UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One) |
||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-14993
CARMIKE CINEMAS, INC.
| DELAWARE | 58-1469127 | |
| (State or Other Jurisdiction of Incorporation or | (I.R.S. Employer Identification No.) | |
| Organization) | ||
| 1301 First Avenue, Columbus, Georgia | 31901-2109 | |
| (Address of Principal Executive Offices) | (Zip Code) |
(706) 576-3400
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act).
Yes þ No o
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes þ No o
Indicate the number of shares outstanding of the issuers common stock, as of the latest practicable date.
As of May 3, 2005, 12,309,002 shares of common stock, par value $0.03 per share, were outstanding.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except for share data)
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 17,271 | $ | 56,944 | ||||
Accounts and notes receivable |
1,201 | 1,464 | ||||||
Inventories |
1,442 | 1,459 | ||||||
Prepaid expenses |
6,026 | 6,252 | ||||||
Total current assets |
25,940 | 66,119 | ||||||
Other assets: |
||||||||
Investment in and advances to partnerships |
3,424 | 2,718 | ||||||
Deferred income tax asset |
54,097 | 54,414 | ||||||
Assets held for sale |
6,224 | 6,534 | ||||||
Other |
21,853 | 21,027 | ||||||
| 85,598 | 84,693 | |||||||
Property and equipment, net of accumulated
depreciation |
489,087 | 469,502 | ||||||
Goodwill, net of accumulated amortization |
23,354 | 23,354 | ||||||
Total assets |
$ | 623,979 | $ | 643,668 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 17,558 | $ | 22,710 | ||||
Accrued expenses |
29,452 | 35,582 | ||||||
Dividends Payable |
2,154 | 2,128 | ||||||
Current maturities of long-term indebtedness,
capital lease and long-term financing
obligations |
2,789 | 2,872 | ||||||
Total current liabilities |
51,953 | 63,292 | ||||||
Long-term liabilities: |
||||||||
Long-term debt, less current maturities |
247,750 | 248,000 | ||||||
Capital lease and long-term financing
obligations, less current maturities |
72,131 | 72,530 | ||||||
| 319,881 | 320,530 | |||||||
Liabilities subject to compromise |
| 1,348 | ||||||
Stockholders Equity |
||||||||
Preferred Stock, $1.00 par value, authorized
1,000,000 shares, none outstanding as of March
31, 2005 and December 31, 2004, respectively |
| | ||||||
Common Stock, $0.03 par value, authorized
20,000,000 shares, 12,455,622 shares issued and
12,309,002 shares outstanding as of March 31,
2005 and 12,162,622 shares issued and
outstanding as of December 31, 2004 |
374 | 365 | ||||||
Paid-in capital |
309,558 | 308,990 | ||||||
Treasury stock, 146,620 shares at cost |
(5,210 | ) | | |||||
Retained deficit |
(52,577 | ) | (50,857 | ) | ||||
| 252,145 | 258,498 | |||||||
Total liabilities and stockholders equity |
$ | 623,979 | $ | 643,668 | ||||
See accompanying notes
2
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except per share data)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Revenues |
||||||||
Admissions |
$ | 67,569 | $ | 79,549 | ||||
Concessions and other |
34,114 | 37,379 | ||||||
| 101,683 | 116,928 | |||||||
Costs and Expenses |
||||||||
Film exhibition costs |
35,382 | 36,322 | ||||||
Concession costs |
3,596 | 4,126 | ||||||
Other theatre operating costs |
44,434 | 44,570 | ||||||
General and administrative expenses |
5,068 | 3,765 | ||||||
Depreciation expenses |
8,264 | 8,451 | ||||||
Gain on sales of property and equipment |
(2 | ) | (305 | ) | ||||
| 96,742 | 96,929 | |||||||
Operating income |
4,941 | 19,999 | ||||||
Other expenses |
||||||||
Interest expense |
6,570 | 8,261 | ||||||
Loss on extinguishment of debt |
| 9,579 | ||||||
Income (loss) before reorganization costs
and income taxes |
(1,629 | ) | 2,159 | |||||
Reorganization benefit |
(2,391 | ) | (676 | ) | ||||
Net income before income taxes |
762 | 2,835 | ||||||
Income tax expense |
328 | 1,063 | ||||||
Net income available for common stockholders |
$ | 434 | $ | 1,772 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
12,138 | 10,837 | ||||||
Diluted |
12,601 | 11,547 | ||||||
Net income per common share: |
||||||||
Basic |
$ | 0.04 | $ | 0.16 | ||||
Diluted |
$ | 0.03 | $ | 0.15 | ||||
Dividend declared per common share |
$ | 0.175 | $ | | ||||
See accompanying notes
3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Operating Activities |
||||||||
Net income |
$ | 434 | $ | 1,772 | ||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||
Depreciation |
8,264 | 8,451 | ||||||
Deferred income taxes |
317 | 1,006 | ||||||
Non-cash deferred compensation |
1,039 | 1,389 | ||||||
Non-cash reorganization items |
(2,391 | ) | (1,954 | ) | ||||
Loss on extinguishment of debt |
| 1,792 | ||||||
Gain on sales of property and equipment |
(2 | ) | (305 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts and notes receivable and inventories |
280 | 314 | ||||||
Prepaid expenses |
(1,844 | ) | (8,235 | ) | ||||
Accounts payable |
(4,492 | ) | (14,166 | ) | ||||
Accrued expenses and other liabilities |
(7,322 | ) | (10,199 | ) | ||||
Net cash used in operating activities |
(5,717 | ) | (20,135 | ) | ||||
Investing Activities |
||||||||
Purchases of property and equipment |
(25,506 | ) | (3,458 | ) | ||||
Proceeds from sales of property and equipment |
1 | 610 | ||||||
Net cash used in investing activities |
(25,505 | ) | (2,848 | ) | ||||
Financing Activities |
||||||||
Debt: |
||||||||
Additional borrowings |
| 250,000 | ||||||
Repayments of debt |
(351 | ) | (322,637 | ) | ||||
Repayments of liabilities subject to compromise |
(958 | ) | (8,780 | ) | ||||
Repayments of capital leases and long-term
financing obligations |
(381 | ) | (306 | ) | ||||
Issuance of common stock |
577 | 90,151 | ||||||
Purchase of treasury stock |
(5,210 | ) | | |||||
Dividends paid |
(2,128 | ) | | |||||
Net cash provided by (used in) financing activities |
(8,451 | ) | 8,428 | |||||
Increase (decrease) in cash and cash equivalents |
(39,673 | ) | (14,555 | ) | ||||
Cash and cash equivalents at beginning of period |
56,944 | 41,236 | ||||||
Cash and cash equivalents at end of period |
$ | 17,271 | $ | 26,681 | ||||
See accompanying notes
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
For the Three and Nine Months Ended March 31, 2005 and 2004
NOTE 1 BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
On August 8, 2000, Carmike Cinemas, Inc. (Carmike) and its subsidiaries, Eastwynn Theatres, Inc., Wooden Nickel Pub, Inc. and Military Services, Inc. (collectively the Company) filed voluntary petitions for relief under Chapter 11 (the Chapter 11 Cases) of the United States Bankruptcy Code. In connection with the Chapter 11 Cases, the Company was required to report in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code, (SOP 90-7). SOP 90-7 requires, among other things, (1) pre-petition liabilities that are subject to compromise be segregated in the Companys consolidated balance sheet as liabilities subject to compromise and (2) the identification of all transactions and events that are directly associated with the reorganization of the Company in the Consolidated Statements of Operations. The Company emerged from the Chapter 11 Cases pursuant to its plan of reorganization effective on January 31, 2002. On February 11, 2005, the Company filed a motion seeking an order entering a final decree closing the bankruptcy cases. On March 15, 2005, the United States Bankruptcy Court of the District of Delaware entered a final decree closing the bankruptcy cases.
Further, the Companys accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and bankruptcy related items) considered necessary for a fair statement have been included. Operating results for the three month period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. For further information, refer to the consolidated financial statements and footnotes included in Carmikes Annual Report on Form 10-K for the year ended December 31, 2004.
The Company has identified several significant accounting policies which can be reviewed in detail in Note 1 of the Companys Annual Report on Form 10-K for the year ended December 31, 2004.
The Company accounts for its stock-based compensation plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25). Reflected in the Consolidated Statements of Operations for the three months ended March 31, 2005 and 2004 is $1.0 million and $1.4 million, respectively, of stock-based employee compensation cost related to stock grants ($0.8 million from fixed accounting and $0.2 million and $0.6 million, respectively, from variable accounting.)
5
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. The Company has adopted SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure (SFAS No. 148). For SFAS No. 148 purposes, the fair value of each option grant and stock based award has been estimated as of the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:
| 2005 | 2004 | |||||||
Expected life (years) |
9.0 | 9.0 | ||||||
Risk-free interest rate |
4.40 | % | 4.34 | % | ||||
Dividend yield |
1.9 | % | 0.0 | % | ||||
Expected volatility |
0.40 | 0.40 | ||||||
The estimated fair value of the options granted during 2004 is $16.96 per share. Had compensation cost been determined consistent with SFAS No. 123 Accounting for Stock Based Compensation (SFAS No. 123), utilizing the assumptions detailed above, the Companys pro forma net income (loss) and pro forma basic and diluted earnings (loss) per share would have decreased to the following amounts (in thousands, except share data):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income available for common stock: |
||||||||
As reported |
$ | 434 | $ | 1,772 | ||||
Plus: expense recorded on deferred stock
compensation, net of related tax effects |
644 | 868 | ||||||
Deduct: total stock-based employee
compensation expense determined under fair
value based method for all awards, net of
related tax effects |
(859 | ) | (923 | ) | ||||
Pro forma for SFAS No. 123 |
$ | 219 | $ | 1,717 | ||||
Basic net earnings per common share: |
||||||||
As reported |
$ | 0.04 | $ | 0.16 | ||||
Pro forma for SFAS No. 123 |
$ | 0.02 | $ | 0.16 | ||||
Diluted net earnings per common share: |
||||||||
As reported |
$ | 0.03 | $ | 0.15 | ||||
Pro forma for SFAS No. 123 |
$ | 0.02 | $ | 0.15 | ||||
The Companys Board of Directors declared a quarterly dividend of $0.175 per share on March 22, 2005. The dividend was paid on May 2, 2005 to stockholders of record as of April 4, 2005. The aggregate amount of this dividend was approximately $2.2 million.
NOTE 2 ASSETS HELD FOR SALE
The Company has $6.2 million in surplus long-term real estate assets held for sale as of March 31, 2005. The carrying values of these assets are reviewed periodically as to relative market conditions and are adjusted in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-lived Assets. No impairment was deemed necessary on the assets in the first quarter of 2005. Disposition of these assets is contingent on current
6
market conditions and we cannot be assured that they will be sold at a value equal to or greater than the current carrying value.
NOTE 3 OTHER ASSETS
Other assets are as follows: (in thousands)
| March | December | |||||||
| 31, 2005 | 31, 2004 | |||||||
Loan/lease origination fees |
$ | 17,249 | $ | 17,298 | ||||
Deposits and binders |
4,538 | 3,689 | ||||||
Notes receivable less short-term maturity |
19 | 40 | ||||||
Other |
47 | | ||||||
| $ | 21,853 | $ | 21,027 | |||||
NOTE 4 DEBT
Debt consisted of the following (in thousands):
| March | December | |||||||
| 31,2005 | 31, 2004 | |||||||
Revolving credit facility |
$ | | $ | | ||||
Term loan |
98,750 | 99,000 | ||||||
7.500% senior subordinated notes |
150,000 | 150,000 | ||||||
Industrial revenue bonds; payable in equal
installments through May 2006, with interest
rates ranging from 5.75% to 7% |
214 | 315 | ||||||
| 248,964 | 249,315 | |||||||
Current maturities |
(1,214 | ) | (1,315 | ) | ||||
| $ | 247,750 | $ | 248,000 | |||||
NOTE 5 PROCEEDINGS UNDER CHAPTER 11
On January 31, 2002, the Company emerged from bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. On February 11, 2005, the Company filed a motion seeking an order entering a final decree closing the bankruptcy cases. On March 15, 2005, the United States Bankruptcy Court of the District of Delaware entered a final decree closing the bankruptcy cases. In conjunction with the closure of the bankruptcy cases, the Company settled the three remaining outstanding disputed landlord claims and reversed all accrued bankruptcy-related professional fees.
A description of the proceedings under the Chapter 11 Cases is contained in Note 2 to the Companys Annual Report on Form 10-K for the year ended December 31, 2004.
Reorganization benefits for the three month periods ended March 31, 2005 and 2004 are as follows (in thousands):
| Three months ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Change in estimate for general unsecured
claims |
$ | (391 | ) | $ | (1,162 | ) | ||
Professional fees |
(2,000 | ) | 28 | |||||
Other |
| 458 | ||||||
| $ | (2,391 | ) | $ | (676 | ) | |||
7
NOTE 6 LIABILITIES SUBJECT TO COMPROMISE
At December 31, 2004 the Company had approximately $1.3 million in disputed unsecured claims outstanding. During the three months ended March 31, 2005 all of the outstanding claims were resolved resulting in a change in estimate of $0.4 million and settlements of $0.9 million.
NOTE 7 INCOME TAXES
At March 31, 2005 the Company had deferred tax assets of approximately $54.1 million remaining. The income tax expense of $0.3 million for the three months ended March 31, 2005 reflects a combined federal and state tax rate of 38.0%.
The sale of shares in the offering of August, 2004, caused the Company to undergo an ownership change within the meaning of section 382 (g) of the Internal Revenue Code of 1986, as amended. The ownership change will subject our net operating loss carryforwards to an annual limitation on their use, which will restrict our ability to use them to offset our taxable income in periods following the ownership change.
The Company has federal and state net operating loss carryforwards of approximately $84.2 million which will begin to expire in the year 2020.
NOTE 8 STOCK PLANS
Upon emergence from Chapter 11, the Companys Board of Directors approved a new management incentive plan, the Carmike Cinemas, Inc. 2002 Stock Plan (the 2002 Stock Plan). The Board of Directors approved the grant of 780,000 shares under the 2002 Stock Plan to Michael W. Patrick, the Companys Chief Executive Officer. Pursuant to the terms of Mr. Patricks employment agreement dated January 31, 2002 these shares are delivered in three equal installments on January 31, 2005, 2006 and 2007 unless, prior to the delivery of any such installment, Mr. Patricks employment is terminated for Cause (as defined in his employment agreement) or he has violated certain covenants set forth in such employment agreement. In May 2002, the Companys Stock Option Committee (which administered the 2002 Stock Plan prior to August 2002) approved grants of the remaining 220,000 shares to a group of seven other members of senior management. These shares were earned over a three year period, commencing with the year ended December 31, 2002, with the shares being earned as the executive achieved specific performance goals set for the executive during each of these years. In some instances the executive earned partial amounts of his or her stock grant based on graded levels of performance. Shares earned each year vest and are receivable approximately two years after the calendar year in which they were earned, provided, with certain exceptions, the executive remains an employee of the Company. One of the seven grants to senior executives includes a grant of 35,000 shares to a former employee of the Company.
Pursuant to an agreement with the former employee, the Company delivered to the former employee the 17,000 shares earned in connection with his performance in 2002 when they vested on January 31, 2005. Of the 220,000 shares granted to members of senior management, 204,360 shares were earned as of March 31, 2005, subject only to vesting requirements and 15,640 shares have been forfeited. The Company has included in stockholders equity $7.4 million and $15.4 million at March 31, 2005 and December 31, 2004, respectively, related to the unvested shares within the 2002 Stock Plan.
8
On May 31, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Non-Employee Directors Long-Term Stock Incentive Plan (the Directors Incentive Plan), which was approved by the stockholders on August 14, 2002. There were a total of 75,000 shares reserved under the Directors Incentive Plan. The Board of Directors approved a grant of 5,000 shares each to two independent directors on August 14, 2002. Additionally, the Board of Directors approved stock option grants of 5,000 shares in September 2003 and 5,000 shares in April 2004 for new directors. The option grant price was based on the fair market value of the stock on the date of the grant.
On July 19, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Employee and Consultant Long-Term Stock Incentive Plan (the Employee Incentive Plan), which was approved by the stockholders on August 14, 2002. There were a total of 500,000 shares reserved under the Employee Incentive Plan. The Company granted an aggregate of 150,000 options pursuant to this plan on March 7, 2003 to three members of senior management. The exercise price for the 150,000 stock options is $21.79 per share, and 75,000 options vest on December 31, 2005 and 75,000 options vest on December 31, 2006. On December 18, 2003, the Company granted an aggregate of 180,000 options to six members of management. The exercise price for the 180,000 options is $35.63 and they vest ratably over three years beginning December 31, 2005 through December 31, 2007.
On March 31, 2004, the Board of Directors adopted the Carmike Cinemas, Inc. 2004 Incentive Stock Plan, which was approved by the stockholders on May 21, 2004. The Compensation and Nominating Committee may grant stock options, stock grants, stock units, and stock appreciation rights under the 2004 Incentive Stock Plan to certain eligible employees and to outside directors. There are 830,000 shares of Common Stock reserved for issuance pursuant to grants made under the 2004 Incentive Stock Plan in addition to the 225,000 unissued shares that were previously authorized for issuance under the Employee Incentive Plan and the Directors Incentive Plan which may be forfeited after the effective date of the 2004 Incentive Stock Plan. No further grants may be made under the Employee Incentive Plan or Directors Incentive Plan.
The Company delivered 367,250 shares to management on January 31, 2005 in conjunction with the 2002 Stock Plan. In order to satisfy the federal and state withholding requirements on these shares, the Company retained 146,620 of these shares in the treasury and remitted the corresponding tax withholding in cash on behalf of the stock recipients.
NOTE 9 EARNINGS PER SHARE
Earnings per share calculations contain dilutive adjustments for shares under the various stock plans discussed in Note 8. The following table reflects the effects of those plans on the earnings.
(in thousands, except per share data),
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Outstanding shares |
12,235 | 10,998 | ||||||
Less restricted stock issued |
(97 | ) | (161 | ) | ||||
Basic shares outstanding |
12,138 | 10,837 | ||||||
Dilutive shares: |
||||||||
Restricted stock |
68 | 90 | ||||||
Stock grants |
354 | 521 | ||||||
Stock options |
41 | 99 | ||||||
| 12,601 | 11,547 | |||||||
Earnings per share: |
||||||||
Basic |
$ | 0.04 | $ | 0.16 | ||||
Diluted |
$ | 0.03 | $ | 0.15 | ||||
9
NOTE 10 CONDENSED FINANCIAL DATA
The Company and its wholly owned subsidiaries have fully, unconditionally, and jointly and severally guaranteed the Companys obligations under the Companys 7.500% senior subordinated notes. The Company has unconsolidated affiliates that are not guarantors of the 7.500% senior subordinated notes.
Condensed consolidating financial data for the guarantor subsidiaries is as follows (in thousands):
Condensed Consolidating Balance Sheets
As of March 31, 2005
| Carmike | Guarantor | Non- Guarantor | ||||||||||||||||||
| Cinemas, Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 9,852 | $ | 2,424 | $ | 4,995 | $ | | $ | 17,271 | ||||||||||
Accounts and notes receivable |
1,304 | (102 | ) | (1 | ) | 1,201 | ||||||||||||||
Inventories |
407 | 1,023 | 12 | 1,442 | ||||||||||||||||
Prepaid expenses |
2,284 | 3,689 | 53 | 6,026 | ||||||||||||||||
Total current assets |
13,847 | 7,034 | 5,059 | | 25,940 | |||||||||||||||
Other assets: |
||||||||||||||||||||
Investment in and advances to
partnerships |
235 | 3,189 | | 3,424 | ||||||||||||||||
Investment in subsidiaries |
122,177 | | | (122,177 | ) | | ||||||||||||||
Other |
44,280 | 37,894 | | 82,174 | ||||||||||||||||
Intercompany asset |
234,204 | 2,223 | | (236,427 | ) | | ||||||||||||||
Property and equipment, net |
122,511 | 361,237 | 5,339 | 489,087 | ||||||||||||||||
Goodwill, net |
5,914 | 17,440 | | 23,354 | ||||||||||||||||
Total assets |
$ | 543,168 | $ | 429,017 | $ | 10,398 | $ | (358,604 | ) | $ | 623,979 | |||||||||
Liabilities and stockholders equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Account payable |
$ | 13,561 | $ | 3,930 | $ | 67 | $ | | $ | 17,558 | ||||||||||
Accrued expenses |
14,573 | 14,626 | 253 | 29,452 | ||||||||||||||||
Dividends payable |
2,154 | | | 2,154 | ||||||||||||||||
Current maturities of long-term
indebtedness, capital lease and
long-term financing obligations |
1,442 | 1,347 | | 2,789 | ||||||||||||||||
Total current liabilities |
31,730 | 19,903 | 320 | | 51,953 | |||||||||||||||
Long-term debt less current maturities |
247,750 | | | 247,750 | ||||||||||||||||
Capital lease and long-term financing
obligations less current maturities |
11,543 | 60,588 | | 72,131 | ||||||||||||||||
Intercompany liabilities |
| 234,632 | 1,795 | (236,427 | ) | | ||||||||||||||
Stockholders equity |
252,145 | 113,894 | 8,283 | (122,177 | ) | 252,145 | ||||||||||||||
Total liabilities and stockholders equity |
$ | 543,168 | $ | 429,017 | $ | 10,398 | $ | (358,604 | ) | $ | 623,979 | |||||||||
10
Condensed Consolidating Statements of Operations
For Three Months Ended March 31, 2005
| Carmike | Guarantor | Non-Guarantor | ||||||||||||||||||
| Cinemas, Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
Revenues |
||||||||||||||||||||