UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended January 29, 2005
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________to________
Commission file number 0-5423
DYCOM INDUSTRIES, INC.
| Florida | 59-1277135 | |
| (State of incorporation) | (IRS Employer Identification No.) | |
| 4440 PGA Boulevard, Suite 500 Palm Beach Gardens, Florida |
33410 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (561) 627-7171
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class | Outstanding as of March 1, 2005 | |
| Common Stock, par value $0.33 1/3 per share | 48,817,319 |
DYCOM INDUSTRIES, INC.
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
| January 29, | July 31, | |||||||
| 2005 | 2004 | |||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and equivalents |
$ | 51,834,290 | $ | 31,383,185 | ||||
Short-term investments |
19,379,494 | 20,009,924 | ||||||
Accounts receivable, net |
115,650,789 | 131,926,512 | ||||||
Costs and estimated earnings in excess of billings |
54,225,648 | 58,175,272 | ||||||
Deferred tax assets, net |
12,950,239 | 11,922,558 | ||||||
Income taxes receivable |
8,160,936 | 6,988,164 | ||||||
Inventories |
6,120,687 | 5,352,586 | ||||||
Other current assets |
16,185,541 | 10,275,142 | ||||||
Total current assets |
284,507,624 | 276,033,343 | ||||||
PROPERTY AND EQUIPMENT, net |
110,531,156 | 100,352,913 | ||||||
OTHER ASSETS: |
||||||||
Goodwill |
223,261,141 | 224,140,641 | ||||||
Intangible assets, net |
34,970,652 | 35,178,721 | ||||||
Deferred tax assets, net non-current |
| 5,560,872 | ||||||
Other |
15,051,372 | 10,568,343 | ||||||
Total other assets |
273,283,165 | 275,448,577 | ||||||
TOTAL |
$ | 668,321,945 | $ | 651,834,833 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Accounts payable |
$ | 26,195,084 | $ | 34,347,637 | ||||
Notes and capital leases payable |
3,881,741 | 4,162,978 | ||||||
Billings in excess of costs and estimated earnings |
538,945 | 141,568 | ||||||
Accrued self-insured claims |
26,253,541 | 22,296,987 | ||||||
Other accrued liabilities |
37,079,120 | 41,528,467 | ||||||
Total current liabilities |
93,948,431 | 102,477,637 | ||||||
NOTES AND CAPITAL LEASES PAYABLE |
5,077,631 | 7,094,018 | ||||||
ACCRUED SELF-INSURED CLAIMS |
22,075,253 | 22,473,163 | ||||||
DEFERRED TAX LIABILITIES, net |
28,035 | | ||||||
OTHER LIABILITIES |
521,328 | 829,058 | ||||||
Total liabilities |
121,650,678 | 132,873,876 | ||||||
COMMITMENTS AND CONTINGENCIES, Note 12 |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, par value $1.00 per share: |
||||||||
1,000,000 shares authorized: no shares issued and outstanding |
| | ||||||
Common stock, par value $0.33 1/3 per share: |
||||||||
150,000,000 shares authorized: 48,813,447 and 48,596,049
issued and outstanding, respectively |
16,271,144 | 16,198,678 | ||||||
Additional paid-in capital |
354,307,758 | 348,570,091 | ||||||
Deferred compensation |
(3,484,922 | ) | (2,390,667 | ) | ||||
Retained earnings |
179,577,287 | 156,582,855 | ||||||
Total stockholders equity |
546,671,267 | 518,960,957 | ||||||
TOTAL |
$ | 668,321,945 | $ | 651,834,833 | ||||
See notes to condensed consolidated financial statementsunaudited.
3
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
| For the Three Months Ended | ||||||||
| January 29, | January 24, | |||||||
| 2005 | 2004 | |||||||
REVENUES: |
||||||||
Contract revenues earned |
$ | 224,538,572 | $ | 196,368,974 | ||||
EXPENSES: |
||||||||
Costs of earned revenues, excluding depreciation |
181,986,298 | 151,224,328 | ||||||
General and administrative |
18,931,176 | 18,862,246 | ||||||
Depreciation and amortization |
12,800,023 | 11,008,530 | ||||||
Total |
213,717,497 | 181,095,104 | ||||||
Interest income |
259,561 | 180,159 | ||||||
Interest expense |
(67,389 | ) | (464,621 | ) | ||||
Other income, net |
1,182,781 | 582,869 | ||||||
Gain on sale of long-term accounts receivable |
| 11,359,379 | ||||||
INCOME BEFORE INCOME TAXES |
12,196,028 | 26,931,656 | ||||||
PROVISION FOR INCOME TAXES: |
||||||||
Current |
1,812,272 | 10,364,592 | ||||||
Deferred |
3,010,166 | 124,922 | ||||||
Total |
4,822,438 | 10,489,514 | ||||||
NET INCOME |
$ | 7,373,590 | $ | 16,442,142 | ||||
EARNINGS PER COMMON SHARE: |
||||||||
Basic earnings per share |
$ | 0.15 | $ | 0.34 | ||||
Diluted earnings per share |
$ | 0.15 | $ | 0.34 | ||||
SHARES USED
IN COMPUTING EARNINGS PER COMMON SHARE |
||||||||
Basic |
48,689,374 | 48,285,294 | ||||||
Diluted |
49,343,172 | 48,922,381 | ||||||
See notes to condensed consolidated financial statementsunaudited.
4
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
| For the Six Months Ended | ||||||||
| January 29, | January 24, | |||||||
| 2005 | 2004 | |||||||
REVENUES: |
||||||||
Contract revenues earned |
$ | 487,704,177 | $ | 392,390,416 | ||||
EXPENSES: |
||||||||
Costs of earned revenues, excluding depreciation |
390,655,998 | 298,274,063 | ||||||
General and administrative |
36,913,431 | 36,369,888 | ||||||
Depreciation and amortization |
24,065,155 | 20,342,940 | ||||||
Total |
451,634,584 | 354,986,891 | ||||||
Interest income |
375,851 | 499,877 | ||||||
Interest expense |
(229,855 | ) | (466,088 | ) | ||||
Other income, net |
1,776,938 | 1,428,412 | ||||||
Gain on sale of long-term accounts receivable |
| 11,359,379 | ||||||
INCOME BEFORE INCOME TAXES |
37,992,527 | 50,225,105 | ||||||
PROVISION (BENEFIT) FOR INCOME TAXES: |
||||||||
Current |
10,436,869 | 20,315,757 | ||||||
Deferred |
4,561,226 | (460,033 | ) | |||||
Total |
14,998,095 | 19,855,724 | ||||||
NET INCOME |
$ | 22,994,432 | $ | 30,369,381 | ||||
EARNINGS PER COMMON SHARE: |
||||||||
Basic earnings per share |
$ | 0.47 | $ | 0.63 | ||||
Diluted earnings per share |
$ | 0.47 | $ | 0.62 | ||||
SHARES USED IN COMPUTING EARNINGS
PER COMMON SHARE |
||||||||
Basic |
48,646,979 | 48,157,178 | ||||||
Diluted |
49,257,391 | 48,712,420 | ||||||
See notes to condensed consolidated financial statementsunaudited.
5
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
| For the Six Months Ended | ||||||||
| January 29, | January 24, | |||||||
| 2005 | 2004 | |||||||
Increase (decrease) in Cash and Equivalents from: |
||||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 22,994,432 | $ | 30,369,381 | ||||
Adjustments to reconcile to net cash inflow from operating activities: |
||||||||
Depreciation and amortization |
24,065,155 | 20,342,940 | ||||||
Bad debts expense |
13,497 | 1,545,380 | ||||||
Gain on disposal of assets |
(1,419,174 | ) | (898,173 | ) | ||||
Gain on sale of long-term accounts receivable |
| (11,359,379 | ) | |||||
Deferred income taxes |
4,561,226 | (460,033 | ) | |||||
Non-cash compensation expense from the issuance of
restricted stock |
420,890 | 60,996 | ||||||
Other |
| 37,926 | ||||||
Change in operating assets and liabilities, net of
acquisitions and divestitures: |
||||||||
(Increase) decrease in operating assets: |
||||||||
Proceeds on sale of long-term accounts receivable, net |
| 34,242,345 | ||||||
Accounts receivable, net |
20,540,056 | 16,622,279 | ||||||
Unbilled revenues, net |
8,081,629 | 3,184,479 | ||||||
Income tax receivable |
(157,535 | ) | | |||||
Other current assets |
(6,640,375 | ) | (3,692,929 | ) | ||||
Other assets |
(4,494,550 | ) | 478,913 | |||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable |
(8,152,551 | ) | (416,069 | ) | ||||
Accrued self-insured claims and other liabilities |
(1,767,138 | ) | (544,460 | ) | ||||
Accrued income taxes payable |
| (6,583,834 | ) | |||||
Net cash provided by operating activities |
58,045,562 | 82,929,762 | ||||||
INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(32,928,359 | ) | (9,480,394 | ) | ||||
Proceeds from sale of assets |
2,247,980 | 2,518,867 | ||||||
Proceeds from the sale of short-term investments |
32,979,475 | 117,105,724 | ||||||
Purchase of short-term investments |
(32,349,045 | ) | (77,933,556 | ) | ||||
Acquisition expenditures, net of cash acquired |
(8,526,635 | ) | (174,667,063 | ) | ||||
Net cash used in investing activities |
(38,576,584 | ) | (142,456,422 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Borrowings on notes payable |
| 85,000,000 | ||||||
Principal payments on notes and capital leases payable |
(2,297,624 | ) | (845,779 | ) | ||||
Exercise of stock options and other |
3,279,751 | 3,037,220 | ||||||
Net cash provided by financing activities |
982,127 | 87,191,441 | ||||||
Net increase in cash and equivalents |
20,451,105 | 27,664,781 | ||||||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
31,383,185 | 74,702,068 | ||||||
CASH AND EQUIVALENTS AT END OF PERIOD |
$ | 51,834,290 | $ | 102,366,849 | ||||
See notes to condensed consolidated financial statements unaudited.
6
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
| For the Six Months Ended | ||||||||
| January 29, | January 24, | |||||||
| 2005 | 2004 | |||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH
INVESTING AND FINANCING ACTIVITIES: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 235,560 | $ | 156,249 | ||||
Income taxes |
$ | 10,881,032 | $ | 27,495,583 | ||||
Issuance of restricted stock |
$ | 1,515,145 | $ | 2,881,010 | ||||
Income tax benefit from stock options exercised |
$ | 1,015,237 | $ | 681,365 | ||||
During the six months ended January 29, 2005, the Company acquired
substantially all of the assets of RJE Telecom, Inc. (RJE) and assumed
certain liabilities associated with these assets. See Note 3. |
||||||||
Fair market value of net assets acquired |
$ | 9,776,635 | ||||||
Acquisition expenditures |
$ | 9,776,635 | ||||||
During the six months ended January 24, 2004, the Company acquired all
of the capital stock of UtiliQuest Holdings Corp. See Note 3. |
||||||||
Fair market value of net assets acquired, including goodwill |
$ | 116,082,226 | ||||||
Less: Cash acquired |
(1,393,830 | ) | ||||||
Acquisition expenditures, net of cash acquired |
$ | 114,688,396 | ||||||
During the six months ended January 24, 2004, the Company acquired
substantially all of the assets of First South Utility Construction, Inc.
and assumed certain liabilities associated with these assets. See
Note 3. |
||||||||
Fair market value of net assets acquired, including goodwill |
$ | 63,447,805 | ||||||
Less: Common stock issued |
(4,184,288 | ) | ||||||
Acquisition expenditures |
$ | 59,263,517 | ||||||
See notes to condensed consolidated financial statementsunaudited.
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSUnaudited
1. Basis of Presentation
Dycom Industries, Inc. (Dycom or the Company) is a leading provider of specialty contracting services, including engineering, construction, installation and maintenance services to telecommunications providers throughout the United States. The Company also provides underground locating services to various utilities and other construction and maintenance services to electric utilities and others. The Company uses a fiscal year ending the last Saturday in July. Fiscal year 2005 consists of 52 weeks, while fiscal year 2004 consisted of 53 weeks.
The condensed consolidated financial statements are unaudited and include the results of Dycom and its subsidiaries, all of which are wholly owned. All material intercompany accounts and transactions have been eliminated. The accompanying condensed consolidated balance sheets of the Company and the related condensed consolidated statements of operations and cash flows for the three and six months reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of such statements. The results of operations for the six months ended January 29, 2005 are not necessarily indicative of the results that may be expected for the entire year. For a better understanding of the Company and its financial statements, the Company recommends reading these condensed consolidated financial statements in conjunction with the Companys audited financial statements for the year ended July 31, 2004, which are included in Dycoms 2004 Annual Report on Form 10-K, filed on October 12, 2004.
Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The more significant estimates relate to the Companys revenue recognition of work-in-process, the allowance for doubtful accounts, self-insured claims liability, the valuation of goodwill and intangible assets, asset lives used in computing depreciation and amortization, including amortization of intangibles, and accounting for income taxes, contingencies and litigation. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial position and results of operations taken as a whole, the actual results could differ from those estimates and such differences may be material to the financial statements.
Restricted Cash At January 29, 2005 and July 31, 2004, the Company had approximately $8.3 million and $6.5 million, respectively, in restricted cash included in other current assets and other assets on the consolidated balance sheets. The amount primarily relates to cash held as collateral to support projected workers compensation, automobile and general liability obligations .
Short-term Investments Short-term investments consist of market auction rate debt securities that are classified as available for sale securities. The Company maintains its investments with various financial institutions and minimizes its credit risk associated with investments by only investing in investment grade, highly liquid securities. The securities are reported at fair value and the Company uses market quotes provided by third parties to adjust the carrying value of its investments to fair value at the end of each period with any related unrealized gains and losses included as a separate component of stockholders equity, net of applicable taxes. Realized gains and losses and interest and dividends are included in interest income or interest expense, as appropriate. There were no material realized or unrealized gains or losses related to the securities for any of the periods presented. The Company has reclassified approximately $20.0 million of short-term investments as of July 31, 2004 that were previously presented as cash and equivalents to conform to current period presentation. Additionally, for the six months ended January 29, 2005 and January 24, 2004, the net change in short-term investments of $0.6 million and $39.2 million, respectively, is included as a component of cash flows used in investing activities. At January 29, 2005, the available for sale securities had contractual maturities ranging from 2008 through 2039. Consistent with the Companys past practice, management intends to sell the securities at the scheduled auction dates within the next twelve months and has classified the securities as current.
Accounting for Stock-Based Compensation Under Statement of Financial Accounting Standards (SFAS) No. 123 and No. 148, companies are permitted to continue to apply Accounting Principles Board (APB) Opinion No. 25, which recognizes compensation cost based on the intrinsic value of the equity instrument awarded. The Company continues to apply APB Opinion No. 25 to its stock-based compensation awards. The fair value of the options granted in fiscal 2005 and 2004 has been estimated at the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option valuation model was developed for estimating the fair value of traded options that have no vesting restrictions and are fully transferable. The Companys options do not have the characteristics of traded options and the option valuation models do not necessarily provide a reliable measure of the fair value as they require the use of subjective assumptions. Changes in these assumptions can materially impact the fair value of the Companys options. No stock-based compensation cost for stock option grants is reflected in net income as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. During the six months ended January 29, 2005 and January 24, 2004, 913,800 and 874,676 options were granted, respectively. The pro forma weighted average fair value of options granted during the six months ended January 29, 2005 was $19.93 per share based on a risk-free interest rate of 3.6%, an expected life of six years, expected volatility of 58.7% and no expected dividends. The pro forma weighted average fair value of options granted during the six months ended January 24, 2004 was $14.63 per share based on a risk-free interest rate of 3.6%, an expected life of six years, expected
8
volatility of 59.6% and no expected dividends. The pro forma disclosures required by SFAS No. 148 are reflected below.
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||
| January 29, | January 24, | January 29, | January 24, | |||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Net income, as reported |
$ | 7,373,590 | $ | 16,442,142 | $ | 22,994,432 | $ | 30,369,381 | ||||||||
Deduct: Total stock-based employee compensation
expense determined under fair value based methods
for all awards, net of related tax effects |
(1,491,677 | ) | (927,310 | ) | (2,830,689 | ) | (1,863,849 | ) | ||||||||
Pro forma net income |
$ | 5,881,913 | $ | 15,514,832 | $ | 20,163,743 | $ | 28,505,532 | ||||||||
Earnings per share: |
||||||||||||||||
Basic as reported |
$ | 0.15 | $ | 0.34 | $ | 0.47 | $ | 0.63 | ||||||||
Basic pro forma |
$ | 0.12 | $ | 0.32 | $ | 0.41 | $ | 0.59 | ||||||||
Diluted as reported |
$ | 0.15 | $ | 0.34 | $ | 0.47 | $ | 0.62 | ||||||||
Diluted pro forma |
$ | 0.12 | $ | 0.32 | $ | 0.41 | $ | 0.59 | ||||||||
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123(R), Share-Based Payment, an Amendment of SFAS No. 123. SFAS No. 123(R) requires measurement of the cost of share-based payment transactions to employees at the fair value of the award on the grant date and recognition of expense over the requisite service or vesting period. Prior to SFAS No. 123(R), only certain pro-forma disclosures of fair value were required. The pro forma compensation costs presented in the table above and in prior filings for the Company have been calculated using the Black-Scholes option pricing model and may not be indicative of amounts which should be expected in future years. SFAS No. 123(R) is effective for public companies at the beginning of the first interim or annual period beginning after June 15, 2005. The Company is currently evaluating the impact of SFAS No. 123(R) and believes the adoption of this statement could have a material impact on the financial statements of the Company commencing with fiscal 2006.
Comprehensive Income During the first six months of fiscal 2005 and fiscal 2004 the Company did not have any changes in its equity resulting from non-owner sources and, accordingly, comprehensive income was equal to the net income amounts presented for the respective periods in the accompanying Consolidated Statements of Operations.
2. Earnings Per Share
Earnings per common share-basic is computed using the weighted average common shares outstanding during the period. Earnings per common share-diluted is computed with the treasury stock method using the weighted average number of common shares outstanding during the period plus all potentially dilutive common stock equivalents, except in cases where the effect would be anti-dilutive.
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computation as required by SFAS No. 128.
9
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||
| January 29, | January 24, | January 29, | January 24, | |||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
Net income available to common stockholders
(numerator) |
$ | 7,373,590 | $ | 16,442,142 | $ | 22,994,432 | $ | 30,369,381 | ||||||||
Weighted-average number of common shares
(denominator) |
48,689,374 | 48,285,294 | 48,646,979 | 48,157,178 | ||||||||||||
Basic earnings per common share |
$ | 0.15 | $ | 0.34 | $ | 0.47 | $ | 0.63 | ||||||||
Weighted-average number of common shares |
48,689,374 | 48,285,294 | 48,646,979 | 48,157,178 | ||||||||||||
Potential common stock arising from stock options |
653,798 | 637,087 | 610,412 | 555,242 | ||||||||||||
Total shares-diluted (denominator) |
49,343,172 | 48,922,381 | 49,257,391 | 48,712,420 | ||||||||||||
Diluted earnings per common share |
$ | 0.15 | $ | 0.34 | $ | 0.47 | $ | 0.62 | ||||||||
Antidilutive weighted shares excluded from the
calculation of earnings per share |
1,333,649 | 1,406,794 | 1,110,500 | 1,682,205 | ||||||||||||