Back to GetFilings.com



Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 3, 2004

OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission File No. 0-19840

SHOLODGE, INC.

(Exact name of registrant as specified in its charter)
     
Tennessee   62-1015641
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification Number)
     
130 Maple Drive North, Hendersonville, Tennessee   37075
(address of principal executive offices)   (Zip Code)
 
Registrant’s telephone number, including area code   (615) 264-8000


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period as the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes (X) No (  )

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

Yes (  ) No (X)

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date.

As of November 15, 2004, there were 5,006,611 shares of ShoLodge, Inc. common stock outstanding.

 


TABLE OF CONTENTS

Consolidated Balance Sheets
Consolidated Statements of Earnings
Consolidated Statements of Cash Flows
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
PART I
Item 4. Controls and Procedures
PART II - OTHER INFORMATION
Item 1. No material developments occurred
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO & CFO
EX-32.1 SECTION 906 CERTIFICATIONS OF THE CEO & CFO


Table of Contents

ShoLodge, Inc. and Subsidiaries
Consolidated Balance Sheets

                 
    October 3,    
    2004   December 28,
    (unaudited)
  2003(1)
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 17,069,843     $ 12,491,736  
Accounts receivable:
               
Accounts receivable-trade, net
    2,046,496       2,188,312  
Construction contracts
    1,293,007       837,714  
Construction contracts due from related parties
    32,501,349       22,668,784  
Costs and estimated earnings in excess of billings on construction contracts
          39,832  
Income taxes receivable
    3,245,266       3,908,041  
Prepaid expenses
    477,472       314,967  
Notes receivable, net
    4,095,622       6,641,598  
Assets of hotels transferred under contractual agreements (notes receivable)
    2,000,000       4,352,000  
Assets of hotels held for sale
    4,754,900       32,147,238  
Other current assets
    15,890       25,927  
 
   
 
     
 
 
Total current assets
    67,499,845       85,616,149  
Notes receivable, net
    3,043,760       4,702,058  
Property and equipment
    21,530,377       22,161,627  
Less accumulated depreciation and amortization
    (4,675,846 )     (4,600,755 )
 
   
 
     
 
 
 
    16,854,531       17,560,872  
Land under development or held for sale
    6,924,019       10,644,991  
Deferred charges, net
    331,881       437,353  
Deferred tax asset
    1,440,893        
Goodwill, net
    765,711       765,711  
Trademark and franchise rights, net
    283,783       473,366  
Other assets
    2,294,516       1,819,627  
 
   
 
     
 
 
 
  $ 99,438,939     $ 122,020,127  
 
   
 
     
 
 

(1)   Derived from fiscal year ended December 28, 2003 audited financial statements.
 
    See accompanying notes.

 


Table of Contents

ShoLodge, Inc. and Subsidiaries
Consolidated Balance Sheets (continued)

                 
    October 3,    
    2004   December 28,
    (unaudited)
  2003(1)
Liabilities and shareholders’ equity
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 2,065,332     $ 5,450,275  
Taxes payable other than on income
    249,004       344,179  
Current portion of long-term debt
    41,976,774       11,344,902  
 
   
 
     
 
 
Total current liabilities
    44,291,110       17,139,356  
Long-term debt, less current portion
          41,373,383  
Deferred income taxes
          783,485  
Deferred credits
    145,935       153,106  
Minority interests in equity of consolidated subsidiaries and partnerships
    98,309       388,699  
 
   
 
     
 
 
Commitments and contingencies  
               
Total liabilities
    44,535,354       59,838,029  
Shareholders’ equity:
               
Preferred stock (no par value; 1,000,000 shares authorized; no shares issued)
           
Series A redeemable nonparticipating stock (no par value; 1,000 shares authorized, no shares issued)
           
Common stock (no par value; 20,000,000 shares authorized, 5,006,611 and 4,993,278 shares issued and outstanding as of October 3, 2004 and December 28, 2003, respectively)
    1,000       1,000  
Additional paid-in capital
    23,177,820       23,127,821  
Retained earnings
    31,724,765       39,053,277  
 
   
 
     
 
 
Total shareholders’ equity
    54,903,585       62,182,098  
 
   
 
     
 
 
 
  $ 99,438,939     $ 122,020,127  
 
   
 
     
 
 

(1)   Derived from fiscal year ended December 28, 2003 audited financial statements.
 
    See accompanying notes.

 


Table of Contents

ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Earnings (unaudited)

                                 
    12 weeks ended
  40 weeks ended
    October 3,   October 5,   October 3,   October 5,
    2004
  2003
  2004
  2003
Revenues:
                               
Franchising, reservation and management
  $ 2,265,778     $ 2,098,726     $ 6,283,770     $ 5,994,187  
Construction and development-related parties
    3,970,494       7,309,758       17,576,580       14,660,916  
Construction and development-other
    376,948       628,241       776,880       1,622,925  
Rent income
    9,675       27,193       30,298       90,323  
Other income
    73,698       23,319       207,045       111,319  
 
   
 
     
 
     
 
     
 
 
Total revenues
    6,696,593       10,087,237       24,874,573       22,479,670  
Cost and expenses:
                               
Franchising, reservation and management
    1,657,088       1,502,294       4,984,782       4,663,455  
Construction and development
    3,784,954       5,743,837       15,731,244       14,845,505  
General and administrative
    887,005       1,049,439       3,968,234       3,972,236  
Depreciation and amortization
    226,362       248,048       768,423       820,079  
Write-off of pre-development costs
                      5,993  
Write-off of construction contracts receivable
                      21,475  
Write-off of trade receivables
    (43,197 )     15,869       75,986       191,516  
Write-down of notes receivable
          880,568       150,690       866,543  
Impairment of real estate
    207,859             516,172        
 
   
 
     
 
     
 
     
 
 
Total cost and expenses
    6,720,071       9,440,055       26,195,531       25,386,802  
 
   
 
     
 
     
 
     
 
 
Operating (loss) earnings
    (23,478 )     647,182       (1,320,958 )     (2,907,132 )
(Loss) gain on sale of property and leasehold interests
    (434,325 )     380,407       (286,551 )     977,786  
Gain on early extinguishments of debt
          295,785             1,112,205  
Interest expense
    (1,187,402 )     (1,611,815 )     (4,270,939 )     (6,360,971 )
Interest income
    71,659       296,375       244,213       1,587,801  
Lease abandonment income
                      5,329,504  
 
   
 
     
 
     
 
     
 
 
(Loss) earnings from continuing operations before income taxes and minority interests
    (1,573,546 )     7,934       (5,634,235 )     (260,807 )
Income tax benefit
    300,000             1,154,000       890,000  
Minority interests in earnings of consolidated subsidiaries and partnerships
    (2,928 )     (3,689 )     (9,610 )     (101,368 )
 
   
 
     
 
     
 
     
 
 
(Loss) earnings from continuing operations
    (1,276,474 )     4,245       (4,489,845 )     527,825  
 
                           
 
 
Discontinued operations:
                               
Operations of hotels disposed of and transferred, net of income taxes
    (1,578,624 )     172,026       (1,127,170 )     680,033  
Loss on disposal and transfer of discontinued operations, net of income taxes of $725,000 and $441,000 for the 12 weeks and 40 weeks ended October 3, 2004, respectively, and $0 for the 12 weeks and 40 weeks ended October 5, 2003, respectively
    (3,079,324 )     (462,471 )     (1,711,497 )     (1,841,940 )
 
   
 
     
 
     
 
     
 
 
Net loss
  $ (5,934,422 )   $ (286,200 )   $ (7,328,512 )   $ (634,082 )
 
   
 
     
 
     
 
     
 
 
Net (loss) earnings per common share:
                               
Basic:
                               
Continuing operations
  $ (0.25 )   $ 0.00     $ (0.90 )   $ 0.10  
Discontinued operations:
                               
Operations of hotels disposed of and transferred
    (0.32 )     0.03       (0.22 )     0.14  
Loss on disposal and transfer of discontinued operations
    (0.62 )     (0.09 )     (0.34 )     (0.36 )
 
   
 
     
 
     
 
     
 
 
Net loss
  $ (1.19 )   $ (0.06 )   $ (1.46 )   $ (0.12 )
 
   
 
     
 
     
 
     
 
 
Diluted:
                               
Continuing operations
  $ (0.25 )   $ 0.00     $ (0.90 )   $ 0.10  
Discontinued operations:
                               
Operations of hotels disposed of and transferred
    (0.32 )     0.03       (0.22 )     0.14  
Loss on disposal and transfer of discontined operations
    (0.62 )     (0.09 )     (0.34 )     (0.36 )
 
   
 
     
 
     
 
     
 
 
Net loss
  $ (1.19 )   $ (0.06 )   $ (1.46 )   $ (0.12 )
 
   
 
     
 
     
 
     
 
 
Weighted average common shares outstanding:
                               
Basic
    5,006,611       5,038,099       5,006,278       5,094,574  
 
   
 
     
 
     
 
     
 
 
Diluted
    5,006,611       5,038,099       5,006,278       5,094,574  
 
   
 
     
 
     
 
     
 
 

    See accompanying notes.

 


Table of Contents

ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)

                 
    40 weeks ended
    October 3,   October 5,
    2004
  2003
Cash flows from operating activities
               
Net loss
  $ (7,328,512 )   $ (634,082 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Discontinued operations, net of tax
    2,838,667       1,161,907  
Depreciation and amortization
    768,423       820,079  
Write-off of pre-development costs
          5,993  
Write-off of construction contracts receivable
          21,475  
Write-off of accounts receivable - trade
    75,986       191,516  
Write-off of notes receivable
    150,690       866,543  
Impairment of real estate
    516,172        
Amortization of deferred charges recorded as interest expense
    105,472       604,782  
Accretion of debt recorded as interest expense
    504,630       504,630  
Recognition of previously deferred gains
    (7,171 )     (61,186 )
Loss (gain) on sale of property and leasehold interests
    286,551       (977,786 )
Gain on early extinguishments of debt
          (1,112,205 )
Lease abandonment income
          (5,329,504 )
Deferred income tax benefit
    (1,154,000 )      
Minority interest in earnings of consolidated subsidiaries and partnerships
    9,610       101,368  
Changes in current assets and liabilities:
               
Accounts receivable - trade
    65,830       (874,433 )
Construction contracts receivable
    (455,293 )     (303,069 )
Construction contracts receivable due from related parties
    (9,832,565 )     (9,679,411 )
Costs and estimated earnings in excess of billings on construction contracts
    39,832       (459,297 )
Income and other taxes receivable and payable
    229,222       10,996,469  
Prepaid expenses
    (162,505 )     (283,941 )
Accounts payable and accrued expenses
    (3,352,451 )     (2,252,634 )
Other
    1,262,026       145,142  
 
   
 
     
 
 
Net cash used in operating activities
    (15,439,386 )     (6,547,644 )
Cash flow from investing activities
               
Restricted cash
          100,000  
Payments received on notes receivable
    7,078,897       34,432,844  
Capital expenditures
    (272,705 )     (746,804 )
Capital expenditures of discontinued operations
    (3,473 )     (40,872 )
Purchase of assets of hotel held for sale
          (6,913,475 )
Purchase of other assets
    (490,000 )     (1,050,000 )
Proceeds from sale of assets of hotels held for sale
    22,148,426       12,915,651  
Proceeds from sale of real estate and property
    3,052,490       4,478,393  
Proceeds from lease abandonment
          415,668  
Proceeds from sale of assets of hotels
          6,517,798  
Acquisition
          (20,000 )
 
   
 
     
 
 
Net cash provided by investing activities
    31,513,635       50,089,203  
Cash flow from financing activities
               
Repayments of notes receivable from officer
          687,500  
Deferred loan costs
          (225,623 )
Proceeds from long-term debt
          6,726,904  
Payments on long-term debt
    (11,246,141 )     (39,785,735 )
Distributions to minority interest
    (300,000 )      
Exercise of stock options
    49,999       (451,800 )
 
   
 
     
 
 
Net cash used in financing activities
    (11,496,142 )     (33,048,754 )
 
   
 
     
 
 
Net increase in cash and cash equivalents
    4,578,107       10,492,805  
Cash and cash equivalents - beginning of period
    12,491,736       1,534,942  
 
   
 
     
 
 
Cash and cash equivalents - end of period
  $ 17,069,843     $ 12,027,747  
 
   
 
     
 
 

    See accompanying notes.

 


Table of Contents

SHOLODGE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

In Management’s opinion, the information and amounts furnished in this report reflect all adjustments which are necessary for the fair presentation of the financial position and results of operations for the periods presented. All adjustments are of a normal and recurring nature. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003.

The fiscal year consists of a 52/53 week year ending the last Sunday of the year. The Company’s fiscal quarters have 16, 12, 12, and 12 weeks in the first, second, third and fourth quarters, respectively, in each fiscal year. When the 53rd week occurs in a fiscal year, it is added to the fourth fiscal quarter, making it 13 weeks in length.

The Company has historically reported lower earnings in the first and fourth quarters of the year due to the seasonality of the Company’s business. The results of operations for the quarters ended October 3, 2004 and October 5, 2003 are not necessarily indicative of the operating results for the entire year.

Certain reclassifications have been made in the third quarter and first three quarters 2003 consolidated statement of earnings to conform to the classifications used in 2004. These reclassifications had no impact on net losses as previously reported.

LEASE ABANDONMENT INCOME

The Company leased three hotels to Prime Hospitality Corp. (“Prime”) in July of 2000. In the first quarter of 2003, Prime abandoned the lease of the three hotels and the Company resumed operations of the hotels on April 5, 2003. Due to the terms of the lease agreement, the Company had recorded a liability and a deferred credit in July of 2000. Due to the lease abandonment by Prime in the first quarter of 2003, the remaining deferred amounts totaling $4,913,836 and $415,668 in cash received from Prime upon the abandonment, were recognized as lease abandonment income totaling $5,329,504 in the first quarter of 2003.

DISCONTINUED OPERATIONS

Statement of Financial Accounting Standards (“SFAS”) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, requires that long-lived assets to be disposed of by sale, including those of discontinued operations, be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing

 


Table of Contents

operations or in discontinued operations. Discontinued operations do not include amounts for operating losses that have not yet been incurred. Under SFAS No. 144, the reporting of discontinued operations includes all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction. The Company reports as discontinued operations assets held for sale (as defined by SFAS No. 144) and assets sold in the current period. All results of these discontinued operations are included in a separate component of income on the consolidated statements of earnings under the heading, “operations of hotels disposed of and transferred, net of income taxes.”

The following table summarizes the results of operations for five properties transferred in the fourth quarter of 2002 and fourteen properties sold or classified as held for sale, from the hotel operations segment for the fiscal quarters and fiscal year-to-date periods ended October 3, 2004 and October 5, 2003 (amounts in thousands):

                                 
    12 Weeks Ended
  40 Weeks Ended
    October 3,   October 5,   October 3,   October 5,
    2004
  2003
  2004
  2003
Revenues:
                               
Hotel
  $ 1,091     $ 3,280     $ 7,037     $ 9,217  
Rent
                      783  
 
   
 
     
 
     
 
     
 
 
Total revenues
    1,091       3,280       7,037       10,000  
Costs and expenses:
                               
Hotel
    1,076       2,703       5,865       7,706  
Rent
    37       131       316       412  
General and Administrative
          (4 )           31  
Depreciation and amortization
    119       276       465       1,137  
Impairment of real estate
    1,809             1,809        
 
   
 
     
 
     
 
     
 
 
Total expenses
    3,041       3,106       8,455       9,286  
 
   
 
     
 
     
 
     
 
 
Operating (loss) earnings
    (1,950 )     174       (1,418 )     714  
Interest expense
          (2 )           (25 )
Interest income
                      ( 9 )
 
   
 
     
 
     
 
     
 
 
(Loss) earnings before income taxes
    (1,950 )     172       (1,418 )     680  
Income taxes
    371             291        
 
   
 
     
 
     
 
     
 
 
Operations of hotels disposed of, transferred and held for sale, net of income taxes
  $ (1,579 )   $ 172     $ (1,127 )   $ 680  
 
   
 
     
 
     
 
     
 
 

In addition to the operations of the hotels presented in the preceding table, in the first three quarters of 2004 and 2003 the Company incurred pretax losses on the disposal and transfer of hotels included in discontinued operations in the amounts of $2.2 million and $1.8 million, respectively. The loss in the first three quarters of 2004 included a loss of $3.7 million on the sale of one hotel in the third quarter and a gain of $1.7 million on a hotel sold in the second quarter. The loss in the first three quarters of 2003 included a loss of $2.2 million on the sale of three hotels during 2003 which have been re-classified to discontinued operations, and a gain of $342,000 on another hotel sold in the second quarter of 2003.

The assets of the five properties transferred in the fourth quarter of 2002 and presented in the accompanying consolidated balance sheets as assets of hotels transferred under

 


Table of Contents

contractual agreements (notes receivable) are as follows at October 3, 2004 (one property) and December 28, 2003 (two properties) (amounts in thousands):

                 
    October 3,   December 28,
    2004
  2003
Assets
               
Other current assets
  $ 7     $ 16  
Property and equipment, net
    1,982       4,307  
Other assets
    11       29  
 
   
 
     
 
 
Total assets
  $ 2,000     $ 4,352  
 
   
 
     
 
 

The assets and liabilities of the properties held for sale presented in the accompanying consolidated balance sheets are as follows (amounts in thousands):

                 
    October 3,   December 28,
    2004
  2003
Assets
               
Other current assets
  $ 10     $ 37  
Property and equipment, net
    4,719       31,966  
Other assets
    26       144  
 
   
 
     
 
 
Total assets
  $ 4,755     $ 32,147  
 
   
 
     
 
 

The property held for sale on October 3, 2004, was sold for approximately $4.8 million subsequent to October 3, 2004. An impairment of approximately $1.8 million was recognized and recorded in the third quarter based upon the sales contract.

EARNINGS (LOSS) PER SHARE

Earnings (loss) per share was computed by dividing net earnings (loss) by the weighted average number of common shares outstanding. The following table reconciles earnings (loss) and weighted average shares used in the earnings (loss) per share calculations for the fiscal quarters and fiscal year-to-date periods ended October 3, 2004, and October 5, 2003:

<
                                 
    12 Weeks Ended
  40 Weeks Ended
    October 3,   October 5,   October 3,   October 5,
    2004
  2003
  2004
  2003
Basic:
                               
(Loss) earnings from continuing operations
  $ (1,276,474 )   $ 4,245     $ (4,489,845 )   $ 527,825  
Earnings (loss) from discontinued operations
    (4,657,948 )     (290,445 )     (2,838,667 )     (1,161,907 )
 
   
 
     
 
     
 
     
 
 
Net loss applicable to common stock
  $ (5,934,422 )   $ (286,200 )   $ (7,328,512 )   $ (634,082 )
 
   
 
     
 
     
 
     
 
 
Shares:
                               
Weighted average common shares outstanding
    5,006,611       5,118,778       5,006,278       5,118,778  
 
   
 
     
 
     
 
     
 
 
Basic (loss) earnings per share:
                               
Continuing operations
  $ (0.25 )   $ 0.00     $ (0.90 )   $ 0.10