SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2005
Commission file number 001-15925
COMMUNITY HEALTH SYSTEMS, INC.
| Delaware | 13-3893191 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) |
155 Franklin Road, Suite 400
Brentwood, Tennessee
(Address of principal executive offices)
37027
(Zip Code)
615-373-9600
(Registrants telephone number)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ Noo
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes þ Noo
As of April 20, 2005, there were outstanding 89,177,618 shares of the Registrants Common Stock, $.01 par value.
Community Health Systems, Inc.
Form 10-Q
For the Three Months Ended March 31, 2005
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 218,447 | $ | 82,498 | ||||
Patient accounts receivable, net of allowance for doubtful accounts of $296,358 and
$286,094 at March 31, 2005 and December 31, 2004, respectively |
606,541 | 597,261 | ||||||
Supplies |
86,314 | 88,267 | ||||||
Prepaid expenses and taxes |
29,760 | 30,483 | ||||||
Other current assets |
15,132 | 16,940 | ||||||
Total current assets |
956,194 | 815,449 | ||||||
Property and equipment |
1,916,690 | 1,924,843 | ||||||
Less accumulated depreciation and amortization |
(439,455 | ) | (440,295 | ) | ||||
Property and equipment, net |
1,477,235 | 1,484,548 | ||||||
Goodwill |
1,205,120 | 1,213,783 | ||||||
Other assets, net |
122,566 | 118,828 | ||||||
Total assets |
$ | 3,761,115 | $ | 3,632,608 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Current maturities of long-term debt |
$ | 25,040 | $ | 26,867 | ||||
Accounts payable |
151,703 | 162,638 | ||||||
Current income taxes payable |
22,666 | 2,807 | ||||||
Deferred income taxes |
1,301 | 1,301 | ||||||
Accrued interest |
15,906 | 7,693 | ||||||
Accrued liabilities |
206,200 | 161,053 | ||||||
Total current liabilities |
422,816 | 362,359 | ||||||
Long-term debt |
1,794,912 | 1,804,868 | ||||||
Deferred income taxes |
142,260 | 142,260 | ||||||
Other long-term liabilities |
99,717 | 83,130 | ||||||
Stockholders equity |
||||||||
Preferred stock, $.01 par value per share, 100,000,000 shares authorized,
none issued |
| | ||||||
Common stock, $.01 par value per share, 300,000,000 shares authorized;
90,113,918 shares issued and 89,138,369 shares outstanding
at March 31, 2005 and 88,591,733 shares issued and 87,616,184 shares
outstanding at December 31, 2004 |
901 | 886 | ||||||
Additional paid-in capital |
1,085,441 | 1,047,888 | ||||||
Treasury stock, at cost, 975,549 shares at March 31, 2005 and
December 31, 2004 |
(6,678 | ) | (6,678 | ) | ||||
Unearned stock compensation |
(17,664 | ) | | |||||
Accumulated other comprehensive income |
11,573 | 6,046 | ||||||
Retained earnings |
227,837 | 191,849 | ||||||
Total stockholders equity |
1,301,410 | 1,239,991 | ||||||
Total liabilities and stockholders equity |
$ | 3,761,115 | $ | 3,632,608 | ||||
See accompanying notes
2
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net
operating revenues |
$ | 914,108 | $ | 787,373 | ||||
Operating costs and expenses: |
||||||||
Salaries and benefits |
362,788 | 314,420 | ||||||
Provision for bad debts |
93,994 | 81,092 | ||||||
Supplies |
113,569 | 95,724 | ||||||
Other operating expenses |
180,832 | 153,897 | ||||||
Rent |
20,828 | 18,660 | ||||||
Depreciation and amortization |
40,246 | 36,449 | ||||||
Minority interest in earnings |
887 | 373 | ||||||
Total operating costs and expenses |
813,144 | 700,615 | ||||||
Income from operations |
100,964 | 86,758 | ||||||
Interest expense, net |
22,781 | 18,047 | ||||||
Income from continuing operations
before income taxes |
78,183 | 68,711 | ||||||
Provision for income taxes |
30,491 | 27,115 | ||||||
Income from continuing operations |
47,692 | 41,596 | ||||||
Discontinued operations, net of taxes: |
||||||||
Loss from operations |
(4,086 | ) | (870 | ) | ||||
Loss on sale of hospitals |
(7,618 | ) | | |||||
Loss on discontinued operations |
(11,704 | ) | (870 | ) | ||||
Net income |
$ | 35,988 | $ | 40,726 | ||||
Income from continuing operations per common share: |
||||||||
Basic |
$ | 0.54 | $ | 0.42 | ||||
Diluted |
$ | 0.51 | $ | 0.40 | ||||
Net income per common share: |
||||||||
Basic |
$ | 0.41 | $ | 0.41 | ||||
Diluted |
$ | 0.39 | $ | 0.39 | ||||
Weighted-average number of shares outstanding: |
||||||||
Basic |
87,926,338 | 98,698,286 | ||||||
Diluted |
98,087,086 | 109,136,803 | ||||||
See accompanying notes.
3
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 35,988 | $ | 40,726 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
41,137 | 38,451 | ||||||
Minority interest in earnings |
887 | 373 | ||||||
Stock compensation expense |
496 | 2 | ||||||
Loss on sale of hospitals |
6,295 | | ||||||
Other non-cash expenses, net |
(471 | ) | (493 | ) | ||||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||
Patient accounts receivable |
(11,510 | ) | (23,162 | ) | ||||
Supplies, prepaid expenses and other current assets |
1,849 | 688 | ||||||
Accounts payable, accrued liabilities and income taxes |
66,025 | (3,801 | ) | |||||
Other |
8,013 | 8,947 | ||||||
Net cash provided by operating activities |
148,709 | 61,731 | ||||||
Cash flows from investing activities |
||||||||
Acquistions of facilities and other related equipment |
(24,854 | ) | (3,986 | ) | ||||
Purchases of property and equipment |
(33,166 | ) | (39,897 | ) | ||||
Sale of hospitals |
51,861 | | ||||||
Proceeds from sale of equipment |
2,131 | 839 | ||||||
Increase in other assets |
(7,237 | ) | (7,408 | ) | ||||
Net cash used in investing activities |
(11,265 | ) | (50,452 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from exercise of stock options |
15,958 | 1,012 | ||||||
Stock repurchase |
(4,390 | ) | | |||||
Deferred financing costs |
(749 | ) | | |||||
Proceeds from minority investments in joint ventures |
1,383 | |||||||
Redemption of minority investments in joint ventures |
(290 | ) | (993 | ) | ||||
Distributions to minority investors in joint ventures |
(382 | ) | (328 | ) | ||||
Borrowings under credit agreement |
| 34,440 | ||||||
Repayments of long-term indebtedness |
(13,025 | ) | (45,641 | ) | ||||
Net cash used in financing activities |
(1,495 | ) | (11,510 | ) | ||||
Net change in cash and cash equivalents |
135,949 | (231 | ) | |||||
Cash and cash equivalents at beginning of period |
82,498 | 16,331 | ||||||
Cash and cash equivalents at end of period |
$ | 218,447 | $ | 16,100 | ||||
See accompanying notes.
4
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
1. ACCOUNTING FOR STOCK-BASED COMPENSATION
Community Health Systems, Inc. and its subsidiaries (the Company) accounts for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Compensation cost is measured as the excess of the fair value of the Companys stock at the date of grant over the amount an employee must pay to acquire the stock. Stock options issued by the Company have an exercise price equal to the closing market price on the date of grant. Accordingly, no compensation expense has been recognized for stock options in the Companys condensed consolidated statements of income. Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value based method of accounting for stock-based employee compensation plans; however, it allows an entity to continue to measure compensation for those plans using the intrinsic value method of accounting prescribed by APB Opinion No. 25. The Company has elected to continue to measure compensation under the method of accounting discussed above, and has adopted the disclosure requirements of SFAS No. 123 and SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosures an amendment of FASB Statement No. 123.
Had the fair value based method under SFAS No. 123 been used to value stock options granted and compensation expense recognized on a straight line basis over the vesting period of the grant, the Companys net income and net income per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share data):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income: |
$ | 35,988 | $ | 40,726 | ||||
Deduct: Total stock-based
compensation expense
determined under fair value
based method for all awards,
net of related tax effects |
1,834 | 1,763 | ||||||
Pro-forma net income |
$ | 34,154 | $ | 38,963 | ||||
Net income per share: |
||||||||
Basic as reported |
$ | 0.41 | $ | 0.41 | ||||
Basic pro-forma |
$ | 0.39 | $ | 0.39 | ||||
Diluted as reported |
$ | 0.39 | $ | 0.39 | ||||
Diluted pro-forma |
$ | 0.37 | $ | 0.38 | ||||
On February 28, 2005, the Company awarded 561,000 shares of restricted stock to various employees and its directors. The restrictions on these shares will lapse in one-third increments on each of the first three anniversaries of the award date; provided however, the restrictions will lapse earlier in the event of death, disability, retirement of the holder of the restricted stock or a change in control of the Company. As a result, the fair value of the restricted stock was determined on the grant date and the corresponding compensation expense was deferred as a component of stockholders equity and is being expensed to salaries and benefits over the vesting period of the award. The restricted stock was valued at $32.37 per share, which was the closing market price of the Companys common stock on the grant date.
Under the Directors Fee Deferral Plan, the Companys outside directors may elect to receive share equivalent units in lieu of cash for their directors fee. These units are held in the plan until the director electing to receive the share equivalent units retires or otherwise terminates his/her directorship with the Company. Share equivalent units are converted to shares of common stock of the Company at time of distribution. For the three months ended March 31, 2005, $49,750 of directors fees earned during the quarter were elected to be deferred pursuant to the plan. These fees were converted into 1,425 units in the plan at a price of $34.91, which equaled the closing market price of the Companys common stock on March 31, 2005.
5
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. BASIS OF PRESENTATION
The unaudited condensed consolidated financial statements of the Company as of and for the three month periods ended March 31, 2005 and March 31, 2004, have been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, such information contains all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for such periods. All intercompany transactions and balances have been eliminated. The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2005. Certain information and disclosures normally included in the notes to consolidated financial statements have been condensed or omitted as permitted by the rules and regulations of the Securities and Exchange Commission (SEC), although the Company believes the disclosure is adequate to make the information presented not misleading. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2004 contained in the Companys Annual Report on Form 10-K. Certain prior-period balances in the accompanying condensed consolidated financial statements have been reclassified to conform to the current periods presentation of financial information. These reclassifications are primarily for discontinued operations as described in Note 5.
3. COST OF REVENUE
The majority of the Companys operating costs and expenses are cost of revenue items. Operating costs that could be classified as general and administrative by the Company would include the Companys corporate office costs, which were $14.3 million and $11.1 million for the three month periods ended March 31, 2005 and 2004, respectively.
4. USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management of the Company to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Actual results could differ from the estimates.
5. ACQUISITIONS AND DIVESTITURES
Effective August 1, 2004, the Company sold Randolph County Medical Center, a 50 bed facility located in Pocahontas, Arkansas and Sabine Medical Center, a 48 bed facility located in Many, Louisiana, to Associated Healthcare Systems of Brentwood, Tennessee. The aggregate sales price for these two hospitals was approximately $9 million, of which $7.8 million was cash and $1.2 million was a note, which has been fully reserved.
Effective January 31, 2005, the Companys lease of Scott County Hospital, a 99 bed facility located in Oneida, Tennessee, expired pursuant to its terms.
On March 1, 2005, the Company completed the acquisition of an 85% controlling interest in Chestnut Hill Hospital, a 222 bed hospital located in Philadelphia, Pennsylvania. The aggregate consideration for the hospital totaled approximately $27.9 million, of which $17.0 million was paid in cash and $10.9 million was assumed in liabilities.
Effective March 31, 2005, the Company sold The Kings Daughters Hospital, a 137 bed facility located in Greenville, Mississippi, to Delta Regional Medical Center located in Greenville, Mississippi. In a separate transaction, also effective March 31, 2005, the Company sold Troy Regional Medical Center, a 97 bed facility located in Troy, Alabama, Lakeview Community Hospital, a 74 bed facility located in Eufaula, Alabama and Northeast Medical Center, a 75 bed facility located in Bonham, Texas to Attentus Healthcare Company of Brentwood, Tennessee. The aggregate sales price for these four hospitals was approximately $51.9 million and was paid in cash.
In connection with the above transactions and in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company has classified the results of operations of Randolph County Medical Center, Sabine Medical Center, Scott County Hospital, The Kings Daughters Hospital, Troy Regional Medical Center, Lakeview Community Hospital and Northeast Medical Center as discontinued operations in the accompanying condensed consolidated statements of income.
6
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
5. ACQUISITIONS AND DIVESTITURES (Continued)
The condensed consolidated statements of income for each prior period presented have also been restated to reflect the classification of these seven hospitals as discontinued operations.
Net operating revenues and loss from discontinued operations reported for the seven hospitals in discontinued operations for the three month periods ended March 31, 2005 and 2004 are as follows:
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
| (in thousands) | ||||||||
Net operating revenues |
$ | 27,966 | $ | 35,003 | ||||
Loss from operations before income taxes |
$ | (6,264 | ) | $ | (1,284 | ) | ||
Loss on sale of hospitals |
(6,295 | ) | | |||||
Loss from discontinued operations, before taxes |
(12,559 | ) | (1,284 | ) | ||||
Income tax benefit |
855 | 414 | ||||||
Loss from discontinued operations, net of tax |
$ | (11,704 | ) | $ | (870 | ) | ||
The computation of the loss from discontinued operations, before taxes includes $41.5 million of tangible assets and $16.2 million of goodwill at the four hospitals sold during the three months ended March 31, 2005.
Assets and liabilities of the hospitals classified as discontinued operations included in the accompanying condensed consolidated balance sheets as of March 31, 2005 and December 31, 2004 are as follows:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (in thousands) | ||||||||
Current assets |
$ | 8,816 | $ | 24,634 | ||||
Property and equipment |
| 37,081 | ||||||
Other assets |
| 2,383 | ||||||
Current liabilities |
(5,865 | ) | (7,297 | ) | ||||
Net assets |
$ | 2,951 | $ | 56,801 | ||||
6. RECENT ACCOUNTING PRONOUNCEMENT
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R), which replaces SFAS No. 123 and supercedes APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values, beginning with the first interim or annual period after June 15, 2005, with early adoption encouraged. On April 14, 2005, the SEC delayed adoption of SFAS 123R for certain registrants to the first annual period beginning after July 1, 2005. In addition, SFAS No. 123R will cause unrecognized expense (based on the amounts in the Companys pro forma footnote disclosure) related to options vesting after the date of initial adoption to be recognized as a charge to results of operations over the remaining vesting period. The Company is required to adopt SFAS No. 123R beginning January 1, 2006. Under SFAS No. 123R, the Company must determine the appropriate fair value model to be used for valuing share-based payments, the amortization method for compensation cost and the transition method to be used at the date of adoption. The transition alternatives include prospective and retroactive adoption methods. Under the retroactive methods, prior periods may be restated either as of the beginning of the year of adoption or for all periods presented. The prospective method requires that compensation expense be recorded for all unvested stock options and share awards at the beginning of the first quarter of adoption of SFAS No. 123R, while the retroactive methods would record compensation expense for all unvested stock options and share awards beginning with the first period restated. The Company is evaluating the requirements of SFAS No. 123R, as well as related guidance recently issued by the SEC. The Company expects that the adoption of SFAS No. 123R will have an impact on its consolidated results of operations and earnings per share; however, the Company has not yet determined the method of adoption or the effect of adopting SFAS No. 123R.
7
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7. GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the three months ended March 31, 2005, are as follows (in thousands):
Balance as of December 31, 2004 |
$ | 1,213,783 | ||
Goodwill acquired as part of acquisitions during 2005 |
7,416 | |||
Consideration adjustments and finalization of purchase price
allocations for acquisitions completed prior to 2005 |
94 | |||
Goodwill written off as part of sale of hospitals during 2005 |
(16,173 | ) | ||
Balance as of March 31, 2005 |
$ | 1,205,120 | ||
The Company completed its annual goodwill impairment test as required by SFAS No. 142, Goodwill and Other Intangible Assets, using a measurement date of September 30, 2004. Based on the results of the impairment test, the Company was not required to recognize an impairment of goodwill in 2004.
The gross carrying amount of the Companys other intangible assets was $10.7 million at March 31, 2005 and $9.8 million at December 31, 2004, and the net carrying amount was $7.3 million at March 31, 2005 and $6.7 million at December 31, 2004. Other intangible assets are included in other assets, net on the Companys condensed consolidated balance sheets.
The weighted average amortization period for the intangible assets subject to amortization is approximately seven years. There are no expected residual values related to these intangible assets. Amortization expense on intangible assets during each of the three months ended March 31, 2005 and March 31, 2004 was $0.3 million. Amortization expense on intangible assets is estimated to be $0.9 million for the remainder of 2005, $0.9 million in 2006, $0.8 million in 2007, $0.7 million in 2008, $0.7 million in 2009, and $0.7 million in 2010.
8. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted income from continuing operations per share (in thousands, except share and per share data):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Numerator: |
||||||||
Income from continuing operations |
$ | 47,692 | $ | 41,596 | ||||
Interest, net of taxes on 4.25% convertible notes |
2,189 | 2,189 | ||||||
Adjusted income from continuing operations |
$ | 49,881 | $ | 43,785 | ||||
Denominator: |
||||||||
Weighted-average number of shares
outstandingbasic |
87,926,338 | 98,698,286 | ||||||
Unvested common shares |
| 39,136 | ||||||
Effect of dilutive securities: |
||||||||
Stock-based awards |
1,578,672 | 1,817,305 | ||||||
Convertible notes |
8,582,076 | 8,582,076 | ||||||
Weighted-average number of
sharesdiluted |
98,087,086 | 109,136,803 | ||||||
Basic income from continuing operations per share |
$ | 0.54 | $ | 0.42 | ||||
Diluted income from continuing operations
per share |
$ | 0.51 | $ | 0.40 | ||||
There were 86,000 stock options at March 31, 2005 and 99,600 stock options at March 31, 2004, not included in the computation of earnings per share because their effect was antidilutive.
8
COMMUNITY HEALTH SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8. EARNINGS PER SHARE (Continued)
Since the net income per share impact of the conversion of the convertible notes is less than the basic net income per share for each of the three months ended March 31, 2005 and March 31, 2004, the convertible notes are dilutive and accordingly must be included in the fully diluted calculation.
9. STOCKHOLDERS EQUITY
On January 23, 2003, the Company announced an open market share repurchase program for a maximum of five million shares of its common stock. The repurchase program commenced immediately and will conclude at the earlier of three years or when the maximum number of shares have been repurchased. Through March 31, 2005, the Company had repurchased 923,100 shares at a weighted average price of $20.64 per share. The maximum number of shares that may still be purchased under the open market share repurchase program is 4,076,900. The remaining maximum dollar amount of shares that is permitted to be purchased under the Companys Credit Agreement is $195.6 million.
On September 21, 2004, the Company entered into an underwriting agreement (the Underwriting Agreement) among the Company, CHS/Community Health Systems, Inc., Citigroup Global Markets Inc. (the Underwriter), Forstmann Little & Co. Equity Partnership-V, L.P. and Forstmann Little & Co. Subordinated Debt and Equity Management Buyout Partnership- VI, L.P. (collectively, the Selling Stockholders). Pursuant to the Underwriting Agreement, the Underwriter purchased 23,134,738 shares of common stock from the Selling Stockholders for $24.21 per share. The Company did not receive any proceeds from any sale of shares by the Selling Stockholders. On September 27, 2004, the Company purchased from the Underwriter 12,000,000 of these shares for $24.21 per share. The Company retired these shares upon repurchase. Accordingly, these 12,000,000 shares are treated as authorized and unissued shares.
10. COMPREHENSIVE INCOME
The following table presents the components of comprehensive income, net of related taxes. The net change in fair value of interest rate swap agreements is a function of the spread between the fixed interest rate of the swap and the underlying variable interest rate (in thousands):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2005 | 2004 | |||||||
Net income |
$ | 35,988 | $ | 40,726 | ||||
Net change in fair value of interest rate swap |
5,527 | (4,822 | ) | |||||
Comprehensive income |
$ | 41,515 | $ | 35,904 | ||||