U.S. Securities and Exchange Commission
Form 10-Q
[ X ] Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2004
[ ] Transition Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period ended
Commission File Number 000-33227
Southern Community Financial Corporation
| North Carolina | 56-2270620 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 4605 Country Club Road Winston-Salem, North Carolina |
27104 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (336) 768-8500
Securities Registered Pursuant to Section 12(g) of the Exchange Act:
Common Stock, No Par Value
7.95% Cumulative Trust Preferred Securities
7.95% Junior Subordinated Debentures
Guarantee with respect to 7.95% Cumulative Trust Preferred Securities
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
As of November 11, 2004, (the most recent practicable date), the registrant had outstanding 17,808,669 shares of Common Stock, no par value.
- 1 -
| Page No. |
||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 9 | ||||
| 16 | ||||
| 23 | ||||
| 24 | ||||
| 25 | ||||
- 2 -
Part I. FINANCIAL INFORMATION
Item 1 Financial Statements
SOUTHERN COMMUNITY FINANCIAL CORPORATION
| September 30, 2004 | December 31, | |||||||
| (Unaudited) |
2003* |
|||||||
| (Amounts in thousands) | ||||||||
Assets |
||||||||
Cash and due from banks |
$ | 19,544 | $ | 22,929 | ||||
Federal funds sold |
1,231 | 271 | ||||||
Investment securities: |
||||||||
Available for sale, at fair value |
235,277 | 168,500 | ||||||
Held to maturity, at amortized cost |
66,459 | 62,257 | ||||||
Loans |
777,368 | 519,746 | ||||||
Allowance for loan losses |
(12,629 | ) | (7,275 | ) | ||||
Net Loans |
764,739 | 512,471 | ||||||
Premises and equipment |
26,755 | 17,337 | ||||||
Goodwill |
50,351 | | ||||||
Other assets |
31,104 | 14,737 | ||||||
Total Assets |
$ | 1,195,460 | $ | 798,502 | ||||
Liabilities and Stockholders Equity |
||||||||
Deposits |
||||||||
Demand |
$ | 75,903 | $ | 51,868 | ||||
Money market, savings and NOW |
236,333 | 179,076 | ||||||
Savings |
14,073 | | ||||||
Time |
512,584 | 344,274 | ||||||
Total Deposits |
838,893 | 575,218 | ||||||
Short-term borrowings |
53,933 | 51,900 | ||||||
Long-term debt |
158,624 | 117,627 | ||||||
Other liabilities |
9,228 | 2,866 | ||||||
Total Liabilities |
1,060,678 | 747,611 | ||||||
Stockholders Equity |
||||||||
Preferred stock, no par value, 1,000,000 shares authorized;
none issued or outstanding at September 30, 2004 and
December 31, 2003, respectively |
| | ||||||
Common stock, no par value, 30,000,000 shares authorized;
17,808,669 and 8,986,796 shares issued and outstanding
at September 30, 2004 and December 31, 2003, respectively |
125,128 | 44,377 | ||||||
Retained earnings |
9,340 | 5,493 | ||||||
Accumulated other comprehensive income |
314 | 1,021 | ||||||
Total Stockholders Equity |
134,782 | 50,891 | ||||||
Total Liabilities and
Stockholders Equity |
$ | 1,195,460 | $ | 798,502 | ||||
* Derived from audited consolidated financial statements
See accompanying notes.
- 3 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (Amounts in thousands, except per share data) | ||||||||||||||||
Interest Income |
||||||||||||||||
Loans |
$ | 11,018 | $ | 6,998 | $ | 31,064 | $ | 20,177 | ||||||||
Investment securities available for sale |
2,546 | 1,646 | 6,974 | 4,495 | ||||||||||||
Investment securities held to maturity |
335 | 685 | 1,839 | 1,804 | ||||||||||||
Federal funds sold |
10 | 9 | 35 | 33 | ||||||||||||
Total Interest Income |
13,909 | 9,338 | 39,912 | 26,509 | ||||||||||||
Interest Expense |
||||||||||||||||
Money market, savings and NOW deposits |
442 | 369 | 1,386 | 875 | ||||||||||||
Time deposits |
2,966 | 2,022 | 7,952 | 6,444 | ||||||||||||
Federal funds purchased and borrowings |
1,653 | 1,266 | 4,645 | 3,487 | ||||||||||||
Total Interest Expense |
5,061 | 3,657 | 13,983 | 10,806 | ||||||||||||
Net Interest Income |
8,848 | 5,681 | 25,929 | 15,703 | ||||||||||||
Provision for Loan Losses (Note 5) |
575 | 465 | 1,889 | 1,690 | ||||||||||||
Net Interest Income After
Provision for Loan Losses |
8,273 | 5,216 | 24,040 | 14,013 | ||||||||||||
Non-Interest Income (Note 6) |
1,848 | 1,257 | 5,157 | 3,851 | ||||||||||||
Non-Interest Expense |
||||||||||||||||
Salaries and employee benefits |
3,473 | 2,549 | 10,452 | 7,062 | ||||||||||||
Occupancy and equipment |
1,068 | 793 | 3,135 | 2,259 | ||||||||||||
Other (Note 6) |
2,355 | 1,550 | 6,786 | 4,194 | ||||||||||||
Total Non-Interest Expense |
6,896 | 4,892 | 20,373 | 13,515 | ||||||||||||
Income Before Income Taxes |
3,225 | 1,581 | 8,824 | 4,349 | ||||||||||||
Income Tax Expense |
1,119 | 553 | 3,075 | 1,522 | ||||||||||||
Net Income |
$ | 2,106 | $ | 1,028 | $ | 5,749 | $ | 2,827 | ||||||||
Net Income Per Share (Note 2) |
||||||||||||||||
Basic |
$ | .12 | $ | .12 | $ | .34 | $ | .32 | ||||||||
Diluted |
.12 | .11 | .32 | .31 | ||||||||||||
See accompanying notes.
- 4 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (Amounts in thousands) | ||||||||||||||||
Net income |
$ | 2,106 | $ | 1,028 | $ | 5,749 | $ | 2,827 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Securities available for sale: |
||||||||||||||||
Unrealized holding gains (losses) on
available for sale securities |
4,922 | (1,670 | ) | (658 | ) | (1,921 | ) | |||||||||
Tax effect |
(1,853 | ) | 643 | 251 | 740 | |||||||||||
Net of tax amount |
3,069 | (1,027 | ) | (407 | ) | (1,181 | ) | |||||||||
Cash flow hedging activities: |
||||||||||||||||
Unrealized holding losses on
cash flow hedging activities |
| (8 | ) | (111 | ) | (196 | ) | |||||||||
Tax effect |
| 3 | 43 | 95 | ||||||||||||
Reclassification of gains recognized in net income |
(110 | ) | (137 | ) | (372 | ) | (267 | ) | ||||||||
Tax effect |
39 | 52 | 140 | 101 | ||||||||||||
Net of tax amount |
(71 | ) | (90 | ) | (300 | ) | (267 | ) | ||||||||
Total other comprehensive income (loss) |
2,998 | (1,117 | ) | (707 | ) | (1,448 | ) | |||||||||
Comprehensive income (loss) |
$ | 5,104 | $ | (89 | ) | $ | 5,042 | $ | 1,379 | |||||||
See accompanying notes.
- 5 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
| Common Stock |
Accumulated Other |
Total | ||||||||||||||||||
| Retained | Comprehensive | Stockholders | ||||||||||||||||||
| Shares |
Amount |
Earnings |
Income |
Equity |
||||||||||||||||
| (Amounts in thousands, except share and per share data) | ||||||||||||||||||||
Balance at December 31, 2003 |
8,986,796 | $ | 44,377 | $ | 5,493 | $ | 1,021 | $ | 50,891 | |||||||||||
Net income |
| | 5,749 | | 5,749 | |||||||||||||||
Other comprehensive loss, net of tax |
| | | (707 | ) | (707 | ) | |||||||||||||
Common stock issued pursuant to: |
||||||||||||||||||||
Stock options exercised |
335,495 | 1,563 | | | 1,563 | |||||||||||||||
Current income tax benefit |
| 392 | | | 392 | |||||||||||||||
Conversion of trust preferred securities |
2,059,846 | 15,788 | | | 15,788 | |||||||||||||||
Shares issued in connection with
business combination |
6,426,532 | 62,659 | | | 62,659 | |||||||||||||||
Fair value of stock options issued
in connection with business
combination |
| 349 | | | 349 | |||||||||||||||
Cash dividends of $.11 per share |
| | (1,902 | ) | | (1,902 | ) | |||||||||||||
Balance at September 30, 2004 |
17,808,669 | $ | 125,128 | $ | 9,340 | $ | 314 | $ | 134,782 | |||||||||||
See accompanying notes.
- 6 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
| Nine Months Ended | ||||||||
| September 30, |
||||||||
| 2004 |
2003 |
|||||||
| (Amounts in thousands) | ||||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 5,749 | $ | 2,827 | ||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||
Depreciation and amortization |
3,415 | 1,362 | ||||||
Provision for loan losses |
1,889 | 1,690 | ||||||
Net increase in cash surrender value of life insurance |
(268 | ) | (108 | ) | ||||
Realized loss on disposal of equipment |
57 | 38 | ||||||
Realized (gain) loss on sale of foreclosed assets |
(58 | ) | 49 | |||||
Changes in assets and liabilities: |
||||||||
Increase in other assets |
(4,567 | ) | (837 | ) | ||||
Increase in other liabilities |
3,221 | 1,497 | ||||||
Net Cash Provided by Operating Activities |
9,438 | 6,518 | ||||||
Cash Flows from Investing Activities |
||||||||
Increase in
federal funds sold Purchases of: |
(960 | ) | (8,352 | ) | ||||
Available-for-sale investment securities |
(113,146 | ) | (84,431 | ) | ||||
Held-to-maturity investment securities |
(2,245 | ) | (59,469 | ) | ||||
Proceeds from maturities and calls of: |
||||||||
Available-for-sale investment securities |
96,203 | 39,589 | ||||||
Held-to-maturity investment securities |
15,624 | 46,925 | ||||||
Net increase in loans |
(83,384 | ) | (76,964 | ) | ||||
Proceeds from unwinding of cash flow hedge |
| 951 | ||||||
Purchases of premises and equipment |
(5,784 | ) | (3,273 | ) | ||||
Proceeds from disposal of premises and equipment |
| 13 | ||||||
Proceeds from sale of foreclosed assets |
1,322 | 684 | ||||||
Purchase of bank-owned life insurance |
(7,000 | ) | | |||||
Net cash used in business combinations |
(8,761 | ) | | |||||
Net Cash Used by Investing Activities |
(108,131 | ) | (144,327 | ) | ||||
Cash Flows from Financing Activities |
||||||||
Net increase in deposits |
61,004 | 94,666 | ||||||
Net increase in short-term borrowings |
(15,347 | ) | 4,820 | |||||
Net increase in FHLB advances |
49,990 | 40,949 | ||||||
Net proceeds from issuance of common stock |
1,563 | 313 | ||||||
Cash dividends paid |
(1,902 | ) | | |||||
Net Cash Provided by Financing Activities |
95,308 | 140,748 | ||||||
Net Increase in Cash and Due From Banks |
(3,385 | ) | 2,939 | |||||
Cash and Due From Banks, Beginning of Year |
22,929 | 16,632 | ||||||
Cash and Due From Banks, End of Period |
$ | 19,544 | $ | 19,571 | ||||
See accompanying notes.
- 7 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
| Nine Months Ended | ||||||||
| September 30, |
||||||||
| 2004 |
2003 |
|||||||
| (Amounts in thousands) | ||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Business Combinations: |
||||||||
Investment securities available for sale |
$ | (51,859 | ) | $ | | |||
Investment securities held to maturity |
(17,796 | ) | | |||||
Loans receivable, net |
(172,493 | ) | | |||||
Premises and equipment |
(5,730 | ) | | |||||
Deferred tax asset |
(692 | ) | | |||||
Goodwill |
(50,351 | ) | | |||||
Core deposit intangible |
(2,177 | ) | | |||||
Other assets |
(1,693 | ) | | |||||
Deposits |
202,595 | | ||||||
Borrowings |
25,286 | | ||||||
Other liabilities |
3,141 | | ||||||
Fair value of stock options exchanged |
349 | | ||||||
Issuance of common stock |
62,659 | | ||||||
Net cash disbursed in business combinations |
$ | (8,761 | ) | $ | | |||
See accompanying notes.
- 8 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
Note 1 Basis of Presentation
The consolidated financial statements include the accounts of Southern Community Financial Corporation and its wholly-owned subsidiaries, Southern Community Bank and Trust and its wholly-owned subsidiary, VCS Management, L.L.C., the managing general partner for Salem Capital Partners L.P., a Small Business Investment Company, and The Community Bank of Pilot Mountain, North Carolina, which was acquired on January 12, 2004. On October 18, 2004, the two bank subsidiaries were merged into one charter retaining the Southern Community Bank and Trust name. All intercompany transactions and balances have been eliminated in consolidation. In managements opinion, the financial information, which is unaudited, reflects all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial information as of and for the three-month and nine-month periods ended September 30, 2004 and 2003, in conformity with accounting principles generally accepted in the United States of America.
The preparation of financial statements requires management to make estimates and assumptions that affect reported amounts of assets and liabilities at the date of the financial statements, as well as the amounts of income and expense during the reporting periods. Actual results could differ from those estimates. Operating results for the three-month and nine-month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2004.
The organization and business of Southern Community Financial Corporation (the Company), accounting policies followed by the Company and other relevant information are contained in the notes to the consolidated financial statements filed as part of the Companys 2003 annual report on Form 10-K. This quarterly report should be read in conjunction with such annual report.
Note 2 Net Income Per Share
Basic and diluted net income per share are computed based on the weighted average number of shares outstanding during each period. Diluted net income per share reflects the potential dilution that could occur if stock options were exercised or convertible trust-preferred securities were converted, resulting in the issuance of common stock that then shared in the net income of the Company. The convertible trust preferred securities were converted or redeemed during the quarter ended March 31, 2004.
Basic and diluted net income per share have been computed based upon the weighted average number of common shares outstanding or assumed to be outstanding as summarized below:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Weighted average number of common
shares used in computing basic net
income per share |
17,769,694 | 8,822,564 | 17,126,681 | 8,802,090 | ||||||||||||
Effect of dilutive stock options |
438,671 | 597,450 | 519,457 | 310,457 | ||||||||||||
Effect of dilutive convertible preferred
securities |
| 2,088,975 | 204,716 | 2,088,975 | ||||||||||||
Weighted average number of common
shares and dilutive potential common
shares used in computing diluted net
income per share |
18,208,365 | 11,508,989 | 17,850,854 | 11,201,522 | ||||||||||||
- 9 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
Notes to Consolidated Financial Statements
Note 2 Net Income Per Share (Continued)
For the three months ended September 30, 2004 net income for determining diluted earnings per share was $2,106 thousand, with no adjustment for the after tax effect of the expense associated with the dilutive convertible preferred securities which were converted or redeemed during the first quarter of 2004. For the three months ended September 30, 2004 and 2003, there were 288,758 and 241,837 options, respectively, that were antidilutive since the exercise price exceeded the average market price for the period.
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| (Amounts in thousands) | (Amounts in thousands) | |||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 2,106 | $ | 1,028 | $ | 5,749 | $ | 2,827 | ||||||||
After tax effect of convertible preferred
securities |
| 198 | | 596 | ||||||||||||
Diluted net income |
$ | 2,106 | $ | 1,226 | $ | 5,749 | $ | 3,423 | ||||||||
For the nine months ended September 30, 2004 net income for determining diluted earnings per share was $5,749 thousand. For the nine months ended September 30, 2004 and 2003, there were 190,225, and 104,355 options, respectively, that were antidilutive since the exercise price exceeded the average market price for the period and were omitted from the calculation of diluted earnings per share for their respective periods.
Note 3 Business Combinations
On July 30, 2003, the Company entered into an Agreement and Plan of Reorganization and Merger with The Community Bank of Pilot Mountain, North Carolina. The acquisition was approved at a special shareholders meeting on December 11, 2003 and the transaction occurred effective at 12:01 am on January 12, 2004. The Community Bank shareholders could elect to receive cash, Company stock, or a combination of cash and stock with an overall consideration mix of approximately 85% stock and 15% cash. As a result of the acquisition, the Company paid approximately $15.3 million for shares exchanged for cash and issued 6,426,532 shares of common stock. The acquisition was accounted for using the purchase method of accounting.
The following table reflects the unaudited pro forma combined results of operations for the nine months ended September 30, 2003, assuming the acquisition had occurred at the beginning of fiscal year 2003.
| Nine Months Ended | ||||
| September 30, 2003 |
||||
| (Amounts in thousands) | ||||
Net interest income |
$ | 23,897 | ||
Net income |
5,991 | |||
Net income per share: |
||||
Basic |
$ | .39 | ||
Diluted |
.35 | |||
In managements opinion, these unaudited results are not necessarily indicative of what actual combined results of operations might have been if the acquisition had been effective at the beginning of fiscal year 2003. Pro forma results for the nine months ended September 30, 2004, are not materially different from the actual results reported due to the acquisition occurring near the beginning of the period.
- 10 -
SOUTHERN COMMUNITY FINANCIAL CORPORATION
Notes to Consolidated Financial Statements
Note 3 Business Combinations (Continued)
A summary of the total purchase price of The Community Bank transaction is as follows:
| (In thousands) | ||||
Fair value of common stock issued |
$ | 62,659 | ||
Cash paid for shares |
15,257 | |||
Fair value of stock options exchanged |
349 | |||
Transaction costs |
878 | |||
Total purchase price |
$ | 79,143 | ||
A summary of the estimated value of The Community Bank assets acquired and liabilities assumed is as follows (in thousands):
Cash and cash equivalents |
$ | 6,942 | ||
Investment securities available for sale |
51,875 | |||
Investment securities held to maturity |
17,796 | |||
Loans receivable, net |
172,493 | |||
Premises and equipment |
5,706 | |||
Deferred tax asset |
692 | |||
Goodwill |
50,063 | |||
Core deposit intangible |
2,177 | |||
Other assets |
1,543 | |||
Deposits |
(202,595 | ) | ||
Borrowings |
(25,286 | ) | ||
Other liabilities |
(3,141 | ) | ||
Net assets acquired |
78,265 | |||
Transaction costs |
878 | |||
Total purchase price |
$ | 79,143 | ||
At the end of August 2004, Southern Community Bank and Trust acquired two residential mortgage offices from Davidson Mortgage, one in Cornelius, North Carolina and the other located in Lexington, South Carolina.
A summary of the total purchase price of the Davidson Mortgage transaction is as follows:
| (In thousands) | ||||
Cash paid |
$ | 388 | ||
Transaction costs |
74 | |||
Total purchase price |
$ | 462< | ||