UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarter Ended September 30, 2004
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number
001-31931
Levitt Corporation
| Florida (State or other jurisdiction of incorporation or organization) |
11-3675068 (I.R.S. Employer Identification No.) |
|
| 1750 East Sunrise Boulevard Ft. Lauderdale, Florida (Address of principal executive offices) |
33304 (Zip Code) |
(954) 760-5200
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate the number of shares outstanding for each of the Registrants classes of common stock, as of November 9, 2004:
| Class of Common Stock |
Shares Outstanding |
|||
Class A common stock, $0.01 par value |
18,597,166 | |||
Class B common stock, $0.01 par value |
1,219,031 | |||
1
Levitt Corporation and Subsidiaries
Index to Unaudited Consolidated Financial Statements
PART I. FINANCIAL INFORMATION |
||||||||
Item 1. Financial Statements: |
||||||||
| CEO Certification pursuant to Section 302 | ||||||||
| CFO Certification pursuant to Section 302 | ||||||||
| CEO Certification pursuant to Section 906 | ||||||||
| CFO Certification pursuant to Section 906 | ||||||||
2
Levitt Corporation
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 109,746 | 35,965 | |||||
Restricted cash |
2,525 | 3,384 | ||||||
Notes receivable |
5,729 | 5,163 | ||||||
Inventory of real estate |
428,304 | 257,556 | ||||||
Investments in real estate joint ventures |
1,550 | 4,106 | ||||||
Investment in Bluegreen Corporation |
80,752 | 70,852 | ||||||
Other assets |
21,990 | 15,034 | ||||||
Goodwill |
1,541 | | ||||||
Deferred tax asset, net |
| 654 | ||||||
Total assets |
$ | 652,137 | 392,714 | |||||
Liabilities and Shareholders Equity |
||||||||
Accounts payable and accrued liabilities |
$ | 53,962 | 40,011 | |||||
Customer deposits |
52,945 | 52,134 | ||||||
Current income tax payable |
244 | 1,024 | ||||||
Notes and mortgage notes payable |
210,777 | 111,625 | ||||||
Notes and mortgage notes payable to affiliates |
49,128 | 61,618 | ||||||
Development bonds payable |
441 | 850 | ||||||
Deferred tax liability, net |
4,871 | | ||||||
Total liabilities |
372,368 | 267,262 | ||||||
Shareholders equity: |
||||||||
Preferred
stock, $0.01 par value
Authorized: 5,000,000 shares Issued and outstanding: no shares |
| | ||||||
Class A
Common Stock, $0.01 par value Authorized: 50,000,000 shares Issued and outstanding: 18,597,166 and 13,597,166 shares, respectively |
186 | 136 | ||||||
Class B
Common Stock, $0.01 par value Authorized: 10,000,000 shares Issued and outstanding: 1,219,031 and 1,219,031 shares, respectively |
12 | 12 | ||||||
Additional paid-in capital |
182,313 | 67,855 | ||||||
Retained earnings |
97,026 | 57,020 | ||||||
Accumulated other comprehensive income |
232 | 429 | ||||||
Total shareholders equity |
279,769 | 125,452 | ||||||
Total liabilities and shareholders equity |
$ | 652,137 | 392,714 | |||||
See accompanying notes to unaudited consolidated financial statements.
3
Levitt Corporation
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, |
Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues: |
||||||||||||||||
Sales of real estate |
$ | 132,893 | 64,930 | 373,946 | 184,933 | |||||||||||
Title and mortgage operations |
1,164 | 607 | 3,473 | 1,588 | ||||||||||||
Total revenues |
134,057 | 65,537 | 377,419 | 186,521 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of sales of real estate |
98,513 | 46,487 | 275,854 | 135,162 | ||||||||||||
Selling, general and
administrative expenses |
17,298 | 10,210 | 50,233 | 28,712 | ||||||||||||
Interest expense, net |
178 | | 236 | 249 | ||||||||||||
Other expenses |
3,594 | 379 | 4,988 | 1,047 | ||||||||||||
Minority interest |
(50 | ) | (22 | ) | (26 | ) | 127 | |||||||||
Total costs and expenses |
119,533 | 57,054 | 331,285 | 165,297 | ||||||||||||
| 14,524 | 8,483 | 46,134 | 21,224 | |||||||||||||
Earnings from Bluegreen Corporation |
5,790 | 3,350 | 10,651 | 5,156 | ||||||||||||
(Loss) earnings from real estate joint ventures |
(25 | ) | (16 | ) | 5,712 | (98 | ) | |||||||||
Interest and other income |
1,979 | 663 | 3,306 | 1,930 | ||||||||||||
Income before income taxes |
22,268 | 12,480 | 65,803 | 28,212 | ||||||||||||
Provision for income taxes |
8,608 | 4,819 | 25,401 | 10,891 | ||||||||||||
Net income |
$ | 13,660 | 7,661 | 40,402 | 17,321 | |||||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.69 | 0.52 | 2.23 | 1.17 | |||||||||||
Diluted |
$ | 0.66 | 0.50 | 2.18 | 1.14 | |||||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
19,816 | 14,816 | 18,083 | 14,816 | ||||||||||||
Diluted |
19,872 | 14,816 | 18,127 | 14,816 | ||||||||||||
Dividends declared per common share: |
||||||||||||||||
Class A common stock |
$ | 0.02 | | 0.02 | | |||||||||||
Class B common stock |
$ | 0.02 | | 0.02 | | |||||||||||
See accompanying notes to unaudited consolidated financial statements.
4
Levitt Corporation
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, |
Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 13,660 | 7,661 | 40,402 | 17,321 | |||||||||||
Other comprehensive income: |
||||||||||||||||
Pro-rata share of unrealized (loss) gain
recognized by Bluegreen on retained
interests in notes receivable sold, net of tax |
(211 | ) | 112 | (197 | ) | 775 | ||||||||||
Comprehensive income |
$ | 13,449 | 7,773 | 40,205 | 18,096 | |||||||||||
See accompanying notes to unaudited consolidated financial statements.
5
Levitt Corporation
| Accumulated | ||||||||||||||||||||||||
| Compre- | ||||||||||||||||||||||||
| Class A | Class B | Additional | hensive | |||||||||||||||||||||
| Common | Common | Paid-In | Retained | Income | ||||||||||||||||||||
| Stock |
Stock |
Capital |
Earnings |
(Loss) |
Total |
|||||||||||||||||||
Balance at December 31, 2003 |
$ | 136 | 12 | 67,855 | 57,020 | 429 | 125,452 | |||||||||||||||||
Net income |
| | | 40,402 | | 40,402 | ||||||||||||||||||
Other comprehensive loss |
| | | | (197 | ) | (197 | ) | ||||||||||||||||
Issuance of common stock,
net of stock issuance costs |
50 | | 114,719 | | | 114,769 | ||||||||||||||||||
Cash dividends paid |
| | | (396 | ) | | (396 | ) | ||||||||||||||||
Issuance of Bluegreen common
stock, net of tax |
| | (261 | ) | | | (261 | ) | ||||||||||||||||
Balance at September 30, 2004 |
$ | 186 | 12 | 182,313 | 97,026 | 232 | 279,769 | |||||||||||||||||
See accompanying notes to unaudited consolidated financial statements.
6
Levitt Corporation
| Nine Months | ||||||||
| Ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
Operating activities: |
||||||||
Net income |
$ | 40,402 | 17,321 | |||||
Adjustments to reconcile net income to net cash
(used in) provided by operating activities: |
||||||||
Depreciation and amortization |
439 | 226 | ||||||
Increase in deferred income taxes |
5,049 | 3,078 | ||||||
Earnings
from Bluegreen Corporation |
(10,651 | ) | (5,156 | ) | ||||
(Earnings) loss from real estate joint ventures |
(5,712 | ) | 99 | |||||
Gain on sale of building |
(2,162 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Restricted cash |
859 | (313 | ) | |||||
Notes receivable |
(566 | ) | 919 | |||||
Inventory of
real estate |
(148,821 | ) | (36,728 | ) | ||||
Other assets |
(5,275 | ) | (2,405 | ) | ||||
Accounts
payable, accrued expenses and other liabilities |
10,480 | 27,931 | ||||||
Net cash (used in) provided by operating activities |
(115,958 | ) | 4,972 | |||||
Investing activities: |
||||||||
Investment in real estate joint ventures |
(127 | ) | (905 | ) | ||||
Distributions from real estate joint ventures |
8,464 | 1,196 | ||||||
Proceeds from partial sale of joint venture interest |
340 | | ||||||
Purchase of Bowden Building Corporation, net of cash acquired |
(6,109 | ) | | |||||
Proceeds from sale of building |
5,315 | | ||||||
Other |
(2,045 | ) | (343 | ) | ||||
Net cash provided by (used in) investing activities |
5,838 | (52 | ) | |||||
Financing activities: |
||||||||
Proceeds from notes and mortgage notes payable |
240,878 | 97,784 | ||||||
Proceeds from notes and mortgage notes payable to affiliates |
26,482 | 28,571 | ||||||
Repayment of notes and mortgage notes payable |
(158,451 | ) | (74,820 | ) | ||||
Repayment of notes and mortgage notes payable to affiliates |
(38,972 | ) | (32,834 | ) | ||||
Repayment of development bonds payable |
(409 | ) | (3,590 | ) | ||||
Proceeds from issuance of common stock, net of issuance costs |
114,769 | | ||||||
Cash dividends paid |
(396 | ) | | |||||
Net cash provided by financing activities |
183,901 | 15,111 | ||||||
Increase in cash and cash equivalents |
73,781 | 20,031 | ||||||
Cash and cash equivalents at the beginning of period |
35,965 | 16,014 | ||||||
Cash and cash equivalents at end of period |
$ | 109,746 | 36,045 | |||||
(Continued on next page)
7
Levitt Corporation
Consolidated Statements of Cash Flows - Unaudited
(In thousands)
| Nine Months | ||||||||
| Ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
Supplemental cash flow information |
||||||||
Interest paid on borrowings |
$ | 7,190 | 6,090 | |||||
Income taxes paid |
21,921 | 8,081 | ||||||
Supplemental disclosure of non-cash operating,
investing and financing activities: |
||||||||
Change in shareholders equity resulting from the change
in other comprehensive (loss) gain, net of taxes |
(197 | ) | 775 | |||||
Change in shareholders equity from the net effect
of Bluegreens capital transactions, net of taxes |
(261 | ) | (106 | ) | ||||
Increase in joint venture investment resulting from
unrealized gain on non-monetary exchange |
409 | | ||||||
Fair value of assets acquired from acquisition of Bowden Building Corporation |
26,696 | | ||||||
Fair value of liabilities acquired from acquisition of Bowden Building Corporation |
20,587 | | ||||||
See accompanying notes to unaudited consolidated financial statements.
8
Levitt Corporation
1. Presentation of Interim Financial Statements
Levitt Corporation (including its subsidiaries, the Company) engages in real estate activities through its Homebuilding and Land Divisions and other operations. The Homebuilding Division operates through Levitt and Sons, LLC (Levitt and Sons) and Bowden Building Corporation (Bowden), developers of single family home, townhome and condominium communities. The Land Division consists of the operations of Core Communities, LLC, a land and master-planned community developer (Core Communities). Other Operations includes Levitt Commercial, LLC, a developer of commercial properties (Levitt Commercial); an equity investment in Bluegreen Corporation, a New York Stock Exchange-listed company engaged in the acquisition, development, marketing and sale of ownership interests in vacation resorts and the development and sale of golf communities and residential land (Bluegreen); and investments in real estate and real estate joint ventures.
The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant inter-segment transactions have been eliminated in consolidation. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ended December 31, 2004. Certain items in prior period financial statements have been reclassified to conform to the current presentation. These financial statements should be read in conjunction with the Companys consolidated financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended December 31, 2003 and quarterly reports on Forms 10-Q for the quarters ended March 31, 2004 and June 30, 2004.
9
2. Stock Based Compensation
The Company accounts for stock option grants under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No compensation expense is recognized because all stock options granted have exercise prices not less than the market value of the Companys stock on the date of grant.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS 148, Accounting for Stock-Based Compensation Transition and Disclosure, to stock-based employee compensation (in thousands, except per share data):
| Three Months | Nine Months | |||||||||||||||
| Ended September 30, |
Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Pro forma net income |
||||||||||||||||
Net income, as reported |
$ | 13,660 | 7,661 | 40,402 | 17,321 | |||||||||||
Deduct: Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of related income tax
effects and minority interest |
(149 | ) | | (748 | ) | | ||||||||||
Pro forma net income |
$ | 13,511 | 7,661 | 39,654 | 17,321 | |||||||||||
Basic earnings per share: |
||||||||||||||||
As reported |
$ | 0.69 | 0.52 | 2.23 | 1.17 | |||||||||||
Pro forma |
0.68 | 0.52 | 2.19 | 1.17 | ||||||||||||
Diluted earnings per share: |
||||||||||||||||
As reported |
$ | 0.66 | 0.50 | 2.18 | 1.14 | |||||||||||
Pro forma |
0.66 | 0.50 | 2.14 | 1.14 | ||||||||||||
3. Inventory of Real Estate
Inventory of real estate is summarized as follows (in thousands):
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Land and land development costs |
$ | 292,982 | 174,142 | |||||
Construction costs |
123,288 | 67,895 | ||||||
Other costs |
12,034 | 15,519 | ||||||
| $ | 428,304 | 257,556 | ||||||
10
4. Interest
Interest incurred relating to land under development and construction is capitalized to real estate inventory during the active development period. Interest is capitalized as a component of inventory at the effective rates paid on borrowings during the pre-construction and planning stages and the periods that projects are under development. Capitalization of interest is discontinued if development ceases at a project. Capitalized interest is expensed as a component of cost of sales as related homes, land and units are sold. The following table is a summary of interest incurred on notes and mortgage notes payable and the amounts capitalized (in thousands):
| Three Months ended | Nine Months ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Interest incurred to non-affiliates |
$ | 2,479 | 1,349 | 5,660 | 4,254 | |||||||||||
Interest incurred to affiliates |
584 | 545 | 1,779 | 1,745 | ||||||||||||
Interest capitalized |
(2,885 | ) | (1,894 | ) | (7,203 | ) | (5,750 | ) | ||||||||
Interest expense, net |
$ | 178 | | 236 | 249 | |||||||||||
Interest expensed in cost of sales |
$ | 2,306 | 1,451 | 6,885 | 3,875 | |||||||||||
5. Other Expenses and Interest and Other Income
Other expenses and interest and other income are summarized as follows (in thousands):
| Three Months ended | Nine Months ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Other expenses |
||||||||||||||||
Title and mortgage operations expenses |
$ | 709 | 379 | 2,103 | 1,047 | |||||||||||
Hurricane expense, net of projected
insurance recoveries |
2,885 | | 2,885 | | ||||||||||||
Total other expenses |
$ | 3,594 | 379 | 4,988 | 1,047 | |||||||||||
Interest and other income |
||||||||||||||||
Interest income |
$ | 408 | 190 | 885 | 651 | |||||||||||
Reversal of litigation reserve (see Note 9) |
1,440 | | 1,440 | | ||||||||||||
Other income |
131 | 473 | 981 | 1,279 | ||||||||||||
Total interest and other income |
$ | 1,979 | 663 | 3,306 | 1,930 | |||||||||||
11
6. Investment in Bluegreen Corporation
The Company accounts for its investment in Bluegreen under the equity method. At September 30, 2004, the Company owned approximately 9.5 million shares, or approximately 36%, of Bluegreens outstanding common stock.
Bluegreens condensed consolidated balance sheets and condensed consolidated statements of income are as follows (in thousands):
Condensed Consolidated Balance Sheets
| September 30, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Total assets |
$ | 648,500 | 570,406 | |||||
Total liabilities |
414,835 | 378,878 | ||||||
Minority interest |
7,340 | 4,648 | ||||||
Total shareholders equity |
226,325 | 186,880 | ||||||
Total liabilities and shareholders equity |
$ | 648,500 | 570,406 | |||||
Condensed Consolidated Statements of Income
| Three Months ended | Nine Months ended | |||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues and other income |
$ | 190,636 | 128,407 | 451,192 | 315,617 | |||||||||||
Cost and other expenses |
163,760 | 111,119 | 399,541 | 283,572 | ||||||||||||
Income before minority interest and
provision for income taxes |
26,876 | 17,288 | 51,651 | 32,045 | ||||||||||||
Minority interest |
360 | 699 | 2,692 | 1,875 | ||||||||||||
Income before provision for income
taxes |
26,516 | 16,589 | 48,959 | 30,170 | ||||||||||||
Provision for income taxes |
10,209 | 6,387 | 18,849 | 11,615 | ||||||||||||
Net income |
$ | 16,307 | 10,202 | 30,110 | 18,555 | |||||||||||
7. Notes and Mortgage Notes Payable
At September 30, 2004, the Company has approximately $3.2 million of outstanding unsecured subordinated investment notes sold by the Company in a registered offering during 2003 and the first three months of 2004. In March 2004, the unsold notes under the original registration were deregistered.
12