Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2004

or

o     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                     to                    

Commission File Number: 1-11008


CATALINA MARKETING CORPORATION

(Exact Name of Registrant as Specified in its Charter)
     
Delaware   33-0499007
(State or Other Jurisdiction of   (IRS Employer
Incorporation or Organization)   Identification Number)
200 Carillon Parkway, St. Petersburg, Florida   33716-2325
(Address of Principal Executive Offices)   (Zip Code)

(727) 579-5000
(Registrant’s Telephone Number, Including Area Code)

     Indicate by checkmark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

     Indicate by checkmark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o

     At October 31, 2004, the Registrant had outstanding 52,271,994 shares of Common Stock.

 


CATALINA MARKETING CORPORATION

INDEX

                     
                Page
Part I.   Financial Information        
    Item 1.   Financial Statements        
        Unaudited Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2004 and 2003     4  
        Unaudited Condensed Consolidated Balance Sheets at September 30, 2004 and March 31, 2004     5  
        Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity and Comprehensive Income for the six months ended September 30, 2004     6  
        Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2004 and 2003     7  
        Notes to Unaudited Condensed Consolidated Financial Statements     8  
    Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations     18  
    Item 3.   Quantitative and Qualitative Disclosure About Market Risk     31  
    Item 4.   Controls and Procedures     31  
Part II.   Other Information        
    Item 1.   Legal Proceedings     32  
    Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds     32  
    Item 4.   Submission of Matters to a Vote of Security Holders     33  
    Item 6.   Exhibits     33  
Signatures             34  
Exhibit Index             35  
 Ex-10.1 Credit Agreement
 Ex-10.2 Property Purchase And Termination Agreement
 Section 302 CEO Certification
 Section 302 CFO Certification
 Section 906 CEO Certification
 Section 906 CFO Certification

2


Table of Contents

Part I. Financial Information

SPECIAL NOTE

     References to “Catalina Marketing,” the “Company,” “we,” “us” or “our” refer to Catalina Marketing Corporation and its subsidiaries, unless the context specifically states or implies otherwise.

3


Table of Contents

Item 1. Financial Statements

CATALINA MARKETING CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Revenues
  $ 103,717     $ 107,676     $ 200,501     $ 194,308  
Costs and expenses:
                               
Direct operating expenses
    32,713       35,991       67,600       70,692  
Selling, general and administrative
    29,331       31,298       59,086       63,374  
Impairment charges
    3,298             3,298        
Depreciation and amortization
    10,698       11,174       22,337       22,533  
 
   
 
     
 
     
 
     
 
 
Total costs and expenses
    76,040       78,463       152,321       156,599  
Operating income
    27,677       29,213       48,180       37,709  
Interest expense
    (151 )     (609 )     (736 )     (1,087 )
Other income (expenses), net
    277       398       469       1,125  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations before income taxes
    27,803       29,002       47,913       37,747  
Provision for income taxes
    11,067       12,465       18,251       15,694  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations
    16,736       16,537       29,662       22,053  
Discontinued operations:
                               
Income (loss) from discontinued operations
    260       (27,648 )     (1,740 )     (28,131 )
Gain on dispositions, net
    3,283             3,283        
 
   
 
     
 
     
 
     
 
 
Income (loss) from discontinued operations
    3,543       (27,648 )     1,543       (28,131 )
Cumulative effect of accounting change
                      (770 )
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 20,279     $ (11,111 )   $ 31,205     $ (6,848 )
 
   
 
     
 
     
 
     
 
 
Basic:
                               
Income per common share from continuing operations
  $ 0.32     $ 0.32     $ 0.57     $ 0.43  
Income (loss) from discontinued operations
    0.07       (0.53 )     0.03       (0.54 )
Cumulative effect of accounting change
                      (0.02 )
 
   
 
     
 
     
 
     
 
 
Net income (loss) per common share
  $ 0.39     $ (0.21 )   $ 0.60     $ (0.13 )
 
   
 
     
 
     
 
     
 
 
Weighted average common shares outstanding
    52,231       52,217       52,233       52,375  
Diluted:
                               
Income per common share from continuing operations
  $ 0.32     $ 0.32     $ 0.57     $ 0.43  
Income (loss) from discontinued operations
    0.07       (0.53 )     0.03       (0.54 )
Cumulative effect of accounting change
                      (0.02 )
 
   
 
     
 
     
 
     
 
 
Net income (loss) per common share
  $ 0.39     $ (0.21 )   $ 0.60     $ (0.13 )
 
   
 
     
 
     
 
     
 
 
Weighted average common shares outstanding
    52,311       52,217       52,269       52,375  

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

4


Table of Contents

CATALINA MARKETING CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
                 
    September 30,   March 31,
    2004
  2004
ASSETS
               
Current Assets:
               
Cash and cash equivalents
  $ 97,345     $ 72,704  
Accounts receivable, net
    59,195       56,963  
Inventory
    5,740       5,836  
Deferred tax asset
    8,143       8,536  
Prepaid expenses and other current assets
    13,249       14,958  
 
   
 
     
 
 
Total current assets
    183,672       158,997  
Property and Equipment:
               
Property and equipment
    362,271       381,999  
Less - accumulated depreciation and amortization
    (255,523 )     (255,156 )
 
   
 
     
 
 
Property and equipment, net
    106,748       126,843  
Patents, net
    12,513       13,472  
Goodwill
    80,495       84,743  
Other assets
    2,352       2,754  
 
   
 
     
 
 
Total Assets
  $ 385,780     $ 386,809  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 12,514     $ 15,372  
Accrued expenses
    52,076       65,778  
Income taxes payable
    10,093       3,127  
Deferred revenue
    30,714       35,730  
Short-term borrowings
    2,844       37,016  
 
   
 
     
 
 
Total current liabilities
    108,241       157,023  
Long-term deferred tax liability
    11,162       9,827  
Long-term debt
    62,660       29,908  
Other long-term liabilities
    3,591       4,475  
 
   
 
     
 
 
Total liabilities
    185,654       201,233  
Commitments and contingencies
               
Minority interest
          914  
Stockholders’ Equity:
               
Preferred stock; $0.01 par value; 5,000,000 authorized shares; none issued and outstanding
           
Common stock; $0.01 par value; 150,000,000 authorized shares and 52,177,734 and 52,134,462 shares issued and outstanding at September 30, 2004 and March 31, 2004, respectively
    522       521  
Paid-in capital
    3,427       2,485  
Accumulated other comprehensive loss
    (1,325 )     (312 )
Retained earnings
    197,502       181,968  
 
   
 
     
 
 
Total stockholders’ equity
    200,126       184,662  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 385,780     $ 386,809  
 
   
 
     
 
 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

5


Table of Contents

CATALINA MARKETING CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’
EQUITY AND COMPREHENSIVE INCOME
(in thousands)
                                                         
                    Par           Accumulated            
            Number   Value of           Other           Total
    Comprehensive   of   Common   Paid-in   Comprehensive   Retained   Stockholders’
    Income
  Shares
  Stock
  Capital
  Loss
  Earnings
  Equity
BALANCE AT MARCH 31, 2004
            52,134     $ 521     $ 2,485     $ (312 )   $ 181,968     $ 184,662  
Proceeds from issuance of common stock
            35       1       548                   549  
Increase in investment in subsidiary, net of tax
                        237                   237  
Tax benefit from exercise of non-qualified stock options and disqualified dispositions
                        28                   28  
Deferred compensation plan common stock units and Directors’ common stock grants
            9             129                   129  
Dividends on common stock ($0.30 per share)
                                    (15,671 )     (15,671 )
Net income
  $ 31,205                               31,205       31,205  
Foreign currency translation adjustment
    (1,013 )                       (1,013 )           (1,013 )
 
   
 
                                                 
Comprehensive income
  $ 30,192                                                  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
BALANCE AT SEPTEMBER 30, 2004
            52,178     $ 522     $ 3,427     $ (1,325 )   $ 197,502     $ 200,126  
 
           
 
     
 
     
 
     
 
     
 
     
 
 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

6


Table of Contents

CATALINA MARKETING CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                 
    Six Months Ended
    September 30,
    2004
  2003
Net cash provided by operating activities:
  $ 42,470     $ 54,441  
 
   
 
     
 
 
Cash flows from investing activities:
               
Capital expenditures
    (6,175 )     (16,125 )
Business acquisition payments
          (22,921 )
Payment for minority interest - VIE
    (914 )      
Proceeds from the sale of DMS
    5,000        
 
   
 
     
 
 
Cash used in investing activities
    (2,089 )     (39,046 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Payments on the Prior Facility, net
          (1,000 )
Proceeds from the Corporate Facility
    30,000        
Payment on long-term debt – VIE
    (29,565 )      
Proceeds from Japan borrowings
    1,180       8,383  
Principal payments on Japan borrowings
    (1,818 )     (2,140 )
Repurchases of Company common stock
          (13,307 )
Proceeds from issuance of common and subsidiary stock
    786       1,477  
Cash dividends paid
    (15,642 )      
Financing fees paid
    (561 )     (600 )
 
   
 
     
 
 
Net cash used in financing activities
    (15,620 )     (7,187 )
 
   
 
     
 
 
Effect of exchange rate changes on cash and cash equivalents
    (120 )     (758 )
 
   
 
     
 
 
Net change in cash and cash equivalents
    24,641       7,450  
Cash and cash equivalents at end of prior period
    72,704       1,715  
 
   
 
     
 
 
Cash and cash equivalents at end of current period
  $ 97,345     $ 9,165  
 
   
 
     
 
 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

7


Table of Contents

CATALINA MARKETING CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1. Description of the Business and Basis for Presentation

     Description of the Business. Catalina Marketing Corporation, a Delaware corporation, and its subsidiaries (the “Company”), provide behavior-based communications, developed and distributed for consumer packaged goods manufacturers, pharmaceutical manufacturers and marketers, and retailers. The Company’s primary business initially was developed to provide consumers with in-store coupons delivered based upon purchase behavior and distributed primarily in supermarkets. Today, the Company offers behavior-based, targeted-marketing services and programs globally through a variety of distribution channels. These marketing solutions, including discount coupons, loyalty marketing programs, pharmacist and patient education newsletters, compliance mailings, pharmacy counter mats, attitudinal research programs, sampling, advertising, in-store instant-win games and other consumer communications, are delivered directly to shoppers by various means. By specifying how a particular consumer transaction will “trigger” a promotion to print, manufacturers and retailers can deliver customized incentives and messages to only the consumers they wish to reach. The Company tracks actual purchase behavior and primarily uses Universal Product Code-based scanner technology to target consumers at the checkout counter and National Drug Code information to trigger delivery of a customized communication to consumers during pharmacy prescription checkout transactions.

     The Company is organized and managed by segments, which include the following operations, classified in the accompanying unaudited condensed consolidated statements of operations as continuing operations: Catalina Marketing Services (“CMS”), Catalina Health Resource (“CHR”), the international operations, which includes services similar to those provided in the United States by CMS (“International”), and Catalina Marketing Research Solutions (“CMRS”). The domestic operations of the Company include CMS, CHR and CMRS. The international operations of the Company are organized and managed by country. The Company’s segments, Direct Marketing Services (“DMS”) and Japan Billboard, a billboard and outdoor media business operating in Japan (“Japan Billboard”), were sold during the second quarter of fiscal year 2005. As such, they are reported as discontinued operations in the accompanying unaudited condensed consolidated statements of operations, for all periods presented.

     In November 2003, the Company announced its intent to divest DMS, CMRS and Japan Billboard, which were deemed not to be strategically aligned with the Company’s current core competencies. See further discussion in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2004, filed with the United States Securities and Exchange Commission (“SEC”) on July 15, 2004. Japan Billboard was sold on August 31, 2004 and DMS was sold on September 17, 2004. Although CMRS has been targeted for divestiture by the Company, the results of its operations are reflected in continuing operations in our accompanying unaudited condensed consolidated financial statements. The Company has concluded that CMRS does not qualify for “held for sale” treatment at September 30, 2004, pursuant to Statement of Financial Accounting Standard (“SFAS”) No. 144, “Accounting for the Impairment of Long-lived Assets.”

     The Company previously reported the activities of the operating segments Retail Services and CMRS in Other. Effective April 1, 2004, the Company restructured the Retail Services and Manufacturer Services units by merging Retail Services into Manufacturer Services and renaming the segment Catalina Marketing Services, or CMS. The restructuring was part of the Company’s strategy to optimize its selling and administrative efforts. As a result of the restructuring, Retail Services is no longer reported as a separate business segment. Segment information for the three and six months ended September 30, 2003 for Retail Services has been reclassified to CMS to reflect the new segment reporting.

     CMS serves the needs of domestic consumer product manufacturers, primarily within the consumer packaged goods industry, and the grocery retail industry. Using the Catalina Marketing Network®, this operating segment specializes in behavior-based marketing communications that are delivered at the point-of-sale. The primary service line of the Catalina Marketing Network® is the in-store delivery of promotions at the checkout lane of a retailer, typically a supermarket. Catalina Marketing links its proprietary software, computers, central databases and thermal printers with a retailer’s point-of-sale controllers and scanners. The network prints customized promotions at the point-of-sale based on product Universal Product Codes or other scanned information. The printed promotions are handed to consumers by the cashier at the end of the shopping transaction. CMS also provides marketing solutions to retail chains nationwide and supports and maintains the Catalina Marketing Network®.

8


Table of Contents

     CHR services allow pharmaceutical and consumer packaged goods manufacturers, as well as retail pharmacies, to provide consumers with condition-specific health information and direct-to-patient communications. CHR’s primary product offerings use an in-store, prescription-based targeting technology to provide targeted, direct-to-patient communications on behalf of the Company’s clients. These communication services include messages and educational information to healthcare patients at the pharmacy level throughout the Health Resource Network. The Health Resource Network is a proprietary software system with built-in targeted response capabilities. Communications are primarily delivered to patients based on prescription medications purchased which are identified by a National Drug Code symbol. Clients are able to use these communications to provide information on a wide variety of products such as over-the-counter medicines, prescription medication and other healthcare remedies and merchandise. Communications provide clinically appropriate information while maintaining patient privacy.

     International operations include in-store electronic targeted marketing services for consumers in France, Italy, the United Kingdom, Germany and Japan. The Catalina Marketing Network® operates internationally in a similar manner to the domestic CMS business. International offers a full range of targeted marketing solutions to consumer packaged goods manufacturers and enjoys relationships with supermarket, hypermarket and other retailers.

     CMRS provides a wide range of traditional marketing research services, including tracking studies and other satisfaction surveys, as well as proprietary research products that take advantage of behavioral data gathered throughout the Catalina Marketing Network®.

     Japan Billboard operated a billboard and outdoor media business in Japan. DMS provided targeted direct mail programs, designed to market to consumers in their homes. See Note 8 for additional information related to these discontinued operations.

     The unaudited condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2004.

     Basis of Presentation. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments, consisting only of normal recurring accruals, except as disclosed herein, considered necessary for a fair presentation of the financial position of the Company as of September 30, 2004, the results of its operations for the three and six month periods ended September 30, 2004 and 2003, its cash flows for the six months ended September 30, 2004 and 2003 and the results of its changes in stockholders’ equity for the six month period ended September 30, 2004 have been included.

     The balance sheet at March 31, 2004 has been derived from the audited financial statements at that date but does not include all of the information or notes required by accounting principles generally accepted in the United States of America for complete financial statements. Operating results for the three and six month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the remainder of the fiscal year ending March 31, 2005.

     The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany transactions are eliminated in consolidation. In addition, the balance sheet at March 31, 2004 includes the accounts of a variable interest entity from which the Company leased its headquarters facility in St. Petersburg, Florida. The headquarters facility was purchased by the Company on August 25, 2004. See Note 10. The accounts of our foreign subsidiaries are included on a three-month lag, (i.e., for the three- and six-month periods ended June 30, 2004 and June 30, 2003), to facilitate the timing of the Company’s closing process.

9


Table of Contents

Note 2. Stock Based Compensation

     The Company applies the recognition and measurement principles of APB Opinion No. 25 and related interpretations in accounting for its stock-based employee compensation plans. Additionally, the Company has adopted the disclosure provisions of SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure,” (“SFAS No. 148”), which amends SFAS No. 123, “Accounting for Stock-Based Compensation,” (“SFAS No. 123”). SFAS No. 148 allows for the continued use of the recognition and measurement principles of APB Opinion No. 25 and related interpretations in accounting for those plans. The following table illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions to stock-based employee compensation. Such disclosure is not necessarily indicative of the fair value of stock options that could be granted by the Company in future fiscal years or of the value of all options currently outstanding. The pro forma results were calculated with the use of the Black-Scholes option-pricing model. Had compensation expense for these plans been recognized in accordance with SFAS No. 123, the Company’s net income and earnings per share would have been reduced to the following pro forma amounts (in thousands, except per share data):

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income (loss):
                               
As reported
  $ 20,279     $ (11,111 )   $ 31,205     $ (6,848 )
Add stock-based employee compensation expense included in reported net income (loss), net of tax
    55       75       130       112  
Deduct total stock-based employee compensation expense determined under fair value based method for all awards, net of tax
    (4,912 )     (3,013 )     (8,519 )     (4,821 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income (loss)
  $ 15,422     $ (14,049 )   $ 22,816     $ (11,557 )
 
   
 
     
 
     
 
     
 
 
Basic earnings (loss) per common share:
                               
As reported
  $ 0.39     $ (0.21 )   $ 0.60     $ (0.13 )
Pro forma
  $ 0.30     $ (0.27 )   $ 0.44     $ (0.22 )
Diluted earnings (loss) per common share:
                               
As reported
  $ 0.39     $ (0.21 )   $ 0.60     $ (0.13 )
Pro forma
  $ 0.29     $ (0.27 )   $ 0.44     $ (0.22 )
Purchase discount offered under the purchase plan
  $     $     $     $ 387  

     Pro forma amounts include approximately $0.4 million related to the purchase discount offered under the purchase plan for the six months ended September 30, 2003. There were no shares issued under the purchase plan for the three and six months ended September 30, 2004, and, consequently, no accompanying purchase discount.

     During the six months ended September 30, 2003, certain of the Company’s executives left the Company prior to exercising their options and, as a result, any unexercised options were forfeited. The pro forma compensation expense for the three and six months ended September 30, 2003 shown in the table above includes a reversal of previously reported pro forma compensation expense of $2.4 million, net of a tax benefit of $1.5 million, and $6.3 million, net of tax benefit of $3.8 million, respectively, related to these forfeited options.

     During the three months ended September 30, 2004, there were options to purchase 1,757,025 shares issued under the Company’s 1999 Stock Award Plan.

Note 3. Accounting Standards Adopted During the Six Months Ended September 30, 2004

     Revised SFAS No. 132. In December 2003, the FASB issued a revision to Statement of Financial Accounting Standards No. 132, “Employers Disclosures about Pensions and Other Postretirement Benefits, an amendment of FASB Statements No. 87, 88, and 106,” (“SFAS No. 132”). This revision to SFAS No. 132 is intended to improve financial statement disclosures for defined benefit plans and was initiated in response to concerns raised by investors and other users of financial statements about the need for greater transparency of pension information. In particular,

10


Table of Contents

the standard requires that companies provide more details in their interim financial reports about their net periodic pension expense and amounts expected to be paid to the plan during the current fiscal year.

     In fiscal year 2002, the Company implemented a plan to provide healthcare benefits to certain eligible retirees and active employees and their eligible dependents. The plan contains no assets, and the Company does not anticipate making contributions to the plan, other than for current benefit payments. Benefits are funded from the Company’s assets on a current basis. Plan benefits are subject to co-payments, deductibles and other limits as defined by the plan. Benefits paid during the three and six months ended September 30, 2004 and 2003 were not material. The Company’s funding of the cost of healthcare benefits is at the discretion of management. A detail of net periodic expense for the three and six months ended September 30, 2004 and 2003 is as follows:

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Service cost
  $     $ 3     $     $ 6  
Interest cost
    31       32       62       64  
Amortization of unrecognized prior service costs
          111             221  
 
   
 
     
 
     
 
     
 
 
 
  $ 31     $ 146     $ 62     $ 291  
 
   
 
     
 
     
 
     
 
 

     The revision to SFAS No. 132 also requires additional disclosures on an annual basis. The annual disclosures required under SFAS No. 132 as they related to the Company’s postretirement healthcare plan have been provided in Note 15 to the Company’s Consolidated Financial Statements as filed in its Annual Report on Form 10-K for fiscal year ended March 31, 2004.

Note 4. Net Income Per Common Share

     The following is a reconciliation of the denominator of basic earnings per share (EPS) to the denominator of diluted EPS (in thousands):

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Basic weighted average common shares outstanding
    52,231       52,217       52,233       52,375  
Dilutive effect of options outstanding
    80             36        
 
   
 
     
 
     
 
     
 
 
Diluted weighted average common shares outstanding
    52,311       52,217       52,269       52,375  
 
   
 
     
 
     
 
     
 
 

     Due to the net loss for the three and six months ended September 30, 2003, the assumed net exercise of stock options were excluded in their entirety for those periods as the effect would have been anti-dilutive.

     The following table presents the number of excluded options and related exercise price ranges for each of the periods presented:

                 
Period Presented
  Number of Excluded Options
  Price Range
Three months ended September 30, 2004
    3,584,311     $ 26.31-$36.82  
Three months ended September 30, 2003
    6,565,805     $ 15.88-$36.82  
Six months ended September 30, 2004
    5,634,492     $ 19.92-$36.82  
Six months ended September 30, 2003
    6,232,305     $ 17.10-$36.82  

11


Table of Contents

Note 5. Comprehensive Income (Loss) (in thousands)

                                 
    Three Months Ended   Six Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003