Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-Q

     
(Mark One)
   
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

OR

     
o
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 000-14993

CARMIKE CINEMAS, INC.

(Exact Name of Registrant as Specified in Its Charter)
     
DELAWARE   58-1469127
(State or Other Jurisdiction of Incorporation or   (I.R.S. Employer Identification No.)
Organization)    
     
1301 First Avenue, Columbus, Georgia   31901-2109
(Address of Principal Executive Offices)   (Zip Code)

(706) 576-3400
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes þ No o

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes þ No o

Indicate the number of shares outstanding of the issuer’s common stock, as of the latest practicable date.

As of May 3, 2005, 12,309,002 shares of common stock, par value $0.03 per share, were outstanding.

 
 

 


TABLE OF CONTENTS

PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS
SIGNATURES
EXHIBIT INDEX
EX-2.3 STOCK PURCHASE AGREEMENT
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
EX-32.2 SECTION 906 CERTIFICATION OF THE CFO


Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except for share data)

                 
    March 31,     December 31,  
    2005     2004  
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 17,271     $ 56,944  
Accounts and notes receivable
    1,201       1,464  
Inventories
    1,442       1,459  
Prepaid expenses
    6,026       6,252  
 
           
Total current assets
    25,940       66,119  
Other assets:
               
Investment in and advances to partnerships
    3,424       2,718  
Deferred income tax asset
    54,097       54,414  
Assets held for sale
    6,224       6,534  
Other
    21,853       21,027  
 
           
 
    85,598       84,693  
 
               
Property and equipment, net of accumulated depreciation
    489,087       469,502  
Goodwill, net of accumulated amortization
    23,354       23,354  
 
           
Total assets
  $ 623,979     $ 643,668  
 
           
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Accounts payable
  $ 17,558     $ 22,710  
Accrued expenses
    29,452       35,582  
Dividends Payable
    2,154       2,128  
Current maturities of long-term indebtedness, capital lease and long-term financing obligations
    2,789       2,872  
 
           
Total current liabilities
    51,953       63,292  
Long-term liabilities:
               
Long-term debt, less current maturities
    247,750       248,000  
Capital lease and long-term financing obligations, less current maturities
    72,131       72,530  
 
           
 
    319,881       320,530  
 
               
Liabilities subject to compromise
          1,348  
Stockholders’ Equity
               
Preferred Stock, $1.00 par value, authorized 1,000,000 shares, none outstanding as of March 31, 2005 and December 31, 2004, respectively
           
Common Stock, $0.03 par value, authorized 20,000,000 shares, 12,455,622 shares issued and 12,309,002 shares outstanding as of March 31, 2005 and 12,162,622 shares issued and outstanding as of December 31, 2004
    374       365  
Paid-in capital
    309,558       308,990  
Treasury stock, 146,620 shares at cost
    (5,210 )      
Retained deficit
    (52,577 )     (50,857 )
 
           
 
    252,145       258,498  
 
           
Total liabilities and stockholders’ equity
  $ 623,979     $ 643,668  
 
           

See accompanying notes

2


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except per share data)

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Revenues
               
Admissions
  $ 67,569     $ 79,549  
Concessions and other
    34,114       37,379  
 
           
 
    101,683       116,928  
 
               
Costs and Expenses
               
Film exhibition costs
    35,382       36,322  
Concession costs
    3,596       4,126  
Other theatre operating costs
    44,434       44,570  
General and administrative expenses
    5,068       3,765  
Depreciation expenses
    8,264       8,451  
Gain on sales of property and equipment
    (2 )     (305 )
 
           
 
    96,742       96,929  
 
           
Operating income
    4,941       19,999  
Other expenses
               
Interest expense
    6,570       8,261  
Loss on extinguishment of debt
          9,579  
 
           
Income (loss) before reorganization costs and income taxes
    (1,629 )     2,159  
Reorganization benefit
    (2,391 )     (676 )
 
           
Net income before income taxes
    762       2,835  
Income tax expense
    328       1,063  
 
           
Net income available for common stockholders
  $ 434     $ 1,772  
 
           
Weighted average shares outstanding:
               
Basic
    12,138       10,837  
Diluted
    12,601       11,547  
Net income per common share:
               
Basic
  $ 0.04     $ 0.16  
Diluted
  $ 0.03     $ 0.15  
Dividend declared per common share
  $ 0.175     $  

See accompanying notes

3


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands)

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Operating Activities
               
Net income
  $ 434     $ 1,772  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation
    8,264       8,451  
Deferred income taxes
    317       1,006  
Non-cash deferred compensation
    1,039       1,389  
Non-cash reorganization items
    (2,391 )     (1,954 )
Loss on extinguishment of debt
          1,792  
Gain on sales of property and equipment
    (2 )     (305 )
Changes in operating assets and liabilities:
               
Accounts and notes receivable and inventories
    280       314  
Prepaid expenses
    (1,844 )     (8,235 )
Accounts payable
    (4,492 )     (14,166 )
Accrued expenses and other liabilities
    (7,322 )     (10,199 )
 
           
Net cash used in operating activities
    (5,717 )     (20,135 )
Investing Activities
               
Purchases of property and equipment
    (25,506 )     (3,458 )
Proceeds from sales of property and equipment
    1       610  
 
           
Net cash used in investing activities
    (25,505 )     (2,848 )
Financing Activities
               
Debt:
               
Additional borrowings
          250,000  
Repayments of debt
    (351 )     (322,637 )
Repayments of liabilities subject to compromise
    (958 )     (8,780 )
Repayments of capital leases and long-term financing obligations
    (381 )     (306 )
Issuance of common stock
    577       90,151  
Purchase of treasury stock
    (5,210 )      
Dividends paid
    (2,128 )      
 
           
Net cash provided by (used in) financing activities
    (8,451 )     8,428  
 
           
Increase (decrease) in cash and cash equivalents
    (39,673 )     (14,555 )
Cash and cash equivalents at beginning of period
    56,944       41,236  
 
           
Cash and cash equivalents at end of period
  $ 17,271     $ 26,681  
 
           

See accompanying notes

4


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

CARMIKE CINEMAS, INC. and SUBSIDIARIES
For the Three and Nine Months Ended March 31, 2005 and 2004

NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

     On August 8, 2000, Carmike Cinemas, Inc. (“Carmike”) and its subsidiaries, Eastwynn Theatres, Inc., Wooden Nickel Pub, Inc. and Military Services, Inc. (collectively “the Company”) filed voluntary petitions for relief under Chapter 11 (the “Chapter 11 Cases”) of the United States Bankruptcy Code. In connection with the Chapter 11 Cases, the Company was required to report in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code, (“SOP 90-7”). SOP 90-7 requires, among other things, (1) pre-petition liabilities that are subject to compromise be segregated in the Company’s consolidated balance sheet as liabilities subject to compromise and (2) the identification of all transactions and events that are directly associated with the reorganization of the Company in the Consolidated Statements of Operations. The Company emerged from the Chapter 11 Cases pursuant to its plan of reorganization effective on January 31, 2002. On February 11, 2005, the Company filed a motion seeking an order entering a final decree closing the bankruptcy cases. On March 15, 2005, the United States Bankruptcy Court of the District of Delaware entered a final decree closing the bankruptcy cases.

     Further, the Company’s accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and bankruptcy related items) considered necessary for a fair statement have been included. Operating results for the three month period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. For further information, refer to the consolidated financial statements and footnotes included in Carmike’s Annual Report on Form 10-K for the year ended December 31, 2004.

     The Company has identified several significant accounting policies which can be reviewed in detail in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.

     The Company accounts for its stock-based compensation plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB No. 25”). Reflected in the Consolidated Statements of Operations for the three months ended March 31, 2005 and 2004 is $1.0 million and $1.4 million, respectively, of stock-based employee compensation cost related to stock grants ($0.8 million from fixed accounting and $0.2 million and $0.6 million, respectively, from variable accounting.)

5


Table of Contents

     The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. The Company has adopted SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure (“SFAS No. 148”). For SFAS No. 148 purposes, the fair value of each option grant and stock based award has been estimated as of the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions:

                 
    2005     2004  
Expected life (years)
    9.0       9.0  
Risk-free interest rate
    4.40 %     4.34 %
Dividend yield
    1.9 %     0.0 %
Expected volatility
    0.40       0.40  

     The estimated fair value of the options granted during 2004 is $16.96 per share. Had compensation cost been determined consistent with SFAS No. 123 Accounting for Stock Based Compensation (“SFAS No. 123”), utilizing the assumptions detailed above, the Company’s pro forma net income (loss) and pro forma basic and diluted earnings (loss) per share would have decreased to the following amounts (in thousands, except share data):

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Net income available for common stock:
               
As reported
  $ 434     $ 1,772  
Plus: expense recorded on deferred stock compensation, net of related tax effects
    644       868  
Deduct: total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (859 )     (923 )
 
           
Pro forma – for SFAS No. 123
  $ 219     $ 1,717  
 
           
Basic net earnings per common share:
               
As reported
  $ 0.04     $ 0.16  
Pro forma – for SFAS No. 123
  $ 0.02     $ 0.16  
Diluted net earnings per common share:
               
As reported
  $ 0.03     $ 0.15  
Pro forma – for SFAS No. 123
  $ 0.02     $ 0.15  

The Company’s Board of Directors declared a quarterly dividend of $0.175 per share on March 22, 2005. The dividend was paid on May 2, 2005 to stockholders of record as of April 4, 2005. The aggregate amount of this dividend was approximately $2.2 million.

NOTE 2 – ASSETS HELD FOR SALE

     The Company has $6.2 million in surplus long-term real estate assets held for sale as of March 31, 2005. The carrying values of these assets are reviewed periodically as to relative market conditions and are adjusted in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-lived Assets. No impairment was deemed necessary on the assets in the first quarter of 2005. Disposition of these assets is contingent on current

6


Table of Contents

market conditions and we cannot be assured that they will be sold at a value equal to or greater than the current carrying value.

NOTE 3 — OTHER ASSETS

Other assets are as follows: (in thousands)

                 
    March     December  
    31, 2005     31, 2004  
Loan/lease origination fees
  $ 17,249     $ 17,298  
Deposits and binders
    4,538       3,689  
Notes receivable less short-term maturity
    19       40  
Other
    47        
 
           
 
  $ 21,853     $ 21,027  
 
           

NOTE 4 — DEBT

Debt consisted of the following (in thousands):

                 
    March     December  
    31,2005     31, 2004  
Revolving credit facility
  $     $  
Term loan
    98,750       99,000  
7.500% senior subordinated notes
    150,000       150,000  
Industrial revenue bonds; payable in equal installments through May 2006, with interest rates ranging from 5.75% to 7%
    214       315  
 
           
 
    248,964       249,315  
Current maturities
    (1,214 )     (1,315 )
 
           
 
  $ 247,750     $ 248,000  
 
           

NOTE 5 — PROCEEDINGS UNDER CHAPTER 11

     On January 31, 2002, the Company emerged from bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. On February 11, 2005, the Company filed a motion seeking an order entering a final decree closing the bankruptcy cases. On March 15, 2005, the United States Bankruptcy Court of the District of Delaware entered a final decree closing the bankruptcy cases. In conjunction with the closure of the bankruptcy cases, the Company settled the three remaining outstanding disputed landlord claims and reversed all accrued bankruptcy-related professional fees.

     A description of the proceedings under the Chapter 11 Cases is contained in Note 2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.

     Reorganization benefits for the three month periods ended March 31, 2005 and 2004 are as follows (in thousands):

                 
    Three months ended  
    March 31,  
    2005     2004  
Change in estimate for general unsecured claims
  $ (391 )   $ (1,162 )
Professional fees
    (2,000 )     28  
Other
          458  
 
           
 
  $ (2,391 )   $ (676 )
 
           

7


Table of Contents

NOTE 6 — LIABILITIES SUBJECT TO COMPROMISE

At December 31, 2004 the Company had approximately $1.3 million in disputed unsecured claims outstanding. During the three months ended March 31, 2005 all of the outstanding claims were resolved resulting in a change in estimate of $0.4 million and settlements of $0.9 million.

NOTE 7 — INCOME TAXES

     At March 31, 2005 the Company had deferred tax assets of approximately $54.1 million remaining. The income tax expense of $0.3 million for the three months ended March 31, 2005 reflects a combined federal and state tax rate of 38.0%.

     The sale of shares in the offering of August, 2004, caused the Company to undergo an “ownership change” within the meaning of section 382 (g) of the Internal Revenue Code of 1986, as amended. The ownership change will subject our net operating loss carryforwards to an annual limitation on their use, which will restrict our ability to use them to offset our taxable income in periods following the ownership change.

     The Company has federal and state net operating loss carryforwards of approximately $84.2 million which will begin to expire in the year 2020.

NOTE 8 — STOCK PLANS

     Upon emergence from Chapter 11, the Company’s Board of Directors approved a new management incentive plan, the Carmike Cinemas, Inc. 2002 Stock Plan (the “2002 Stock Plan”). The Board of Directors approved the grant of 780,000 shares under the 2002 Stock Plan to Michael W. Patrick, the Company’s Chief Executive Officer. Pursuant to the terms of Mr. Patrick’s employment agreement dated January 31, 2002 these shares are delivered in three equal installments on January 31, 2005, 2006 and 2007 unless, prior to the delivery of any such installment, Mr. Patrick’s employment is terminated for Cause (as defined in his employment agreement) or he has violated certain covenants set forth in such employment agreement. In May 2002, the Company’s Stock Option Committee (which administered the 2002 Stock Plan prior to August 2002) approved grants of the remaining 220,000 shares to a group of seven other members of senior management. These shares were earned over a three year period, commencing with the year ended December 31, 2002, with the shares being earned as the executive achieved specific performance goals set for the executive during each of these years. In some instances the executive earned partial amounts of his or her stock grant based on graded levels of performance. Shares earned each year vest and are receivable approximately two years after the calendar year in which they were earned, provided, with certain exceptions, the executive remains an employee of the Company. One of the seven grants to senior executives includes a grant of 35,000 shares to a former employee of the Company.

     Pursuant to an agreement with the former employee, the Company delivered to the former employee the 17,000 shares earned in connection with his performance in 2002 when they vested on January 31, 2005. Of the 220,000 shares granted to members of senior management, 204,360 shares were earned as of March 31, 2005, subject only to vesting requirements and 15,640 shares have been forfeited. The Company has included in stockholders’ equity $7.4 million and $15.4 million at March 31, 2005 and December 31, 2004, respectively, related to the unvested shares within the 2002 Stock Plan.

8


Table of Contents

     On May 31, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Non-Employee Directors Long-Term Stock Incentive Plan (the “Directors Incentive Plan”), which was approved by the stockholders on August 14, 2002. There were a total of 75,000 shares reserved under the Directors Incentive Plan. The Board of Directors approved a grant of 5,000 shares each to two independent directors on August 14, 2002. Additionally, the Board of Directors approved stock option grants of 5,000 shares in September 2003 and 5,000 shares in April 2004 for new directors. The option grant price was based on the fair market value of the stock on the date of the grant.

     On July 19, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Employee and Consultant Long-Term Stock Incentive Plan (the “Employee Incentive Plan”), which was approved by the stockholders on August 14, 2002. There were a total of 500,000 shares reserved under the Employee Incentive Plan. The Company granted an aggregate of 150,000 options pursuant to this plan on March 7, 2003 to three members of senior management. The exercise price for the 150,000 stock options is $21.79 per share, and 75,000 options vest on December 31, 2005 and 75,000 options vest on December 31, 2006. On December 18, 2003, the Company granted an aggregate of 180,000 options to six members of management. The exercise price for the 180,000 options is $35.63 and they vest ratably over three years beginning December 31, 2005 through December 31, 2007.

     On March 31, 2004, the Board of Directors adopted the Carmike Cinemas, Inc. 2004 Incentive Stock Plan, which was approved by the stockholders on May 21, 2004. The Compensation and Nominating Committee may grant stock options, stock grants, stock units, and stock appreciation rights under the 2004 Incentive Stock Plan to certain eligible employees and to outside directors. There are 830,000 shares of Common Stock reserved for issuance pursuant to grants made under the 2004 Incentive Stock Plan in addition to the 225,000 unissued shares that were previously authorized for issuance under the Employee Incentive Plan and the Directors Incentive Plan which may be forfeited after the effective date of the 2004 Incentive Stock Plan. No further grants may be made under the Employee Incentive Plan or Directors Incentive Plan.

     The Company delivered 367,250 shares to management on January 31, 2005 in conjunction with the 2002 Stock Plan. In order to satisfy the federal and state withholding requirements on these shares, the Company retained 146,620 of these shares in the treasury and remitted the corresponding tax withholding in cash on behalf of the stock recipients.

NOTE 9 — EARNINGS PER SHARE

     Earnings per share calculations contain dilutive adjustments for shares under the various stock plans discussed in Note 8. The following table reflects the effects of those plans on the earnings.

     (in thousands, except per share data),

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Outstanding shares
    12,235       10,998  
Less restricted stock issued
    (97 )     (161 )
 
           
Basic shares outstanding
    12,138       10,837  
Dilutive shares:
               
Restricted stock
    68       90  
Stock grants
    354       521  
Stock options
    41       99  
 
           
 
    12,601       11,547  
 
           
 
               
Earnings per share:
               
Basic
  $ 0.04     $ 0.16  
Diluted
  $ 0.03     $ 0.15  
 
           

9


Table of Contents

NOTE 10 — CONDENSED FINANCIAL DATA

     The Company and its wholly owned subsidiaries have fully, unconditionally, and jointly and severally guaranteed the Company’s obligations under the Company’s 7.500% senior subordinated notes. The Company has unconsolidated affiliates that are not guarantors of the 7.500% senior subordinated notes.

Condensed consolidating financial data for the guarantor subsidiaries is as follows (in thousands):

Condensed Consolidating Balance Sheets
As of March 31, 2005

                                         
    Carmike     Guarantor     Non- Guarantor              
    Cinemas, Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Assets
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 9,852     $ 2,424     $ 4,995     $     $ 17,271  
Accounts and notes receivable
    1,304       (102 )     (1 )             1,201  
Inventories
    407       1,023       12               1,442  
Prepaid expenses
    2,284       3,689       53               6,026  
 
                             
Total current assets
    13,847       7,034       5,059             25,940  
Other assets:
                                       
Investment in and advances to partnerships
    235       3,189                     3,424  
Investment in subsidiaries
    122,177                   (122,177 )      
Other
    44,280       37,894                     82,174  
Intercompany asset
    234,204       2,223             (236,427 )      
Property and equipment, net
    122,511       361,237       5,339               489,087  
Goodwill, net
    5,914       17,440                     23,354  
 
                             
Total assets
  $ 543,168     $ 429,017     $ 10,398     $ (358,604 )   $ 623,979  
 
                             
Liabilities and stockholders’ equity
                                       
Current liabilities:
                                       
Account payable
  $ 13,561     $ 3,930     $ 67     $     $ 17,558  
Accrued expenses
    14,573       14,626       253               29,452  
Dividends payable
    2,154                           2,154  
Current maturities of long-term indebtedness, capital lease and long-term financing obligations
    1,442       1,347                     2,789  
 
                             
Total current liabilities
    31,730       19,903       320             51,953  
Long-term debt less current maturities
    247,750                           247,750  
Capital lease and long-term financing obligations less current maturities
    11,543       60,588                     72,131  
Intercompany liabilities
          234,632       1,795       (236,427 )      
Stockholders’ equity
    252,145       113,894       8,283       (122,177 )     252,145  
 
                             
Total liabilities and stockholders’ equity
  $ 543,168     $ 429,017     $ 10,398     $ (358,604 )   $ 623,979  
 
                             

10


Table of Contents

Condensed Consolidating Statements of Operations
For Three Months Ended March 31, 2005

                                         
    Carmike     Guarantor     Non-Guarantor              
    Cinemas, Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Revenues