SECURITIES AND EXCHANGE COMMISSION
Form 10-K
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the fiscal year ended December 26, 2004 |
Commission File Number 1-10893
Ablest Inc.
| Delaware (State of Incorporation) |
65-0978462 (I.R.S.Identification No.) |
1901 Ulmerton Road, Suite 300
Clearwater, Florida 33762
(727) 299-1200
Securities registered pursuant to Section 12(b) of the Exchange Act:
| Title of Each Class | Name of Each Exchange on Which Registered | |
| Common Stock, par value $.05 per share | American Stock Exchange |
Securities registered pursuant to Section 12(g) of the Exchange Act: None
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES o NO þ
The aggregate market value of the Registrants common shares held by non-affiliates as of the last day of the Registrants most recently completed second fiscal quarter was approximately $4,100,000. Shares of common stock held by each officer and director and by each person who owns 5% or more of the outstanding common stock have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
The number of common shares of the Registrant outstanding at December 31, 2004 was 2,876,615.
Documents Incorporated by Reference
Portions of the registrants definitive Proxy Statement for the 2005 Annual Meeting of Stockholders are incorporated by reference into Part III of this Report.
PART I
ITEM 1. Business
General
Ablest Inc. (Company) offers staffing services in the United States. Staffing services are principally provided through 49 service locations in the Eastern United States and selected Southwestern markets with the capability to supply staffing services for the clerical, industrial and information technology needs of their customers. Positions often filled include, but are not limited to, data entry, office administration, telemarketing, light industrial assembly, order picking and shipping, network administration, database administration, program analyst (both mainframe and client server), web development, project management and technical writing. The Company does not service any specific industry or field; instead, its services are provided to a broad-based customer list.
The staffing services business is highly competitive with few barriers to entry. There are numerous local, regional and national firms principally engaged in offering such services. The primary competitive factors in the staffing services field are quality of service, reliability of personnel and price.
Operations
The table below is a summary of information relating to the Companys operations for each of the last three fiscal years. The discontinued operation note refers to the Companys former industrial maintenance operations.
| (Amounts in thousands) | December 26, 2004 | December 28, 2003 | December 29, 2002 | |||||||||
Revenues from Unaffiliated Customers: |
||||||||||||
Staffing Services |
$ | 116,353 | $ | 104,048 | $ | 101,193 | ||||||
Discontinued Operations |
| | | |||||||||
Operating Income
|
||||||||||||
Staffing Services |
1,372 | 1,061 | 566 | |||||||||
Discontinued Operations |
| 72 | 119 | |||||||||
Identifiable Assets: |
||||||||||||
Staffing Services |
24,743 | 22,579 | 19,216 | |||||||||
Discontinued Operations |
| | | |||||||||
Working Capital. By virtue of the nature of the Companys business, the attainment and maintenance of high levels of working capital is not required.
Backlog. In view of the fact that the Companys services are primarily furnished pursuant to purchase orders or on a call basis, backlog is not material.
Employees. The ongoing staffing business comprises approximately 6,050 persons, 147 of which were full time at December 26, 2004. The Company considers its employee relations to be satisfactory.
Discontinued Operations
Prior to March 13, 2000, the Company operated as C. H. Heist Corp. with two service segments: Staffing Services and Industrial Maintenance.
On March 13, 2000, the Company sold substantially all of the assets of its United States industrial maintenance business and the stock of its Canadian subsidiary, C. H. Heist, Ltd., to Onyx Industrial Services, Inc. (Onyx).
3
For the 2001 fiscal year, the Companys industrial maintenance business was reported as a discontinued operation. See the notes to the Financial Statements included under Item 8 to this report on Form 10-K for additional information on the discontinued operations. Effective December 31, 2001, reserves relating to the industrial maintenance business are no longer reported separately.
Also on March 13, 2000 and following the sale of the Companys industrial maintenance business to Onyx, the Company reincorporated in Delaware, changed its name to Ablest Inc. and became a pure-play staffing services company.
On January 1, 2001, Ablest Service Corp., Milestone Technologies Inc. and P.L.P. Corp. (part of the discontinued operations) merged into Ablest Inc. to form a single operating company under the Ablest Inc. name.
ITEM 2. Properties
The Company currently leases 13,724 square feet of office space in Clearwater, Florida that serves as its corporate headquarters. Forty-seven additional facilities are leased under rental agreements and under terms and conditions prevailing in the various service locations. The Company considers all of its offices and facilities suitable and adequate for servicing its customers.
ITEM 3. Legal Proceedings
The Company is subject, from time to time, to claims encountered in the normal course of business. In the opinion of management, the resolution of all pending matters will not have a material adverse effect on the Companys financial condition or liquidity.
ITEM 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders of the Company during the fourth quarter of fiscal 2004.
PART II
ITEM 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market for Registrants Common Stock
The Companys common stock trades on the American Stock Exchange under the symbol AIH.
Price Range of Common Stock
The following table presents the quarterly high and low sales price of our common stock as reported by the American Stock Exchange during each quarter of the years ended December 26, 2004 and December 28, 2003:
| 2004 | 2003 | |||||||||||||||
| High | Low | High | Low | |||||||||||||
1st Quarter |
$ | 9.80 | $ | 5.01 | $ | 5.85 | $ | 4.70 | ||||||||
2nd Quarter |
8.95 | 5.15 | 5.05 | 4.60 | ||||||||||||
3rd Quarter |
7.08 | 5.25 | 6.95 | 5.17 | ||||||||||||
4th Quarter |
7.62 | 5.95 | 5.70 | 4.95 | ||||||||||||
4
Number of Common Shareholders
On February 15, 2005, there were 491 holders of record of our common stock.
Dividends
Our current policy is to retain all of our earnings to finance the growth and development of our business. Consequently, we do not anticipate paying cash dividends on our common shares in the foreseeable future.
Equity Compensation Plan Information
The following table provides information about the Companys common stock that may be issued upon the exercise of options, warrants, rights and restricted stock under all existing equity compensation plans as of December 26, 2004, including the 1991 Stock Option Plan, 2000 Independent Directors Stock Option Plan and 2002 Restricted Stock Plan.
| Equity Compensation Plan Information | ||||||||||||
| Number of securities | ||||||||||||
| remaining available for | ||||||||||||
| future issuance under | ||||||||||||
| Number of securities to | Weighted-average | equity compensation | ||||||||||
| be issued upon exercise | exercise price of | plans (excluding | ||||||||||
| of outstanding options, | outstanding options, | securities reflected in | ||||||||||
| warrants and rights | warrants and rights | column (a)) | ||||||||||
| Plan category | (a) | (b) | (c) | |||||||||
Equity compensation
Plans approved by |
||||||||||||
Security holders |
54,000 | $ | 4.50 | 274,053 | ||||||||
Equity compensation
Plans not approved |
||||||||||||
by security holders |
| $ | | | ||||||||
Total |
54,000 | $ | 4.50 | 274,053 | ||||||||
ITEM 6. Selected Financial Data
The selected financial data presented below should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the Companys consolidated financial statements and notes thereto.
5
| Fiscal Year Ended December | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
| (Amounts in thousands, except per share data) | ||||||||||||||||||||
Net service revenues |
$ | 116,353 | $ | 104,048 | $ | 101,193 | $ | 87,042 | $ | 103,435 | ||||||||||
Net income (loss) from continuing operations |
883 | $ | 2,883 | 608 | (5,120 | ) | 592 | |||||||||||||
Income (loss) per common share from
continuing operations: |
||||||||||||||||||||
basic |
0.31 | 1.01 | 0.21 | (1.75 | ) | 0.21 | ||||||||||||||
diluted |
0.30 | 0.99 | 0.21 | (1.75 | ) | 0.21 | ||||||||||||||
Total assets |
24,743 | 22,579 | 19,216 | 17,212 | 24,759 | |||||||||||||||
Long-term debt |
| | | | | |||||||||||||||
The following summarizes quarterly operating results:
2004 Quarters |
1st | 2nd | 3rd | 4th | ||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
Net service revenues |
$ | 25,770 | $ | 26,827 | $ | 29,912 | $ | 33,844 | ||||||||
Gross profit |
3,629 | 4,624 | 5,074 | 5,088 | ||||||||||||
Operating income (loss) |
(708 | ) | 366 | 947 | 767 | |||||||||||
Net income (loss) from continuing operations |
(441 | ) | 230 | 588 | 506 | |||||||||||
Income (loss) per common share, basic |
||||||||||||||||
Continuing operations |
$ | (0.16 | ) | $ | 0.08 | $ | 0.21 | $ | 0.18 | |||||||
Discontinued operations |
| | | | ||||||||||||
| $ | (0.16 | ) | $ | 0.08 | $ | 0.21 | $ | 0.18 | ||||||||
Income (loss) per common share, diluted |
||||||||||||||||
Continuing operations |
$ | (0.16 | ) | $ | 0.08 | $ | 0.20 | $ | 0.17 | |||||||
Discontinued operations |
| | | | ||||||||||||
| $ | (0.16 | ) | $ | 0.08 | $ | 0.20 | $ | 0.17 | ||||||||
2003 Quarters |
1st | 2nd | 3rd | 4th | ||||||||||||
(Amounts in thousands, except per share data) |
||||||||||||||||
Net service revenues |
$ | 23,239 | $ | 24,264 | $ | 26,668 | $ | 29,877 | ||||||||
Gross profit |
4,123 | 3,714 | 4,557 | 5,319 | ||||||||||||
Operating income (loss) |
(122 | ) | (116 | ) | 558 | 741 | ||||||||||
Net income (loss) from continuing operations |
(69 | ) | (72 | ) | 350 | 2,674 | ||||||||||
Income (loss) per common share, basic |
||||||||||||||||
Continuing operations |
$ | (0.02 | ) | $ | (0.03 | ) | $ | 0.12 | $ | 0.94 | ||||||
Discontinued operations |
| | | 0.02 | ||||||||||||
| $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.12 | $ | 0.96 | |||||||
Income (loss) per common share, diluted |
||||||||||||||||
Continuing operations |
$ | (0.02 | ) | $ | (0.03 | ) | $ | 0.12 | $ | 0.92 | ||||||
Discontinued operations |
| | | 0.02 | ||||||||||||
| $ | (0.02 | ) | $ | (0.03 | ) | $ | 0.12 | $ | 0.94 | |||||||
6
ITEM 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-looking Statements
Statements made in this Annual Report on Form 10-K, other than those concerning historical information, should be considered forward-looking and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. This notice is intended to take advantage of the safe harbor provided by the Private Securities Litigation Reform Act of 1995 with respect to such forward-looking statements. These forward-looking statements (such as when we describe what will, may or should occur, what we plan, intend, estimate, believe, expect or anticipate will occur, and other similar statements) include, but are not limited to, statements regarding future revenues and operating results; future prospects; anticipated benefits of proposed (or future) new branches, products or services; growth; the capabilities and capacities of our business operations and information systems; financing needs or plans; any financial or other guidance and all statements that are not based on historical fact, but rather reflect our current expectations concerning future results and events. We make certain assumptions when making forward-looking statements, any of which could prove inaccurate, including, but not limited to, statements about our business plans. The ultimate correctness of these forward-looking statements is dependent upon a number of known and unknown risks and events, and is subject to various uncertainties and other factors that may cause our actual results, performance or achievements to be different from any future results, performance or achievements expressed or implied by these statements. The following important factors, among others, could affect future results and events, causing those results and events to differ materially from those expressed or implied in our forward-looking statements: business conditions and competitive factors in our customers industries, our ability to successfully expand into new markets and offer new service lines, the availability of qualified personnel, the non-exclusive, short-term nature of our customers commitments, economic and political conditions and unemployment levels in the United States and other countries, increases in payroll related costs, including state unemployment insurance and workers compensation insurance, obsolescence or impairment of our information systems, our ability to successfully invest in and implement information systems, the cost of and our ability to comply with Section 404 of the Sarbanes-Oxley Act of 2002, material liabilities under our self-insurance program, and other factors that we may not have currently identified or quantified.
All forward-looking statements included in this Annual Report on Form 10-K are made only as of the date of this Annual Report on Form 10-K, and we do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or which we hereafter become aware of. You should read this document and the documents that we incorporate by reference into this Annual Report on Form 10-K completely and with the understanding that our actual future results may be materially different from what we expect. We may not update these forward-looking statements, even if our situation changes in the future. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.
History of the Company
On March 13, 2000, C.H. Heist Corp., sold substantially all of the assets of its United States industrial maintenance business and the stock of C. H. Heist Corp.s wholly owned Canadian subsidiary, C.H. Heist, Ltd., to Onyx Industrial Services, Inc. Taken together, these operations comprised substantially all of the assets of C. H. Heist Corp.s industrial maintenance operations. Included in the sale was C. H. Heist Corp.s administrative and warehousing facility in Buffalo, New York. Also on March 13, 2000, C. H. Heist Corp. merged into a newly formed company, Ablest Inc., and reincorporated in the State of Delaware.
On January 1, 2001, the Companys subsidiaries Ablest Service Corp. (a Delaware corporation), Milestone Technologies, Inc. (an Arizona corporation) and PLP Corp. (an Alabama corporation) were formally merged into
7
Ablest Inc. (a Delaware corporation), to form a single operating company under the Ablest Inc. name. The outstanding shares of the merging corporations were cancelled and no shares of Ablest Inc. were issued in exchange. The outstanding shares of Ablest Inc. remain outstanding and were not affected by the merger.
For financial reporting purposes, the Companys former industrial maintenance business is reported as a discontinued operation. The following discussions and analysis of operations and financial condition pertain to the Companys staffing services business, which constitutes the continuing operations. A separate section labeled Discontinued Operations is included at the end of this discussion and pertains to the disposal of the industrial maintenance business.
Overview
We derive our revenues from providing clerical, industrial and technical staffing services in the United States. We currently provide our staffing services principally through 49 service locations in the Eastern United States and selected Southwestern markets. We fill positions in data entry, office administration, telemarketing, light industrial assembly, order picking and shipping, network administration, database administration, program analyst (both mainframe and client server), web development, project management and technical writing, among others. We do not service any specific industry or field; instead, our services are provided to a broad-based customer list.
Substantially all of our revenues are driven by hours billed and billing rates. Our billing rates are generally negotiated and invoiced on a per-hour basis. Accordingly, as we place temporary employees, we record revenue based on their hours worked. Our gross margins are determined by deducting temporary employee pay, related taxes, benefits and other direct placement costs such as drug screens, background and reference checks. Piecework contracts are billed to the customer on a cost per unit basis versus an hourly basis. Revenue from piecework contracts is recognized at the time service is performed. Permanent placement services are fee-based services to recruit and fill regular staff positions for customers. Revenue from permanent placement services is recognized when a candidate begins full-time employment.
Customer demand for our employment services depends significantly on the overall strength of the labor market. Improving economic growth typically results in increased demand for labor, resulting in greater demand for our services. Correspondingly, during periods of weak economic growth or economic contraction, the demand for our services typically declines.
Due to the dependence of the staffing industry growth on economic factors, the inherent difficulty in forecasting the direction and strength of the economy and the short-term nature of staffing assignments, it is difficult to forecast future demand for our services with any certainty. As a result, we monitor a number of economic indicators, as well as recent business trends, in an effort to predict demand for temporary staffing services. Based upon these anticipated trends, we determine whether changes in personnel or other adjustments to our business are appropriate.
Historically, our business has expanded through both internal growth of existing branch offices and opening new branch offices. During 2004, we opened four new branch office locations and focused on increasing revenues of existing branch offices. During 2005, we intend to open strategically located branches that we believe will enhance our current customer relationships as well as facilitate establishing new ones. We also intend to explore offering additional lines of service within the staffing industry at existing and new branches. Internal development of new branch locations will require start-up capital. However, we believe that the amount of capital required to open new branches is less than the amount of capital required to consummate acquisitions. We cannot assure you that we will successfully open new branches or that, if opened, such branches will result in any material revenues or contribute positively to our earnings.
We continue to try to improve our gross margins by working closely with our customers to minimize costs associated with workers compensation claims. We have implemented safety training and education programs at
8
all branch locations and key customer locations. We also review the risk profiles of certain clients to assess the potential workers compensation claims liabilities as compared to their potential profitability level. In addition, we expanded our return-to-work closely monitoring each employees injury status to enable them to return to work as soon as medically advisable We attempt to manage unemployment insurance costs through aggressive claim adjudication and actively offering displaced employees alternative job assignments. Additionally, in 2005 we implemented a new incentive compensation program for our staff associates, which we believe will result in improved pricing and costing decisions. The new plan compensates associates for achieving return on revenue target levels as well as higher profit levels. We cannot assure you that our continued efforts to manage workers compensation claims and unemployment insurance costs or our new compensation plan will result in increased operating margins.
The Company is currently evaluating replacement of its existing management information systems with an enterprise-wide, fully integrated solution designed to support future growth of the Company. Implementation of a new management information system would require a significant investment in software, hardware, outside consultant assistance and internal personnel resources. Although we believe this technology initiative would increase productivity, improve operating efficiencies and lower long-term operating costs, there is no assurance that such an initiative would yield its intended results. The failure to implement new management information systems or, if implemented, delays in completing or an inability to successfully complete implementation of a new management information system could adversely affect our growth plans, operations, liquidity and financial condition.
For the fiscal year ended December 26, 2004, compared to December 28, 2003.
Fiscal Year 2004 was comprised of 52 weeks, as was fiscal 2003.
Results of Operations:
Net service revenues totaled $116.4 million for fiscal 2004 as compared to $104.0 million for fiscal 2003. Net service revenue increased $12.3 million, or 11.8%, due to the addition of several large industrial customers as well as expanding services to pre-existing customers. The opening of 4 new branches added $5.4 million in revenues, with information technology related revenue increasing by $345,000.
Gross profit was $18.4 million for fiscal 2004 and $17.7 million for fiscal 2003. Gross profit increased $700,000, despite higher state unemployment costs of $900,000, and an increase in workers compensation self-insurance of $950,000 over the prior year.
Selling, general and administrative expenses increased by $390,000 or 2.3%, to $17.0 million for fiscal 2004 as compare to fiscal 2003. Of this increase, $235,000 was attributable to our new branch openings. The company continues to closely manage expense levels and leverage its cost structure as business volume increases.
Other income (expense), net, decreased to $26,000 in fiscal 2004 from $53,000 in fiscal 2003. This decrease is partly due to a $29,000 reduction in interest expense as the Company had no borrowings against its revolving credit facility in fiscal 2004.
The effective tax rate for fiscal 2004 was 36.8%, which resulted in tax expense of $515,000. This is compared to our fiscal 2003 tax benefit of $1.7 million which included the reversal of a previously provided deferred tax asset valuation allowance in the amount of $2.4 million. The effective tax rate for fiscal 2003 without the deferred tax asset valuation allowance reversal would have been 51.6%.
Discontinued Operations:
At December 28, 2003, there were no reserves relating to the industrial maintenance business.
9
For the fiscal year ended December 28, 2003, compared to December 29, 2002.
Fiscal Year 2003 was comprised of 52 weeks, as was fiscal 2002.
Results of Operations:
Net service revenues totaled $104.0 million for fiscal 2003 as compared to $101.2 million for fiscal 2002. Net service revenue increased $2.9 million due to the addition of several large industrial and clerical customers as well as account penetration in others. Information technology services continue to be especially hard hit by reduced corporate spending for these services in particular.
Gross profit was $17.7 million for fiscal 2003 and $18.4 million for fiscal 2002. Gross profit decreased $700,000 primarily due to an increase in workers compensation self-insurance of $950,000.
Selling, general and administrative expenses decreased by $1.2 million, or 6.6%, to $16.7 million for fiscal 2003 as compare to fiscal 2002. The decrease reflects containment of costs and management of staff levels as the Company continues to align services with business volume. During 2003, the Company closed two offices that were not performing to expectation and consolidated three other offices into one location. These and other office closings and realignments accounted for a $900,000 reduction in selling, general and administrative expenses in fiscal 2003 as compared to fiscal 2002.
Other income (expense), net, decreased by $207,000 to $53,000 in fiscal 2003 as compared to fiscal 2002. This decrease is due to the receipt in fiscal 2002 of $211,000 from the Canadian workers compensation board for settlement of claims previously funded by the Company.
The effective tax rate for fiscal 2003 is a benefit of 146.9%. The tax benefit of $1.7 million reported for fiscal 2003 includes the reversal of a previously provided deferred tax asset valuation allowance in the amount of $2.4 million. The effective tax rate for fiscal 2003 without the deferred tax asset valuation allowance reversal is an expense of 51.6%. This is compared to fiscal 2002 tax expense of $268,000, including a refund of $201,000 for the Companys 1998 amended federal income tax return, and an effective tax rate of 28.4%.
Discontinued Operations:
Adjustment to loss on sale of discontinued operations, net of income taxes, was $45,000 for fiscal 2003. Reserves for potential environmental and other exposures that are no longer needed based on the Companys determination of the liability status totaled $72,000. Income tax expense related to this income was $27,000.
Critical Accounting Policies and Estimates:
The Company has identified the policies below as critical to the Companys business operations and the understanding of its results of operations. For a detailed discussion on the application of these and other accounting policies, see the notes to the Financial Statements in Item 8 of this Annual Report on Form 10-K. Note that the preparation of this Annual Report on Form 10-K requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
(a) Allowance for Doubtful Accounts
10
The Company must make estimates of the collectibility of accounts receivable. Management analyzes historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in the customers payment tendencies when evaluating the adequacy of the allowance for doubtful accounts.
(b) Self-Insurance Reserves
The Company is self-insured for the deductible amount of its general liability and workers compensation coverages. To derive an estimate of the Companys ultimate claims liability, established loss development factors are applied to current claims information. An independent actuary is engaged annually to provide an estimate of ultimate liability and to determine loss development factors going forward. The calculated ultimate liability is then reduced by cumulative claims payments to determine the required reserve. Management evaluates the accrual on a quarterly basis and adjusts as needed to reflect the required reserve calculation. Whereas management believes the recorded liabilities are adequate, there are inherent limitations in the estimation process whereby future actual losses may differ from projected loss rates, which could materially affect the financial condition and results of operations of the Company.
(c) Goodwill
In July 2001, the Financial Accounting Standards Board issued Financial Accounting Standards No. 142 (SFAS No. 142), Goodwill and Other Intangible Assets. Under SFAS No. 142, goodwill and indefinite lived intangible assets are no longer amortized but are reviewed at least annually for impairment. At December 26, 2004, the Company did not have indefinite lived intangible assets other than goodwill and did not have any intangible assets with definite lives. The Company adopted SFAS No. 142 effective December 31, 2001, the first day of fiscal 2002. SFAS No. 142 prescribes a two-phase process for impairment testing of goodwill. The first phase, required to be completed by June 30, 2002, screens for impairment; while the second phase (if necessary), required to be completed by December 29, 2002, measures the impairment. Factors included in the impairment analysis include expected revenue and EBITDA growth rates, working capital needs, discount rates and earnings multiples. These assumptions are based on managements best estimate of the current and expected economic environment. As prescribed, the Company screened for impairment of goodwill during the fourth fiscal quarters of 2003 and 2004 and found no instances of impairment of its recorded goodwill.
(d) Deferred Tax Assets
Income taxes are accounted for by the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating loss and credit carryforwards and differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date.
In assessing the realizability of deferred tax assets, management considers, within each taxing jurisdiction, whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the years in which the deferred tax assets are deductible, the Company has determined that the tax asset will be realizable.
Liquidity and Capital Resources:
The quick ratio was 3.1 to 1 and 3.2 to 1 at December 26, 2004 and December 28, 2003, respectively, and the current ratio was 3.4 to 1 and 3.5 to 1, for the same respective periods. The primary source of funding is generated from results of operations. Net working capital increased by $1.9 million during fiscal 2004 as a result of operations. Contributing to this was an increase in accounts receivable of $3.0 million due to the higher level of revenue being generated during this period. This was offset by a decrease in cash of $257,000 and an increase in accrued expenses of $1.0 million. Reference should be made to the Statement of Cash Flows, which details the
11
sources and uses of cash.
On August 13, 2003, the Company signed a two-year $7,500,000 Committed Revolving Credit Facility (Facility) with Manufacturers and Traders Trust Company (M&T). The Company elects the interest rate on borrowings under the Facility at the time of borrowing at either the banks prime rate or the thirty, sixty or ninety day LIBOR plus 200 basis points. The Facility expires on August 12, 2005 and is renewable for one year with the consent of both parties. The Company believes that the facility will be renewed and will be sufficient to cover foreseeable operational funding requirements in 2005. The Facility requires the Company to maintain certain financial covenants including a tangible net worth ratio among other restrictions. The most restrictive covenant is the limitation of total indebtedness which caps total funded indebtedness to 3.5 times the four most recent quarters EBITDA, as defined in the agreement. During fiscal 2004 the Company had no borrowings against the Facility and was in compliance with all covenants. It is anticipated that existing funds, cash flows from operations and available borrowings will be sufficient to cover working capital requirements, organic growth and capital expenditure requirements.
Material Commitments:
The Companys contractual cash obligations as of December 26, 2004 are summarized in the table below:
(Amounts in thousands)
| Payable | Payable | Payable | Payable | |||||||||||||||||
| during 2005 | 2006 - 2008 | 2008 - 2010 | after 2010 | Total | ||||||||||||||||
Operating leases |
$ | 1,165 | $ | 866 | $ | 27 | $ | | $ | 2,058 | ||||||||||
ITEM 7A. Quantitative and Qualitative Disclosure About Market Risk
The Company does not believe that its exposure to fluctuations in interest rates is material.
12
ITEM 8. Financial Statements and Supplemental Data
Index to Financial Statements
| Page Reference | ||
The financial statements of the registrant required to be included in Item 8 are listed
below: |
||
Report of Independent Registered Certified Public Accounting Firm |
14 | |
Balance Sheets as of December 26, 2004 and December 28, 2003 |
15 | |
Statements of Income for the years ended
December 26, 2004, December 28, 2003 and December 29, 2002 |
16 | |
Statements of Stockholders Equity for the years ended
December 26, 2004, December 28, 2003 and December 29, 2002 |
17 | |
Statements of Cash Flows for the years ended
December 26, 2004, December 28, 2003 and December 29, 2002 |
18 | |
Notes to Financial Statements |
20 |
13
Report of Independent Registered Certified Public Accounting Firm
To the Board of Directors and Shareholders
of
Ablest Inc.:
In our opinion, the accompanying balance sheets and the related statements of income, of stockholders equity and of cash flows present fairly, in all material respects, the financial position of Ablest Inc. at December 26, 2004 and December 28, 2003, and the results of its operations and its cash flows for each of the three years in the period ended December 26, 2004 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
Tampa, Florida
March 3, 2005
14
ABLEST INC.
Balance Sheets
(Amounts in thousands, except share and per share data)
| December 26, 2004 | December 28, 2003 | |||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 1,357 | $ | 1,614 | ||||
Accounts receivable, net |
16,783 | 13,778 | ||||||
Prepaid expenses and other current assets |
160 | 213 | ||||||
Current deferred tax asset |
1,369 | 1,085 | ||||||
Total current assets |
19,669 | 16,690 | ||||||
Property, plant and equipment, net |
543 | 647 | ||||||
Deferred tax asset |
3,208 | 3,920 | ||||||
Goodwill, net |
1,283 | 1,283 | ||||||
Other assets |
40 | 39 | ||||||
Total assets |
$ | 24,743 | $ | 22,579 | ||||
LIABILITIES
AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | 378 | $ | 326 | ||||
Accrued expenses and other current liabilities |
5,483 | 4,438 | ||||||
Total current liabilities |
5,861 | 4,764 | ||||||
Other liabilities |
117 | 89 | ||||||
Total liabilities |
5,978 | 4,853 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock of $.05 par value; 500,000 shares authorized ,
none issued or outstanding at December 26, 2004 and December 28, 2003 |
| | ||||||
Common stock of $.05 par value; 7,500,000 shares authorized, 3,334,344 and
3,308,929 shares issued and outstanding including shares held in
treasury at December 26, 2004 and December 28, 2003, respectively |
167 | 165 | ||||||
Additional paid-in capital |
5,172 | 5,018 | ||||||
Retained earnings |
15,536 | 14,653 | ||||||
Treasury stock at cost; 457,729 shares held at both
December 26, 2004 and December 28, 2003 |
(2,110 | ) | (2,110 | ) | ||||
Total stockholders equity |
18,765 | 17,726 | ||||||
Total liabilities and stockholders equity |
$ | 24,743 | $ | 22,579 | ||||
See accompanying Notes to Financial Statements
15
ABLEST INC.
Statements of Income
(Amounts in thousands, except share and per share data)
| For the Fifty-two Week | ||||||||||||
| Periods Ended | ||||||||||||
| December 26, 2004 | December 28, 2003 | December 29, 2002 | ||||||||||
Net service revenues |
$ | 116,353 | $ | 104,048 | $ | 101,193 | ||||||
Cost of services |
97,938 | 86,335 | 82,806 | |||||||||
Gross profit |
18,415 | 17,713 | 18,387 | |||||||||
Selling, general and administrative expenses |
17,043 | 16,652 | 17,821 | |||||||||
Operating income |
1,372 | 1,061 | 566 | |||||||||
Other: |
||||||||||||
Interest income (expense), net |
1 | (30 | ) | 15 | ||||||||
Miscellaneous, net |
25 | 83 | 245 | |||||||||
Other income |
26 | 53 | 260 | |||||||||
Income from continuing operations
before income taxes |
1,398 | 1,114 | 826 | |||||||||
Income tax expense (benefit) |
515 | (1,769 | ) | 218 | ||||||||
Net income from continuing operations |
883 | 2,883 | 608 | |||||||||
Discontinued operations: |
||||||||||||