Back to GetFilings.com



Table of Contents

 
 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Form 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

Commission file number 001-15925

COMMUNITY HEALTH SYSTEMS, INC.

(Exact name of registrant as specified in its charter)
     
Delaware   13-3893191
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)

155 Franklin Road, Suite 400
Brentwood, Tennessee
(Address of principal executive offices)

37027
(Zip Code)

615-373-9600
(Registrant’s telephone number)


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ Noo

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes þ Noo

As of April 20, 2005, there were outstanding 89,177,618 shares of the Registrant’s Common Stock, $.01 par value.

 
 


Table of Contents

Community Health Systems, Inc.

Form 10-Q

For the Three Months Ended March 31, 2005

                 
            Page
Part I.   Financial Information
 
               
  Item 1.   Financial Statements:        
 
               
      Condensed Consolidated Balance Sheets — March 31, 2005 and December 31, 2004     2  
 
               
      Condensed Consolidated Statements of Income — Three Months Ended March 31, 2005 and March 31, 2004     3  
 
               
      Condensed Consolidated Statements of Cash Flows — Three Months Ended March 31, 2005 and March 31, 2004     4  
 
               
      Notes to Condensed Consolidated Financial Statements     5  
 
               
  Item 2.   Management’s Discussion and Analysis of Financial Condition And Results of Operations     11  
 
               
  Item 3.   Quantitative and Qualitative Disclosures about Market Risk     22  
 
               
  Item 4.   Controls and Procedures     23  
 
               
Part II.   Other Information
 
               
  Item 1.   Legal Proceedings     24  
 
               
  Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds     25  
 
               
  Item 3.   Defaults Upon Senior Securities     25  
 
               
 
               
  Item 4.   Submission of Matters to a Vote of Security Holders     25  
 
               
  Item 5.   Other Information     26  
 
               
  Item 6.   Exhibits     26  
 
               
Signatures         27  
 
               
Index to Exhibits       28  
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
 EX-32.2 SECTION 906 CERTIFICATION OF THE CFO

 


Table of Contents

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
                 
    March 31,     December 31,  
    2005     2004  
    (Unaudited)          
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 218,447     $ 82,498  
Patient accounts receivable, net of allowance for doubtful accounts of $296,358 and $286,094 at March 31, 2005 and December 31, 2004, respectively
    606,541       597,261  
Supplies
    86,314       88,267  
Prepaid expenses and taxes
    29,760       30,483  
Other current assets
    15,132       16,940  
 
           
Total current assets
    956,194       815,449  
 
           
Property and equipment
    1,916,690       1,924,843  
Less accumulated depreciation and amortization
    (439,455 )     (440,295 )
 
           
Property and equipment, net
    1,477,235       1,484,548  
 
           
Goodwill
    1,205,120       1,213,783  
 
           
Other assets, net
    122,566       118,828  
 
           
Total assets
  $ 3,761,115     $ 3,632,608  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Current maturities of long-term debt
  $ 25,040     $ 26,867  
Accounts payable
    151,703       162,638  
Current income taxes payable
    22,666       2,807  
Deferred income taxes
    1,301       1,301  
Accrued interest
    15,906       7,693  
Accrued liabilities
    206,200       161,053  
 
           
Total current liabilities
    422,816       362,359  
 
           
Long-term debt
    1,794,912       1,804,868  
 
           
Deferred income taxes
    142,260       142,260  
 
           
Other long-term liabilities
    99,717       83,130  
 
           
Stockholders’ equity
               
Preferred stock, $.01 par value per share, 100,000,000 shares authorized, none issued
           
Common stock, $.01 par value per share, 300,000,000 shares authorized; 90,113,918 shares issued and 89,138,369 shares outstanding at March 31, 2005 and 88,591,733 shares issued and 87,616,184 shares outstanding at December 31, 2004
    901       886  
Additional paid-in capital
    1,085,441       1,047,888  
Treasury stock, at cost, 975,549 shares at March 31, 2005 and December 31, 2004
    (6,678 )     (6,678 )
Unearned stock compensation
    (17,664 )      
Accumulated other comprehensive income
    11,573       6,046  
Retained earnings
    227,837       191,849  
 
           
Total stockholders’ equity
    1,301,410       1,239,991  
 
           
Total liabilities and stockholders’ equity
  $ 3,761,115     $ 3,632,608  
 
           

See accompanying notes

2


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share data)
(Unaudited)
                 
    Three Months Ended  
    March 31,  
    2005     2004  
Net operating revenues
  $ 914,108     $ 787,373  
 
           
Operating costs and expenses:
               
Salaries and benefits
    362,788       314,420  
Provision for bad debts
    93,994       81,092  
Supplies
    113,569       95,724  
Other operating expenses
    180,832       153,897  
Rent
    20,828       18,660  
Depreciation and amortization
    40,246       36,449  
Minority interest in earnings
    887       373  
 
           
Total operating costs and expenses
    813,144       700,615  
 
           
 
               
Income from operations
    100,964       86,758  
Interest expense, net
    22,781       18,047  
 
           
Income from continuing operations before income taxes
    78,183       68,711  
Provision for income taxes
    30,491       27,115  
 
           
Income from continuing operations
    47,692       41,596  
 
           
Discontinued operations, net of taxes:
               
Loss from operations
    (4,086 )     (870 )
Loss on sale of hospitals
    (7,618 )      
 
           
Loss on discontinued operations
    (11,704 )     (870 )
 
           
Net income
  $ 35,988     $ 40,726  
 
           
 
               
Income from continuing operations per common share:
               
Basic
  $ 0.54     $ 0.42  
 
           
Diluted
  $ 0.51     $ 0.40  
 
           
 
               
Net income per common share:
               
Basic
  $ 0.41     $ 0.41  
 
           
Diluted
  $ 0.39     $ 0.39  
 
           
 
               
Weighted-average number of shares outstanding:
               
Basic
    87,926,338       98,698,286  
 
           
Diluted
    98,087,086       109,136,803  
 
           

See accompanying notes.

3


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    Three Months Ended  
    March 31,  
    2005     2004  
Cash flows from operating activities
               
Net income
  $ 35,988     $ 40,726  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    41,137       38,451  
Minority interest in earnings
    887       373  
Stock compensation expense
    496       2  
Loss on sale of hospitals
    6,295        
Other non-cash expenses, net
    (471 )     (493 )
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:
               
Patient accounts receivable
    (11,510 )     (23,162 )
Supplies, prepaid expenses and other current assets
    1,849       688  
Accounts payable, accrued liabilities and income taxes
    66,025       (3,801 )
Other
    8,013       8,947  
 
           
Net cash provided by operating activities
    148,709       61,731  
 
           
 
               
Cash flows from investing activities
               
Acquistions of facilities and other related equipment
    (24,854 )     (3,986 )
Purchases of property and equipment
    (33,166 )     (39,897 )
Sale of hospitals
    51,861        
Proceeds from sale of equipment
    2,131       839  
Increase in other assets
    (7,237 )     (7,408 )
 
           
Net cash used in investing activities
    (11,265 )     (50,452 )
 
           
 
               
Cash flows from financing activities
               
Proceeds from exercise of stock options
    15,958       1,012  
Stock repurchase
    (4,390 )      
Deferred financing costs
    (749 )      
Proceeds from minority investments in joint ventures
    1,383          
Redemption of minority investments in joint ventures
    (290 )     (993 )
Distributions to minority investors in joint ventures
    (382 )     (328 )
Borrowings under credit agreement
          34,440  
Repayments of long-term indebtedness
    (13,025 )     (45,641 )
 
           
Net cash used in financing activities
    (1,495 )     (11,510 )
 
           
 
               
Net change in cash and cash equivalents
    135,949       (231 )
 
               
Cash and cash equivalents at beginning of period
    82,498       16,331  
 
           
 
               
Cash and cash equivalents at end of period
  $ 218,447     $ 16,100  
 
           

See accompanying notes.

4


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. ACCOUNTING FOR STOCK-BASED COMPENSATION

Community Health Systems, Inc. and its subsidiaries (the “Company”) accounts for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. Compensation cost is measured as the excess of the fair value of the Company’s stock at the date of grant over the amount an employee must pay to acquire the stock. Stock options issued by the Company have an exercise price equal to the closing market price on the date of grant. Accordingly, no compensation expense has been recognized for stock options in the Company’s condensed consolidated statements of income. Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” established accounting and disclosure requirements using a fair value based method of accounting for stock-based employee compensation plans; however, it allows an entity to continue to measure compensation for those plans using the intrinsic value method of accounting prescribed by APB Opinion No. 25. The Company has elected to continue to measure compensation under the method of accounting discussed above, and has adopted the disclosure requirements of SFAS No. 123 and SFAS No. 148, “Accounting for Stock-Based Compensation Transition and Disclosures – an amendment of FASB Statement No. 123.”

Had the fair value based method under SFAS No. 123 been used to value stock options granted and compensation expense recognized on a straight line basis over the vesting period of the grant, the Company’s net income and net income per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share data):

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Net income:
  $ 35,988     $ 40,726  
 
               
Deduct: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects
    1,834       1,763  
 
           
 
               
Pro-forma net income
  $ 34,154     $ 38,963  
 
           
 
               
Net income per share:
               
 
               
Basic – as reported
  $ 0.41     $ 0.41  
 
           
Basic – pro-forma
  $ 0.39     $ 0.39  
 
           
Diluted – as reported
  $ 0.39     $ 0.39  
 
           
Diluted – pro-forma
  $ 0.37     $ 0.38  
 
           

On February 28, 2005, the Company awarded 561,000 shares of restricted stock to various employees and its directors. The restrictions on these shares will lapse in one-third increments on each of the first three anniversaries of the award date; provided however, the restrictions will lapse earlier in the event of death, disability, retirement of the holder of the restricted stock or a change in control of the Company. As a result, the fair value of the restricted stock was determined on the grant date and the corresponding compensation expense was deferred as a component of stockholders’ equity and is being expensed to salaries and benefits over the vesting period of the award. The restricted stock was valued at $32.37 per share, which was the closing market price of the Company’s common stock on the grant date.

Under the Director’s Fee Deferral Plan, the Company’s outside directors may elect to receive share equivalent units in lieu of cash for their director’s fee. These units are held in the plan until the director electing to receive the share equivalent units retires or otherwise terminates his/her directorship with the Company. Share equivalent units are converted to shares of common stock of the Company at time of distribution. For the three months ended March 31, 2005, $49,750 of directors’ fees earned during the quarter were elected to be deferred pursuant to the plan. These fees were converted into 1,425 units in the plan at a price of $34.91, which equaled the closing market price of the Company’s common stock on March 31, 2005.

5


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2. BASIS OF PRESENTATION

The unaudited condensed consolidated financial statements of the Company as of and for the three month periods ended March 31, 2005 and March 31, 2004, have been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, such information contains all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for such periods. All intercompany transactions and balances have been eliminated. The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2005. Certain information and disclosures normally included in the notes to consolidated financial statements have been condensed or omitted as permitted by the rules and regulations of the Securities and Exchange Commission (“SEC”), although the Company believes the disclosure is adequate to make the information presented not misleading. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2004 contained in the Company’s Annual Report on Form 10-K. Certain prior-period balances in the accompanying condensed consolidated financial statements have been reclassified to conform to the current period’s presentation of financial information. These reclassifications are primarily for discontinued operations as described in Note 5.

3. COST OF REVENUE

The majority of the Company’s operating costs and expenses are “cost of revenue” items. Operating costs that could be classified as general and administrative by the Company would include the Company’s corporate office costs, which were $14.3 million and $11.1 million for the three month periods ended March 31, 2005 and 2004, respectively.

4. USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management of the Company to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual results could differ from the estimates.

5. ACQUISITIONS AND DIVESTITURES

Effective August 1, 2004, the Company sold Randolph County Medical Center, a 50 bed facility located in Pocahontas, Arkansas and Sabine Medical Center, a 48 bed facility located in Many, Louisiana, to Associated Healthcare Systems of Brentwood, Tennessee. The aggregate sales price for these two hospitals was approximately $9 million, of which $7.8 million was cash and $1.2 million was a note, which has been fully reserved.

Effective January 31, 2005, the Company’s lease of Scott County Hospital, a 99 bed facility located in Oneida, Tennessee, expired pursuant to its terms.

On March 1, 2005, the Company completed the acquisition of an 85% controlling interest in Chestnut Hill Hospital, a 222 bed hospital located in Philadelphia, Pennsylvania. The aggregate consideration for the hospital totaled approximately $27.9 million, of which $17.0 million was paid in cash and $10.9 million was assumed in liabilities.

Effective March 31, 2005, the Company sold The King’s Daughters Hospital, a 137 bed facility located in Greenville, Mississippi, to Delta Regional Medical Center located in Greenville, Mississippi. In a separate transaction, also effective March 31, 2005, the Company sold Troy Regional Medical Center, a 97 bed facility located in Troy, Alabama, Lakeview Community Hospital, a 74 bed facility located in Eufaula, Alabama and Northeast Medical Center, a 75 bed facility located in Bonham, Texas to Attentus Healthcare Company of Brentwood, Tennessee. The aggregate sales price for these four hospitals was approximately $51.9 million and was paid in cash.

In connection with the above transactions and in accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company has classified the results of operations of Randolph County Medical Center, Sabine Medical Center, Scott County Hospital, The King’s Daughters Hospital, Troy Regional Medical Center, Lakeview Community Hospital and Northeast Medical Center as discontinued operations in the accompanying condensed consolidated statements of income.

6


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5. ACQUISITIONS AND DIVESTITURES (Continued)

The condensed consolidated statements of income for each prior period presented have also been restated to reflect the classification of these seven hospitals as discontinued operations.

Net operating revenues and loss from discontinued operations reported for the seven hospitals in discontinued operations for the three month periods ended March 31, 2005 and 2004 are as follows:

                 
    Three Months Ended  
    March 31,  
    2005     2004  
    (in thousands)  
Net operating revenues
  $ 27,966     $ 35,003  
 
           
 
               
Loss from operations before income taxes
  $ (6,264 )   $ (1,284 )
Loss on sale of hospitals
    (6,295 )      
 
           
Loss from discontinued operations, before taxes
    (12,559 )     (1,284 )
Income tax benefit
    855       414  
 
           
Loss from discontinued operations, net of tax
  $ (11,704 )   $ (870 )
 
           

The computation of the loss from discontinued operations, before taxes includes $41.5 million of tangible assets and $16.2 million of goodwill at the four hospitals sold during the three months ended March 31, 2005.

Assets and liabilities of the hospitals classified as discontinued operations included in the accompanying condensed consolidated balance sheets as of March 31, 2005 and December 31, 2004 are as follows:

                 
    March 31,     December 31,  
    2005     2004  
    (in thousands)  
Current assets
  $ 8,816     $ 24,634  
Property and equipment
          37,081  
Other assets
          2,383  
Current liabilities
    (5,865 )     (7,297 )
 
           
Net assets
  $ 2,951     $ 56,801  
 
           

6. RECENT ACCOUNTING PRONOUNCEMENT

In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“SFAS No. 123R”), which replaces SFAS No. 123 and supercedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values, beginning with the first interim or annual period after June 15, 2005, with early adoption encouraged. On April 14, 2005, the SEC delayed adoption of SFAS 123R for certain registrants to the first annual period beginning after July 1, 2005. In addition, SFAS No. 123R will cause unrecognized expense (based on the amounts in the Company’s pro forma footnote disclosure) related to options vesting after the date of initial adoption to be recognized as a charge to results of operations over the remaining vesting period. The Company is required to adopt SFAS No. 123R beginning January 1, 2006. Under SFAS No. 123R, the Company must determine the appropriate fair value model to be used for valuing share-based payments, the amortization method for compensation cost and the transition method to be used at the date of adoption. The transition alternatives include prospective and retroactive adoption methods. Under the retroactive methods, prior periods may be restated either as of the beginning of the year of adoption or for all periods presented. The prospective method requires that compensation expense be recorded for all unvested stock options and share awards at the beginning of the first quarter of adoption of SFAS No. 123R, while the retroactive methods would record compensation expense for all unvested stock options and share awards beginning with the first period restated. The Company is evaluating the requirements of SFAS No. 123R, as well as related guidance recently issued by the SEC. The Company expects that the adoption of SFAS No. 123R will have an impact on its consolidated results of operations and earnings per share; however, the Company has not yet determined the method of adoption or the effect of adopting SFAS No. 123R.

7


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

7. GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill for the three months ended March 31, 2005, are as follows (in thousands):

         
Balance as of December 31, 2004
  $ 1,213,783  
Goodwill acquired as part of acquisitions during 2005
    7,416  
Consideration adjustments and finalization of purchase price allocations for acquisitions completed prior to 2005
    94  
Goodwill written off as part of sale of hospitals during 2005
    (16,173 )
 
     
Balance as of March 31, 2005
  $ 1,205,120  
 
     

The Company completed its annual goodwill impairment test as required by SFAS No. 142, “Goodwill and Other Intangible Assets,” using a measurement date of September 30, 2004. Based on the results of the impairment test, the Company was not required to recognize an impairment of goodwill in 2004.

The gross carrying amount of the Company’s other intangible assets was $10.7 million at March 31, 2005 and $9.8 million at December 31, 2004, and the net carrying amount was $7.3 million at March 31, 2005 and $6.7 million at December 31, 2004. Other intangible assets are included in other assets, net on the Company’s condensed consolidated balance sheets.

The weighted average amortization period for the intangible assets subject to amortization is approximately seven years. There are no expected residual values related to these intangible assets. Amortization expense on intangible assets during each of the three months ended March 31, 2005 and March 31, 2004 was $0.3 million. Amortization expense on intangible assets is estimated to be $0.9 million for the remainder of 2005, $0.9 million in 2006, $0.8 million in 2007, $0.7 million in 2008, $0.7 million in 2009, and $0.7 million in 2010.

8. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted income from continuing operations per share (in thousands, except share and per share data):

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Numerator:
               
Income from continuing operations
  $ 47,692     $ 41,596  
Interest, net of taxes on 4.25% convertible notes
    2,189       2,189  
 
           
Adjusted income from continuing operations
  $ 49,881     $ 43,785  
 
           
 
               
Denominator:
               
Weighted-average number of shares outstanding—basic
    87,926,338       98,698,286  
Unvested common shares
          39,136  
Effect of dilutive securities:
               
Stock-based awards
    1,578,672       1,817,305  
Convertible notes
    8,582,076       8,582,076  
 
           
Weighted-average number of shares—diluted
    98,087,086       109,136,803  
 
           
 
               
Basic income from continuing operations per share
  $ 0.54     $ 0.42  
 
           
Diluted income from continuing operations per share
  $ 0.51     $ 0.40  
 
           

There were 86,000 stock options at March 31, 2005 and 99,600 stock options at March 31, 2004, not included in the computation of earnings per share because their effect was antidilutive.

8


Table of Contents

COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

8. EARNINGS PER SHARE (Continued)

Since the net income per share impact of the conversion of the convertible notes is less than the basic net income per share for each of the three months ended March 31, 2005 and March 31, 2004, the convertible notes are dilutive and accordingly must be included in the fully diluted calculation.

9. STOCKHOLDERS’ EQUITY

On January 23, 2003, the Company announced an open market share repurchase program for a maximum of five million shares of its common stock. The repurchase program commenced immediately and will conclude at the earlier of three years or when the maximum number of shares have been repurchased. Through March 31, 2005, the Company had repurchased 923,100 shares at a weighted average price of $20.64 per share. The maximum number of shares that may still be purchased under the open market share repurchase program is 4,076,900. The remaining maximum dollar amount of shares that is permitted to be purchased under the Company’s Credit Agreement is $195.6 million.

On September 21, 2004, the Company entered into an underwriting agreement (the “Underwriting Agreement”) among the Company, CHS/Community Health Systems, Inc., Citigroup Global Markets Inc. (the “Underwriter”), Forstmann Little & Co. Equity Partnership-V, L.P. and Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership- VI, L.P. (collectively, the “Selling Stockholders”). Pursuant to the Underwriting Agreement, the Underwriter purchased 23,134,738 shares of common stock from the Selling Stockholders for $24.21 per share. The Company did not receive any proceeds from any sale of shares by the Selling Stockholders. On September 27, 2004, the Company purchased from the Underwriter 12,000,000 of these shares for $24.21 per share. The Company retired these shares upon repurchase. Accordingly, these 12,000,000 shares are treated as authorized and unissued shares.

10. COMPREHENSIVE INCOME

The following table presents the components of comprehensive income, net of related taxes. The net change in fair value of interest rate swap agreements is a function of the spread between the fixed interest rate of the swap and the underlying variable interest rate (in thousands):

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Net income
  $ 35,988     $ 40,726  
Net change in fair value of interest rate swap
    5,527       (4,822 )
 
           
Comprehensive income
  $ 41,515     $ 35,904