66.27 13.00 11.01 11.17 12.03
Tier 1 capital to average assets 39.22 7.42 6.42 6.64 6.30
Average loans to average deposits 81.04 75.77 75.83 67.26 65.11
Average equity to average total assets 32.80 6.54 6.45 6.40 7.75


- -----------------------
(1) Computed by dividing net interest income by average earning assets.
(2) Computed by dividing noninterest expense by the sum of net interest
income and noninterest income.
(3) The Bank had no non-performing loans at December 31, 1997, 1996 and
1995.

-14-
16
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This Report contains statements that constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These statements appear in a
number of places in this Report and include statements regarding the intent,
belief or current expectations of the Company, its directors or its officers
with respect to, among other things: (i) potential acquisitions by the Company;
(ii) trends affecting the Company's financial condition or results of
operations; and (iii) the Company's business and growth strategies. Investors
are cautioned that any such forward-looking statements are not guarantees of
future performance and involve risks and uncertainties, and that actual results
may differ materially from those projected in the forward-looking statements as
a result of various factors. These factors include the following: (a)
competitive pressure in the banking industry; (b) changes in the interest rate
environment; (c) the fact that general economic conditions may be less favorable
than we expect; and (d) changes in our regulatory environment. The accompanying
information contained in this Report, including, without limitation, the
information set forth under the headings "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and "Business," as well as in
the Company's Securities Act filings, identifies important additional factors
that could adversely affect actual results and performance. Prospective
investors are urged to carefully consider such factors.

All forward-looking statements attributable to the Company are
expressly qualified in their entirety by the foregoing cautionary statements.

The following discussion should be read in conjunction with the
Consolidated Financial Statements of the Company (including the notes thereto)
contained elsewhere in this Report. The following discussion compares results of
operations for the years ended December 31, 1998, 1997 and 1996.

THE COMPANY

The Company was incorporated on October 15, 1997 to acquire or
establish a bank in Florida. Prior to the consummation of the merger with First
National Bank of Tampa (the "Merger"), the Company had no operating activities.
The Merger was consummated immediately prior to the closing of the Company's
initial public offering (the "Offering") on August 4, 1998. After the
consummation of the Merger, the Bank's shareholders owned greater than 50% of
the outstanding Common Stock of the Company, excluding the issuance of the
shares in connection with the Offering. Accordingly, the Merger was accounted
for as if the Bank had acquired the Company, the financial statements of the
Bank have become the historical financial statements of the Company and no
goodwill was recorded as a result of the Merger. In addition, the operating
results of the Company incurred prior to the Merger, which consisted of
organizational and start-up costs, are not included in the consolidated
operating results.

The Company funded its start-up and organization costs through the sale
of units, consisting of Common Stock, Preferred Stock and warrants to purchase
shares of Common Stock. As the Company had no operations during 1997 and had no
equity and de minimis assets and liabilities at December 31, 1997, the
Management's Discussion and Analysis of Financial Condition and Results of
Operations of the Company as of December 31, 1997 includes only information
relevant to the Bank. Discussions and financial information for December 31,
1998 and for the period then ended, includes consolidated financial data of the
Company and Bank. As the Company was not formed until 1997, the term "Company"
used throughout "Management's Discussion and Analysis of Financial Condition and
Results of Operations" refers to the Company and the Bank for the period ended
December 31, 1998 and for the Bank only for the period ended December 31, 1997
and prior periods. Unless otherwise indicated, the "Bank" refers to Florida
Bank, N.A., formerly First National Bank of Tampa.

SUMMARY

The Company's net income for 1998 decreased $5.0 million to a loss of
($4.6) million from $376,000 in 1997. Net income for 1997 decreased $8,000 or
2.0% to $376,000 from $384,000 in 1996. Basic and diluted earnings per share was
a loss of ($1.46) for 1998 as compared to basic and diluted earnings of $.31 and
$.29, respectively, for 1997 and basic and diluted earnings of $.32 and $.30,
respectively, for 1996. Diluted earnings per share reflects the dilutive effect
of outstanding options and has been adjusted for the Offering and the exchange
of shares related to the consummation of the Merger.

The decrease in net income from 1997 to 1998 primarily resulted from
expenses associated with the opening of the Jacksonville and Gainesville
offices, expenses related to the Merger, noncash compensation and financing
costs of $3.9 million or $(1.26) per share related to the February 3, 1998 sale
of common stock and warrants included in the units sold to foreign investors and
the February 11, 1998 sale of the 297,000 shares of common stock to 14 officers,
directors and consultants and an increase in the provision for loan losses, all
of which were partially offset by an increase in net interest income. The
Company recorded such non-cash, non-recurring compensation expense and financing
costs measured as the difference between the fair value of common stock, based
upon the initial public offering price of $10.00 per share, and the sale



-15-
17

price or allocated proceeds of $.01 per share. These non-cash charges were
recorded with a corresponding increase in additional paid-in capital and
therefore had no effect on the Company's total shareholders' equity or book
value. Net interest income increased to $3.0 million in 1998 from $2.0 million
in 1997, an increase of 49.3%, reflecting the investment of the proceeds from
the Offering. The provision for loan losses increased to $629,000 in 1998 from
$60,000 in 1997. Noninterest expenses increased to $7.9 million in 1998 from
$1.8 million in 1997.

The decrease in net income from 1996 to 1997 was primarily attributable
to a decrease in noninterest income and increases in noninterest expense and the
provision for income taxes, all of which were partially offset by an increase in
net interest income. Net interest income increased to $2.0 million in 1997 from
$1.7 million in 1996, an increase of 15.1%. Noninterest income decreased 2.5% to
$504,000 in 1997 from $517,000 in 1996. Noninterest expense increased to $1.8
million in 1997 from $1.6 million in 1996, an increase of 15.2%. The provision
for income taxes increased to $232,000 in 1997 from $217,000 in 1996, an
increase of 7.0%.

As a result of poor operating performance from its inception in 1988
through 1994, First National Bank of Tampa generated approximately $8.5 million
in net operating loss carryforwards. As of December 31, 1997, the Company had
$7.0 million in net operating loss carryforwards remaining to be utilized and
net deferred tax assets of $2.4 million. At December 31, 1997, the Company
assessed its earnings history and trends over the past three years, its estimate
of future earnings, and the expiration dates of the loss carryforwards and
determined that it was more likely than not that the deferred tax assets will be
realized. Accordingly, no valuation allowance was required at December 31, 1997
resulting in net deferred tax assets of $2.4 million and a corresponding
increase to additional paid-in capital. See "-- Provision for Income Taxes."

Total assets at December 31, 1998 were $113.6 million, an increase of
$53.2 million, or 88.0%, over the prior year. Total loans increased 99.1% to
$67.3 million at December 31, 1998, from $33.8 million at December 31, 1997.
Total deposits increased $19.2 million, or 42.1%, to $64.6 million at December
31, 1998 from $45.5 million at December 31, 1997. Shareholders' equity increased
to $42.6 million at December 31, 1998 from $6.3 million at December 31, 1997.
These increases were attributable to the use of proceeds of the Offering and the
completion of the Merger.

The earnings performance of the Company is reflected in the
calculations of net income (loss) as a percentage of average total assets
("Return on Average Assets") and net income (loss) as a percentage of average
shareholders' equity ("Return on Average Equity"). During 1998, the Return on
Average Assets and Return on Average Equity were (5.43%) and (16.54%)
respectively, compared to .70% and 10.62%, respectively, for 1997. The Company's
ratio of total equity to total assets increased to 37.5% at December 31, 1998
from 10.5% at December 31, 1997, primarily as a result of the proceeds of the
Offering and the completion of the Merger.

RESULTS OF OPERATIONS

Net Interest Income

The following table sets forth, for the periods indicated, certain
information related to the Company's average balance sheet, its yields on
average earning assets and its average rates on interest-bearing liabilities.
Such yields and rates are derived by dividing income or expense by the average
balance of the corresponding assets or liabilities. Average balances have been
derived from the daily balances throughout the periods indicated.



-16-
18



YEAR ENDED DECEMBER 31,
-----------------------------------------------------------------------
1998 1997
--------------------------------- -------------------------------
INTEREST INTEREST
AVERAGE INCOME/ YIELD/ AVERAGE INCOME/ YIELD/
BALANCE EXPENSE RATE BALANCE EXPENSE RATE
------- ------- ---- ------- ------- ----
ASSETS (DOLLARS IN THOUSANDS)


Earning assets:

Loans, net of deferred loan fees(1)........... $39,917 $3,826 9.58% $34,264 $3,353 9.79%

Investment securities(2)...................... 15,766 875 5.55 9,971 583 5.85

Repurchase agreement.......................... 5,342 277 5.19 0 0 0
------

Federal funds sold............................ 9,033 454 5.03 7,398 366 4.94
------- ------ ------- ------

Total earning assets....................... 70,058 5,432 7.75 51,633 4,302 8.33
------ ------

Cash and due from banks.......................... 4,588 2,092

Premises and equipment, net...................... 627 500

Other assets..................................... 9,882 342

Allowance for loan losses........................ (550) (478)
------- -------

Total assets............................... $84,605 $54,089
======= =======

LIABILITIES AND
SHAREHOLDERS' EQUITY

Interest-bearing liabilities:....................

Interest-bearing demand deposits.............. $ 2,956 75 2.54 $ 2,894 73 2.52%

Savings deposits.............................. 7,353 347 4.72 5,707 273 4.77

Money market deposits......................... 1,417 35 2.47 1,511 38 2.51

Certificates of deposit of $100,000 or more... 10,548 579 5.49 10,530 585 5.55

Other time deposits........................... 18,161 1,071 5.90 18,974 1,107 5.84

Repurchase agreements......................... 5,237 231 4.41 3,957 178 4.50

Other borrowed funds.......................... 1,641 98 5.97 949 42 4.44
------- ------ ------- ------

Total interest-bearing liabilities............... 47,313 2,436 5.15 44,522 2,296 5.16
------- ------ ------- ------

Noninterest-bearing demand deposits.............. 8,818 5,729

Other liabilities................................ 711 298

Shareholders' equity............................. 27,763 3,540
------- -------

Total liabilities and
shareholders' equity....................... $84,605 $54,089
======= =======

Net interest income.............................. $2,996 $2,006
====== ======

Net interest spread ............................. 2.60% 3.17%

Net interest margin.............................. 4.28% 3.89%


-----------------
(1) At December 31, 1998, $725,000 of loans were accounted for on
a non-accrual basis. During 1997, all loans were accruing
interest. Loan amounts are net of deferred loan fees which
were $162,000 in 1998 and $79,000 in 1997.
(2) The yield on investment securities is computed based upon the
average balance of investment securities at amortized cost and
does not reflect the unrealized gains or losses on such
investments.

Net interest income is the principal component of a financial
institution's income stream and represents the difference or spread between
interest and certain fee income generated from earning assets



-17-
19

and the interest expense paid on deposits and other borrowed funds. Fluctuations
in interest rates, as well as volume and mix changes in earning assets and
interest-bearing liabilities, can materially impact net interest income. The
Company had no investments in tax-exempt securities during 1998, 1997 and 1996.
Accordingly, no adjustment is necessary to facilitate comparisons on a taxable
equivalent basis.

Net interest income increased 49.3% to $3.0 million in 1998 from $2.0
million in 1997. This increase in net interest income is attributable to growth
in average earning assets due to the investment of the proceeds from the
Offering, partially offset by the growth in savings deposits and repurchase
agreements. The trend in net interest income is commonly evaluated using net
interest margin and net interest spread. The net interest margin, or net yield
on average earning assets, is computed by dividing fully taxable equivalent net
interest income by average earning assets. The net interest margin increased 39
basis points to 4.28% in 1998 on average earning assets of $70.0 million from
3.89% in 1997 on average earning assets of $51.6 million. This increase is
primarily due to the significant increase in average earning assets from the
investment of proceeds from the Offering. The effect of the investment of the
proceeds from the Offering more than offset a 58 basis point decrease in the
average yield on earning assets to 7.75% in 1998 from 8.33% in 1997 and a one
basis point decrease in the average rate paid on interest-bearing liabilities to
5.15% in 1998 from 5.16% in 1997. The decreased yield on earning assets was
primarily the result of lower market rates on loans and investment securities.
The decrease in the cost of interest-bearing liabilities is attributable to
minimal decreases in rates on time deposits, money market and savings deposits
and repurchase agreements.

Net interest income increased $264,000, or 15.1%, to $2.0 million in
1997 from $1.7 million in 1996. This increase in net interest income is
attributable to the growth in average earning assets, partially offset by the
growth in interest-bearing liabilities and by lower margins. The net interest
margin decreased 16 basis points to 3.89% in 1997 on average earning assets of
$51.6 million from 4.05% in 1996 on average earning assets of $43.0 million.
Management attributes this decrease in the net interest margin to higher rates
on interest-bearing liabilities, which were partially offset by higher yields on
earning assets, resulting from higher market rates.

The net interest spread decreased 57 basis points to 2.60% in 1998 from
3.17% in 1997, as the yield on average earning assets decreased 58 basis points
while the cost of interest-bearing liabilities increased one basis point. The
net interest spread measures the absolute difference between the yield on
average earning assets and the rate paid on average interest-bearing sources of
funds. The net interest spread eliminates the impact of noninterest-bearing
funds and gives a direct perspective on the effect of market interest rate
movements. This measurement allows management to evaluate the variance in market
rates and adjust rates or terms as needed to maximize spreads.

The net interest spread decreased 20 basis points to 3.17% in 1997 from
3.37% in 1996. The decrease resulted from a 7 basis points decrease in the yield
on average earning assets offset by a 13 basis point increase in the cost of
average interest-bearing liabilities.

During recent years, the net interest margins and net interest spreads
have been under pressure, due in part to intense competition for funds with
non-bank institutions and changing regulatory supervision for some financial
intermediaries. The pressure was not unique to the Company and was experienced
by the banking industry nationwide.

To counter potential declines in the net interest margin and the
interest rate risk inherent in the balance sheet, the Company adjusts the rates
and terms of its interest-bearing liabilities in response to general market rate
changes and the competitive environment. The Company monitors Federal funds sold
levels throughout the year, investing any funds not necessary to maintain
appropriate liquidity in higher yielding investments such as short-term U.S.
government and agency securities. The Company will continue to manage its
balance sheet and its interest rate risk based on changing market interest rate
conditions.



-18-
20

Rate/Volume Analysis of Net Interest Income

The table below presents the changes in interest income and interest
expense attributable to volume and rate changes between 1997 and 1998 and
between 1996 and 1997. The effect of a change in average balance has been
determined by applying the average rate in 1997 and 1996 to the change in
average balance from 1997 to 1998 and from 1996 to 1997, respectively. The
effect of change in rate has been determined by applying the average balance in
1997 and 1996 to the change in the average rate from 1997 to 1998 and from 1996
to 1997, respectively. The net change attributable to the combined impact of the
volume and rate has been allocated to both components in proportion to the
relationship of the absolute dollar amounts of the change in each.



YEAR ENDED DECEMBER 31, 1998 YEAR ENDED DECEMBER 31, 1997
COMPARED WITH COMPARED WITH
DECEMBER 31, 1997 DECEMBER 31, 1996
----------------- -----------------

INCREASE (DECREASE) DUE TO: INCREASE (DECREASE) DUE TO:
--------------------------- ---------------------------
VOLUME YIELD/RATE TOTAL VOLUME YIELD/RATE TOTAL
------ ---------- ----- ------ ---------- -----


Interest Earned On:

Taxable securities ................... $ 355,866 $ (31,898) $ 290,784 $123,712 $ (443) $123,269

Federal funds sold ................... 72,090 16,509 88,599 78,715 23,391 102,106

Net loans ............................ 544,240 (70,657) 473,583 462,537 -- 462,537

Repurchase agreements ................ 277,165 N/A 277,165 -- -- --
----------- --------- ----------- -------- -------- --------

Total earning assets .............. 1,249,361 (85,546) 1,130,131 664,964 22,948 687,912
----------- --------- ----------- -------- -------- --------


Interest Paid On:

Money market deposits ............... (855) (205) (1,060) 2,327 391 2,718

Savings deposits .................... 77,635 (2,820) 74,815 84,389 4,445 88,834

Time deposits ....................... (45,526) 3,683 (41,843) 202,423 37,047 239,470

Repurchase agreements ............... 56,111 (3,471) 52,640 61,268 8,575 69,843

Other borrowed funds ................ 38,067 18,106 56,173 23,434 (213) 23,221
----------- --------- ----------- -------- -------- --------

Total interest-bearing liabilities 125,432 15,293 140,725 373,841 50,245 424,086
----------- --------- ----------- -------- -------- --------

Net interest income ............... $ 1,123,929 $(100,839) $ 989,406 $291,123 $(27,297) $263,826
=========== ========= =========== ======== ======== ========



Provision for Loan Losses

The provision for loan losses is the expense of providing an allowance
or reserve for anticipated future losses on loans. The amount of the provision
for each period is dependent upon many factors, including loan growth, net
charge-offs, changes in the composition of the loan portfolio, delinquencies,
management=s assessment of loan portfolio quality, the value of loan collateral
and general business and economic conditions.

The provision for loan losses charged to operations in 1998 was
$629,000 as compared to $60,000 for 1997. Management=s analysis of the allowance
for loan losses prepared as of December 31, 1998 indicated the need for a
specific reserve in the amount of $529,000 for an impaired credit in the Tampa
market. The remaining $100,000 provision in 1998 was generally due to increases
in the amount of loans outstanding.



-19-
21

The provision for loan losses charged to operations in both 1997 and
1996 was $60,000. Management's analysis of the allowance for loan losses during
1997 and 1996 indicated no material changes in the quality of the loan
portfolio, economic outlook or other factors generally considered by management.
Accordingly, the provision for loan losses for 1997 and 1996 were generally due
to increases in the amount of loans outstanding. For additional information
regarding provision for loan losses, charge-offs and allowance for loan losses,
see "--Financial Condition--Asset Quality."

Noninterest Income

Noninterest income consists of revenues generated from a broad range of
financial services, products and activities, including fee-based services,
service fees on deposit accounts and other activities. In addition, gains
realized from the sale of the guaranteed portion of SBA loans, other real estate
owned, and available for sale investments are included in noninterest income.

Noninterest income increased 17.8% to $594,000 in 1998 from $504,000 in
1997. This change resulted from an increase in the amount of service fees on
deposit accounts and increased gains on the sale of the guaranteed portion of
SBA loans. Service fees on deposit accounts increased 17.8% to $382,000 in 1998
from $325,000 in 1997 due to an increase in insufficient funds and returned
check fees and increased volume in the number of wire transfers transacted for
customers. Gains on sale of the guaranteed portion of SBA loans increased 11.4%
to $106,000 in 1998 from $95,000 in 1997 due to an increase in the principal
amount of such loans sold. During 1998, the Company sold $1.2 million principal
balance of SBA loans all of which were originated in 1998, compared to $1.1
million of loans sold in 1997, of which $1.0 million were originated in 1997.
Other income, which includes various recurring noninterest income items such as
travelers checks fees and safe deposit box fees, increased 27.0% to $98,000 in
1998 from $76,000 in 1997.

Noninterest income decreased 2.5% to $504,000 in 1997 from $517,000 in
1996. This decrease resulted primarily from lower service fees on deposits and
lower gains on the sale of the guaranteed portion of SBA loans, partially offset
by higher gains on sale of available for sale investments and other real estate
owned. Fees on deposits decreased 2.0% to $325,000 in 1997 from $331,000 in
1996. Gain on sale of the guaranteed portion of SBA loans decreased 31.1% to
$95,000 in 1997 from $138,000 in 1996 due to a decrease in the principal amount
of loans sold. In 1997, the Company sold $1.1 million principal balance of loans
of which $1.0 million were originated in 1997, compared to $1.7 million of loans
sold in 1996 of which $1.0 million were originated in 1996. In 1997, there was a
small gain on sale of available for sale investments, but in 1996, loss on sale
of available for sale investments and other real estate owned totaled $2,000.
Other income increased 53.2% to $76,000 in 1997 from $50,000 in 1996.

The following table presents an analysis of the noninterest income for
the periods indicated with respect to each major category of noninterest income:



% CHANGE % CHANGE
1998 1997 1996 1998-1997 1997-1996
---- ---- ---- --------- ---------


(DOLLARS IN THOUSANDS)

Service fees................................ $382 $325 $331 17.8% (2.0)%

Gain on sale of loans....................... 106 95 138 11.4% (31.1)

Gains (loss) on sale of available for sale
Investment securities, net............... 8 8 (2) N/A N/A

Other....................................... 98 76 50 27.0 53.2
---- ---- ----

Total................................... $594 $504 $517 17.8% (2.5)%
==== ==== ====




-20-
22

Noninterest Expense

Noninterest expense increased 329.0% to $7.9 million in 1998 from $1.8
million in 1997. Management attributes this increase to the $3.9 million
non-cash compensation and financing costs, the costs of the Merger and increases
in personnel expense, occupancy expense and data processing expense relating to
opening the Jacksonville and Gainesville banking offices. Salaries and benefits
increased 438.3% to $5,380,000 in 1998 from $999,000 in 1997. This increase is
attributable to a non-cash, non-recurring charge of approximately $3 million
related to the sale of stock and warrants to the founders of the Company and
foreign investors and to increases in the number of personnel at the holding
company level and for the Jacksonville and Gainesville offices. Occupancy and
equipment expense increased 89.8% to $486,000 in 1998 from $256,000 in 1997
primarily as a result of the addition of the holding company and Jacksonville
banking offices. Data processing expense increased 53.6% to $142,000 in 1998
from $93,000 in 1997 which is primarily attributable to the growth in loan and
deposit transactions and the addition of new services. Financing costs for 1998
represents a non-cash non-recurring charge of $972,000 for financing costs
relating to the issuance of common stock and warrants to foreign investors.
Other operating expenses increased 86.8% to $923,000 in 1998 from $494,000 in
1997. This increase is attributable primarily to an increase of $47,000 in
marketing and advertising expenses, an increase of $137,000 in legal and
accounting fees associated with the Merger, an increase of $68,000 in
communications expense associated with the network expansion at the holding
company and Jacksonville banking offices and an increase of $49,000 in
stationary, printing and supplies associated with the Company name change and
opening of the Jacksonville banking office.

Noninterest expense increased 15.2% to $1.8 million in 1997 from $1.6
million in 1996. Management attributes this increase to an increase in personnel
expense, occupancy expense, data processing expense and other operating
expenses. Salaries and benefits expense increased 14.5% to $999,000 in 1997 from
$872,000 in 1996. This increase is attributable to an increase in the Company's
administrative lending staff, additional incentive awards under an expanded
officer incentive program, increases in the cost of employee's group insurance
and normal salary increases. Occupancy and equipment expense decreased 12.9% to
$256,000 in 1997 from $227,000 in 1996 primarily as a result of the addition of
967 square feet of leased space for the Company's SBA department at an
annualized cost of $11,000. Data processing expense increased 22.9% to $93,000
in 1997 from $75,000 in 1996. Other operating expenses increased 16.6% to
$494,000 in 1997 from $429,000 in 1996. The increase in operating expenses is
attributed primarily to an increase of $26,000 in FDIC insurance premiums
associated with deposit growth, an increase of $18,000 in directors' fees and
increases in SBA expenses of $28,000 related to the liquidation and collection
of problem loans.

The following table presents an analysis of the noninterest expense for
the periods indicated with respect to each major category of noninterest
expense:



% CHANGE % CHANGE
1998 1997 1996 1998-1997 1997-1996
---- ---- ---- --------- ---------

(DOLLARS IN THOUSANDS)


Salaries and benefits.................... $5,380 $ 999 $ 872 438.3% 14.5%

Occupancy and equipment.................. 486 256 227 89.8 12.9

Data processing.......................... 142 93 75 53.6 22.9

Financing cost........................... 972 0 0 N/A N/A

Other.................................... 923 494 424 86.8 16.6
------ ------ ------ ----- ----

Total................................ $7,903 $1,842 $1,598 329.0% 15.2%
====== ====== ======




-21-

23

Provision for Income Taxes

The provision (benefit) for income taxes was ($350,000) for 1998
compared to a provision of $232,000 for 1997. The effective tax rate for 1998
was a benefit of (7.1%) as compared to an effective tax rate of 38.2% for 1997.
The decrease in the effective tax rate is due to the effect of a higher level of
nondeductible expenses in 1998 as compared to 1997. These nondeductible expenses
for 1998 are comprised primarily of the $3.9 million in compensation and
financing costs resulting from the sale of common stock and warrants to founders
and foreign investors. The Company paid no income taxes during 1998 due to the
availability of net operating loss carryforwards.

The provision for income taxes increased to $232,000 for 1997 from
$217,000 for 1996, reflecting an effective tax rate of 38.2% for 1997, compared
to an effective tax rate of 36.1% for 1996. The increase in the effective tax
rate is due to the effect of a higher level of nondeductible expenses in 1997
over 1996. The Company paid no income taxes during 1997 and 1996 due to the
availability of net operating loss carryforwards. The provision for income taxes
for 1997 and 1996 represents deferred income taxes.

Certain income and expense items are recognized in different periods
for financial reporting purposes and for income tax return purposes. Deferred
income tax assets and liabilities reflect the differences between the values of
certain assets and liabilities for financial reporting purposes and for income
tax purposes, computed at the current tax rates. Deferred income tax expense is
computed as the change in the Company's deferred tax assets, net of deferred tax
liabilities and the valuation allowance. The Company's deferred income tax
assets consist principally of net operating loss carryforwards. A deferred tax
valuation allowance is established if it is more likely than not that all or a
portion of the deferred tax assets will not be realized.

First National Bank of Tampa reported losses from operations each year
from its inception in 1988 through 1994. These losses primarily resulted from
loan losses and high overhead costs. Management of First National Bank of Tampa
was replaced during 1992 and additional capital of $1.6 million was raised
through a private placement of common stock during 1993. Largely as a result of
these changes, the Company became profitable in 1995. In order to reflect this
fresh start, the Bank elected to restructure its capital accounts through a
quasi-reorganization. A quasi-reorganization is an accounting procedure that
allows a company to restructure its capital accounts to remove an accumulated
deficit without undergoing a legal reorganization. Accordingly, the Bank charged
against additional paid-in capital its accumulated deficit of $8.1 million at
December 31, 1995. As a result of the quasi-reorganization, the future benefit
from the utilization of the net operating loss carryforwards generated prior to
the date of the quasi-reorganization was required to be accounted for as an
increase to additional paid-in capital. Such benefits are not considered to have
resulted from the Bank's results of operations subsequent to the
quasi-reorganization.

As of December 31, 1998, the Company had $7.6 million in net operating
loss carryforwards available to reduce future taxable earnings, which resulted
in net deferred tax assets of $2.9 million. These net operating loss
carryforwards will expire in varying amounts in the years 2004 through 2018
unless fully utilized by the Company.

Prior to 1997, because of the uncertain nature of the Company's
earnings, the Company recorded a valuation allowance equal to the full amount of
the deferred tax assets. At December 31, 1997, the Company assessed its earnings
history and trends over the past three years, its estimate of future earnings,
and the expiration dates of the net operating loss carryforwards and determined
that it was more likely than not that the benefit of the deferred tax assets
will be realized. Accordingly, no valuation allowance was required at December
31, 1997, and the elimination of the valuation allowance of $2.4 million has
been reflected as an increase to additional paid-in capital.



-22-
24

The following table presents the components of net deferred tax assets:



AS OF DECEMBER 31,
------------------

1998 1997 1996
---- ---- ----

(DOLLARS IN THOUSANDS)



Deferred tax assets............................. $3,026 $2,525 $2,729

Deferred tax liabilities........................ 133 105 85

Valuation allowance............................. -- -- 2,644
------ ------ ------

Net deferred tax assets......................... $2,893 $2,420 $ --
====== ====== ======


The utilization of the net operating loss carryforwards reduces the
amount of the related deferred tax asset by the amount of such utilization at
the current enacted tax rates. Other deferred tax items resulting in temporary
differences in the recognition of income and expenses such as the allowance for
loan losses, loan fees, accumulated depreciation and cash to accrual adjustments
will fluctuate from year-to-year.

As a result of the elimination of the deferred tax valuation allowance,
the Company recognized the full benefit of the deferred tax assets at December
31, 1997. Accordingly, the Company will record a provision for income taxes in
future periods that includes a current and deferred income tax component. The
deferred income tax provision will reflect the benefit of the utilization of the
net operating loss carryforwards.

As a result of the Merger, the Company will have the use of the
Company's net operating loss carryforwards. However, the portion of the
Company's net operating loss carryforwards which will be usable each year by the
Company will be limited under provisions of Section 382 of the Internal Revenue
Code relating to the change in control. The annual limitation is based upon the
purchase price of the Company multiplied by the applicable Long-Term Tax-Exempt
Rate (as defined in the Internal Revenue Code) at the date of acquisition. Based
upon the applicable Long-Term Tax-Exempt Rate for December 1998 acquisitions,
this annual limitation would be approximately $700,000. Management believes it
is more likely than not that the Company will produce sufficient taxable income
to allow the Company to fully utilize its net operating loss carryforwards prior
to their expiration.

Net Income

The Company reported a net loss of $(4,593,000) in 1998 compared to net
income of $376,000 in 1997. The net loss for 1998 resulted from the $3.9 million
non-cash non-recurring compensation and financing costs, expenses associated
with the opening of the Jacksonville and Gainesville offices, expenses related
to the Merger and an increase in the provision for loan losses, partially offset
by an increase in net interest income. Basic earnings (loss) per share were
$(1.46) for 1998 and $.31 for 1997.

Return on Average Assets decreased 643 basis points to a deficit of
(5.43%) in 1998 from .70% in 1997. Return on Average Equity decreased 2716 basis
points to a deficit of (16.54%) in 1998 from 10.62% in 1997.

Net income decreased 2.0% to $376,000 in 1997 from $384,000 in 1996.
The decrease in net income for the year ended December 31, 1997, was
attributable to a decrease in net interest income, and an increase in
noninterest expense, which were partially offset by an increase in the provision
for income taxes. Basic earnings per share was $.31 for 1997 and $.32 for 1996.

Return on Average Assets decreased fifteen basis points to .70% in 1997
from .85% in 1996. Return on Average Equity decreased 256 basis points to 10.62%
in 1997 from 13.18% in 1996.



-23-
25

FINANCIAL CONDITION

Earning Assets

Average earning assets increased 35.7% to $70.0 million in 1998 from
$51.6 million in 1997. During 1998, loans, net of deferred loan fees,
represented 57.0% of average earning assets, investment securities comprised
22.5%, Federal funds sold comprised 7.6%, and Repurchase Securities comprised
12.9%. In 1997, loans, net of deferred loan fees, comprised 66.4% of average
earning assets, investment securities comprised 19.3% and Federal funds sold
comprised 14.3%. The variance in the mix of earning assets is primarily
attributable to the addition of repurchase securities, a short-term investment
of the holding company. The Company manages its securities portfolio and
additional funds to minimize interest rate fluctuation risk and to provide
liquidity.

In 1998, growth in earning assets was funded primarily through an
increase in shareholders' equity via the Offering.

Loan Portfolio

The Company's total loans outstanding increased 99.1% to $67.2 million
as of December 31, 1998 from $33.8 million as of December 31, 1997. Loan growth
for 1998 was funded primarily through the proceeds of the Offering and growth in
average deposits. The growth in the loan portfolio primarily was a result of an
increase in commercial and commercial real estate loans of $30.0 million, or
105.5%, from December 31, 1997 to 1998. Average total loans in 1998 were $40.7
million, $26.6 million less than the year end balance of $67.3 million due to
the increase in loan production for the third and fourth quarters of 1998. The
Company engages in a full complement of lending activities, including
commercial, real estate construction, real estate mortgage, home equity,
installment, SBA guaranteed loans and credit card loans.

The following table presents various categories of loans contained in
the Company's loan portfolio for the periods indicated, the total amount of all
loans for such periods, and the percentage of total loans represented by each
category for such periods:



AS OF DECEMBER 31,
-------------------------------------------
1998 1997
-------------------- --------------------

% OF % OF
BALANCE TOTAL BALANCE TOTAL
------- ----- ------- -----

(DOLLARS IN THOUSANDS)


TYPE OF LOAN

Commercial real estate............................................. $25,326 37.6% $15,281 45.2%

Commercial ........................................................ 33,103 49.2 13,158 38.9

Residential mortgage............................................... 6,047 9.0 3,269 9.7

Consumer........................................................... 2,021 3.0 1,222 3.6

Credit cards and other............................................. 796 1.2 869 2.6

Total loans............................................... 67,293 100% 33,799 100%
==== ====

Net deferred loan fees............................................. (162) (79)
------- -------

Loans, net of deferred loan fees............................... 67,131 33,720

Allowance for loan losses.......................................... (1,074) (481)
------- -------

Net loans................................................. $66,057 $33,239
======= =======




-24-
26

Commercial Real Estate. Commercial real estate loans consist of loans
secured by owner-occupied commercial properties, income-producing properties and
construction and land development. At December 31, 1998, commercial real estate
loans represented 37.6% of outstanding loan balances, compared to 45.2% at
December 31, 1997. The decrease in this category of loans is due to the
increased emphasis on commercial loans and the decreased emphasis on real estate
loans.

Commercial. This category of loans includes loans made to individual,
partnership or corporate borrowers, and obtained for a variety of business
purposes. At December 31, 1998, commercial loans represented 49.2% of
outstanding loan balances, compared to 38.9% at December 31, 1996. The growth in
commercial loans represents the increased emphasis placed on commercial lending
and the strategy of management to diversify risk.

Residential Mortgage. The Company's residential mortgage loans consist
of first and second mortgage loans and construction loans. At December 31, 1998,
residential mortgage loans represented 9.0% of outstanding loan balances,
compared to 9.7% at December 31, 1997. The Company does not actively market
residential mortgages and its portfolio primarily consists of loans to the
principals of other commercial relationships.

Consumer. The Company's consumer loans consist primarily of installment
loans to individuals for personal, family and household purposes, education and
other personal expenditures. At December 31, 1998, consumer loans represented
3.0% of outstanding loan balances, compared to 3.6% at December 31, 1997. The
decrease in consumer loans is attributable to the increased focus on commercial
loans and increased competition for those loans principally by non-bank
institutions.

Credit Card and Other Loans. This category of loans consists of
borrowings by customers using credit cards, overdrafts and overdraft protection
lines. At December 31, 1998, credit card and other loans represented 1.2% of
outstanding loan balances as compared to 2.6% at December 31, 1997. These
credits are primarily extended to the principals of commercial customers.

The Company's only area of credit concentration is commercial and
commercial real estate loans. The Company has not invested in loans to