UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004, OR | |
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO . |
Commission File No.: 001-13457
OCA, INC.
| Delaware | 72-1278948 | |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
| incorporation or organization) |
3850 N. Causeway Boulevard, Suite 800
Metairie, Louisiana 70002
(504) 834-4392
(Address, including zip code, of principal executive offices and
Registrants telephone number, including area code)
Orthodontic Centers of America, Inc.
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES [X] NO [ ]
At December 20, 2004 there were approximately 50,345,000 outstanding shares of the Registrants Common Stock, $.01 par value per share.
OCA, INC.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Report may not be based on historical facts and are forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward looking terminology, such as anticipate, estimate, believe, expect, foresee, may, would, could or will. These forward-looking statements include, without limitation, statements regarding the collection of patient receivables, patient revenue, financial results attributable to base practices, critical accounting policies, net operating loss carryforwards and income tax liability, effects of changes in accounting, amounts payable to affiliated practices under incentive programs, liquidity, capital resources, cash needs, use of the Companys services and payment of service fees by inactive practices, buy-outs of Service Agreements, transitions of affiliated practices, pending litigation, advancement of funds to affiliated practices, recoverability of assets related to certain practices, updates to internal controls and hiring additional personnel, results of internal controls testing, preparation for and compliance with disclosure requirements under Section 404 of the Sarbanes-Oxley Act of 2002, repayment of outstanding indebtedness, future debt financing, capital expenditures and operating losses for development of de novo centers, capital expenditures for remodeling of existing centers, investment activities, OCA OutSource, stock repurchases, deferred tax assets, future growth and operating results. We caution you not to place undue reliance on these forward-looking statements, in that they involve certain risks and uncertainties that could cause actual results to differ materially from anticipated results. These risks and uncertainties include potential adverse changes in the Companys financial results and condition, disruption of the Companys relationships with its affiliated practices or loss of a significant number of the Companys affiliated practices, failure or delay in integrating OrthAlliances affiliated practices, adverse outcomes of litigation pending against the Company and OrthAlliance, competition, inability to effectively manage an increasing number of affiliated practices, changes in the general economy of the United States and the specific markets in which the Company operates, difficulties in staffing and managing foreign offices, foreign currency exchange fluctuations and other risks relating to international expansion and the Companys foreign operations, changes in the Companys operating or expansion strategy, inability of the Company to attract and retain qualified management, personnel and affiliated practitioners, inability of the Company to effectively market its services and those of its affiliated practices, changes in regulations affecting the Companys business, and other factors identified in the Companys Annual Report on Form 10-K for the year ended December 31, 2003, other filings with the Securities and Exchange Commission or in other public announcements by the Company. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this Report.
2
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
OCA, Inc.
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 10,701 | $ | 7,391 | ||||
Patient receivables, net of allowance for uncollectible amounts of $8,289 at
September 30, 2004 |
124,339 | | ||||||
Current portion of service fees receivable, net of allowance for uncollectible
amounts of $8,382 at December 31, 2003 |
| 96,720 | ||||||
Current portion of advances to practitioners, net of allowance for uncollectible
amounts of $0 at September 30, 2004 and $1,438 at December 31, 2003 |
10,588 | 16,544 | ||||||
Deferred income taxes |
41,063 | 43,346 | ||||||
Supplies inventory |
11,018 | 13,726 | ||||||
Prepaid expenses and other assets |
1,260 | 2,769 | ||||||
Total current assets |
198,969 | 180,496 | ||||||
Financed practice-related expense portion of service fees receivable |
| 51,558 | ||||||
Advances to affiliated practices, less current portion, net of allowance for
uncollectible amounts of $2,214 at December 31, 2003 |
| 12,921 | ||||||
Property, equipment and improvements, net |
94,402 | 91,668 | ||||||
Advances and other amounts due from OutSource Practices |
570 | | ||||||
Assets associated with inactive practices, net of allowance for uncollectible amounts
of $15,526 at September 30, 2004 and $2,249 at December 31, 2003 |
30,237 | 26,682 | ||||||
Deferred tax assets, net |
17,101 | | ||||||
Goodwill and
identifiable intangible assets, net |
278,951 | 288,804 | ||||||
Other assets |
13,996 | 13,547 | ||||||
TOTAL ASSETS |
$ | 634,226 | $ | 665,676 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 5,702 | $ | 8,985 | ||||
Accrued salaries and other accrued liabilities |
12,692 | 13,977 | ||||||
Service fee prepayments |
| 1,157 | ||||||
Deferred revenue |
91,803 | | ||||||
Amounts payable to practitioners |
6,773 | 5,373 | ||||||
Current portion of notes payable to practitioners |
1,355 | 2,122 | ||||||
Current portion of long-term debt |
8,333 | 8,333 | ||||||
Total current liabilities |
126,658 | 39,947 | ||||||
Deferred income tax liability, net |
| 41,268 | ||||||
Notes payable to practitioners, less current portion |
2,635 | 4,050 | ||||||
Long-term debt, less current portion |
81,473 | 87,724 | ||||||
Shareholders equity: |
||||||||
Preferred stock, $.01 par value: 10,000,000 shares authorized; no shares outstanding |
| | ||||||
Common stock, $.01 par value: 100,000,000 shares authorized; approximately
51,478,000 shares issued and outstanding at September 30, 2004 and 51,341,000 shares
issued and outstanding at December 31, 2003 |
516 | 513 | ||||||
Additional paid-in capital |
219,033 | 218,530 | ||||||
Retained earnings |
221,303 | 289,976 | ||||||
Accumulated other comprehensive loss |
(1,179 | ) | (119 | ) | ||||
Less cost of approximately 1,256,000 shares of treasury stock at September 30, 2004
and December 31, 2003 |
(16,213 | ) | (16,213 | ) | ||||
Total shareholders equity |
423,460 | 492,687 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 634,226 | $ | 665,676 | ||||
See accompanying notes to condensed consolidated financial statements.
3
| Three months ended | Nine months ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Patient revenue |
$ | 103,958 | $ | | $ | 319,166 | $ | | ||||||||
Service fees from OutSource Practices |
29 | | 35 | | ||||||||||||
Fee revenue |
| 92,730 | | 293,583 | ||||||||||||
Total revenue |
103,987 | 92,730 | 319,201 | 293,583 | ||||||||||||
Practice-related expenses: |
||||||||||||||||
Amounts retained by practitioners |
29,738 | | 91,737 | | ||||||||||||
Salaries and benefits |
22,873 | 23,064 | 69,261 | 75,259 | ||||||||||||
Clinical supplies and lab fees |
9,157 | 9,734 | 27,748 | 30,057 | ||||||||||||
Rent |
6,849 | 6,953 | 20,356 | 25,310 | ||||||||||||
Marketing and advertising |
5,529 | 5,500 | 17,166 | 18,919 | ||||||||||||
Other operating costs |
8,560 | 9,168 | 26,928 | 27,278 | ||||||||||||
Total practice-related expenses |
82,706 | 54,419 | 253,196 | 176,823 | ||||||||||||
General and administrative |
6,348 | 10,861 | 23,821 | 27,104 | ||||||||||||
Depreciation
and amortization |
3,968 | 6,380 | 11,837 | 18,588 | ||||||||||||
Loss (gain) on sale of assets, net |
1,704 | (12 | ) | 3,251 | 136 | |||||||||||
Provision for assets associated with inactive practices |
13,540 | | 14,220 | | ||||||||||||
Asset impairments |
| 767 | | 2,582 | ||||||||||||
Operating
income (loss) |
(4,279 | ) | 20,315 | 12,876 | 68,350 | |||||||||||
Other income (expense), net: |
||||||||||||||||
Interest expense, net |
(1,277 | ) | (1,193 | ) | (3,524 | ) | (3,742 | ) | ||||||||
Non-controlling interest in subsidiary |
(15 | ) | 4 | 79 | (25 | ) | ||||||||||
Income (loss) before income taxes and cumulative effect of change in
accounting principle |
(5,571 | ) | 19,126 | 9,431 | 64,583 | |||||||||||
Income taxes |
(2,033 | ) | 7,221 | 3,443 | 24,381 | |||||||||||
Income (loss) before cumulative effect of change in accounting principle |
(3,538 | ) | 11,905 | 5,988 | 40,202 | |||||||||||
Cumulative effect of change in accounting principle, net of income
tax benefit |
| | (74,661 | ) | | |||||||||||
Net income (loss) |
$ | (3,538 | ) | $ | 11,905 | $ | (68,673 | ) | $ | 40,202 | ||||||
Net income (loss) per share: |
||||||||||||||||
Basic before cumulative effect of change in accounting principle |
$ | (0.07 | ) | $ | 0.24 | $ | 0.12 | $ | 0.80 | |||||||
Cumulative effect of change in accounting principle, net of
income tax benefit |
| | (1.49 | ) | | |||||||||||
Basic |
$ | (0.07 | ) | $ | 0.24 | $ | (1.37 | ) | $ | 0.80 | ||||||
Diluted before cumulative effect of change in accounting
principle |
$ | (0.07 | ) | $ | 0.24 | $ | 0.12 | $ | 0.80 | |||||||
Cumulative effect of change in accounting principle, net of
income tax benefit |
| | (1.49 | ) | | |||||||||||
Diluted |
$ | (0.07 | ) | $ | 0.24 | $ | (1.37 | ) | $ | 0.80 | ||||||
Average shares outstanding: |
||||||||||||||||
Basic |
50,145 | 50,206 | 50,102 | 50,208 | ||||||||||||
Diluted |
50,145 | 50,483 | 50,102 | 50,504 | ||||||||||||
Comprehensive income (loss): |
||||||||||||||||
Net income (loss) |
$ | (3,538 | ) | $ | 11,905 | $ | (68,673 | ) | $ | 40,202 | ||||||
Other comprehensive loss: |
||||||||||||||||
Foreign currency translation adjustment |
(85 | ) | 1,158 | (1,060 | ) | 814 | ||||||||||
Comprehensive income (loss) |
$ | (3,623 | ) | $ | 13,063 | $ | (69,733 | ) | $ | 41,016 | ||||||
OCA, Inc.
| Nine months ended | ||||||||
| September 30, |
||||||||
| 2004 |
2003 |
|||||||
Operating activities: |
||||||||
Net income (loss) |
$ | (68,673 | ) | $ | 40,202 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating
activities: |
||||||||
Cumulative effect of change in accounting principle, net of income tax benefit |
74,661 | | ||||||
Provision for bad debt expense |
426 | 5,340 | ||||||
Depreciation and amortization |
11,837 | 18,588 | ||||||
Provision for assets associated with inactive practices |
13,735 | | ||||||
Asset impairments |
| 2,582 | ||||||
Loss on sale of assets, net |
3,251 | 136 | ||||||
Deferred income taxes |
1,674 | 24,914 | ||||||
Changes in operating assets and liabilities: |
||||||||
Patient receivables |
(10,007 | ) | | |||||
Service fees receivable |
| (41,451 | ) | |||||
Deferred revenue |
2,743 | | ||||||
Service fee prepayments |
| (6,740 | ) | |||||
Accounts payable and other current liabilities |
(5,582 | ) | (8,694 | ) | ||||
Advances to practitioners, net |
(4,614 | ) | (2,516 | ) | ||||
Amounts payable to practitioners |
1,400 | | ||||||
Prepaid expenses and other |
3,345 | 2,271 | ||||||
Supplies inventory |
1,981 | 989 | ||||||
Net cash provided by operating activities |
26,177 | 35,621 | ||||||
Investing activities: |
||||||||
Purchases of property, equipment and improvements |
(16,187 | ) | (13,959 | ) | ||||
Proceeds from sale of assets |
2,458 | | ||||||
Notes receivable |
(410 | ) | (2,605 | ) | ||||
Other |
(1,429 | ) | (588 | ) | ||||
Net cash used in investing activities |
(15,568 | ) | (17,152 | ) | ||||
Financing activities: |
||||||||
Repayment of notes payable to practitioners |
(1,509 | ) | (4,823 | ) | ||||
Repayment of long-term debt |
(6,251 | ) | (121,432 | ) | ||||
Proceeds from long-term debt |
| 109,900 | ||||||
Purchase of treasury stock |
| (773 | ) | |||||
Issuance of common stock |
506 | 691 | ||||||
Net cash used in financing activities |
(7,254 | ) | (16,437 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(45 | ) | 814 | |||||
Change in cash and cash equivalents |
3,310 | 2,846 | ||||||
Cash and cash equivalents at beginning of period |
7,391 | 7,522 | ||||||
Cash and cash equivalents at end of period |
$ | 10,701 | $ | 10,368 | ||||
Supplemental cash flow information: |
||||||||
Cash paid during period for: |
||||||||
Interest |
$ | 3,835 | $ | 3,688 | ||||
Income taxes |
$ | 1,853 | $ | 392 | ||||
Supplemental disclosures of non-cash investing and financing activities: |
||||||||
Notes payable and common stock issued to obtain Service Agreements |
$ | | $ | 544 | ||||
See accompanying notes to condensed consolidated financial statements.
5
OCA, Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
September 30, 2004
1. DESCRIPTION OF BUSINESS
OCA, Inc. and its subsidiaries (OCA) provide purchasing, financial, marketing, administrative and other business services to orthodontic, pediatric and general dental practices operated by licensed practitioners and/or their wholly-owned professional entities (Affiliated Practices) in 43 states and five foreign markets. OCA changed its name from Orthodontic Centers of America, Inc. in August 2004. References to the Company are to OCA and the Affiliated Practices required to be consolidated pursuant to FIN 46R (as defined below), unless the context otherwise requires. OCA does not hold any ownership interest in the Affiliated Practices and does not employ the licensed practitioners in the Affiliated Practices. OCA does not practice orthodontics or other forms of dentistry, and is prohibited from doing so by the laws of each jurisdiction in which it operates.
OCA generally provides business services to Affiliated Practices under long-term service, consulting and management service agreements (Service Agreements), through which OCA obtained the exclusive right to provide business services to the Affiliated Practices. OCA has affiliated with existing orthodontic or pediatric dental practices by entering into Service Agreements and acquiring substantially all of the non-professional assets of the practices. The Service Agreements generally provide that the practitioner and/or professional entity is responsible for providing orthodontic or pediatric dental services and for employing all orthodontists or pediatric dentists. The terms of the Service Agreements range from 20 to 40 years, with most ranging from 20 to 25 years. In many cases, the practitioner has the option to terminate the Service Agreement after a certain number of years (typically seven) as prescribed in the Service Agreement. If the practitioner terminates his or her affiliation with OCA, he or she generally is required to pay OCA for the tangible and intangible assets associated with the practice at their current book value or sell his or her interest in the practice to another licensed practitioner who signs a similar agreement with OCA.
Beginning in 2004, OCA began providing business services through its new division, OCA OutSource. OCA OutSource is initially focusing on general dental practices, and intends to expand to provide business services to other dental specialties and medical practices as well. OCA OutSource provides business services to its Affiliated Practices (OutSource Practices) under relatively short-term agreements (OutSource Agreements), with terms as short as two years. Unlike OCAs traditional affiliations, OCA OutSource does not acquire the assets of an Affiliated Practice upon entering into an OutSource Agreement. The services provided by OCA OutSource otherwise are similar to those provided under OCAs traditional affiliations, tailored to the particular needs of the practices dental or medical specialty. The Companys experience has been that OCA OutSource generally enables practitioners to focus on quality care, while increasing their profitability and providing better information about the financial performance of their practice. OCA OutSource intends to continue to market its services to general and pediatric dentists at association meetings, through direct mail and through open houses at OCAs corporate headquarters in Metairie, Louisiana. OCA OutSource also intends to begin marketing its services to medical practices during 2005.
The following table provides information about OCAs Affiliated Practices (including OutSource Practices) as of the dates indicated. These amounts exclude Inactive Practices, which are practices that were parties to Service Agreements but were engaged in litigation with OCA or its subsidiary, OrthAlliance, Inc., and/or had ceased paying service fees to OCA or OrthAlliance as of September 30, 2004 or as of September 30, 2003, respectively.
6
| Number of Affiliated Practices |
|||||||||||||||||||||||||
| As of September 30, 2004 |
As of September 30, 2003 |
||||||||||||||||||||||||
| Pediatric and | |||||||||||||||||||||||||
| Location |
Orthodontic |
General Dental |
Total |
Orthodontic |
Pediatric Dental |
Total |
|||||||||||||||||||
United States |
246 | 14 | 260 | 270 | 21 | 291 | |||||||||||||||||||
Japan |
25 | | 25 | 26 | | 26 | |||||||||||||||||||
Mexico |
9 | | 9 | 4 | | 4 | |||||||||||||||||||
Puerto Rico |
2 | 1 | 3 | 3 | | 3 | |||||||||||||||||||
Spain |
3 | | 3 | 3 | | 3 | |||||||||||||||||||
Total |
285 | 15 | 300 | 306 | 21 | 327 | |||||||||||||||||||
2. BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The preparation of these financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The year-end condensed consolidated balance sheet was derived from the audited financial statements, but does not include all of the information and footnotes required by generally accepted accounting principles in the United States for financial statements. In the opinion of management, all normal and recurring adjustments, except for the adjustments resulting from the adoption of FIN 46R (as defined below), considered necessary for a fair presentation have been included. While all available information has been considered, actual amounts could differ from those estimates. Operating results for the three- and nine-month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in OCAs Annual Report on Form 10-K for the year ended December 31, 2003.
Reclassifications
Certain reclassifications have been made to prior period asset and expense categories in order to conform the prior period presentation to the current period presentation. This presentation primarily relates to the reclassification of Assets associated with inactive practices (Note 5) and to the reclassification of corporate expenses to General and Administrative and all expenses directly associated with the operation of the practices in practice-related expenses to their respective line items within Practice-related expenses in the Companys condensed consolidated statements of income (loss). The reclassifications had no impact on previously reported shareholders equity, operating income or net income.
Adoption of New Accounting Standard
Effective January 1, 2004, OCA adopted, as required, the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 46R, Consolidation of Variable Interest Entities an Interpretation of ARB No. 51 (FIN 46R). FIN 46R was issued by the FASB on December 24, 2003 and replaced Interpretation No. 46, which was issued in January 2003. FIN 46R requires the consolidation of a variable interest entity (VIE), as defined in FIN 46R, when an enterprise absorbs a majority of the VIEs expected losses, receives a majority of the VIEs expected residual returns, or both, as a result of ownership, contractual or other financial interests in the VIE.
OCA evaluated its contractual and economic relationships with its Affiliated Practices in light of FIN 46R, and concluded that the Affiliated Practices (other than Inactive Practices and OutSource Practices) are VIEs for purposes of FIN 46R. OCA also concluded that it is the primary beneficiary of these Affiliated Practices for purposes of FIN 46R, in that OCA absorbs a majority of the VIEs expected losses, receives a majority of the VIEs expected residual returns, or both, as a result of contractual or
7
other financial interests in the Affiliated Practices. Accordingly, effective January 1, 2004, OCA is consolidating the assets, liabilities, equity and financial results of the Affiliated Practices (other than Inactive Practices and OutSource Practices) in the Companys consolidated financial statements. OCA was not required to consolidate the Affiliated Practices for financial reporting purposes prior to January 1, 2004, in accordance with Emerging Issues Task Force (EITF) Issue No. 97-2.
Under FIN 46R, the Company is required to reevaluate whether it continues to be the primary beneficiary of the Affiliated Practices that it consolidates for financial reporting purposes in the event that certain events occur. During 2004, certain practices that were consolidated by the Company pursuant to FIN 46R ceased paying service fees to OCA or OrthAlliance, initiated litigation against OCA or OrthAlliance and/or alleged a breach by OCA or OrthAlliance of their Service Agreement and gave notice of their intentions to terminate the Service Agreement. (See Note 5). The Company believes that these events required the Company to reconsider whether it is the primary beneficiary of these practices under FIN 46R. The Company determined that, under these circumstances, it was no longer the primary beneficiary of these practices and ceased to consolidate these practices.
The Companys adoption of FIN 46R and consolidation of the Affiliated Practices for financial reporting purposes does not change the legal and contractual relationships between OCA and the Affiliated Practices. OCA does not hold any ownership interest in the Affiliated Practices and does not employ the orthodontists or other practitioners in the Affiliated Practices. The patients who are parties to patient contracts with Affiliated Practices are the patients of the Affiliated Practices, not patients of OCA. OCA does not practice orthodontics or other forms of dentistry, and is prohibited from doing so by the laws of each jurisdiction in which the Company operates.
The Companys consolidation of Affiliated Practices for financial reporting purposes effective January 1, 2004 has resulted in significant changes to the Companys accounting policies and financial reporting. The Company now presents patient revenues and patient receivables associated with the activities of its Affiliated Practices in its consolidated financial statements. The Companys revenue recognition policy now is reflective of the services performed by the Affiliated Practices for their patients rather than of the services performed by OCA on behalf of and for the Affiliated Practices. Service fees and service fees receivable now are eliminated upon consolidation of the Affiliated Practices. In addition, the Company now presents as practice-related expenses in its consolidated statements of income (loss) the amounts retained by practitioners under its Service Agreements. The Company has also changed its accounting for excess distributions to Affiliated Practices that are consolidated under FIN 46R, as well as its accounting for identifiable intangible assets and goodwill. The Companys new accounting policies effective January 1, 2004 are summarized below following the analysis of the impact of FIN 46R.
8
The table below presents the impact to the Companys condensed consolidated balance sheet at January 1, 2004, including elimination of intercompany transactions, as a result of the Companys adoption of FIN 46R (in thousands):
| At January 1, 2004 |
||||||||||||
| OCA | Impact of | |||||||||||
| Balance Sheet |
Adopting FIN 46R |
Consolidated |
||||||||||
Cash and cash equivalents |
$ | 7,391 | $ | | $ | 7,391 | ||||||
Patient receivables, net |
| 117,942 | (a) | 117,942 | ||||||||
Current portion of service fees receivable, net |
96,720 | (96,720 | ) (a) | | ||||||||
Current portion of advances to practitioners, net |
16,544 | (7,526 | ) (b) | 9,018 | ||||||||
Other current assets |
62,051 | | 62,051 | |||||||||
Total current assets |
182,706 | 13,696 | 196,402 | |||||||||
Financed practice-related expense portion of service
fees receivable |
51,558 | (51,558 | ) (a) | | ||||||||
Advances to practitioners, less current portion, net |
12,921 | (12,921 | ) (b) | | ||||||||
Assets associated with inactive practices |
26,682 | 4,624 | 31,306 | |||||||||
Deferred income taxes |
| 41,420 | 41,420 | |||||||||
Property, equipment and improvements, net |
89,458 | | 89,458 | |||||||||
Identifiable intangible assets, net |
201,163 | (201,163 | ) (c) | | ||||||||
Goodwill |
87,641 | 202,804 | (c) | 290,445 | ||||||||
Other assets |
13,547 | | 13,547 | |||||||||
Total assets |
$ | 665,676 | $ | (3,098 | ) | $ | 662,578 | |||||
Accounts payable |
$ | 8,985 | $ | | $ | 8,985 | ||||||
Accrued salaries and other current liabilities |
13,977 | | 13,977 | |||||||||
Amounts payable to practitioners |
5,373 | | 5,373 | |||||||||
Service fee prepayments |
1,157 | (1,157 | ) (d) | | ||||||||
Deferred revenue |
| 89,060 | (d) | 89,060 | ||||||||
Current portion of debt and notes payable |
10,455 | | 10,455 | |||||||||
Total current liabilities |
39,947 | 87,903 | 127,850 | |||||||||
Deferred income tax liability |
41,268 | (16,340 | ) | 24,928 | ||||||||
Notes payable to practitioners, less current |
4,050 | | 4,050 | |||||||||
Long-term debt |
87,724 | | 87,724 | |||||||||
Shareholders equity |
492,687 | (74,661 | ) (e) | 418,026 | ||||||||
Total liabilities and shareholders equity |
$ | 665,676 | $ | (3,098 | ) | $ | 662,578 | |||||
The following discusses the more significant adjustments to certain line items of the Companys condensed balance sheet as a result of adopting FIN 46R effective January 1, 2004:
(a) Patient Receivables and Service Fees Receivable. Effective January 1, 2004, the Company records patient receivables of Affiliated Practices in its consolidated balance sheets. Patient receivables represent amounts owed to Affiliated Practices by their patients or by third-party payors, as calculated under the Companys revenue recognition policy (as discussed below). Patient receivables reflects amounts yet to be received after being recognized as patient revenue. These receivables are expected to be collected within 12 months. Because the Company now consolidates Affiliated Practices, the Company no longer records service fees receivable in its consolidated balance sheets, including the current and financed practice-related expense portion of service fees receivable.
(b) Advances to Affiliated Practices and Amounts Payable to Affiliated Practices. Effective January 1, 2004, the Company does not record in its consolidated balance sheets cash advances to Affiliated Practices against future distributions. Because the Company now consolidates Affiliated Practices, at January 1, 2004, the Company made the following adjustments with respect to advances to Affiliated Practices: (A) eliminated advances to Affiliated Practices that related to cash advances to Affiliated Practices against future distributions, (B) reclassified advances related to amounts due under
9
Service Agreements with Inactive Practices to assets associated with inactive practices, and (C) eliminated advances to Affiliated Practices related to amounts due under Service Agreements. The Company will continue to record receivables and payables related to short-term differences between amounts distributed as monthly or biweekly draws to practitioners and the amounts that the practitioners are entitled to retain under their Service Agreements, until those amounts are reconciled.
(c) Goodwill and Identifiable Intangibles. Pursuant to the consolidation provisions of FIN 46R, effective January 1, 2004, the Company accounts for affiliations with practices as business combinations and therefore was required to reclassify certain identifiable intangible assets related to Service Agreements with Affiliated Practices as goodwill. Prior to the adoption of FIN 46R, the Company recorded these amounts as identifiable intangible assets and amortized these assets. In addition, the Company determined that Affiliated Practices are its reporting units for pur