Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 31, 2004

OR

     
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________.

COMMISSION FILE NUMBER: 333-117362

IASIS HEALTHCARE LLC

(Exact Name of Registrant as Specified in Its Charter)
     
DELAWARE   20-1150104
(State or Other Jurisdiction of   (I.R.S. Employer
Incorporation or Organization)   Identification No.)

DOVER CENTRE
117 SEABOARD LANE, BUILDING E
FRANKLIN, TENNESSEE 37067

(Address of Principal Executive Offices)

(615) 844-2747
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES o NO þ

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES o NO þ

     As of February 10, 2005, 100% of the registrant’s common interests outstanding (all of which are privately owned and are not traded on any public market) were owned by IASIS Healthcare Corporation, its sole member.

 
 

 


TABLE OF CONTENTS

         
    1  
    1  
    1  
    2  
    3  
    4  
    19  
    32  
    33  
    33  
    33  
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO & CFO

i


Table of Contents

PART I
FINANCIAL INFORMATION

Item 1. Financial Statements

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    (Unaudited)        
    December 31,     September 30,  
    2004     2004  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 61,277     $ 98,805  
Accounts receivable, net of allowance for doubtful accounts of $105,270 and $94,139, respectively
    173,152       165,280  
Inventories
    27,595       26,253  
Prepaid expenses and other current assets
    25,405       21,297  
 
           
Total current assets
    287,429       311,635  
 
Property and equipment, net
    557,853       532,459  
Goodwill
    252,204       252,204  
Unallocated purchase price
    578,455       585,013  
Other assets, net
    42,070       42,850  
 
           
Total assets
  $ 1,718,011     $ 1,724,161  
 
           
 
               
LIABILITIES AND EQUITY
               
Current liabilities:
               
Accounts payable
  $ 55,722     $ 61,295  
Salaries and benefits payable
    31,081       36,463  
Accrued interest payable
    6,834       13,821  
Medical claims payable
    56,490       55,421  
Other accrued expenses and other current liabilities
    25,459       26,142  
Current portion of long-term debt and capital lease obligations
    7,396       10,728  
 
           
Total current liabilities
    182,982       203,870  
 
Long-term debt and capital lease obligations
    902,350       902,026  
Other long-term liabilities
    36,508       31,596  
Minority interest
    12,506       12,964  
 
               
Equity:
               
Member’s equity
    583,665       573,705  
 
           
Total liabilities and equity
  $ 1,718,011     $ 1,724,161  
 
           

See accompanying notes.

1


Table of Contents

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands)
                 
            Predecessor  
    Three Months     Three Months  
    Ended December     Ended December  
    31, 2004     31, 2003  
Net revenue:
               
Acute care revenue
  $ 283,774     $ 249,390  
Premium revenue
    86,201       68,714  
 
           
Total net revenue
    369,975       318,104  
 
               
Costs and expenses:
               
Salaries and benefits
    106,509       99,416  
Supplies
    45,366       40,279  
Medical claims
    73,335       57,771  
Rents and leases
    7,859       7,800  
Other operating expenses
    53,036       48,028  
Provision for bad debts
    32,255       25,098  
Interest expense, net
    14,670       13,891  
Depreciation and amortization
    18,224       16,731  
Management fees
    958        
 
           
Total costs and expenses
    352,212       309,014  
 
               
Earnings before gain (loss) on sale of assets, minority interests and income taxes
    17,763       9,090  
Gain (loss) on sale of assets, net
    (73 )     151  
Minority interests
    (1,133 )     (991 )
 
           
 
               
Earnings before income taxes
    16,557       8,250  
Income tax expense
    6,597       32  
 
           
Net earnings
  $ 9,960     $ 8,218  
 
           

See accompanying notes.

2


Table of Contents

IASIS HEALTHCARE LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
                 
            Predecessor  
    Three Months     Three Months  
    Ended December     Ended December  
    31, 2004     31, 2003  
Cash flows from operating activities:
               
Net earnings
  $ 9,960     $ 8,218  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation and amortization
    18,224       16,731  
Minority interests
    1,133       991  
Deferred income taxes
    6,210        
Loss (gain) on sale of assets
    73       (151 )
Changes in operating assets and liabilities:
               
Accounts receivable
    (7,872 )     (8,330 )
Inventories, prepaid expenses and other current assets
    (5,450 )     607  
Accounts payable and other accrued liabilities
    (7,799 )     (5,138 )
 
           
Net cash provided by operating activities
    14,479       12,928  
 
           
 
               
Cash flows from investing activities:
               
Purchase of property and equipment
    (46,125 )     (17,362 )
Cash paid for acquisition
    (335 )      
Proceeds from sale of assets
          151  
Change in other assets
    (509 )     (946 )
 
           
Net cash used in investing activities
    (46,969 )     (18,157 )
 
           
 
               
Cash flows from financing activities:
               
Proceeds from debt borrowings
    2,274        
Payment of debt and capital leases
    (5,281 )     (1,504 )
Debt financing costs incurred
    (440 )      
Distribution of minority interests
    (1,591 )     (1,343 )
Proceeds received from hospital syndication
          1,976  
 
           
Net cash used in financing activities
    (5,038 )     (871 )
 
           
 
               
Decrease in cash and cash equivalents
    (37,528 )     (6,100 )
Cash and cash equivalents at beginning of period
    98,805       101,070  
 
           
Cash and cash equivalents at end of period
  $ 61,277     $ 94,970  
 
           
 
               
Supplemental disclosure of cash flow information:
               
Cash paid for interest
  $ 22,598     $ 23,097  
 
           
Cash paid for income taxes, net
  $ 9     $ 21  
 
           
 
               
Supplemental schedule of noncash investing activities:
               
Property and equipment in accounts payable
  $ 6,160     $  
 
           

See accompanying notes.

3


Table of Contents

IASIS HEALTHCARE LLC

NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

1.   Organization and Basis of Presentation

     On June 22, 2004, an investor group led by Texas Pacific Group acquired IASIS Healthcare Corporation (“IAS” or the “Predecessor”) through a merger (the “Merger”). In order to consummate the Merger, the investor group established IASIS Investment LLC, a Delaware limited liability company (“IASIS Investment”), and capitalized it with cash and shares of IAS’s common stock. The initial capital contributed by the investor group was contributed by IASIS Investment to a wholly owned subsidiary of IASIS Investment, which merged with and into IAS. In the Merger, IAS issued shares of common and preferred stock to IASIS Investment, which became the sole stockholder of IAS after giving effect to the Merger.

     Prior to the Merger, IAS contributed substantially all of its assets and liabilities to IASIS Healthcare LLC, a newly formed Delaware limited liability company (“IASIS LLC”), in exchange for all of the equity interests in IASIS LLC. As a result, IAS is a holding company and IAS’s operations are conducted by IASIS LLC and its subsidiaries. References herein to the “Company” are to IASIS LLC and its subsidiaries and, unless indicated otherwise or the context requires, include the Predecessor.

     For a discussion of the Merger and related financing transactions, see Notes 3 and 4 to these unaudited condensed consolidated financial statements. The Merger, the related financing transactions and the use of the proceeds from the financing transactions are referred to herein as the “Transactions.”

     The accompanying unaudited condensed consolidated financial statements for the three months ended December 31, 2003 reflect the results of operations and cash flows of the Predecessor. The unaudited condensed consolidated financial statements as of and for the three months ended December 31, 2004 reflect the financial position, results of operations and cash flows of IASIS LLC.

     The Merger has been accounted for as a purchase in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141, Business Combinations. Because of this accounting treatment the consolidated financial statements of IASIS LLC reflect a step-up in basis of related net assets upon the final allocation.

     IASIS LLC owns and operates medium-sized acute care hospitals in high-growth urban and suburban markets. At December 31, 2004, the Company owned or leased 15 acute care hospitals and one behavioral health hospital, with a total of 2,246 beds in service, located in five regions:

  •   Salt Lake City, Utah;
 
  •   Phoenix, Arizona;
 
  •   Tampa-St. Petersburg, Florida;
 
  •   Las Vegas, Nevada; and
 
  •   four cities in Texas, including San Antonio.

     The Company also owns and operates a Medicaid managed health plan in Phoenix called Health Choice Arizona, Inc. (“Health Choice” or the “Plan”), serving over 108,000 members at December 31, 2004. In addition, the Company has an ownership interest in three ambulatory surgery centers.

     The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting and in accordance with Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. The condensed consolidated balance sheet of the Company at September 30, 2004 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2004.

4


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

     In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments (consisting of normal recurring items) necessary for a fair presentation of results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year.

     The preparation of the financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the amounts reported in the accompanying unaudited condensed consolidated financial statements and notes. Actual results could differ from those estimates.

     The unaudited condensed consolidated financial statements include all subsidiaries and entities under common control of the Company. Control is generally defined by the Company as ownership of a majority of the voting interest of an entity. Significant intercompany transactions have been eliminated. Investments in entities that the Company does not control, but in which it has a substantial ownership interest and can exercise significant influence, are accounted for using the equity method.

     The majority of the Company’s expenses are “cost of revenue” items. Costs that could be classified as “general and administrative” by the Company include the IASIS LLC corporate office costs, which were $8.8 million and $8.3 million for the three months ended December 31, 2004 and 2003, respectively.

2.   Recently Issued Accounting Pronouncements

     On December 16, 2004, the Financial Accounting Standards Board (the “FASB”) issued SFAS No. 123 (revised 2004), Share-Based Payment (“SFAS 123(R)”), which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS 123”). SFAS 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees (“APB 25”), and amends SFAS No. 95, Statement of Cash Flows. Generally, the approach in SFAS 123(R) is similar to the approach described in SFAS 123. However, SFAS 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. The Company expects to adopt SFAS 123(R) on October 1, 2006. Management of the Company has not yet determined the impact of adopting the new standard.

3.   Long-Term Debt and Capital Lease Obligations

     Long-term debt and capital lease obligations consist of the following (in thousands):

                 
    December 31,     September 30,  
    2004     2004  
 
               
Senior secured credit facilities
  $ 422,875     $ 423,938  
Senior subordinated notes
    475,000       478,500  
Capital lease obligations and other
    11,871       10,316  
 
           
 
    909,746       912,754  
 
               
Less current maturities
    7,396       10,728  
 
           
 
  $ 902,350     $ 902,026  
 
           

Senior Secured Credit Facilities

     As part of the Transactions, the Company entered into an amended and restated senior credit agreement with various lenders and Bank of America, N.A., as administrative agent, and repaid all outstanding indebtedness under IAS’s existing bank credit facility.

     The new senior secured credit facilities consist of a new senior secured term loan of $425.0 million (the “Term Facility”) and a new senior secured revolving credit facility of $250.0 million (the “Revolving Facility”).

5


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

The Term Facility has a maturity of seven years, with principal due in 24 consecutive equal quarterly installments in an aggregate annual amount equal to 1.0% of the original principal amount of the Term Facility during the first six years thereof, with the balance payable in four equal installments in year seven. Unless terminated earlier, the Revolving Facility has a single maturity of six years. The new senior secured credit facilities are also subject to mandatory prepayment under specific circumstances, including a portion of excess cash flow, a portion of the net proceeds from an initial public offering, asset sales, debt issuances and specified casualty events, each subject to various exceptions.

     The term loans under the Term Facility bear interest at a rate equal to LIBOR plus 2.25% per annum or, at the Company’s option, the base rate plus 1.25% per annum. The loans under the Revolving Facility initially bear interest at a rate equal to LIBOR plus 2.50% per annum or, at the Company’s option, the base rate plus 1.50% per annum, and, beginning after December 31, 2004, may decline by as much as 0.50% if certain leverage ratios are met. A commitment fee equal to 0.50% per annum times the daily average undrawn portion of the Revolving Facility will accrue and will be payable quarterly in arrears.

     All of the obligations under the new senior secured credit facilities are guaranteed by IAS and the Company’s existing and subsequently acquired or organized domestic subsidiaries (except Health Choice and Biltmore Surgery Center Limited Partnership).

     The new senior secured credit facilities are secured by first priority security interests in substantially all assets of the Company and the guarantors thereunder. In addition, the new senior secured credit facilities are secured by a first priority security interest in 100% of the common interests of the Company and 100% of the capital stock of each of the Company’s present and future domestic subsidiaries to the extent owned by the Company or a guarantor, and all intercompany debt owed to the Company or any guarantor.

     The new senior secured credit facilities contain a number of covenants that, among other things, limit the Company’s ability and the ability of its subsidiaries to (i) dispose of assets; (ii) incur additional indebtedness; (iii) incur guarantee obligations; (iv) repay other indebtedness; (v) pay certain restricted payments and dividends; (vi) create liens on assets or prohibit liens securing the new senior secured credit facilities; (vii) make investments, loans or advances; (viii) restrict distributions to the Company; (ix) make certain acquisitions; (x) engage in mergers or consolidations; (xi) enter into sale and leaseback transactions; (xii) engage in certain transactions with subsidiaries and affiliates; or (xiii) amend the terms of the 8 3/4% notes, and otherwise restrict corporate activities. In addition, under the new senior secured credit facilities, the Company is required to comply with specified financial ratios and tests, including a minimum interest coverage ratio, a maximum leverage ratio and maximum capital expenditures.

     At December 31, 2004, $422.9 million was outstanding under the Term Facility loan and no amounts were outstanding under the revolving credit facility. The Term Facility includes a $75.0 million sublimit for letters of credit that may be issued. At December 31, 2004, the Company had issued $38.3 million in letters of credit. The Company pays a commitment fee equal to 0.5% of the average daily amount available under the revolving credit facility. The weighted average interest rate of outstanding borrowings under the Term Facility was approximately 4.3% for the three months ended December 31, 2004.

13% Senior Subordinated Notes and 8 1/2% Senior Subordinated Notes

     On October 13, 1999, IAS issued $230.0 million of 13% senior subordinated notes due 2009. On May 25, 2000, IAS exchanged all of its outstanding 13% senior subordinated notes due 2009 for 13% senior subordinated exchange notes due 2009 registered under the Securities Act of 1933, as amended (the “13% notes”).

     On June 6, 2003, IAS issued $100.0 million of 8 1/2% senior subordinated notes due 2009. On August 14, 2003, IAS exchanged all of its outstanding 8 1/2% senior subordinated notes due 2009 for 8 1/2% senior subordinated notes due 2009 registered under the Securities Act (the “8 1/2% notes”).

     In connection with the Transactions, on May 6, 2004, IAS commenced a cash tender offer to purchase any and all of the 13% notes and the 8 1/2% notes. IAS also commenced a solicitation of consents to proposed amendments to the indentures governing the notes that would amend or eliminate substantially all of the restrictive

6


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

covenants contained in the indentures. As of the consent payment deadline, holders of approximately 98.5% of the outstanding principal amount of the 13% notes and 100% of the outstanding principal amount of the 8 1/2% notes tendered their notes and consented to the applicable proposed amendments. In October 2004, the remaining $3.5 million of the 13% notes were retired. This amount is included in current liabilities on the Company’s condensed consolidated balance sheet at September 30, 2004.

8 3/4% Senior Subordinated Notes

     In connection with the Transactions, on June 22, 2004, the Company and IASIS Capital Corporation, a wholly owned subsidiary of IASIS LLC formed solely for the purpose of serving as a co-issuer (“IASIS Capital”) (IASIS LLC and IASIS Capital referred to collectively as the “Issuers”), issued $475.0 million aggregate principal amount of 8 3/4% senior subordinated notes due 2014.

     On December 15, 2004, the Issuers exchanged all of their outstanding 8 3/4% senior subordinated notes due 2014 for 8 3/4% senior subordinated notes dues 2014 registered under the Securities Act (the “8 3/4% notes”). Terms and conditions of the exchange offer were as set forth in the registration statement on Form S-4 filed with the Securities and Exchange Commission that became effective on November 12, 2004.

     The 8 3/4% notes are general unsecured senior subordinated obligations and are subordinated in right of payment to all existing and future senior debt of the Company. The Company’s existing domestic subsidiaries, other than non-guarantor subsidiaries which include Health Choice and the Company’s non-wholly owned subsidiaries, are guarantors of the 8 3/4% notes. The 8 3/4% notes are effectively subordinated to all of the Issuers’ and the guarantors’ secured debt to the extent of the value of the assets securing the debt and are structurally subordinated to all liabilities and commitments (including trade payables and lease obligations) of the Company’s subsidiaries that are not guarantors of the 8 3/4% notes.

4.   Acquisition of IASIS Healthcare Corporation

     As previously discussed in Note 1, an investor group led by Texas Pacific Group acquired IAS through the Merger on June 22, 2004. The Merger has been accounted for as a purchase in accordance with SFAS No. 141, Business Combinations. The allocation of the Merger purchase price is based on preliminary estimates of the fair value of the assets acquired and liabilities assumed. The purchase price for IAS, including direct transaction costs, was $1.5 billion, of which $578.5 million remains in unallocated purchase price on the Company’s December 31, 2004 balance sheet. The final purchase price allocation is subject to the Company obtaining a final valuation prepared by an independent appraiser. The Company expects to receive the independent appraiser’s final valuation and complete the final purchase price allocation during the second fiscal quarter of 2005. The Company expects a significant portion of the unallocated purchase to ultimately be allocated to goodwill. Any goodwill resulting from the purchase price allocation will not result in additional deductible goodwill for tax purposes.

     Information regarding the change in the unallocated purchase price for the periods indicated is summarized below (in thousands):

         
    Unallocated Purchase  
    Price  
Balance at September 30, 2004
  $ 585,013  
Change in deferred taxes
    (6,210 )
Other
    (348 )
 
     
Balance at December 31, 2004
  $ 578,455  
 
     

7


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

5.   Stock Benefit Plans

     Although IASIS LLC has no stock option plan or outstanding stock options, the Company, through its parent, IAS, grants stock options for a fixed number of common shares to employees. SFAS 123 encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to account for employee stock option grants in accordance with APB 25 and, accordingly, recognizes no compensation expense for the stock option grants when the exercise price of the options equals, or is greater than, the market value of the underlying stock on the date of grant. See Note 2 — Recently Issued Accounting Pronouncements.

     If the Company had measured compensation cost for the stock options granted under the fair value based method prescribed by SFAS 123, net earnings would have been changed to the pro forma amounts set forth below (in thousands):

                 
    Three Months Ended December 31,  
    2004     2003  
 
               
Net earnings as reported
  $ 9,960     $ 8,218  
Deduct: Total stock based employee compensation determined under fair value based method for all awards, net of related tax effects
    (234 )     (375 )
 
           
Pro forma net earnings
  $ 9,726     $ 7,843  
 
           

     The effect of applying SFAS 123 for providing pro forma disclosure may not to be representative of the effect on reported net earnings for future years.

6.   Contingencies

Net Revenue

     The calculation of appropriate payments from the Medicare and Medicaid programs as well as terms governing agreements with other third party payors are complex and subject to interpretation. Final determination of amounts earned under the Medicare and Medicaid programs often occurs subsequent to the year in which services are rendered because of audits by the programs, rights of appeal and the application of numerous technical provisions. As a result, there is at least a reasonable possibility that recorded estimates will change by a material amount in the near term. In the opinion of management, adequate provision has been made for adjustments that may result from such routine audits and appeals.

Professional, General and Workers Compensation Liability Risks

     The Company is subject to claims and legal actions in the ordinary course of business, including claims relating to patient treatment and personal injuries. To cover these types of claims, the Company maintains general liability and professional liability insurance in excess of self-insured retentions through a commercial insurance carrier in amounts that the Company believes to be sufficient for its operations. However, some claims may exceed the scope of coverage in effect. Plaintiffs in these matters may request punitive or other damages that may potentially not be covered by insurance. The Company is currently not a party to any such proceedings that, in the Company’s opinion, would have a material adverse effect on the Company’s business, financial condition or results of operations. The Company expenses an estimate of the costs it expects to incur under the self-insured retention exposure for general and professional liability claims using historical claims data, demographic factors, severity factors, current incident logs and other actuarial analysis. As of December 31 and September 30, 2004, the Company’s professional and general liability accrual for asserted and unasserted claims was approximately $33.9 million and $28.8 million, respectively, which is included within other long-term liabilities in the accompanying condensed consolidated balance sheets.

8


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

     The Company is subject to claims and legal actions in the ordinary course of business relative to workers compensation and other labor and employment matters. To cover these types of claims, the Company maintains workers compensation insurance coverage with a self-insured retention. The Company accrues costs of workers compensation claims based upon estimates derived from its claims experience.

Health Choice

     Health Choice has entered into a capitated contract whereby the Plan provides healthcare services in exchange for fixed periodic and supplemental payments from the Arizona Health Care Cost Containment System (“AHCCCS”). These services are provided regardless of the actual costs incurred to provide these services. The Company receives reinsurance and other supplemental payments from AHCCCS to cover certain costs of healthcare services that exceed certain thresholds. The Company believes the capitated payments, together with reinsurance and other supplemental payments are sufficient to pay for the services Health Choice is obligated to deliver. As of December 31, 2004, the Company provided a performance guaranty in the form of a letter of credit in the amount of $20.6 million for the benefit of AHCCCS to support its obligations under the Health Choice contract to provide and pay for the healthcare services. Additionally, Health Choice maintains a cash balance of $5.0 million and an intercompany demand note with the Company. The amount of the performance guaranty is based in part upon the membership in the Plan and the related capitation revenue paid to Health Choice.

Capital Expenditure Commitments

     The Company is building a new hospital in Port Arthur, Texas and is expanding and renovating some of its existing facilities to permit additional patient volume and provide a greater variety of services. The Company had incurred approximately $88.4 million in uncompleted projects as of December 31, 2004, which is included in property and equipment in its accompanying unaudited condensed consolidated balance sheet at that date. At December 31, 2004, the Company had various construction and other projects in progress with an estimated additional cost to complete and equip of approximately $62.4 million.

Acquisitions

     The Company may choose to acquire businesses with prior operating histories. If acquired, such companies may have unknown or contingent liabilities, including liabilities for failure to comply with healthcare laws and regulations, such as billing and reimbursement, fraud and abuse and similar anti-referral laws. Although the Company has policies designed to conform business practices to its policies following the completion of any acquisitions, there can be no assurance that the Company will not become liable for previous activities of prior owners that may later be asserted to be improper by private plaintiffs or government agencies. Although the Company generally would seek to obtain indemnification from prospective sellers covering such matters, there can be no assurance that any such matter will be covered by indemnification, or if covered, that such indemnification will be adequate to cover potential losses and fines.

Other

     The Company has been advised that its hospital in San Antonio, Texas, Southwest General Hospital, is a subject of an investigation relating to the provision of hyperbaric oxygen therapy services. In a letter dated February 11, 2003, the U.S. Attorney for the Western District of Texas stated that the investigation relates to certain billing practices for these services since 1998. The Company is cooperating with the U.S. Attorney’s office with respect to this investigation. Based on information currently available, the Company believes the investigation relates primarily to the period when Tenet owned the hospital. Although the Company is unable to predict the outcome of this investigation, management does not currently believe it will have a material adverse effect on the Company’s business, financial condition or results of operations.

     Tenet Healthcare Corporation (“Tenet”) and its affiliates are defendants in a civil action brought on January 9, 2003 in the U.S. District Court for the Central District of California by the United States for the improper assignment of diagnostic codes and submitting false claims to Medicare. The litigation stems from an investigation by the U.S. Department of Justice, in conjunction with the Office of Inspector General, of certain hospital billings to Medicare for inpatient stays

9


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

reimbursed pursuant to diagnosis related groups 79 (pneumonia), 415 (operating room procedure for infectious and parasitic diseases), 416 (septicemia) and 475 (respiratory system diagnosis with mechanical ventilator). Although hospitals that IAS acquired from Tenet are referenced in the complaint, all of the actions complained of occurred prior to December 31, l998 and thus before the hospitals’ acquisition by IAS. IAS has informed Tenet that IAS has no obligation or liability for any of the matters described in the complaint and that IAS is entitled to indemnification if any damages or relief were to be sought against IAS in connection with the proceeding. Tenet has accepted service of process on behalf of these hospitals and has agreed to indemnify IAS.

     The Company believes it is in material compliance with all applicable laws and regulations. Compliance with such laws and regulations can be subject to future government review and interpretation as well as significant regulatory action, including fines, penalties and exclusion from the Medicare and Medicaid programs.

7.   Segment and Geographic Information

     The Company’s acute care hospitals and related healthcare businesses are similar in their activities and the economic environments in which they operate (i.e., urban and suburban markets). Accordingly, the Company’s reportable operating segments consist of (1) acute care hospitals and related healthcare businesses, collectively, and (2) its Medicaid managed health plan, Health Choice. The following is a financial summary by business segment for the periods indicated:

10


Table of Contents

IASIS HEALTHCARE LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS

                                 
    For the Three Months Ended December 31, 2004  
    Acute Care     Health Choice     Eliminations     Consolidated  
Net acute care revenue
  $ 283,774     $     $     $ 283,774  
Premium revenue
          86,201             86,201  
Revenue between segments
    2,224             (2,224 )      
 
                       
Net revenue
    285,998       86,201       (2,224 )     369,975  
 
Salaries and benefits
    103,789       2,720             106,509  
Supplies
    45,315       51             45,366  
Medical claims
          75,559       (2,224 )     73,335  
Rents and Leases
    7,642       217             7,859  
Other operating expenses
    50,199       2,837             53,036  
Provision for bad debts
    32,255                   32,255  
 
                       
Adjusted EBITDA(1)
    46,798       4,817             51,615  
 
                               
Interest expense, net
    14,670                   14,670  
Depreciation and amortization
    17,484       740             18,224  
Management fees
    958                   958  
 
                       
Earnings before loss on sale of assets, minority interests and income taxes
  $ 13,686     $ 4,077     $     $ 17,763  
Loss on sale of assets, net
    (73 )                 (73 )
Minority interests
    (1,133 )                 (1,133 )
 
                       
Earnings before income taxes
  $ 12,480     $ 4,077     $     $ 16,557  
 
                       
Segment assets
  $ 1,631,455     $ 86,556             $ 1,718,011  
 
                         
Capital expenditures
  $ 46,088     $ 37             $ 46,125  
 
                         
                                 
Predecessor   For the Three Months Ended December 31, 2003  
    Acute Care     Health Choice     Eliminations     Consolidated  
Net acute care revenue
  $ 249,390     $     $     $ 249,390  
Premium revenue
          68,714             68,714  
Revenue between segments
    2,979             (2,979 )      
 
                       
Net revenue
    252,369       68,714       (2,979 )     318,104  
 
                               
Salaries and benefits
    97,243       2,173             99,416  
Supplies
    40,237       42             40,279  
Medical claims
          60,750       (2,979 )     57,771  
Rents and Leases
    7,661       139             7,800  
Other operating expenses
    45,483       2,545             48,028  
Provision for bad debts
    25,098                   25,098  
 
                       
Adjusted EBITDA(1)
    36,647