SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
QUARTERLY REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the quarter ended January 31, 2005
Commission file number 0-10146
ABRAMS INDUSTRIES, INC.
| Georgia | 58-0522129 | |
| (State or other jurisdiction of | (I.R.S. Employer identification No.) | |
| incorporation or organization) |
1945 The Exchange, Suite 300, Atlanta, GA 30339-2029
Registrants telephone number, including area code: (770) 953-0304
Former name, former address, former fiscal year, if changed since last report: N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
The number of shares of $1.00 par value Common Stock of the Registrant outstanding as of February 28, 2005, was 3,207,613.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ABRAMS INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| January 31, 2005 |
April 30, 2004 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 3,507,233 | $ | 6,379,679 | ||||
Short-term investment |
| 200,000 | ||||||
Receivables (Note 4) |
1,751,869 | 1,785,411 | ||||||
Less: Allowance for doubtful accounts |
(112,772 | ) | (48,512 | ) | ||||
Assets of
discontinued operations (Note 5) |
161,835 | 4,296,642 | ||||||
Real estate held for sale |
2,595,493 | | ||||||
Costs and earnings in excess of billings |
341,446 | 481,480 | ||||||
Deferred income taxes |
613,916 | 623,001 | ||||||
Other |
851,197 | 634,700 | ||||||
Total current assets |
9,710,217 | 14,352,401 | ||||||
INCOME-PRODUCING PROPERTIES, net |
26,666,580 | 27,078,380 | ||||||
PROPERTY AND EQUIPMENT, net |
850,074 | 605,967 | ||||||
OTHER ASSETS: |
||||||||
Real estate held for future development or sale |
3,692,731 | 6,593,317 | ||||||
Intangible assets, net (Note 8) |
3,326,090 | 3,479,744 | ||||||
Goodwill (Note 8) |
5,458,717 | 4,998,242 | ||||||
Investment held to maturity |
2,000,000 | 2,000,000 | ||||||
Other |
3,159,645 | 2,767,968 | ||||||
| $ | 54,864,054 | $ | 61,876,019 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Trade and subcontractors payables |
$ | 977,454 | $ | 965,610 | ||||
Accrued expenses |
2,145,848 | 1,928,423 | ||||||
Liabilities
of discontinued operations (Note 5) |
214,084 | 2,859,927 | ||||||
Billings in excess of costs and earnings |
287,116 | 98,439 | ||||||
Current maturities of long-term debt |
1,235,790 | 1,292,669 | ||||||
Total current liabilities |
4,860,292 | 7,145,068 | ||||||
DEFERRED INCOME TAXES |
2,054,188 | 2,677,141 | ||||||
OTHER LIABILITIES |
1,572,119 | 4,644,630 | ||||||
MORTGAGE NOTES PAYABLE, less current maturities (Note 9) |
26,060,687 | 25,509,868 | ||||||
OTHER LONG-TERM DEBT, less current maturities |
1,914,501 | 1,901,785 | ||||||
Total liabilities |
36,461,787 | 41,878,492 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 10) |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
Common
stock, $1 par value; 5,000,000 shares authorized; 3,355,901 issued and 3,207,913 outstanding in January 2005,
3,327,628 issued and 3,180,340 outstanding in April 2004 |
3,355,901 | 3,327,628 | ||||||
Additional paid-in capital |
3,061,080 | 2,963,874 | ||||||
Deferred stock compensation |
(14,548 | ) | (26,855 | ) | ||||
Retained earnings |
12,682,536 | 14,412,663 | ||||||
Treasury stock, common shares, 147,988 in January 2005 and 147,288 in April 2004 |
(682,702 | ) | (679,783 | ) | ||||
Total shareholders equity |
18,402,267 | 19,997,527 | ||||||
| $ | 54,864,054 | $ | 61,876,019 | |||||
See accompanying notes to consolidated financial statements.
1
ABRAMS INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| THIRD QUARTER | FIRST NINE MONTHS | |||||||||||||||
| ENDED JANUARY 31, |
ENDED JANUARY 31, |
|||||||||||||||
| 2005 |
2004 |
2005 |
2004 |
|||||||||||||
REVENUES: |
||||||||||||||||
Energy and facilities solutions |
$ | 839,864 | $ | 756,981 | $ | 2,670,159 | $ | 2,132,265 | ||||||||
Energy services |
2,478,420 | 546,744 | 6,434,818 | 546,744 | ||||||||||||
Rental income |
1,783,994 | 1,697,211 | 7,780,719 | 5,320,330 | ||||||||||||
Real estate sales |
515,000 | | 515,000 | | ||||||||||||
| 5,617,278 | 3,000,936 | 17,400,696 | 7,999,339 | |||||||||||||
Interest |
20,706 | (496 | ) | 59,608 | 6,512 | |||||||||||
Other |
6,635 | 23,328 | 42,699 | 85,198 | ||||||||||||
| 5,644,619 | 3,023,768 | 17,503,003 | 8,091,049 | |||||||||||||
COSTS AND EXPENSES: |
||||||||||||||||
Energy and facilities solutions |
466,942 | 383,263 | 1,500,700 | 1,205,870 | ||||||||||||
Energy services |
1,668,661 | 369,192 | 4,528,388 | 369,192 | ||||||||||||
Rental property operating expenses, excluding interest |
1,243,659 | 1,103,703 | 3,955,443 | 3,418,036 | ||||||||||||
Cost of real estate sold |
323,874 | | 323,874 | | ||||||||||||
| 3,703,136 | 1,856,158 | 10,308,405 | 4,993,098 | |||||||||||||
Selling, general and administrative |
||||||||||||||||
Energy and facilities solutions |
621,510 | 487,378 | 1,720,473 | 1,689,134 | ||||||||||||
Energy services |
494,414 | 244,388 | 1,616,105 | 244,388 | ||||||||||||
Real estate |
188,731 | 217,900 | 1,178,138 | 582,404 | ||||||||||||
Parent |
626,969 | 393,445 | 2,227,691 | 1,549,549 | ||||||||||||
| 1,931,624 | 1,343,111 | 6,742,407 | 4,065,475 | |||||||||||||
Extinguishment of debt (Note 9) |
| | 218,071 | | ||||||||||||
Interest costs incurred |
545,070 | 610,113 | 1,731,578 | 1,824,288 | ||||||||||||
| 6,179,830 | 3,809,382 | 19,000,461 | 10,882,861 | |||||||||||||
LOSS BEFORE
INCOME TAXES FROM CONTINUING OPERATIONS |
(535,211 | ) | (785,614 | ) | (1,497,458 | ) | (2,791,812 | ) | ||||||||
INCOME TAX BENEFIT |
(253,343 | ) | (266,000 | ) | (598,528 | ) | (943,000 | ) | ||||||||
LOSS FROM CONTINUING OPERATIONS |
(281,868 | ) | (519,614 | ) | (898,930 | ) | (1,848,812 | ) | ||||||||
DISCONTINUED OPERATIONS (Note 5): |
||||||||||||||||
Earnings (loss) from discontinued operations, net of
income tax expense (benefit) of $27,293, ($167,000),
$55,114 and ($485,000), respectively |
33,628 | (363,567 | ) | 66,576 | (1,039,471 | ) | ||||||||||
EARNINGS (LOSS) FROM DISCONTINUED OPERATIONS |
33,628 | (363,567 | ) | 66,576 | (1,039,471 | ) | ||||||||||
NET LOSS |
$ | (248,240 | ) | $ | (883,181 | ) | $ | (832,354 | ) | $ | (2,888,283 | ) | ||||
NET EARNINGS (LOSS) PER SHARE BASIC AND DILUTED (Note 7): |
||||||||||||||||
From continuing operations |
$ | (.09 | ) | $ | (.18 | ) | $ | (.28 | ) | $ | (.63 | ) | ||||
From discontinued operations |
$ | .01 | $ | (.12 | ) | $ | .02 | $ | (.35 | ) | ||||||
NET EARNINGS (LOSS) PER SHARE BASIC AND DILUTED |
$ | (.08 | ) | $ | (.30 | ) | $ | (.26 | ) | $ | (.98 | ) | ||||
DIVIDENDS PER SHARE |
$ | 0.04 | $ | 0.04 | $ | 0.28 | $ | 0.12 | ||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING BASIC AND DILUTED |
3,207,913 | 2,980,878 | 3,204,061 | 2,936,438 | ||||||||||||
See accompanying notes to consolidated financial statements.
2
ABRAMS INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(UNAUDITED)
| Common Stock | Additional | Deferred | ||||||||||||||||||||||||||
| Paid-In | Stock | Retained | Treasury | |||||||||||||||||||||||||
| Shares |
Amount |
Capital |
Compensation |
Earnings |
Stock |
Total |
||||||||||||||||||||||
BALANCES at April 30, 2002 |
3,054,439 | $ | 3,054,439 | $ | 2,135,005 | $ | (12,744 | ) | $ | 18,273,853 | $ | (671,677 | ) | $ | 22,778,876 | |||||||||||||
Net loss |
| | | | (1,073,524 | ) | | (1,073,524 | ) | |||||||||||||||||||
Common stock acquired |
| | | | | (2,270 | ) | (2,270 | ) | |||||||||||||||||||
Common stock issued |
5,800 | 5,800 | 18,500 | (24,300 | ) | | | | ||||||||||||||||||||
Stock compensation expense |
| | | 20,446 | | | 20,446 | |||||||||||||||||||||
Cash dividends declared -
$.16 per share |
| | | | (465,576 | ) | | (465,576 | ) | |||||||||||||||||||
BALANCES at April 30, 2003 |
3,060,239 | 3,060,239 | 2,153,505 | (16,598 | ) | 16,734,753 | (673,947 | ) | 21,257,952 | |||||||||||||||||||
Net loss |
| | | | (1,850,126 | ) | | (1,850,126 | ) | |||||||||||||||||||
Common stock acquired |
| | | | | (5,836 | ) | (5,836 | ) | |||||||||||||||||||
Common stock issued |
267,389 | 267,389 | 810,369 | (41,700 | ) | | | 1,036,058 | ||||||||||||||||||||
Stock compensation expense |
| | | 31,443 | | | 31,443 | |||||||||||||||||||||
Cash
dividends declared - |
| |||||||||||||||||||||||||||
$.16 per share |
| | | | (471,964 | ) | | (471,964 | ) | |||||||||||||||||||
BALANCES at April 30, 2004 |
3,327,628 | 3,327,628 | 2,963,874 | (26,855 | ) | 14,412,663 | (679,783 | ) | 19,997,527 | |||||||||||||||||||
Net loss |
| | | | (832,354 | ) | | (832,354 | ) | |||||||||||||||||||
Common stock acquired |
| | | | | (2,919 | ) | (2,919 | ) | |||||||||||||||||||
Common stock issued |
28,273 | 28,273 | 97,206 | (30,573 | ) | | | 94,906 | ||||||||||||||||||||
Stock compensation expense |
| | | 42,880 | | | 42,880 | |||||||||||||||||||||
Cash dividends declared - |
| |||||||||||||||||||||||||||
$.28 per share |
| | | | (897,773 | ) | | (897,773 | ) | |||||||||||||||||||
BALANCES at January 31, 2005 |
3,355,901 | $ | 3,355,901 | $ | 3,061,080 | $ | (14,548 | ) | $ | 12,682,536 | $ | (682,702 | ) | $ | 18,402,267 | |||||||||||||
See accompanying notes to consolidated financial statements.
3
ABRAMS INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| NINE MONTHS ENDED JANUARY 31, |
||||||||
| 2005 |
2004 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (832,354 | ) | $ | (2,888,283 | ) | ||
(Income) loss from discontinued operations, net of tax |
(66,576 | ) | 1,039,471 | |||||
Adjustments to reconcile net loss to net
cash used in operating activities: |
||||||||
Gain on sale of real estate, net of tax |
(118,499 | ) | | |||||
Depreciation and amortization |
1,520,807 | 780,063 | ||||||
Deferred tax benefit |
(613,868 | ) | (1,030,922 | ) | ||||
Provision for (recovery of) doubtful accounts, net |
52,298 | (9,955 | ) | |||||
Extinguishment of debt |
218,071 | | ||||||
Changes in assets and liabilities, net of effect of acquisition: |
||||||||
Receivables, net |
33,592 | 402,882 | ||||||
Costs and earnings in excess of billings |
140,034 | | ||||||
Other current assets |
(216,497 | ) | (202,382 | ) | ||||
Other assets |
(391,677 | ) | (121,346 | ) | ||||
Trade and subcontractors payable |
282,921 | (324,050 | ) | |||||
Accrued expenses |
(251,166 | ) | 132,399 | |||||
Billings in excess of costs and earnings |
188,677 | | ||||||
Other liabilities |
13,336 | 48,865 | ||||||
Net cash used in operating activities |
(40,901 | ) | (2,173,258 | ) | ||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of real estate held for future development or sale |
515,000 | | ||||||
Proceeds from maturity of short-term investment |
200,000 | | ||||||
Additions to income-producing properties, net |
(416,615 | ) | (154,296 | ) | ||||
Additions to property and equipment, net |
(450,482 | ) | (22,658 | ) | ||||
Additions to intangible assets, net |
(380,683 | ) | (57,975 | ) | ||||
Acquisition, net of cash acquired |
(183,224 | ) | | |||||
Repayments received on notes receivable |
| 66,147 | ||||||
Net cash used in investing activities |
(716,004 | ) | (168,782 | ) | ||||
Cash flows from financing activities: |
||||||||
Debt repayments |
(867,284 | ) | (520,230 | ) | ||||
Mortgage repayment |
(1,974,042 | ) | | |||||
Deferred loan costs paid |
(50,000 | ) | | |||||
Cash dividends |
(897,773 | ) | (233,144 | ) | ||||
Net cash used in financing activities |
(3,789,099 | ) | (753,374 | ) | ||||
Cash flows from discontinued operations: |
||||||||
Operating activities |
1,673,558 | 1,629,204 | ||||||
Mortgage repayments |
| (525,663 | ) | |||||
Net cash provided by discontinued operations |
1,673,558 | 1,103,541 | ||||||
Net decrease in cash and cash equivalents |
(2,872,446 | ) | (1,991,873 | ) | ||||
Cash and cash equivalents at beginning of period |
6,379,679 | 5,157,639 | ||||||
Cash and cash equivalents at end of period |
$ | 3,507,233 | $ | 3,165,766 | ||||
Supplemental disclosure of non-cash financing activities: |
||||||||
Issuance of common stock under Stock Award Plan |
$ | 7,500 | $ | 41,700 | ||||
See accompanying notes to consolidated financial statements.
4
ABRAMS INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JANUARY 31, 2005, AND APRIL 30, 2004
(UNAUDITED)
NOTE 1. ORGANIZATION AND BUSINESS
Abrams Industries, Inc. (together with its subsidiaries, the Company) was organized under Delaware law in 1960. In 1984, the Company changed its state of incorporation from Delaware to Georgia. The Company (i) provides energy engineering services and develops, implements and supports maintenance and service request solutions for facilities; (ii) implements energy saving lighting programs and provides other energy services, including facility-related improvements that reduce energy and operating costs; and (iii) engages in real estate investment and development. The Company also formerly provided commercial construction services as a general contractor.
NOTE 2. UNAUDITED STATEMENTS
The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations, although management believes that the accompanying disclosures are adequate. In the opinion of management, the accompanying financial statements contain all adjustments, consisting of normal recurring accruals, that are necessary for a fair statement of the results for the interim periods presented. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended April 30, 2004. Results of operations for interim periods are not necessarily indicative of annual results.
Certain reclassifications have been made to the fiscal 2004 consolidated financial statements to conform to classification adopted in the fiscal 2005.
NOTE 3. SIGNIFICANT ACCOUNTING POLICIES
As of October 31, 2004, the Company elected to early adopt EITF 03-13 issued by Emerging Issues Task Force, Applying the Conditions in Paragraph 42 of FASB Statement No. 144 in Determining Whether to Report Discontinued Operations. During its fiscal year ended April 30, 2004, the Company made the decision to discontinue its operations as a general contractor, and pursuant to this decision, all general contracting operating activities have ceased. The Construction Segment has been classified as a discontinued operation, and the historical assets, liabilities, operating results and cash flows of the Segment have been reclassified to discontinued operations pursuant to SFAS No. 144.
In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 123(R) which replaces SFAS No. 123, Accounting for Stock-Based Compensation, and supercedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 123(R) applies to all transactions involving the issuance, by the Company, of its own equity securities (stock, stock options, or other equity instruments) in exchange for goods or services, including employee services. It requires that all stock option awards to employees be
5
expensed by the Company over any related vesting period. The Company will apply this standard on a modified prospective method. Under this method, the Company records compensation expense for all awards it grants after the date it adopts the standard. In addition, the Company is required to record compensation expense for the unvested portion of the previously granted awards that remain outstanding at the date of adoption. SFAS No. 123(R) is effective for the Company as of the beginning of the first interim period that begins after June 15, 2005. The adoption of this statement is not expected to have a material effect on the Companys financial position or results of operations.
As of January 31, 2003, the Company adopted the fair value disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. Under SFAS No. 148, the Company is required to disclose the effects on reported net earnings (loss) with respect to stock-based compensation.
For purposes of the required pro forma disclosures, the Company has computed the value of all stock option awards granted for the third quarter and for the nine months ended January 31, 2005, and January 31, 2004, using the Black-Scholes option pricing model.
Options to purchase 720,492 shares were outstanding at January 31, 2005, of which 560,028 options were vested. No stock options or shares of restricted stock were granted in the third quarter ended January 31, 2005, and 84,900 stock options and 7,500 shares of restricted stock were granted in the nine months ended January 31, 2005. The Company granted 186,000 stock options and 10,000 shares of restricted stock in the third quarter and in the nine months ended January 31, 2004. The number of options forfeited in the third quarter and nine months ended January 31, 2005, was 2,000 and 62,000, respectively, and 26,294 and 237,294 for the third quarter and nine months ended January 31, 2004, respectively. There were 6,592 stock options outstanding that were in-the-money as of January 31, 2005.
If the Company had accounted for its stock-based compensation awards in accordance with SFAS No. 123, pro forma results would have been as follows:
| Quarter | Nine Months | |||||||||||||||
| Ended January 31, |
Ended January 31, |
|||||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Net loss, as reported |
$ | (248,240 | ) | $ | (883,181 | ) | $ | (832,354 | ) | $ | (2,888,283 | ) | ||||
Deduct: Total stock-based compensation
expense as determined under fair value
based method for all awards, net of
related tax effects |
(18,898 | ) | (36,319 | ) | (91,886 | ) | (109,441 | ) | ||||||||
Add: Forfeitures, net of related tax effects |
1,128 | 11,172 | 33,558 | 121,988 | ||||||||||||
Pro forma net loss |
$ | (266,010 | ) | $ | (908,328 | ) | $ | (890,682 | ) | $ | (2,875,736 | ) | ||||
Net loss per share: |
||||||||||||||||
Basic and diluted as reported |
$ | (0.08 | ) | $ | (0.30 | ) | $ | (0.26 | ) | $ | (0.98 | ) | ||||
Basic and diluted pro forma |
$ | (0.08 | ) | $ | (0.30 | ) | $ | (0.28 | ) | $ | (0.98 | ) | ||||
6
NOTE 4. RECEIVABLES
All net contract and trade receivables are expected to be collected within one year.
NOTE 5. DISCONTINUED OPERATIONS
The Company is in the business of creating long-term value by periodically realizing gains through the sale of existing real estate assets, and then redeploying its capital by reinvesting the proceeds from such sales. Effective May 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which requires, among other things, that the operating results of certain income-producing assets, sold subsequent to April 30, 2002, be included in discontinued operations in the statements of operations for all periods presented. The Company classifies an asset as held for sale when the asset is under a binding sales contract with minimal contingencies, and the prospective buyer is materially at risk if the buyer fails to complete the transaction. However, each potential transaction is evaluated based on its separate facts and circumstances. Pursuant to this criteria, as of January 31, 2005, the Company classified its shopping center located in Cincinnati, Ohio, as held for sale. As such, the financial statements have been prepared with the results of operations and cash flows related to the shopping center now shown as discontinued operations. This sale of the shopping center subsequently closed in February 2005. See Note 12 to the consolidated financial statements. There were no other assets classified as held for sale as of January 31, 2005.
During its fiscal year ended April 30, 2004, the Company made the decision to discontinue its operations as a general contractor, and pursuant to this decision, all general contracting operating activities have ceased. The Construction Segment has been classified as a discontinued operation, and the historical assets, liabilities, operating results and cash flows of the Segment have been reclassified to discontinued operations pursuant to SFAS No. 144.
On March 12, 2004, the Company sold its shopping center located in North Fort Myers, Florida, and recognized a pretax gain of approximately $4.0 million. As a result of this transaction, the Companys financial statements have been prepared with the results of operations and cash flows related to the North Fort Myers shopping center shown as discontinued operations.
Summarized financial information for discontinued operations is as follows:
| Balances at |
||||||||
| Assets of discontinued operations |
January 31, 2005 |
April 30, 2004 |
||||||
Receivables |
$ | 157,182 | $ | 3,757,896 | ||||
Cost and earnings in excess of billings |
| 379,460 | ||||||
Other current assets |
4,653 | 159,286 | ||||||
| $ | 161,835 | $ | 4,296,642 | |||||
| Balances at |
||||||||
| Liabilities of discontinued operations |
January 31, 2005 |
April 30, 2004 |
||||||
Trade and subcontractors payable |
$ | 49,380 | $ | 2,234,458 | ||||
Accrued expenses |
164,704 | 515,426 | ||||||
Billings in excess of cost and earnings |
| 110,043 | ||||||
| $ | 214,084 | $ | 2,859,927 | |||||
7