Back to GetFilings.com



 

 
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2004

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-12115

CONTINUCARE CORPORATION

(Exact name of registrant as specified in its charter)
     
Florida
(State or other jurisdiction
of incorporation or organization)
  59-2716023
(I.R.S. Employer Identification No.)

7200 Corporate Center Drive
Suite 600
Miami, Florida 33126

(Address of principal executive offices)
(Zip Code)

(305) 500-2000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes   x   No    o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes   o   No    x

At February 2, 2005, the Registrant had 50,326,852 shares of $0.0001 par value common stock outstanding.

 
 

 


 

CONTINUCARE CORPORATION

INDEX

         
       
 
       
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    13  
 
       
    22  
 
       
    22  
 
       
       
 
       
    23  
 
       
    23  
 
       
    23  
 
       
    23  
 
       
    23  
 
       
    24  
 
       
    25  
 Amended and Restated Primary Care Provider Services Agreement
 Amendment No. 1 to Primary Care Provider Services Agreement
 Section 302 CEO Certification
 Section 302 CFO Certification
 Section 906 CEO Certification
 Section 906 CFO Certification

2


 

PART I — FINANCIAL INFORMATION

ITEM 1. — FINANCIAL STATEMENTS

CONTINUCARE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    December 31, 2004     June 30, 2004  
    (Unaudited)          
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 6,827,181     $ 720,360  
Certificates of deposit, current
    -       101,515  
Other receivables
    143,939       423,215  
Due from HMOs, net of a liability for incurred but not reported medical claims expense of approximately $10,460,000 and $11,450,000, respectively
    3,710,829       3,337,293  
Prepaid expenses and other current assets
    819,470       890,806  
 
           
Total current assets
    11,501,419       5,473,189  
 
           
Certificates of deposit
    30,350       30,000  
Equipment, furniture and leasehold improvements, net
    599,481       492,054  
Goodwill, net
    14,342,510       14,342,510  
Managed care contracts, net of accumulated amortization of approximately $2,245,000 and $2,069,000, respectively
    1,266,452       1,442,858  
Deferred financing costs, net of accumulated amortization of approximately $665,000 and $222,500, respectively
    220,002       662,502  
Other assets, net
    72,956       100,483  
 
           
Total assets
  $ 28,033,170     $ 22,543,596  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 970,311     $ 504,151  
Accrued expenses
    1,737,698       1,452,598  
Due to Medicare, net
    24,446       14,645  
Liabilities related to discontinued operations
    150,002       208,484  
Current portion of related party notes payable
    121,743       8,052  
Current portion of capital lease obligations
    55,620       81,163  
Note payable
    1,040,000       -  
Deferred revenue
    2,500,000       3,000,000  
 
           
Total current liabilities
    6,599,820       5,269,093  
Capital lease obligations, less current portion
    88,066       101,177  
Long term debt, less current portion
    29,077       29,077  
Related party notes payable, less current portion
    -       117,717  
 
           
Total liabilities
    6,716,963       5,517,064  
Commitments and contingencies
               
Shareholders’ equity:
               
Common stock; $0.0001 par value; 100,000,000 shares authorized, 53,323,045 shares issued and 50,326,852 shares outstanding at December 31, 2004 and 53,296,379 shares issued and 50,300,186 shares outstanding at June 30, 2004
    5,034       5,031  
Additional paid-in capital
    70,152,970       69,907,973  
Accumulated deficit
    (43,417,096 )     (47,461,771 )
Treasury stock (2,996,193 shares)
    (5,424,701 )     (5,424,701 )
 
           
Total shareholders’ equity
    21,316,207       17,026,532  
 
           
Total liabilities and shareholders’ equity
  $ 28,033,170     $ 22,543,596  
 
           

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART
OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3


 

CONTINUCARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                 
    Three-Months Ended December 31,  
    2004     2003  
Revenue:
               
Medical services revenue, net
  $ 27,107,151     $ 24,173,674  
Management fee revenue and other income
    420,063       194,562  
 
           
Total revenue
    27,527,214       24,368,236  
Operating expenses:
               
Medical services:
               
Medical claims
    18,600,734       18,141,504  
Other direct costs
    3,621,073       2,890,296  
 
           
Total medical services
    22,221,807       21,031,800  
 
           
Administrative payroll and employee benefits
    1,383,096       993,101  
General and administrative
    1,743,731       1,971,804  
Gain on extinguishment of debt
    (500,000 )     (350,000 )
 
           
Total operating expenses
    24,848,634       23,646,705  
 
           
Income from operations
    2,678,580       721,531  
Other income (expense):
               
Interest income
    18,192       1,421  
Interest expense
    (227,544 )     (243,712 )
 
           
Income from continuing operations
    2,469,228       479,240  
Loss from discontinued home health operations
    -       (834,048 )
 
           
 
               
Net income (loss)
  $ 2,469,228     $ (354,808 )
 
           
Basic net income (loss) per common share:
               
Income from continuing operations
  $ .05     $ .01  
Loss from discontinued operations
    -       (.02 )
 
           
 
               
Net income (loss) per common share
  $ .05     $ (.01 )
 
           
 
               
Diluted net income (loss) per common share:
               
Income from continuing operations
  $ .05     $ .01  
Loss from discontinued operations
    -       (.02 )
 
           
 
               
Net income (loss) per common share
  $ .05     $ (.01 )
 
           
 
               
Weighted average common shares outstanding:
               
Basic
    50,311,780       42,379,001  
 
           
Diluted
    51,887,604       48,191,924  
 
           

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART
OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4


 

CONTINUCARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                 
    Six-Months Ended December 31,  
    2004     2003  
Revenue:
               
Medical services revenue, net
  $ 53,717,702     $ 49,107,176  
Management fee revenue and other income
    600,658       324,459  
 
           
Total revenue
    54,318,360       49,431,635  
Operating expenses:
               
Medical services:
               
Medical claims
    37,616,515       36,948,229  
Other direct costs
    6,697,326       5,751,879  
 
           
Total medical services
    44,313,841       42,700,108  
 
           
Administrative payroll and employee benefits
    2,667,156       1,886,316  
General and administrative
    3,338,039       3,580,735  
Gain on extinguishment of debt
    (500,000 )     (350,000 )
 
           
Total operating expenses
    49,819,036       47,817,159  
 
           
Income from operations
    4,499,324       1,614,476  
Other income (expense):
               
Interest income
    21,311       2,076  
Interest expense
    (475,960 )     (488,601 )
Medicare settlement related to terminated operations
    -       2,218,278  
 
           
Income from continuing operations
    4,044,675       3,346,229  
Income (loss) from discontinued operations:
               
Home health operations
    -       (1,272,778 )
Terminated IPAs
    -       73,091  
 
           
Loss from discontinued operations
    -       (1,199,687 )
 
           
 
               
Net income
  $ 4,044,675     $ 2,146,542  
 
           
 
               
Basic net income (loss) per common share:
               
Income from continuing operations
  $ .08     $ .08  
Loss from discontinued operations
    -       (.03 )
 
           
 
               
Net income per common share
  $ .08     $ .05  
 
           
 
               
Diluted net income (loss) per common share:
               
Income from continuing operations
  $ .08     $ .07  
Loss from discontinued operations
    -       (.03 )
 
           
 
               
Net income per common share
  $ .08     $ .04  
 
           
 
               
Weighted average common shares outstanding:
               
Basic
    50,305,983       42,379,001  
 
           
Diluted
    51,786,472       47,755,168  
 
           

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART
OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5


 

CONTINUCARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                 
    Six-Months Ended December 31,  
    2004     2003  
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
  $ 4,044,675     $ 2,146,542  
Loss from discontinued operations
    -       1,199,687  
 
           
Income from continuing operations
    4,044,675       3,346,229  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization, including amortization of deferred financing costs
    727,759       555,952  
Recognition of compensation expense related to issuance of stock options
    254,000       -  
Gain on extinguishment of debt
    (500,000 )     (350,000 )
Changes in operating assets and liabilities, excluding the effect of disposals:
               
Prepaid expenses and other current assets
    71,336       (76,117 )
Other receivables
    279,276       207,418  
Other assets
    27,527       (1,445 )
Due from HMO’s, net
    (373,536 )     (570,518 )
Due to Medicare, net
    9,801       (2,370,219 )
Accounts payable and accrued expenses
    751,260       556,785  
 
           
Net cash provided by continuing operations
    5,292,098       1,298,085  
Net cash used in discontinued operations
    (58,482 )     (714,025 )
 
           
Net cash provided by operating activities
    5,233,616       584,060  
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
               
Proceeds from maturities of certificates of deposit
    101,165       30,439  
Purchase of property and equipment
    (216,280 )     (53,679 )
 
           
Net cash used in continuing operations
    (115,115 )     (23,240 )
Net cash used in discontinued operations
    -       (9,938 )
 
           
Net cash used in investing activities
    (115,115 )     (33,178 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
               
Proceeds from note payable
    1,040,000       -  
Payments on convertible subordinated notes
    (4,026 )     (136,948 )
Payment of fees related to private placement transaction
    (45,000 )     -  
Payments on related party notes
    -       (31,927 )
Principal repayments under capital lease obligation
    (38,654 )     (37,860 )
Proceeds from exercise of stock options
    36,000       -  
Net decrease in credit facility
    -       (109,089 )
Repayments to Medicare per agreement
    -       (214,436 )
 
           
Net cash provided by (used in) continuing operations
    988,320       (530,260 )
Net cash used in discontinued operations
    -        
 
           
Net cash provided by (used in) financing activities
    988,320       (530,260 )
 
           
 
Net increase in cash and cash equivalents
    6,106,821       20,622  
Cash and cash equivalents at beginning of period
    720,360       160,743  
 
           
Cash and cash equivalents at end of period
  $ 6,827,181     $ 181,365  
 
           

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART
OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6


 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2004
(UNAUDITED)

NOTE 1 – UNAUDITED INTERIM INFORMATION

The accompanying unaudited condensed consolidated financial statements of Continucare Corporation (“Continucare” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six-month periods ended December 31, 2004 are not necessarily indicative of the results that may be expected for the remainder of the year ended June 30, 2005 or future periods. Except as otherwise indicated by the context, the terms the “Company” or “Continucare” mean Continucare Corporation and its consolidated subsidiaries. All references to a “fiscal year” refer to the Company’s fiscal year which ends June 30. As used herein, Fiscal 2005 refers to the fiscal year ending June 30, 2005, Fiscal 2004 refers to the fiscal year ending June 30, 2004, and Fiscal 2003 refers to the fiscal year ending June 30, 2003.

The balance sheet at June 30, 2004 has been derived from the Company’s audited financial statements at that date but does not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements.

For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for Fiscal 2004. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes to consolidated financial statements included in that report.

Certain reclassifications have been made to the prior year amounts to conform to the current year presentation.

NOTE 2 – GENERAL

Continucare Corporation is a mixed model provider of primary care physician services on an outpatient basis in Florida. The Company provides medical services to patients through employee physicians, advanced registered nurse practioners and physician’s assistants. Additionally, the Company provides practice management services to independent physician affiliates (“IPAs”). Substantially all of the Company’s net medical services revenues are derived from managed care agreements with two health maintenance organizations, Humana Medical Plan, Inc. (“Humana”) and Vista Healthplan of South Florida, Inc. and its affiliated companies (“Vista”) (collectively, the “HMOs”). The Company was incorporated in 1996 as the successor to a Florida corporation formed earlier in 1996.

In an effort to streamline operations and stem operating losses, effective January 1, 2003, the Company terminated the Medicare and Medicaid lines of business for all of the IPA physician contracts associated with one HMO, which consisted of 29 physicians at the time of the termination. Additionally, in December 2003, the Company implemented a plan to dispose of its home health operations. The home health disposition occurred in three separate transactions and was concluded on February 7, 2004. As a result of these transactions, the operations of the terminated IPAs and the home health operations are shown as discontinued operations. (See Note 5.)

During the six-month period ended December 31, 2004, the Company’s claims loss ratio (medical claims expense as a percentage of medical services revenue) improved as compared to the corresponding period of Fiscal 2004 due primarily to an increase in revenue from higher per member premiums for Medicare members resulting from the Medicare Prescription Drug Improvement and Modernization Act of 2003 (the “Medicare Modernization Act”) and the increased phase-in of the Medicare risk adjustment program. In response to the Medicare Modernization Act, the HMOs enhanced benefits offered to their Medicare members. The Company anticipates that these benefit changes will result in an increase in medical claims expense and may result in an increase in the claims loss ratio in future

7


 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2004
(UNAUDITED)

periods. Increases in the claims loss ratio could reduce the Company’s profitability and cash flows. The Company cannot predict what impact, if any, these developments may have on its results of operations.

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS

On December 16, 2004, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 123 (revised 2004), Share-Based Payment (Statement 123(R)), which is a revision of FASB Statement No. 123, Accounting for Stock-Based Compensation (Statement 123). Statement 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends FASB Statement No. 95, Statement of Cash Flows. Generally, the approach in Statement 123(R) is similar to the approach described in Statement 123. However, Statement 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. Statement 123(R) must be adopted no later than July 1, 2005. Early adoption is permitted in periods in which financial statements have not yet been issued. The Company expects to adopt Statement 123(R) on July 1, 2005.

As currently permitted by Statement 123, the Company accounts for share-based payments to employees using the intrinsic value method under “Accounting for Stock Issued to Employees,” Accounting Principles Board Opinion No. 25 (“APB No. 25”), and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the adoption of Statement 123(R)’s fair value method is expected to have a significant impact on our results of operations for periods after its adoption by the Company, although it will have no impact on our overall financial position. The precise impact of adoption of Statement 123(R) cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted Statement 123(R) in prior periods, the impact of that standard would have approximated the impact of Statement 123 as described in the disclosure of pro forma net income and earnings per share in Note 4 below. Statement 123(R) also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption. While the Company cannot estimate what those amounts will be in the future (because they depend on, among other things, when employees exercise stock options), there was no impact on operating cash flows recognized in prior periods for such excess tax deductions.

NOTE 4 – STOCK BASED COMPENSATION

The Company follows APB No. 25 and related Interpretations in accounting for its employee stock options. Under APB No. 25, when the exercise price of the Company’s employee stock options equals or exceeds the market price of the underlying stock on the date of grant, no compensation expense is recognized. As discussed in Note 3 above, FASB has adopted FASB Statement No. 123(R) which is expected, upon adoption by the Company to significantly modify the accounting for employee stock options by the Company.

Stock options issued to independent contractors or consultants are accounted for in accordance with Statement 123.

Although the Company follows APB No. 25 for its employee stock options, SFAS No. 148, “Accounting for Stock Based Compensation–Transition and Disclosure,” requires the Company to disclose pro forma results of operations as if the Company’s stock options had been accounted for using the fair value provisions of Statement 123. The Company’s pro forma information follows:

8


 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2004
(UNAUDITED)

                                 
    Three-Months Ended December 31,     Six-Months Ended December 31,  
    2004     2003     2004     2003  
Net income (loss) as reported
  $ 2,469,228     $ (354,808 )   $ 4,044,675     $ 2,146,542  
Add:
                               
Total stock-based employee compensation expense in reported net income (loss)
    254,000       -       254,000       -  
Deduct:
                               
Total stock-based employee compensation expense determined under SFAS No. 123 for all awards
    (382,565 )     (63,200 )     (628,385 )     (63,200 )
                         
Pro forma net income (loss)
  $ 2,340,663     $ (418,008 )   $ 3,670,290     $ 2,083,342  
 
                               
Basic net income (loss) per common share:
                               
As reported
  $ .05     $ (.01 )   $ .08     $ .05  
Pro forma
  $ .05     $ (.01 )   $ .07     $ .05  
 
                               
Diluted net income (loss) per common share:
                               
As reported
  $ .05     $ (.01 )   $ .08     $ .04  
Pro forma
  $ .04     $ (.01 )   $ .07     $ .04  

NOTE 5 – DISCONTINUED OPERATIONS

In an effort to streamline operations and stem operating losses, effective January 1, 2003, the Company terminated its Medicare and Medicaid lines of business for all of the IPAs associated with one HMO. The terminated IPAs did not contribute any revenue but generated operating income of approximately $73,000 during the three-month period ended September 30, 2003 and none thereafter. The operating income was primarily the result of a settlement with the HMO which eliminated all amounts due to and amounts due from the HMO.

In December 2003, the Company implemented a plan to dispose of its home health operations. The disposition occurred in transactions with three entities that acquired substantially all of the existing home health operations in separate transactions that concluded in February 2004. In two of the transactions, the employees and patients of the Company’s Medicare certified home health agencies in Broward and Miami-Dade Counties of Florida were transferred to the acquirer and no assets or liabilities were transferred. In the third transaction, the Company sold the stock of its private duty home health agency subsidiary for a cash purchase price of $9,000. The Company retained all of the related accounts receivable, as well as all obligations for accounts payable which existed as of the date of the sale. In accordance with Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the home health operations are shown as discontinued operations.

The home health operations contributed revenue of $1.4 million and $2.6 million and generated losses of $0.4 million and $0.8 million during the three and six-months ended December 31, 2003, respectively, prior to recording a disposal charge of $0.5 million and before any corporate overhead allocation or interest expense.

NOTE 6 – DEFERRED REVENUE

In April 2003, the Company executed a Physician Group Participation Agreement with Humana (the “Humana PGP Agreement”). Pursuant to the Humana PGP Agreement, the Company agreed to assume certain management responsibilities on a non-risk basis for Humana’s Medicare, commercial and Medicaid members assigned to selected primary care physicians in Miami-Dade and Broward Counties of Florida. Revenue from this contract consists of a monthly management fee intended to cover the costs of providing these services. Simultaneously with the execution

9


 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2004
(UNAUDITED)

of the Humana PGP Agreement, the Company restructured the terms of a $3.9 million contract modification note with Humana. Pursuant to the restructuring, the contract modification note was cancelled. The Humana PGP Agreement contains a provision for liquidated damages in the amount of $4.0 million, which can be asserted by Humana under certain circumstances. The initial term of the Humana PGP Agreement ends in March 2005 but the term of the Humana PGP Agreement continues by its terms until the agreement is cancelled by either party subject to prior notice. Under the terms of the Humana PGP Agreement, if the Company remains in compliance with the terms of the agreement, Humana, at its option, may reduce the maximum amount of liquidated damages at specified dates during the term of the Humana PGP Agreement.

Because there were contingent circumstances under which future payments of liquidated damages to Humana could equal the amount of debt forgiven, the $3.9 million gain that the Company otherwise would have recognized from the extinguishment of the debt in the fourth quarter of Fiscal 2003 was deferred. To the extent that Humana reduces the maximum amount of liquidated damages, a portion of the deferred gain will be recognized in a manner consistent with the reduction in the liquidated damages. During Fiscal 2004, the Company was notified that the maximum amount of liquidated damages had been reduced by $1.0 million to $3.0 million as of June 30, 2004. In November 2004, the Company was notified that the liquidated damages had been further reduced to $2.5 million. Accordingly, the Company recognized $0.5 million of deferred revenue as a gain on extinguishment of debt during the three-month period ended December 31, 2004. The Company has engaged in preliminary discussions with Humana regarding a possible modification or long-term extension of the Humana PGP Agreement, but it is not possible to predict at this time whether the Company will ultimately agree to modify or agree to extend the Humana PGP Agreement. In addition, any modification or extension that the Company agrees to may be on different terms and provide for different obligations on the part of the respective parties than the terms and obligations currently provided for in the Humana PGP Agreement. Unless the Company and Humana agree otherwise in connection with a modification or extension of the Humana PGP Agreement, the Company intends to recognize any remaining portion of the deferred gain at the conclusion of the term of the Humana PGP Agreement in March 2005.

NOTE 7 – NOTE PAYABLE AND CREDIT FACILITY

On December 30, 2004, the Company received cash of $1,040,000 from Humana in exchange for an unsecured, non-interest bearing promissory note for an equal amount. The promissory note is payable in 12 monthly installments of $86,666, through December 1, 2005, but Continucare can prepay the promissory note in full or in part at any time without penalty or premium. Amounts due under the promissory note are subject to acceleration upon the happening of customary events of default, including the failure to make payments of principal.

The Company has in place a credit facility that provides for a revolving loan to the Company of $3.0 million (the “Credit Facility”). Effective March 30, 2004, the Company obtained an extension of the maturity date for the Credit Facility until March 31, 2005. Prior to the extension of the maturity date, the Credit Facility was personally guaranteed by Dr. Frost, a principal shareholder of the Company and member of the Board of Directors. In order to obtain the extension of the maturity date, Dr. Frost was required to renew his personal guarantee. In consideration of Dr. Frost’s reaffirmation of his personal guarantee, the Company issued 300,000 shares of common stock to an entity controlled by Dr. Frost. The shares of common stock issued were valued at $870,000 based on the market price of the Company’s common stock on March 26, 2004, the date on which the guarantee was renewed. This amount has been recorded as deferred financing costs and will be amortized through March 31, 2005. The terms of the Credit Facility remained substantially unchanged, except for the removal of a financial covenant that previously required the Company to maintain a minimum fixed charge coverage ratio.

At December 31, 2004, there was no outstanding principal balance on the Credit Facility. Interest under the Credit Facility is payable monthly at 2.9% plus the 30-day Dealer Commercial Paper Rate, which was 2.25% at December 31, 2004. In addition to Dr. Frost’s personal guarantee, all assets of the Company serve as collateral for the Credit Facility.

10


 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2004
(UNAUDITED)

NOTE 8 – INCOME/LOSS PER SHARE

A reconciliation of the denominator of the basic and diluted earnings per share computation for income from continuing operations is as follows:

                                 
    Three-Months Ended     Six-Months Ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
Basic weighted average number of shares outstanding
    50,311,780       42,379,001       50,305,983       42,379,001  
Dilutive effect of stock options
    1,483,629    <