| (Mark One) | ||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2005 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
|
Delaware
|
13-3827791 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Page | ||||||
| PART I. FINANCIAL INFORMATION | ||||||
|
ITEM 1.
|
Financial Statements Unaudited | |||||
| Unaudited Condensed Consolidated Balance Sheets as of December 31, 2004 and March 31, 2005 | 2 | |||||
| Unaudited Condensed Consolidated Statements of Operations for the Three-Months Ended March 31, 2004 and 2005 | 3 | |||||
| Unaudited Condensed Consolidated Statements of Cash Flows for the Three-Months Ended March 31, 2004 and 2005 | 4 | |||||
| Notes to Unaudited Condensed Consolidated Financial Statements | 5 | |||||
|
ITEM 2.
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations |
16 | ||||
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk | 21 | ||||
|
ITEM 4.
|
Controls and Procedures | 22 | ||||
| PART II. OTHER INFORMATION | ||||||
|
ITEM 1.
|
Legal Proceedings | 22 | ||||
|
ITEM 5.
|
Other Information | 24 | ||||
|
ITEM 6.
|
Exhibits and Reports on Form 8-K | 25 | ||||
1
| Item 1. | Financial Statements Unaudited |
| December 31, | March 31, | |||||||||
| 2004 | 2005 | |||||||||
| (In thousands, | ||||||||||
| except share data) | ||||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 132,032 | $ | 161,924 | ||||||
|
Net receivables
|
32,622 | 23,811 | ||||||||
|
Prepaid expenses and other current assets
|
2,520 | 2,216 | ||||||||
|
Assets held for sale
|
65,004 | 64,559 | ||||||||
|
Total current assets
|
232,178 | 252,510 | ||||||||
|
Property and equipment, net
|
22,178 | 22,254 | ||||||||
|
FCC licenses
|
710,410 | 710,410 | ||||||||
|
Goodwill
|
32,806 | 32,806 | ||||||||
|
Other intangible assets, net
|
1,400 | 1,391 | ||||||||
|
Deferred financing costs, net
|
10,073 | 9,738 | ||||||||
|
Other assets
|
678 | 886 | ||||||||
| $ | 1,009,723 | $ | 1,029,995 | |||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Current portion of the senior credit facilities term loan due
2009
|
$ | 123,750 | $ | 123,438 | ||||||
|
Current portion of other long-term debt
|
3,154 | 3,112 | ||||||||
|
Deposit on sales of stations
|
| 20,036 | ||||||||
|
Accounts payable and accrued expenses
|
24,225 | 19,614 | ||||||||
|
Accrued interest
|
5,428 | 13,397 | ||||||||
|
Deferred commitment fee
|
525 | 506 | ||||||||
|
Total current liabilities
|
157,082 | 180,103 | ||||||||
|
95/8% senior
subordinated notes, due 2009, net
|
326,476 | 326,807 | ||||||||
|
Other long-term debt, less current portion
|
567 | 549 | ||||||||
|
Deferred income taxes
|
127,055 | 123,981 | ||||||||
|
Other long-term liabilities
|
993 | 966 | ||||||||
|
Total liabilities
|
612,173 | 632,406 | ||||||||
|
Cumulative exchangeable redeemable preferred stock:
|
||||||||||
|
103/4%
Series B cumulative exchangeable redeemable preferred
stock, $0.01 par value, liquidation value $1,000 per
share. Authorized 280,000 shares, 83,054 shares issued
and outstanding at December 31, 2004 and 85,286 shares
issued and outstanding at March 31, 2005
|
84,914 | 87,196 | ||||||||
|
Stockholders equity:
|
||||||||||
|
Series C preferred stock, $0.002 par value and
liquidation value. Authorized 600,000 shares; issued and
outstanding 380,000 shares
|
1 | 1 | ||||||||
|
Class A common stock, 0.0001 par value. Authorized
100,000,000 shares; 40,197,805 shares issued and
outstanding at December 31, 2004 and 40,207,805 shares
issued and outstanding at March 31, 2005
|
4 | 4 | ||||||||
|
Class B common stock, 0.0001 par value. Authorized
50,000,000 shares; 24,583,500 shares issued and
outstanding at December 31, 2004 and 24,573,500 shares
issued and outstanding at March 31, 2005
|
2 | 2 | ||||||||
|
Additional paid-in capital
|
520,450 | 520,450 | ||||||||
|
Accumulated deficit
|
(207,821 | ) | (210,064 | ) | ||||||
|
Total stockholders equity
|
312,636 | 310,393 | ||||||||
| $ | 1,009,723 | $ | 1,029,995 | |||||||
2
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2004 | 2005 | ||||||||||
| (In thousands, except per | |||||||||||
| share data) | |||||||||||
|
Net revenue
|
$ | 29,232 | $ | 35,339 | |||||||
|
Operating expenses:
|
|||||||||||
|
Engineering and programming
|
7,412 | 7,865 | |||||||||
|
Selling, general and administrative
|
10,917 | 15,318 | |||||||||
|
Corporate expenses
|
3,228 | 3,701 | |||||||||
|
Depreciation and amortization
|
822 | 830 | |||||||||
|
Total operating expenses
|
22,379 | 27,714 | |||||||||
|
Operating income from continuing operations
|
6,853 | 7,625 | |||||||||
|
Other (expense) income:
|
|||||||||||
|
Interest expense, net
|
(10,238 | ) | (10,170 | ) | |||||||
|
Other, net
|
175 | 7 | |||||||||
|
Loss from continuing operations before income taxes and
discontinued operations
|
(3,210 | ) | (2,538 | ) | |||||||
|
Income tax expense (benefit)
|
(3,948 | ) | (2,579 | ) | |||||||
|
Income from continuing operations before discontinued operations
|
738 | 41 | |||||||||
|
Income (loss) on discontinued operations, net of tax
|
10,940 | (2 | ) | ||||||||
|
Net income
|
$ | 11,678 | $ | 39 | |||||||
|
Dividends on preferred stock
|
(2,054 | ) | (2,282 | ) | |||||||
|
Net income (loss) applicable to common stockholders
|
$ | 9,624 | $ | (2,243 | ) | ||||||
|
Basic and diluted income (loss) per common share:
|
|||||||||||
|
Net loss per common share before discontinued operations:
|
$ | (0.02 | ) | $ | (0.03 | ) | |||||
|
Net income per common share from discontinued operations:
|
$ | 0.17 | $ | | |||||||
|
Net income (loss) per common share:
|
$ | 0.15 | $ | (0.03 | ) | ||||||
|
Weighted average common shares outstanding:
|
|||||||||||
|
Basic
|
64,693 | 72,381 | |||||||||
|
Diluted
|
65,359 | 72,381 | |||||||||
3
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| 2004 | 2005 | |||||||||||
| (In thousands) | ||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 11,678 | $ | 39 | ||||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
(Income) loss from discontinued operations, net of tax
|
(10,940 | ) | 2 | |||||||||
|
Gain on disposal of fixed assets
|
| (9 | ) | |||||||||
|
Depreciation and amortization
|
822 | 830 | ||||||||||
|
Net barter expense
|
46 | 257 | ||||||||||
|
Reduction of trade doubtful accounts
|
(232 | ) | (107 | ) | ||||||||
|
Amortization of debt discount
|
294 | 331 | ||||||||||
|
Amortization of deferred financing costs
|
493 | 499 | ||||||||||
|
Decrease in deferred income taxes
|
(4,012 | ) | (2,623 | ) | ||||||||
|
Amortization of deferred commitment fee
|
(19 | ) | (19 | ) | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Decrease in trade receivables
|
3,861 | 8,812 | ||||||||||
|
Decrease in other current assets
|
267 | 304 | ||||||||||
|
Increase in other assets
|
(577 | ) | (208 | ) | ||||||||
|
Decrease in accounts payable and accrued expenses
|
(3,537 | ) | (4,925 | ) | ||||||||
|
Increase in deferred commitment fee
|
300 | | ||||||||||
|
Increase in accrued interest
|
7,115 | 7,969 | ||||||||||
|
Net cash provided by continuing operations
|
5,559 | 11,152 | ||||||||||
|
Net cash provided by (used in) discontinued operations
|
908 | (3 | ) | |||||||||
|
Net cash provided by operating activities
|
6,467 | 11,149 | ||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from sale of radio stations, net of closing costs
|
23,730 | | ||||||||||
|
Deposit on sale of stations
|
| 20,036 | ||||||||||
|
Additions to property and equipment
|
(682 | ) | (894 | ) | ||||||||
|
Net cash provided by investing activities
|
23,048 | 19,142 | ||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Repayments of other long-term debt
|
(55 | ) | (87 | ) | ||||||||
|
Increase in deferred financing costs
|
(140 | ) | | |||||||||
|
Increase in deferred offering costs
|
(430 | ) | | |||||||||
|
Repayment of senior credit facilities
|
(312 | ) | (312 | ) | ||||||||
|
Net cash used in financing activities
|
(937 | ) | (399 | ) | ||||||||
|
Net increase in cash and cash equivalents
|
28,578 | 29,892 | ||||||||||
|
Cash and cash equivalents at beginning of period
|
45,609 | 132,032 | ||||||||||
|
Cash and cash equivalents at end of period
|
74,187 | 161,924 | ||||||||||
|
Supplemental cash flows information:
|
||||||||||||
|
Interest paid during the period
|
2,479 | 1,945 | ||||||||||
|
Income taxes paid during the period
|
323 | 1,649 | ||||||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Accrual of preferred stock as payment of preferred stock dividend
|
$ | 1,366 | $ | 1,910 | ||||||||
4
| 1. | Basis of Presentation |
| 2. | Financial Information for Parent, Guarantor and Non-Guarantor Subsidiaries |
5
| As of December 31, 2004 | |||||||||||||||||||||
| Non | |||||||||||||||||||||
| Guarantor | Guarantor | ||||||||||||||||||||
| Condensed Consolidating Balance Sheet | Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Cash and cash equivalents
|
$ | 110,374 | 18,647 | 3,011 | | 132,032 | |||||||||||||||
|
Net receivables
|
| 30,974 | 1,648 | | 32,622 | ||||||||||||||||
|
Other current assets
|
992 | 1,069 | 459 | | 2,520 | ||||||||||||||||
|
Assets held for sale
|
| 1,107 | 63,897 | | 65,004 | ||||||||||||||||
|
Total current assets
|
111,366 | 51,797 | 69,015 | | 232,178 | ||||||||||||||||
|
Property and equipment, net
|
1,334 | 14,177 | 6,667 | | 22,178 | ||||||||||||||||
|
Intangible assets, net
|
1,962 | 9,249 | 733,405 | | 744,616 | ||||||||||||||||
|
Deferred financing costs, net
|
10,073 | | | | 10,073 | ||||||||||||||||
|
Investment in subsidiaries and intercompany
|
738,151 | 342,518 | (644,000 | ) | (436,669 | ) | | ||||||||||||||
|
Other assets
|
37 | 640 | 1 | | 678 | ||||||||||||||||
| $ | 862,923 | 418,381 | 165,088 | (436,669 | ) | 1,009,723 | |||||||||||||||
|
Current portion of long-term debt
|
$ | 123,750 | 70 | 3,084 | | 126,904 | |||||||||||||||
|
Accounts payable and accrued expenses
|
8,206 | 11,542 | 4,477 | | 24,225 | ||||||||||||||||
|
Accrued interest
|
5,423 | 5 | | | 5,428 | ||||||||||||||||
|
Deferred commitment fee
|
525 | | | | 525 | ||||||||||||||||
|
Current liabilities
|
137,904 | 11,617 | 7,561 | | 157,082 | ||||||||||||||||
|
Long-term debt
|
326,476 | 567 | | | 327,043 | ||||||||||||||||
|
Other debt
|
993 | | | | 993 | ||||||||||||||||
|
Deferred income taxes
|
| | 127,055 | | 127,055 | ||||||||||||||||
|
Total liabilities
|
465,373 | 12,184 | 134,616 | | 612,173 | ||||||||||||||||
|
Series B preferred stock
|
84,914 | | | | 84,914 | ||||||||||||||||
|
Series C preferred stock
|
1 | | | | 1 | ||||||||||||||||
|
Common stock
|
6 | | 1 | (1 | ) | 6 | |||||||||||||||
|
Additional paid-in capital
|
520,450 | | 94,691 | (94,691 | ) | 520,450 | |||||||||||||||
|
Accumulated deficit
|
(207,821 | ) | 406,197 | (64,220 | ) | (341,977 | ) | (207,821 | ) | ||||||||||||
|
Stockholders equity
|
312,636 | 406,197 | 30,472 | (436,669 | ) | 312,636 | |||||||||||||||
| $ | 862,923 | 418,381 | 165,088 | (436,669 | ) | 1,009,723 | |||||||||||||||