Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2005

Commission File No: 000-31225

Pinnacle Financial Partners, Inc.

(Exact name of registrant as specified in its charter)
     
Tennessee   62-1812853
     
(State or jurisdiction of   (I.R.S. Employer Identification No.)
incorporation or organization)    

The Commerce Center, 211 Commerce Street, Suite 300, Nashville, Tennessee 37201
(Address of principal executive offices)

(615) 744-3700
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address
and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x     No o

Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act).
Yes x     No o

As of April 30, 2005, there were 8,397,601 shares of common stock, $1.00 par value per share, issued and outstanding.

 


Pinnacle Financial Partners, Inc.
Report on Form 10-Q
March 31, 2005

TABLE OF CONTENTS

         
    Page No.  
PART I:
       
    3  
    18  
    40  
    40  
PART II:
       
    41  
    41  
    41  
    41  
    41  
    41  
    42  
 EX-3.1 AMENDED AND RESTATED CHARTER
 EX-10.1 2005 ANNUAL CASH INCENTIVE PLAN
 EX-10.2 FOURTH AMENDMENT TO COMMERCE STREET LEASE
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 1350 CERTIFICATION OF THE CEO
 EX-32.2 SECTION 1350 CERTIFICATION OF THE CFO

FORWARD-LOOKING STATEMENTS

Pinnacle Financial Partners, Inc. (“Pinnacle Financial”) may from time to time make written or oral statements, including statements contained in this report which may constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The words “expect”, “anticipate”, “intend”, “consider”, “plan”, “believe”, “seek”, “should”, “estimate”, and similar expressions are intended to identify such forward-looking statements, but other statements may constitute forward-looking statements. These statements should be considered subject to various risks and uncertainties. Such forward-looking statements are made based upon management’s belief as well as assumptions made by, and information currently available to, management pursuant to “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Pinnacle Financial’s actual results may differ materially from the results anticipated in forward-looking statements due to a variety of factors. Such factors are described below and in addition to those set out in Pinnacle Financial’s Form 10-K include, without limitation, (i) unanticipated deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses, (ii) increased competition with other financial institutions, (iii) lack of sustained growth in the economy in the Nashville, Tennessee area, (iv) rapid fluctuations or unanticipated changes in interest rates, (v) the inability of our bank subsidiary, Pinnacle National Bank to satisfy regulatory requirements for its expansion plans, and (vi) changes in the legislative and regulatory environment, including compliance with the various provisions of the Sarbanes Oxley Act of 2002. Many of such factors are beyond Pinnacle Financial’s ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Pinnacle Financial does not intend to update or reissue any forward-looking statements contained in this report as a result of new information or other circumstances that may become known to Pinnacle Financial.

Page 2


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    March 31,     December 31,  
    2005     2004  
ASSETS
               
Cash and noninterest-bearing due from banks
  $ 19,956,737     $ 15,243,796  
Interest-bearing due from banks
    444,090       379,047  
Federal funds sold
    24,528,028       11,122,944  
 
           
Cash and cash equivalents
    44,928,855       26,745,787  
Securities available-for-sale, at fair value
    174,646,784       180,573,820  
Securities held-to-maturity (fair value of $26,723,605 and $27,134,913 at March 31, 2005 and December 31, 2004, respectively)
    27,576,457       27,596,159  
Mortgage loans held-for-sale
    2,837,900       1,634,900  
Loans
    516,733,302       472,362,219  
Less allowance for loan losses
    (6,197,895 )     (5,650,014 )
 
           
Loans, net
    510,535,407       466,712,205  
Premises and equipment, net
    11,582,991       11,130,671  
Investments in unconsolidated subsidiary and other entities
    3,929,811       3,907,807  
Accrued interest receivable
    3,124,989       2,639,548  
Other assets
    8,272,424       6,198,553  
 
           
Total assets
  $ 787,435,618     $ 727,139,450  
 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
Noninterest-bearing demand
  $ 119,212,181     $ 114,318,024  
Interest-bearing demand
    57,112,842       51,751,320  
Savings and money market accounts
    207,534,995       199,058,240  
Time
    235,160,749       205,599,425  
 
           
Total deposits
    619,020,767       570,727,009  
Securities sold under agreements to repurchase
    46,388,184       31,927,860  
Federal Home Loan Bank advances
    51,500,000       53,500,000  
Subordinated debt
    10,310,000       10,310,000  
Accrued interest payable
    937,207       769,300  
Other liabilities
    1,622,480       2,025,106  
 
           
Total liabilities
    729,778,638       669,259,275  
Stockholders’ equity:
               
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding
           
Common stock, par value $1.00; 40,000,000 shares authorized; 8,391,371 issued and outstanding at March 31, 2005 and 8,389,232 issued and outstanding at December 31, 2004
    8,391,371       8,389,232  
Additional paid-in capital
    44,388,278       44,376,307  
Unearned compensation
    (29,750 )     (37,250 )
Retained earnings
    6,906,776       5,127,023  
Accumulated other comprehensive (loss) income, net
    (1,999,695 )     24,863  
 
           
Total stockholders’ equity
    57,656,980       57,880,175  
 
           
Total liabilities and stockholders’ equity
  $ 787,435,618     $ 727,139,450  
 
           

See accompanying notes to consolidated financial statements.

Page 3


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                 
    Three months ended  
    March 31,  
    2005     2004  
Interest income:
               
Loans, including fees
  $ 6,954,365     $ 3,946,572  
Securities:
               
Taxable
    2,021,783       1,550,859  
Tax-exempt
    201,424       85,975  
Federal funds sold and other
    92,162       82,716  
 
           
Total interest income
    9,269,734       5,666,122  
 
           
Interest expense:
               
Deposits
    2,153,961       1,171,188  
Securities sold under agreements to repurchase
    150,262       9,293  
Federal funds purchased and other borrowings
    462,537       333,349  
 
           
Total interest expense
    2,766,761       1,513,830  
 
           
Net interest income
    6,502,973       4,152,292  
Provision for loan losses
    601,250       353,848  
 
           
Net interest income after provision for loan losses
    5,901,723       3,798,444  
Noninterest income:
               
Service charges on deposit accounts
    261,700       163,845  
Investment sales commissions
    437,424       389,579  
Gain on loans and loan participations sold, net
    160,555       219,620  
Gain on sales of investment securities, net
    114,410       248,353  
Other noninterest income
    203,710       110,042  
 
           
Total noninterest income
    1,177,799       1,131,439  
 
           
Noninterest expense:
               
Compensation and employee benefits
    2,970,558       2,173,425  
Equipment and occupancy
    784,026       505,690  
Marketing and other business development
    113,168       149,158  
Postage and supplies
    135,538       99,138  
Other noninterest expense
    577,584       391,468  
 
           
Total noninterest expense
    4,580,874       3,318,879  
 
           
Income before income taxes
    2,498,648       1,611,014  
Income tax expense
    718,895       539,992  
 
           
Net income
  $ 1,779,753     $ 1,071,022  
 
           
Per share information:
               
Basic net income per common share
  $ 0.21     $ 0.15  
 
           
Diluted net income per common share
  $ 0.19     $ 0.13  
 
           
Weighted average shares outstanding:
               
Basic
    8,389,256       7,384,106  
Diluted
    9,437,183       8,213,730  

See accompanying notes to consolidated financial statements.

Page 4


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)

For the three months ended March 31, 2005 and 2004

                                                         
                                    Retained     Accumulated        
    Common Stock     Additional             Earnings     Other     Total  
                    Paid-in     Unearned     (Accumulated     Comprehensive     Stockholders'  
    Shares     Amount     Capital     Compensation     Deficit)     Income (Loss)     Equity  
Balances, December 31, 2003
    7,384,106     $ 7,384,106     $ 26,990,894     $     $ (189,155 )   $ 150,536     $ 34,336,381  
Comprehensive income:
                                                       
Net income
                            1,071,022             1,071,022  
Net unrealized holding gains on available-for-sale securities, net of deferred tax expense of $533,648
                                  858,884       858,884  
 
                                                     
Total comprehensive income
                                                    1,930,106  
 
                                         
Balances, March 31, 2004
    7,384,106     $ 7,384,106     $ 26,990,894     $     $ 881,867     $ 1,009,420     $ 36,266,287  
 
                                         
Balances, December 31, 2004
    8,389,232     $ 8,389,232     $ 44,376,307     $ (37,250 )   $ 5,127,023     $ 24,863     $ 57,880,175  
Exercise of employee incentive common stock options
    2,139       2,139       11,971                         14,110  
Amortization of unearned compensation associated with restricted shares
                      7,500                   7,500  
Comprehensive loss:
                                                       
Net income
                            1,779,753             1,779,753  
Net unrealized holding losses on available-for-sale securities, net of deferred tax benefit of $1,240,860
                                  (2,024,558 )     (2,024,558 )
 
                                                     
Total comprehensive loss
                                                    (223,195 )
 
                                         
Balances, March 31, 2005
    8,391,371     $ 8,391,371     $ 44,388,278     $ (29,750 )   $ 6,906,776     $ (1,999,695 )   $ 57,656,980  
 
                                         

See accompanying notes to consolidated financial statements.

Page 5


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
(Unaudited)

                 
    Three months ended  
    March 31,  
    2005     2004  
Operating activities:
               
Net income
  $ 1,779,753     $ 1,071,022  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Net amortization of securities
    244,147       189,637  
Depreciation and amortization
    339,766       259,935  
Provision for loan losses
    601,250       353,848  
Gain on sale of investment securities, net
    (114,410 )     (248,353 )
Loss (gain) on participations sold
    14,991       (121,617 )
Deferred tax expense (benefit)
    (331,494 )     (320,638 )
Mortgage loans held for sale:
               
Loans originated
    (21,360,167 )     (10,844,562 )
Loans sold
    20,157,167       8,369,840  
(Increase) decrease in other assets
    (740,234 )     12,835  
Decrease in other liabilities
    (234,719 )     (1,979,888 )
 
           
Net cash provided by (used in) operating activities
    356,050       (3,257,941 )
 
           
Investing activities:
               
Activities in securities available-for-sale:
               
Purchases
    (10,285,511 )     (51,539,860 )
Sales
    6,791,867       21,876,953  
Maturities, prepayments and calls
    6,045,226       9,012,617  
Net increase in loans
    (44,424,452 )     (26,441,559 )
Purchases of premises and equipment and software
    (1,046,404 )     (219,717 )
Purchases of other assets
    (21,900 )     (289,800 )
 
           
Net cash used in investing activities
    (42,941,174 )     (47,601,366 )
 
           
Financing activities:
               
Net increase in deposits
    48,293,758       47,031,755  
Net increase (decrease) in securities sold under agreements to repurchase
    14,460,324       (350,928 )
Advances from Federal Home Loan Bank:
               
Issuances
    12,000,000       4,000,000  
Payments
    (14,000,000 )     (8,000,000 )
Exercise of common stock options
    14,110        
 
           
Net cash provided by financing activities
    60,768,192       42,680,827  
 
           
Net increase (decrease) in cash and cash equivalents
    18,183,068       (8,178,480 )
Cash and cash equivalents, beginning of period
    26,745,787       47,184,050  
 
           
Cash and cash equivalents, end of period
  $ 44,928,855     $ 39,005,570  
 
           

See accompanying notes to consolidated financial statements.

Page 6


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies

     Nature of Business — Pinnacle Financial Partners, Inc. (Pinnacle Financial) was formed on February 28, 2000 (inception) and is a bank holding company whose primary business is conducted by its wholly-owned subsidiary, Pinnacle National Bank (Pinnacle National). Pinnacle National is a commercial bank located in Nashville, Tennessee. Pinnacle National provides a full range of banking services in its primary market area of Davidson County and the surrounding counties. Pinnacle National commenced its banking operations on October 27, 2000. PFP Title Company is a wholly-owned subsidiary of Pinnacle National. PFP Title Company sells title insurance policies to Pinnacle National customers and others. PNFP Holdings, Inc. is a wholly-owned subsidiary of PFP Title Company and is the parent of PNFP Properties, Inc., which was established as a Real Estate Investment Trust pursuant to Internal Revenue Service regulations. Pinnacle Community Development, Inc. is a wholly-owned subsidiary of Pinnacle National and is certified as a Community Development Entity by the Community Development Financial Institutions Fund of the United States Department of the Treasury. PNFP Statutory Trust I, a wholly-owned subsidiary of Pinnacle Financial, was created for the exclusive purpose of issuing capital trust preferred securities. Pinnacle Advisory Services, Inc. was established as a registered investment advisor pursuant to regulations promulgated by the Board of Governors of the Federal Reserve System. Pinnacle Credit Enhancement Holdings, Inc. was established as a holding company to own a 24.5% membership interest in Collateral Plus, LLC. Collateral Plus, LLC serves as an intermediary between investors and borrowers in certain financial transactions whereby the borrowers require enhanced collateral in the form of letters of credit issued by the investors for the benefit of banks and other financial institutions.

     Basis of Presentation — These consolidated financial statements include the accounts of Pinnacle Financial and its subsidiaries. Significant intercompany transactions and accounts are eliminated in consolidation, other than the accounts of PNFP Statutory Trust I which are included in these consolidated financial statements pursuant to the equity method of accounting.

     The accompanying unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information and with instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by United States generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. For further information, refer to the consolidated financial statements and footnotes thereto included in Pinnacle Financial’s Form 10-K for the fiscal year ended December 31, 2004 as filed with the Securities and Exchange Commission.

     Use of Estimates — The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses.

     Cash and Cash Flows — Cash on hand, cash items in process of collection, amounts due from banks, Federal funds sold and securities purchased under agreements to resell, with original maturities within ninety days, are included in cash and cash equivalents. The following supplemental cash flow information addresses certain cash payments and noncash transactions for the three months ended March 31, 2005 and 2004 as follows:

Page 7


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 
    For the three months ended March 31,  
    2005     2004  
Cash Payments:
               
Interest
  $ 2,598,854     $ 1,439,283  
Income taxes
    690,000       1,226,817  
Noncash Transactions:
               
Transfers of available-for-sale securities to held-to-maturity
          27,655,669  
Loans charged-off to the allowance for loan losses
    67,777       32,489  
Loans foreclosed upon with repossessions transferred to other assets
    34,750        

     Income Per Common Share — Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average common shares outstanding for the period. Diluted EPS reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted. The difference between basic and diluted weighted average shares outstanding was attributable to common stock options and warrants.

     As of March 31, 2005 and 2004, there were common stock options outstanding to purchase up to 1,211,393 and 1,010,490 common shares, respectively. Substantially all of these shares have exercise prices, which when considered in relation to the average market price of Pinnacle Financial’s common stock for the respective reporting period, are considered dilutive and are considered in Pinnacle Financial’s diluted income per share calculation for the three months ended March 31, 2005 and 2004. Additionally, as of March 31, 2005, Pinnacle Financial had dilutive warrants outstanding to purchase 406,000 common shares which have also been considered in the calculation of Pinnacle Financial’s diluted income per share for the three months ended March 31, 2005 and 2004.

     The following is a summary of the basic and diluted earnings per share calculation for the three months ended March 31, 2005 and 2004:

                 
    2005     2004  
Basic earnings per share calculation:
               
Numerator – Net income
  $ 1,779,753     $ 1,071,022  
Denominator – Average common shares outstanding
    8,389,256       7,384,106  
Basic net income per share
  $ 0.21     $ 0.15  
Diluted earnings per share calculation:
               
Numerator – Net income
  $ 1,779,753     $ 1,071,022  
Denominator – Average common shares outstanding
    8,389,256       7,384,106  
Dilutive shares contingently issuable
    1,047,927       829,624  
 
           
Average dilutive common shares outstanding
    9,437,183       8,213,730  
Diluted net income per share
  $ 0.19     $ 0.13  

     On April 20, 2004, the Board of Directors of Pinnacle Financial approved a two for one stock split of the Company’s common stock payable as a 100% stock dividend on May 10, 2004 to shareholders of record on April 30, 2004. Pinnacle Financial has retroactively applied the impact of this stock split in these consolidated financial statements.

     Stock-Based Compensation — Pinnacle Financial applies APB Opinion 25 and related interpretations in accounting for the equity incentive plans. All option grants carry exercise prices equal to or above the fair value of the common stock on the date of grant. Accordingly, no compensation cost has been recognized. Had compensation cost for Pinnacle Financial’s equity incentive plans been determined based on the fair value at the grant dates for awards under the plans consistent with the method prescribed in SFAS No. 123, “Accounting for Stock-Based Compensation,” Pinnacle Financial’s net income per share would have been adjusted to the pro forma amounts indicated below for the three months ended March 31, 2005 and 2004:

Page 8


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         
            2005     2004  
Net income, as reported
          $ 1,779,753     $ 1,071,022  
Deduct: Total stock-based compensation expense determined under the fair value based method for all awards, net of related tax effects
      (111,072 )     (66,620 )
 
                   
Pro forma net income
          $ 1,668,681     $ 1,004,402  
 
                   
Per share information:
                       
Basic net income
  As reported   $ 0.21     $ 0.15  
 
  Pro forma   $ 0.20     $ 0.14  
Diluted net income
  As reported   $ 0.19     $ 0.13  
 
  Pro forma   $ 0.18     $ 0.12  

     For purposes of these calculations, the fair value of options granted for the three months ended March 31, 2005 and 2004 was estimated using the Black-Scholes option pricing model and the following assumptions:

                 
    2005     2004  
Risk free interest rate
    2.26 %     1.00 %
Expected life of the options
  5.0 years   5.0 years
Expected dividend yield
    0.00 %     0.00 %
Expected volatility
    39.3 %     26.7 %
Weighted average fair value
  $ 9.00     $ 6.30  

     Recent Accounting Pronouncements — In March 2004, the Financial Accounting Standards Board’s (“FASB”) Emerging Issues Task Force reached a consensus on EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. EITF 03-1 provides guidance for determining when an investment is considered impaired, whether impairment is other-than-temporary, and measurement of an impairment loss. An investment is considered impaired if the fair value of the investment is less than its cost. Generally, an impairment is considered other-than-temporary unless: (i) the investor has the ability and intent to hold an investment for a reasonable period of time sufficient for an anticipated recovery of fair value up to (or beyond) the cost of the investment; and (ii) evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. If impairment is determined to be other-than-temporary, then an impairment loss should be recognized equal to the difference between the investment’s cost and its fair value. Certain disclosure requirements of EITF 03-1 were adopted in 2003 and Pinnacle Financial began presenting the new disclosure requirements in its consolidated financial statements for the year ended December 31, 2003. The recognition and measurement provisions were initially effective for other-than-temporary impairment evaluations in reporting periods beginning after June 15, 2004. However, in September 2004, the effective date of these provisions was delayed until the finalization of a FASB Staff Position (FSP) to provide additional implementation guidance. Due to the recognition and measurement provisions being suspended and the final rule delayed, Pinnacle Financial is not able to determine whether the adoption of these new provisions will have a material impact on our consolidated financial position or results of income.

     Statement of Position 03-03, Accounting for Certain Loans or Debt Securities Acquired in a Transfer (SOP 03-03) addresses accounting for differences between contractual cash flows and cash flows expected to be collected from an investor’s initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. It includes loans acquired in purchase business combinations and applies to all nongovernmental entities, including not-for-profit organizations. The SOP does not apply to loans originated by the entity. The SOP is effective for loans acquired in fiscal years beginning after December 15, 2004. Early adoption is encouraged. Specific transition guidance applies to certain loans that currently are within the scope of Practice Bulletin 6, Amortization of Discounts on Certain Acquired Loans. Adoption did not have a material impact on the 2005 consolidated financial position or results of operations of Pinnacle Financial.

     In December 2004, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 123 (revised 2004), Share-Based Payment (“SFAS No. 123R”), which revised SFAS No. 123, “Accounting for Stock-Based Compensation. This statement supercedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” The

Page 9


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

revised statement addresses the accounting for share-based payment transactions with employees and other third parties, eliminates the ability to account for share-based compensation transactions using APB 25 and requires that the compensation costs relating to such transactions be recognized in the consolidated statement of income. On April 14, 2005, the Securities and Exchange Commission deferred implementation of SFAS No. 123R for registrants until the next fiscal year following June 15, 2005. Pinnacle Financial is currently evaluating the provisions of SFAS No. 123R and will adopt it on January 1, 2006 as required.

     Business Segments — Pinnacle Financial operates in one business segment, commercial banking, and has no individually significant business segments.

     Comprehensive Income (Loss) — Other comprehensive income refers to revenues, expenses, gains and losses that under United States generally accepted accounting principles are included in comprehensive income but excluded from net income. Currently, Pinnacle Financial’s other comprehensive income (loss) consists of unrealized gains and losses, net of deferred income taxes, on available-for-sale securities.

     Reclassifications – Certain prior period amounts have been reclassified to conform to the 2005 presentation. Such reclassifications had no impact on net income or loss during any period. In the statements of income for the three months ended March 31, 2005 and 2004, Pinnacle Financial has reclassified noninterest income previously reported as “Fees from the origination of mortgage loans” to “Gain on loans and loan participations sold”. Additionally, sales commission expenses associated with mortgage loan originations previously included in “Compensation and employee benefits” have been reclassified to offset mortgage origination fees included in noninterest income as “Gain on loans and loan participations sold”.

Note 2. Securities

     The amortized cost and fair value of securities at March 31, 2005 and December 31, 2004 are summarized as follows:

                                 
    March 31, 2005  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
Securities available-for-sale:
                               
U.S. Treasury securities
  $     $     $     $  
U.S. government agency securities
    25,906,973       4,087       420,757       25,490,303  
Mortgage-backed securities
    134,838,692       55,446       2,850,607       132,043,531  
State and municipal securities
    15,085,023       18,005       210,328       14,892,700  
Corporate notes
    2,311,283             91,033       2,220,250  
 
                       
 
  $ 178,141,971     $ 77,538     $ 3,572,725     $ 174,646,784