UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
For the quarterly period ended January 31, 2005
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition period from ___________________ to ___________________
Commission file number 1-6196
Piedmont Natural Gas
Company, Inc.
| North Carolina | 56-0556998 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 1915 Rexford Road, Charlotte, North Carolina | 28211 | |
| (Address of principal executive offices) | (Zip Code) | |
Registrants telephone number, including area code (704) 364-3120
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class | Outstanding at March 1, 2005 | |
| Common Stock, no par value | 76,681,352 | |
Page 1 of 27
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
Piedmont Natural Gas Company, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands)
| January 31, | October 31, | |||||||
| 2005 | 2004 | |||||||
ASSETS |
||||||||
Utility Plant, at original cost |
$ | 2,495,388 | $ | 2,474,796 | ||||
Less accumulated depreciation |
639,158 | 624,973 | ||||||
Utility plant, net |
1,856,230 | 1,849,823 | ||||||
Other Physical Property (net of accumulated depreciation of
$1,824 in 2005 and $1,782 in 2004) |
931 | 973 | ||||||
Current Assets: |
||||||||
Cash and cash equivalents |
25,475 | 5,676 | ||||||
Restricted cash |
12,791 | 12,732 | ||||||
Marketable securities, at market value (cost, $869) |
2,424 | 1,857 | ||||||
Receivables (less allowance for doubtful accounts of
$5,583 in 2005 and $1,086 in 2004) |
221,487 | 70,987 | ||||||
Unbilled utility revenues |
133,035 | 25,711 | ||||||
Gas in storage |
109,830 | 128,465 | ||||||
Amounts due from customers |
39,877 | 34,716 | ||||||
Prepayments |
2,776 | 38,709 | ||||||
Other |
16,601 | 16,356 | ||||||
Total current assets |
564,296 | 335,209 | ||||||
Investments, Deferred Charges and Other Assets: |
||||||||
Equity method investments in non-utility activities |
71,123 | 65,322 | ||||||
Goodwill |
48,250 | 48,151 | ||||||
Other |
35,448 | 36,399 | ||||||
Total investments, deferred charges and other assets |
154,821 | 149,872 | ||||||
Total |
$ | 2,576,278 | $ | 2,335,877 | ||||
CAPITALIZATION AND LIABILITIES |
||||||||
Capitalization: |
||||||||
Common stock equity: |
||||||||
Common stock, no par value, 100,000 shares authorized; outstanding,
76,757 in 2005 and 76,670 in 2004 |
$ | 565,336 | $ | 563,667 | ||||
Retained earnings |
346,185 | 291,397 | ||||||
Accumulated other comprehensive income (loss) |
(1,338 | ) | (166 | ) | ||||
Total common stock equity |
910,183 | 854,898 | ||||||
Long-term debt |
660,000 | 660,000 | ||||||
Total capitalization |
1,570,183 | 1,514,898 | ||||||
Current Liabilities: |
||||||||
Notes payable |
189,500 | 109,500 | ||||||
Accounts payable |
160,505 | 99,599 | ||||||
Deferred income taxes |
56,967 | 20,687 | ||||||
Taxes accrued |
14,573 | 17,403 | ||||||
Amounts due to customers |
14,055 | 19,081 | ||||||
Other |
48,547 | 39,897 | ||||||
Total current liabilities |
484,147 | 306,167 | ||||||
Deferred Credits and Other Liabilities: |
||||||||
Deferred income taxes |
208,119 | 202,155 | ||||||
Unamortized federal investment tax credits |
4,355 | 4,492 | ||||||
Asset retirement obligations |
272,059 | 266,700 | ||||||
Other |
37,415 | 41,465 | ||||||
Total deferred credits and other liabilities |
521,948 | 514,812 | ||||||
Total |
$ | 2,576,278 | $ | 2,335,877 | ||||
| See notes to condensed consolidated financial statements. |
2
Piedmont Natural Gas Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(In thousands except per share amounts)
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| January 31 | January 31 | |||||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Operating Revenues |
$ | 680,556 | $ | 618,785 | $ | 1,591,510 | $ | 1,346,116 | ||||||||
Cost of Gas |
477,936 | 422,305 | 1,097,001 | 928,450 | ||||||||||||
Margin |
202,620 | 196,480 | 494,509 | 417,666 | ||||||||||||
Operating Expenses: |
||||||||||||||||
Operations
and maintenance |
50,253 | 49,672 | 200,863 | 163,284 | ||||||||||||
Depreciation |
20,748 | 20,453 | 82,571 | 68,367 | ||||||||||||
General taxes |
8,441 | 6,002 | 29,451 | 24,031 | ||||||||||||
Income taxes |
44,259 | 43,004 | 52,703 | 47,167 | ||||||||||||
Total operating expenses |
123,701 | 119,131 | 365,588 | 302,849 | ||||||||||||
Operating Income |
78,919 | 77,349 | 128,921 | 114,817 | ||||||||||||
Other Income (Expense): |
||||||||||||||||
Income from equity method investments |
5,813 | 8,680 | 24,515 | 22,878 | ||||||||||||
Gain on sale of equity method investments |
| 5,128 | (445 | ) | 5,128 | |||||||||||
Allowance for equity funds used during construction |
257 | 304 | 982 | 1,190 | ||||||||||||
Non-operating income |
415 | 171 | 2,530 | 2,218 | ||||||||||||
Charitable contributions |
(68 | ) | (168 | ) | (9,025 | ) | (743 | ) | ||||||||
Non-operating expense |
(36 | ) | (29 | ) | (331 | ) | (178 | ) | ||||||||
Income taxes |
(2,317 | ) | (5,591 | ) | (7,325 | ) | (12,379 | ) | ||||||||
Total other income (expense), net of tax |
4,064 | 8,495 | 10,901 | 18,114 | ||||||||||||
Utility Interest Charges |
11,805 | 11,211 | 48,041 | 41,112 | ||||||||||||
Income Before Minority Interest in Income of Consolidated
Subsidiary |
71,178 | 74,633 | 91,781 | 91,819 | ||||||||||||
Less Minority Interest in Income (Loss) of Consolidated Subsidiary |
(99 | ) | 11 | (61 | ) | 830 | ||||||||||
Net Income |
$ | 71,277 | $ | 74,622 | $ | 91,842 | $ | 90,989 | ||||||||
Average Shares of Common Stock: |
||||||||||||||||
Basic |
76,710 | 68,239 | * | 76,489 | * | 67,252 | * | |||||||||
Diluted |
76,925 | 68,444 | * | 76,759 | * | 67,490 | * | |||||||||
Earnings Per Share of Common Stock: |
||||||||||||||||
Basic |
$ | 0.93 | $ | 1.09 | * | $ | 1.20 | * | $ | 1.35 | * | |||||
Diluted |
$ | 0.93 | $ | 1.09 | * | $ | 1.20 | * | $ | 1.35 | * | |||||
Cash Dividends Per Share of Common Stock |
$ | 0.215 | $ | 0.2075 | * | $ | 0.86 | * | $ | 0.83 | * | |||||
| *Reflects a two-for-one stock split effective October 11, 2004. | ||
| See notes to condensed consolidated financial statements. |
3
Piedmont Natural Gas Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| January 31 | January 31 | |||||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||
Net income |
$ | 71,277 | $ | 74,622 | $ | 91,842 | $ | 90,989 | ||||||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization |
22,064 | 21,668 | 87,732 | 72,293 | ||||||||||||
Income from equity method investments |
(5,813 | ) | (8,680 | ) | (24,515 | ) | (22,878 | ) | ||||||||
Gain on sale of equity method investments |
| (5,128 | ) | 445 | (5,128 | ) | ||||||||||
Change in assets and liabilities |
(112,111 | ) | (26,395 | ) | (76,811 | ) | (12,325 | ) | ||||||||
Other |
3,650 | 4,000 | (5,172 | ) | (1,162 | ) | ||||||||||
Net cash provided by (used in) operating activities |
(20,933 | ) | 60,087 | 73,521 | 121,789 | |||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||
Utility construction expenditures |
(35,170 | ) | (27,685 | ) | (149,246 | ) | (89,567 | ) | ||||||||
Reimbursements from bond fund |
11,751 | 5,870 | 47,378 | 9,632 | ||||||||||||
Capital contributions to equity method investments |
(270 | ) | | (384 | ) | (1,377 | ) | |||||||||
Capital distributions from equity method investments |
1,423 | 8,037 | 19,676 | 16,975 | ||||||||||||
Proceeds from sale of equity method investments |
| 36,096 | | 36,096 | ||||||||||||
Purchase of NCNG and EasternNC, net in 2004 of cash received
of $7,185 |
| | (271 | ) | (450,168 | ) | ||||||||||
Other |
(386 | ) | 789 | 578 | 1,244 | |||||||||||
Net cash provided by (used in) investing activities |
(22,652 | ) | 23,107 | (82,269 | ) | (477,165 | ) | |||||||||
Cash Flows from Financing Activities: |
||||||||||||||||
Increase in notes payable, net |
80,000 | 13,500 | 66,500 | 79,000 | ||||||||||||
Repayment of commercial paper |
| (445,559 | ) | | | |||||||||||
Proceeds from issuance of long-term debt |
| 198,334 | | 198,334 | ||||||||||||
Debt offering costs |
| (166 | ) | (229 | ) | (319 | ) | |||||||||
Repayment of long-term debt |
| | (2,000 | ) | (47,000 | ) | ||||||||||
Proceeds from sale of common stock, net of expenses |
| 174,094 | (266 | ) | 174,094 | |||||||||||
Issuance of common stock through dividend
reinvestment and employee stock plans |
6,396 | 4,012 | 22,403 | 17,087 | ||||||||||||
Repurchases of common stock |
(6,524 | ) | | (11,011 | ) | | ||||||||||
Dividends paid |
(16,488 | ) | (13,990 | ) | (65,765 | ) | (55,635 | ) | ||||||||
Net cash provided by (used in) financing activities |
63,384 | (69,775 | ) | 9,632 | 365,561 | |||||||||||
Net Increase in Cash and Cash Equivalents |
19,799 | 13,419 | 884 | 10,185 | ||||||||||||
Cash and Cash Equivalents at Beginning of Period |
5,676 | 11,172 | 24,591 | 14,406 | ||||||||||||
Cash and Cash Equivalents at End of Period |
$ | 25,475 | $ | 24,591 | $ | 25,475 | $ | 24,591 | ||||||||
Cash Paid During the Period for: |
||||||||||||||||
Interest |
$ | 20,264 | $ | 15,591 | $ | 48,542 | $ | 39,789 | ||||||||
Income taxes |
$ | 523 | $ | 11 | $ | 44,907 | $ | 25,705 | ||||||||
Noncash Investing and Financing Activities Related to Acquistions
of NCNG and EasternNC: |
||||||||||||||||
Fair value/book value of assets (liabilities) acquired |
$ | 1,117 | $ | 3,811 | $ | 512,252 | ||||||||||
Cash paid |
| (271 | ) | (457,353 | ) | |||||||||||
Adjustment of estimated working capital to actual |
| 271 | 2,010 | |||||||||||||
Liabilities assumed |
$ | 1,117 | $ | 3,811 | $ | 56,909 | ||||||||||
See notes to condensed consolidated financial statements.
4
Piedmont Natural Gas Company, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
| Three Months | ||||||||
| Ended January 31 | ||||||||
| 2005 | 2004 | |||||||
Net Income |
$ | 71,277 | $ | 74,622 | ||||
Other Comprehensive Income: |
||||||||
Minimum pension liability adjustment, net of tax of ($1,778) |
(2,748 | ) | | |||||
Unrealized gain on marketable securities, net of tax of $220 |
348 | | ||||||
Unrealized income of equity method investments hedging activities,
net of tax of $941 in 2005 and $221 in 2004 |
1,499 | 337 | ||||||
Reclassification of equity method investments hedging activities
included
in net income, net of tax of ($217) in 2005 and $339 in 2004 |
(271 | ) | 520 | |||||
Total Comprehensive Income |
$ | 70,105 | $ | 75,479 | ||||
See notes to condensed consolidated financial statements.
5
Piedmont Natural Gas Company, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. The condensed consolidated financial statements have not been audited. These financial statements should be read in conjunction with the Notes to Consolidated Financial Statements included in our 2004 Annual Report.
2. In our opinion, the unaudited condensed consolidated financial statements include all normal recurring adjustments necessary for a fair statement of financial position at January 31, 2005 and October 31, 2004, and the results of operations and cash flows for the three and twelve months ended January 31, 2005 and 2004. Our business is seasonal in nature. The results of operations for the three months ended January 31, 2005, do not necessarily reflect the results to be expected for the full year.
We make estimates and assumptions when preparing the condensed consolidated financial statements. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates.
3. We follow Statement of Financial Accounting Standards (SFAS) No. 71, Accounting for the Effects of Certain Types of Regulation (Statement 71). Statement 71 provides that rate-regulated public utilities account for and report assets and liabilities consistent with the economic effect of the manner in which independent third-party regulators establish rates. In applying Statement 71, we capitalize certain costs and benefits as regulatory assets and liabilities, respectively, pursuant to orders of the state regulatory commissions, either in general rate proceedings or expense deferral proceedings, in order to provide for recovery from or refund to utility customers in future periods. The amounts recorded as regulatory assets in the consolidated balance sheets as of January 31, 2005 and October 31, 2004, were $69.7 million and $65.1 million, respectively. The amounts recorded as regulatory liabilities in the consolidated balance sheets as of January 31, 2005 and October 31, 2004, were $295.6 million and $297.6 million, respectively.
4. All of our goodwill is attributable to the regulated utility segment. The balance in goodwill as of October 31, 2004 and January 31, 2005, and the changes for the three months ended January 31, 2005, are presented below.
In thousands |
||||
Balance as of October 31, 2004 |
$ | 48,151 | ||
Minority interest in loss of Eastern North Carolina Natural
Gas Company (EasternNC) |
99 | |||
Balance as of January 31, 2005 |
$ | 48,250 | ||
5. Components of the net periodic benefit cost for our defined-benefit pension plans and other postretirement benefit plan for the three months and twelve months ended January 31, 2005 and 2004, are presented below.
6
| Pension Benefits | Other Benefits | |||||||||||||||
| In thousands | 2005 | 2004 | 2005 | 2004 * | ||||||||||||
| Three Months Ended January 31 | ||||||||||||||||
Service cost |
$ | 2,691 | $ | 2,482 | $ | 348 | $ | 341 | ||||||||
Interest cost |
3,166 | 3,021 | 538 | 663 | ||||||||||||
Expected return on plan assets |
(4,065 | ) | (3,997 | ) | (258 | ) | (231 | ) | ||||||||
Amortization of transition obligation |
| | 220 | 220 | ||||||||||||
Amortization of prior-service cost |
233 | 233 | 321 | 258 | ||||||||||||
Amortization of actuarial (gain) loss |
47 | | | 95 | ||||||||||||
Net periodic benefit cost |
$ | 2,072 | $ | 1,739 | $ | 1,169 | $ | 1,346 | ||||||||
Twelve Months Ended January 31 |
||||||||||||||||
Service cost |
$ | 9,907 | $ | 7,027 | $ | 1,345 | $ | 989 | ||||||||
Interest cost |
12,229 | 10,639 | 2,422 | 2,322 | ||||||||||||
Expected return on plan assets |
(16,288 | ) | (14,044 | ) | (950 | ) | (844 | ) | ||||||||
Amortization of transition obligation |
| 10 | 879 | 879 | ||||||||||||
Amortization of prior-service cost |
931 | 931 | 1,094 | 1,030 | ||||||||||||
Amortization of actuarial (gain) loss |
47 | (630 | ) | 185 | 244 | |||||||||||
Net periodic benefit cost |
$ | 6,826 | $ | 3,933 | $ | 4,975 | $ | 4,620 | ||||||||
| * | Expense includes NCNG beginning October 1, 2003. |
6. We compute basic earnings per share using the weighted average number of shares of Common Stock outstanding during each period. A reconciliation of basic and diluted earnings per share for the three and twelve months ended January 31, 2005 and 2004, is presented below.
| Three Months | Twelve Months | |||||||||||||||
| In thousands except per share amounts | 2005 | 2004 | 2005 | 2004 | ||||||||||||
Net Income |
$ | 71,277 | $ | 74,622 | $ | 91,842 | $ | 90,989 | ||||||||
Average shares of Common Stock
outstanding for basic earnings
per share |
76,710 | 68,239 | * | 76,489 | * | 67,252 | * | |||||||||
Contingently issuable shares
under the Long-Term Incentive
Plan |
215 | 205 | * | 270 | * | 238 | * | |||||||||
Average shares of dilutive stock |
76,925 | 68,444 | * | 76,759 | * | 67,490 | * | |||||||||
Earnings Per Share of Common Stock: |
||||||||||||||||
Basic |
$ | .93 | $ | 1.09 | * | $ | 1.20 | * | $ | 1.35 | * | |||||
Diluted |
$ | .93 | $ | 1.09 | * | $ | 1.20 | * | $ | 1.35 | * | |||||