UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended October 2, 2004
Commission file number 000-06072
EMS TECHNOLOGIES, INC.
| Georgia | 58-1035424 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer ID Number) |
660 Engineering Drive
| Norcross, Georgia | 30092 | |
| (Address of principal executive offices) | (Zip Code) |
(770) 263-9200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
The number of shares outstanding of each of the issuers classes of common stock, as of the close of business on November 5, 2004:
| Class | Number of Shares | |
| Common Stock, $.10 par Value | 11,133,494 |
AVAILABLE INFORMATION
EMS Technologies, Inc. makes available free of charge, on or through its website at www.ems-t.com, its annual, quarterly and current reports, and any amendments to those reports, as soon as reasonably practicable after electronically filing such reports with the Securities and Exchange Commission. Information contained on the Companys website is not part of this report.
TABLE OF CONTENTS
| 2 | ||||||||
| 2 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 12 | ||||||||
| 19 | ||||||||
| 20 | ||||||||
| 21 | ||||||||
| 21 | ||||||||
| 21 | ||||||||
| 22 | ||||||||
| EX-31.1 SECTION 302 CERTIFICATION OF THE CEO | ||||||||
| EX-31.2 SECTION 302 CERTIFICATION OF THE CFO | ||||||||
| EX-32 SECTION 906 CERTIFICATION OF THE CEO AND CFO | ||||||||
PART I
FINANCIAL INFORMATION
ITEM 1. Financial Statements
EMS Technologies, Inc. and Subsidiaries
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| Oct 2 | Sep 27 | Oct 2 | Sep 27 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net sales |
$ | 62,368 | 61,534 | 190,971 | 183,342 | |||||||||||
Cost of sales |
40,800 | 39,408 | 123,714 | 116,674 | ||||||||||||
Selling, general and administrative expenses |
15,349 | 14,305 | 46,604 | 41,532 | ||||||||||||
Research and development expenses |
4,557 | 4,437 | 14,579 | 13,896 | ||||||||||||
Operating income |
1,662 | 3,384 | 6,074 | 11,240 | ||||||||||||
Non-operating income (expense), net |
130 | (9 | ) | 1,113 | (287 | ) | ||||||||||
Foreign exchange loss |
(204 | ) | (10 | ) | (299 | ) | (422 | ) | ||||||||
Interest expense |
(601 | ) | (534 | ) | (1,824 | ) | (1,551 | ) | ||||||||
Earnings from continuing operations before income taxes |
987 | 2,831 | 5,064 | 8,980 | ||||||||||||
Income tax expense |
(316 | ) | (899 | ) | (1,621 | ) | (2,874 | ) | ||||||||
Earnings from continuing operations |
671 | 1,932 | 3,443 | 6,106 | ||||||||||||
Discontinued operations (note 2): |
||||||||||||||||
Loss from discontinued operations before income taxes |
(2,317 | ) | (24,999 | ) | (3,093 | ) | (43,753 | ) | ||||||||
Income tax benefit (expense) |
(70 | ) | 2,476 | (70 | ) | 3,008 | ||||||||||
Loss from discontinued operations |
(2,387 | ) | (22,523 | ) | (3,163 | ) | (40,745 | ) | ||||||||
Net earnings (loss) |
$ | (1,716 | ) | (20,591 | ) | 280 | (34,639 | ) | ||||||||
Net earnings (loss) per share (note 4): |
||||||||||||||||
Basic: |
||||||||||||||||
Earnings from continuing operations |
$ | 0.06 | 0.18 | 0.31 | 0.57 | |||||||||||
Loss from discontinued operations |
(0.21 | ) | (2.11 | ) | (0.28 | ) | (3.82 | ) | ||||||||
Net earnings (loss) |
$ | (0.15 | ) | (1.93 | ) | 0.03 | (3.25 | ) | ||||||||
Diluted: |
||||||||||||||||
Earnings from continuing operations |
$ | 0.06 | 0.18 | 0.31 | 0.57 | |||||||||||
Loss from discontinued operations |
(0.21 | ) | (2.09 | ) | (0.29 | ) | (3.81 | ) | ||||||||
Net earnings (loss) |
$ | (0.15 | ) | (1.91 | ) | 0.02 | (3.24 | ) | ||||||||
Weighted average number of shares (note 4): |
||||||||||||||||
Basic |
11,114 | 10,668 | 11,076 | 10,662 | ||||||||||||
Diluted |
11,189 | 10,778 | 11,238 | 10,707 | ||||||||||||
See accompanying notes to interim consolidated financial statements.
2
EMS Technologies, Inc. and Subsidiaries
| Oct 2 | Dec 31 | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 10,712 | 14,180 | |||||
Trade accounts receivable, net (note 6) |
70,799 | 71,431 | ||||||
Inventories, net (note 7) |
37,790 | 33,509 | ||||||
Deferred income taxes current |
2,208 | 2,208 | ||||||
Assets held for sale (note 2) |
45,448 | 40,059 | ||||||
Total current assets |
166,957 | 161,387 | ||||||
Property, plant and equipment: |
||||||||
Land |
1,150 | 2,174 | ||||||
Building and leasehold improvements |
15,140 | 15,000 | ||||||
Machinery and equipment |
78,565 | 73,474 | ||||||
Furniture and fixtures |
7,840 | 7,318 | ||||||
Total property, plant and equipment |
102,695 | 97,966 | ||||||
Less accumulated depreciation and amortization |
65,543 | 59,485 | ||||||
Net property, plant and equipment |
37,152 | 38,481 | ||||||
Deferred income taxes non-current |
2,679 | 2,679 | ||||||
Intangible assets, net of accumulated amortization |
3,637 | 3,121 | ||||||
Goodwill |
13,526 | 13,526 | ||||||
Other assets |
7,356 | 9,355 | ||||||
| $ | 231,307 | 228,549 | ||||||
See accompanying notes to interim consolidated financial statements.
3
EMS Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited), continued
(in thousands, except share data)
| Oct 2 | Dec 31 | |||||||
| 2004 |
2003 |
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current installments of long-term debt |
$ | 39,669 | 38,056 | |||||
Accounts payable |
18,416 | 18,812 | ||||||
Accrued compensation costs |
6,844 | 7,823 | ||||||
Income tax payable |
807 | | ||||||
Accrued retirement costs |
2,079 | 2,637 | ||||||
Deferred service revenue |
5,572 | 4,730 | ||||||
Liabilities related to assets held for sale (note 2) |
17,184 | 17,765 | ||||||
Other current liabilities |
3,148 | 3,147 | ||||||
Total current liabilities |
93,719 | 92,970 | ||||||
Long-term debt, excluding current installments |
14,996 | 15,537 | ||||||
Total liabilities |
108,715 | 108,507 | ||||||
Stockholders equity: |
||||||||
Preferred stock of $1.00 par value per share.
|
||||||||
Authorized 10,000,000 shares; none issued |
| | ||||||
Common stock of $.10 par value per share.
|
||||||||
Authorized 75,000,000 shares; issued and outstanding 11,115,000 in 2004 and
10,927,000 in 2003 |
1,111 | 1,093 | ||||||
Additional paid-in capital |
67,942 | 64,988 | ||||||
Accumulated other comprehensive income foreign currency translation adjustment |
778 | 1,480 | ||||||
Retained earnings |
52,761 | 52,481 | ||||||
Total stockholders equity |
122,592 | 120,042 | ||||||
| $ | 231,307 | 228,549 | ||||||
See accompanying notes to interim consolidated financial statements.
4
EMS Technologies, Inc. and Subsidiaries
| Nine Months Ended |
||||||||
| Oct 2 | Sep 27 | |||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net earnings (loss) |
$ | 280 | (34,639 | ) | ||||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: |
||||||||
Depreciation and other intangibles amortization |
7,396 | 6,420 | ||||||
Deferred income taxes |
| (95 | ) | |||||
Gain on sale of assets |
(1,082 | ) | | |||||
Loss from discontinued operations |
3,163 | 40,745 | ||||||
Changes in operating assets and liabilities: |
||||||||
Trade accounts receivable, net |
577 | 4,794 | ||||||
Inventories, net |
(3,711 | ) | (3,161 | ) | ||||
Accounts payable |
(284 | ) | (2,847 | ) | ||||
Non-trade foreign government receivable |
373 | 2,337 | ||||||
Income taxes payable |
2,971 | 1,193 | ||||||
Accrued costs, deferred revenue and other current liabilities |
(563 | ) | (2,432 | ) | ||||
Other |
100 | (2,028 | ) | |||||
Net cash provided by operating activities |
9,220 | 10,287 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of property, plant and equipment |
(5,954 | ) | (6,123 | ) | ||||
Payments for asset acquisitions |
(1,328 | ) | | |||||
Proceeds from sales of assets |
1,176 | | ||||||
Net cash used in investing activities |
(6,106 | ) | (6,123 | ) | ||||
Cash flows from financing activities: |
||||||||
Net increase in revolving debt |
2,478 | 4,138 | ||||||
Repayment of term debt |
(2,596 | ) | (1,682 | ) | ||||
Proceeds from exercise of stock options, net of withholding taxes paid |
2,972 | 342 | ||||||
Net cash provided by financing activities |
2,854 | 2,798 | ||||||
Operating cash used in discontinued operations |
(8,907 | ) | (10,321 | ) | ||||
Net change in cash and cash equivalents |
(2,939 | ) | (3,359 | ) | ||||
Effect of exchange rates on cash |
(529 | ) | 119 | |||||
Cash and cash equivalents at beginning of period |
14,180 | 12,430 | ||||||
Cash and cash equivalents at end of period |
$ | 10,712 | 9,190 | |||||
See accompanying notes to interim consolidated financial statements.
5
EMS Technologies, Inc. and Subsidiaries
1. Basis of Presentation
The consolidated financial statements include the accounts of EMS Technologies, Inc. and its wholly-owned subsidiaries LXE Inc., EMS Holdings, Inc. and EMS Technologies Canada, Ltd. (collectively, the Company). In the opinion of management, the accompanying consolidated financial statements reflect all normal and recurring adjustments necessary for a fair presentation of results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company has classified the revenues, expenses and related assets and liabilities of its Space & Technology/Montreal division, which are currently held for sale, as discontinued operations for all periods presented in the accompanying consolidated financial statements.
Stock Option Plans
Prior to January 1, 1996, the Company accounted for its stock option plans in accordance with the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. On January 1, 1996, the Company adopted SFAS No. 123, Accounting for Stock-Based Compensation, which permits entities to recognize as expense, over the vesting period, the fair value of all stock-based awards on the date of grant. Alternatively, SFAS No. 123 also allows entities to continue to apply the provisions of APB Opinion No. 25 and provide pro forma net earnings and pro forma earnings per share disclosures for employee stock option grants made in 1995 and future years as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to continue to apply the provisions of APB Opinion No. 25 and provide the pro forma disclosure required by SFAS No. 123.
The Company has adopted SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, including the interim reporting requirements. The following table illustrates the effect on net earnings (loss) and earnings (loss) per share if the Company had applied the fair value method to measure stock-based compensation (in thousands, except net earnings (loss) per share):
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| Oct 2 | Sep 27 | Oct 2 | Sep 27 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net earnings (loss): |
||||||||||||||||
As reported |
$ | (1,716 | ) | (20,591 | ) | 280 | (34,639 | ) | ||||||||
Less: Stock-based employee compensation expense determined
under the fair value method, net of tax |
(369 | ) | (475 | ) | (1,329 | ) | (1,753 | ) | ||||||||
Pro forma |
$ | (2,085 | ) | (21,066 | ) | (1,049 | ) | (36,392 | ) | |||||||
Basic net earnings (loss) per share: |
||||||||||||||||
As reported |
$ | (0.15 | ) | (1.93 | ) | 0.03 | (3.25 | ) | ||||||||
Pro forma |
(0.19 | ) | (1.97 | ) | (0.09 | ) | (3.41 | ) | ||||||||
Diluted net earnings (loss) per share: |
||||||||||||||||
As reported |
$ | (0.15 | ) | (1.91 | ) | 0.02 | (3.24 | ) | ||||||||
Pro forma |
(0.18 | ) | (1.95 | ) | (0.09 | ) | (3.40 | ) | ||||||||
6
2. Discontinued Operations
In the third quarter of 2003, EMS announced that its Board of Directors had approved a formal plan to sell the Companys commercial space operations located in Montreal. During the fourth quarter of 2003, the Company completed the sale of its healthcare product line. As a result, these business components have been accounted for as discontinued operations, and the net assets held for sale were written down to their estimated fair value, less cost to sell. Based on recent discussions with potential purchasers concerning the probable market value of the Space & Technology/Montreal division, EMS recorded an additional $1.7 million valuation allowance in the third quarter of 2004 to reflect the revised estimate of the fair value, less cost to sell, of this division. .
The results of these discontinued operations for the third quarters and nine months ended of were as follows (in thousands):
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| Oct 2 | Sep 27 | Oct 2 | Sep 27 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net sales |
$ | 10,685 | 7,307 | 38,672 | 16,416 | |||||||||||
Costs and expenses |
11,302 | 13,306 | 40,065 | 41,169 | ||||||||||||
Valuation allowance |
1,700 | 19,000 | 1,700 | 19,000 | ||||||||||||
Loss before income taxes |
(2,317 | ) | (24,999 | ) | (3,093 | ) | (43,753 | ) | ||||||||
Income tax (expense) benefit |
(70 | ) | 2,476 | (70 | ) | 3,008 | ||||||||||
Net loss |
$ | (2,387 | ) | (22,523 | ) | (3,163 | ) | (40,745 | ) | |||||||
The table below presents the components of the consolidated balance sheet accounts classified as current assets and liabilities related to assets held for sale as of October 2, 2004 and December 31, 2003 (in thousands):
| Oct 2 | Dec 31 | |||||||
| 2004 |
2003 |
|||||||
Trade accounts receivable, net |
$ | 11,142 | 9,646 | |||||
Inventories, net |
4,284 | 4,722 | ||||||
Investments |
2,709 | 4,409 | ||||||
Property, plant and equipment, net |
17,267 | 16,743 | ||||||
Accrued pension assets |
3,155 | 3,245 | ||||||
Other assets |
6,891 | 1,294 | ||||||
Total assets held for sale |
$ | 45,448 | 40,059 | |||||
Accounts payable and other |
$ | 10,650 | 11,483 | |||||
Long term debt |
2,460 | 2,573 | ||||||
Post-retirement obligations |
4,074 | 3,709 | ||||||
Total liabilities related to assets held for sale |
$ | 17,184 | 17,765 | |||||
3. Derivative Financial Instruments
The Company uses derivative financial instruments (forward exchange contracts) to hedge currency fluctuations in future cash flows denominated in foreign currencies, thereby limiting the Companys risk that would otherwise result from changes in exchange rates. The Company has established policies and procedures for risk assessment and the approval, reporting and monitoring of derivative financial instrument activities. The Company does not enter into derivative financial instruments for trading or speculative purposes.
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, requires the Company to recognize all derivatives on the consolidated balance sheet at fair value. Under SFAS No. 133, certain of the Companys routine long-term contracts are considered to be derivative instruments, because these contracts create long-term obligations for non-U.S. customers to pay the Companys Canadian subsidiary in U.S. dollars. Changes in the fair values of these embedded derivatives are included in net earnings (loss).
7
For continuing operations, the derivative activity as reported in the Companys consolidated financial statements during the third quarters and nine months ended was (in thousands):
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| Oct 2 | Sep 27 | Oct 2 | Sep 27 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Beginning net asset (liability) for derivatives |
$ | (29 | ) | 515 | 108 | (248 | ) | |||||||||
Sales: |
||||||||||||||||
Loss in value of embedded derivatives |
(1 | ) | (10 | ) | (7 | ) | (3 | ) | ||||||||
Foreign exchange gain (loss) on derivative instruments: |
||||||||||||||||
Gain in value of derivative instruments that do not
qualify as hedging instruments |
122 | 20 | 149 | 689 | ||||||||||||
Matured foreign exchange contracts |
(13 | ) | (423 | ) | (171 | ) | (336 | ) | ||||||||
Net consolidated statements of operations gain
(loss) from changes
in value of derivative instruments |
108 | (413 | ) | (29 | ) | 350 | ||||||||||
Ending net asset for derivatives |
$ | 79 | 102 | 79 | 102 | |||||||||||
For discontinued operations, the net asset for derivatives at October 2, 2004 was $93,000 compared to a net asset of $95,000 at September 27, 2003.
All of the foreign currency contracts currently in place will expire by the end of 2004.
4. Earnings (Loss) Per Share
Basic earnings (loss) per share is the per share allocation of income (loss) available to common stockholders based only on the weighted average number of common shares actually outstanding during the period. Diluted earnings (loss) per share represents the per share allocation of income (loss) attributable to common stockholders based on the weighted average number of common shares actually outstanding plus all dilutive potential common shares outstanding during the period.
The Company has granted stock options that are potentially dilutive to basic earnings (loss) per share, summarized as follows (shares in thousands):
| Oct 2 | Sep 27 | |||||||
| 2004 |
2003 |
|||||||
Dilutive stock options, included in earnings (loss) per share calculations: |
||||||||
Shares |
794 | 1,135 | ||||||
Average exercise price per share |
$ | 13.63 | 14.08 | |||||
Anti-dilutive stock options and warrants, excluded from per share calculations: |
||||||||
Shares |
900 | 864 | ||||||
Average exercise price per share |
$ | 20.26 | 20.75 | |||||
For each earnings (loss) per share calculation reported for the third quarters of 2004 and 2003, the numerators were the same as reported in the consolidated statements of operations. Following is a reconciliation of the denominators for basic and diluted earnings (loss) per share calculations for the third quarters and nine months ended October 2, 2004 and September 27, 2003 (in thousands):
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| Oct 2 | Sep 27 | Oct 2 | Sep 27 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Basic-weighted average common shares outstanding |
11,114 | 10,668 | 11,076 | 10,662 | ||||||||||||
Common equivalent shares from stock options |
75 | 110 | 162 | 45 | ||||||||||||
Diluted-weighted average common and common
equivalent shares outstanding |
11,189 | 10,778 | 11,238 | 10,707 | ||||||||||||
8
5. Comprehensive Income (Loss)
Following is a summary of comprehensive income (loss) (in thousands):
| Quarters Ended |
Nine Months Ended |
|||||||||||||||
| Oct 2 | Sep 27 | Oct 2 | Sep 27 | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income (loss) |
$ | (1,716 | ) | (20,591 | ) | 280 | (34,639 | ) | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustment |
772 | (310 | ) | (702 | ) | 5,924 | ||||||||||
Change in the value of investment
securities available for sale |
| 65 | | 65 | ||||||||||||
Comprehensive loss |
$ | (944 | ) | (20,836 | ) | (422 | ) | (28,650 | ) | |||||||
6. Trade Accounts Receivable
Trade accounts receivable include the following (in thousands):
| Oct 2 | Dec 31 | |||||||
| 2004 |
2003 |
|||||||
Amounts billed |
$ | 49,745 | 58,146 | |||||
Unbilled revenues under long-term contracts |
25,307 | < | ||||||