UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-14445
HAVERTY FURNITURE COMPANIES, INC.
| MARYLAND | 58-0281900 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 780 Johnson Ferry Road, Suite 800, Atlanta, Georgia | 30342 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (404) 443-2900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [X] No [ ]
The number of shares outstanding of the registrants two classes of $1 par value common stock as of November 1, 2004 were: Common Stock 18,280,030; Class A Common Stock 4,331,336.
HAVERTY FURNITURE COMPANIES, INC.
I N D E X
| Page No. |
||||||||
| PART I. | ||||||||
| 1 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 9 | ||||||||
| 16 | ||||||||
| 16 | ||||||||
| PART II. | ||||||||
| 17 | ||||||||
| EX-31.1 SECTION 302 CERTIFICATION OF CEO | ||||||||
| EX-31.2 SECTION 302 CERTIFICATION OF CFO | ||||||||
| EX-32.1 SECTION 906 CERTIFICATION OF CEO & CFO | ||||||||
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
| September 30 | December 31 | |||||||
| 2004 |
2003 |
|||||||
| (Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 20,612 | $ | 31,591 | ||||
Accounts receivable |
80,149 | 91,209 | ||||||
Less allowance for doubtful accounts |
(3,350 | ) | (4,500 | ) | ||||
| 76,799 | 86,709 | |||||||
Inventories, at LIFO |
114,922 | 106,264 | ||||||
Other current assets |
17,106 | 15,578 | ||||||
Total Current Assets |
229,439 | 240,142 | ||||||
Accounts receivable, long-term |
10,292 | 10,945 | ||||||
Property and equipment |
318,742 | 295,378 | ||||||
Less accumulated depreciation and amortization |
(134,923 | ) | (123,832 | ) | ||||
| 183,819 | 171,546 | |||||||
Other assets |
8,364 | 10,569 | ||||||
| $ | 431,914 | $ | 433,202 | |||||
1
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued)
| September 30 | December 31 | |||||||
| 2004 |
2003 |
|||||||
| (Unaudited) | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 82,223 | $ | 87,770 | ||||
Current portion of long-term debt and capital lease
obligations |
13,268 | 13,528 | ||||||
Total Current Liabilities |
95,491 | 101,298 | ||||||
Long-term debt and capital lease obligations, Less
current portion |
57,159 | 65,402 | ||||||
Other liabilities |
13,780 | 13,766 | ||||||
Total Liabilities |
166,430 | 180,466 | ||||||
Stockholders Equity |
||||||||
Capital stock, par value $1 per share: |
||||||||
Preferred Stock, Authorized: 1,000 shares;
Issued: None |
||||||||
Common Stock, Authorized: 50,000 shares;
Issued: 2004 24,213; 2003 23,958 |
24,213 | 23,958 | ||||||
Convertible Class A Common Stock, Authorized: |
||||||||
15,000 shares; Issued: 2004 4,858; 2003 4,916 shares |
4,858 | 4,916 | ||||||
Additional paid-in capital |
51,060 | 49,019 | ||||||
Retained earnings |
245,027 | 235,005 | ||||||
Accumulated other comprehensive loss |
(1,446 | ) | (1,881 | ) | ||||
Less treasury stock at cost Common Stock (2004 5,937;
2003 5,943 shares) and Convertible Class A Common Stock
(2004 and 2003 522 shares) |
(58,228 | ) | (58,281 | ) | ||||
Total Stockholders Equity |
265,484 | 252,736 | ||||||
| $ | 431,914 | $ | 433,202 | |||||
See notes to condensed consolidated financial statements
2
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
| Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 |
September 30 |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net Sales |
$ | 197,445 | $ | 195,352 | $ | 567,360 | $ | 539,366 | ||||||||
Cost of goods sold |
98,326 | 99,535 | 279,625 | 276,991 | ||||||||||||
Gross profit |
99,119 | 95,817 | 287,735 | 262,375 | ||||||||||||
Credit service charge |
992 | 1,491 | 3,459 | 5,012 | ||||||||||||
Gross profit and other revenue |
100,111 | 97,308 | 291,194 | 267,387 | ||||||||||||
Expenses: |
||||||||||||||||
Selling, general and administrative |
93,406 | 85,306 | 267,143 | 240,849 | ||||||||||||
Interest |
741 | 886 | 2,830 | 3,183 | ||||||||||||
Provision for doubtful accounts |
116 | 626 | 445 | 1,731 | ||||||||||||
Other (income) expense, net |
(987 | ) | (1,344 | ) | (1,840 | ) | (1,467 | ) | ||||||||
| 93,276 | 85,474 | 268,578 | 244,296 | |||||||||||||
Income before income taxes |
6,835 | 11,834 | 22,616 | 23,091 | ||||||||||||
Income taxes |
2,551 | 4,437 | 8,437 | 8,659 | ||||||||||||
Net income |
$ | 4,284 | $ | 7,397 | $ | 14,179 | $ | 14,432 | ||||||||
Basic earnings per share: |
||||||||||||||||
Common Stock |
$ | 0.19 | $ | 0.34 | $ | 0.64 | $ | 0.67 | ||||||||
Class A Common Stock |
$ | 0.18 | $ | 0.32 | $ | 0.60 | $ | 0.63 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Common Stock |
$ | 0.19 | $ | 0.33 | $ | 0.61 | $ | 0.65 | ||||||||
Class A Common Stock |
$ | 0.18 | $ | 0.31 | $ | 0.59 | $ | 0.62 | ||||||||
Weighted average shares basic: |
||||||||||||||||
Common Stock |
18,252 | 17,501 | 18,187 | 17,380 | ||||||||||||
Class A Common Stock |
4,338 | 4,485 | 4,348 | 4,512 | ||||||||||||
Weighted average shares assuming dilution: |
||||||||||||||||
Common Stock |
22,965 | 22,589 | 23,066 | 22,221 | ||||||||||||
Class A Common Stock |
4,338 | 4,485 | 4,348 | 4,512 | ||||||||||||
Cash dividends per common share: |
||||||||||||||||
Common Stock |
$ | 0.0625 | $ | 0.0575 | $ | 0.1875 | $ | 0.1725 | ||||||||
Class A Common Stock |
$ | 0.0575 | $ | 0.0525 | $ | 0.1725 | $ | 0.1575 | ||||||||
See notes to condensed consolidated financial statements
3
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
| Nine Months Ended September 30 |
||||||||
| 2004 |
2003 |
|||||||
Operating Activities |
||||||||
Net income |
$ | 14,179 | $ | 14,432 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
14,145 | 12,704 | ||||||
Provision for doubtful accounts |
445 | 1,731 | ||||||
Gain on sale of property and equipment |
(703 | ) | (438 | ) | ||||
Other |
(27 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
10,118 | 19,580 | ||||||
Inventories |
(8,658 | ) | 3,609 | |||||
Other assets and liabilities |
(967 | ) | 6,694 | |||||
Accounts payable and accrued expenses |
(5,547 | ) | (3,201 | ) | ||||
Net cash provided by operating activities |
22,985 | 55,111 | ||||||
Investing Activities |
||||||||
Capital expenditures |
(28,216 | ) | (15,049 | ) | ||||
Purchases of properties previously under leases |
| (4,238 | ) | |||||
Proceeds from sale of property and equipment |
2,501 | 2,223 | ||||||
Other investing activities |
2,246 | 600 | ||||||
Net cash used in investing activities |
(23,469 | ) | (16,464 | ) | ||||
Financing Activities |
||||||||
Proceeds from borrowings under revolving credit facilities |
| 208,400 | ||||||
Payments of borrowings under revolving credit facilities |
| (224,300 | ) | |||||
Net increase in borrowings under revolving credit facilities |
| (15,900 | ) | |||||
Payments on long-term debt and capital lease obligations |
(8,503 | ) | (8,289 | ) | ||||
Treasury stock acquired |
| (245 | ) | |||||
Proceeds from exercise of stock options |
2,165 | 3,668 | ||||||
Dividends paid |
(4,157 | ) | (3,705 | ) | ||||
Other financing activities |
| 356 | ||||||
Net cash used in financing activities |
(10,495 | ) | (24,115 | ) | ||||
(Decrease) increase in cash and cash equivalents |
(10,979 | ) | 14,532 | |||||
Cash and cash equivalents at beginning of the year |
31,591 | 3,764 | ||||||
Cash and cash equivalents at end of period |
$ | 20,612 | $ | 18,296 | ||||
See notes to condensed consolidated financial statements
4
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
NOTE A Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company made an adjustment to cost of sales of $1.2 million, or $0.03 per diluted earnings per common share, in the third quarter of 2004. This adjustment resulted from an accumulated undercosting of warranty sales because of changes to the Companys information systems during 2001, when it converted to the billed-upon-delivery revenue recognition method. The amounts of the individual prior periods related to this adjustment are not material. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and all such adjustments with the exception of the adjustment to cost of sales, are of a normal recurring nature.
The preparation of condensed consolidated financial statements in conformity with accounting principles in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Certain prior-year amounts have been reclassified to conform to the 2004 financial statement presentation.
NOTE B Earnings Per Share
Effective for the quarter ended June 30, 2004, the Company must report its earnings per share using the two-class method as required by the Emerging Issues Task Force (EITF). The EITF reached final consensus on Issue No. 03-6, Participating Securities and the Two-Class Method under FASB Statement No. 128, Earnings Per Share (SFAS 128), at their March 17, 2004 meeting. EITF 03-6 requires the income per share for each class of common stock to be calculated assuming 100% of the Companys earnings are distributed as dividends to each class of common stock based on their contractual rights. The Common Stock of the Company has a preferential dividend rate of at least 105% of the dividend paid on the Class A Common Stock. The Class A Common Stock, which has ten votes per share as opposed to one vote per share for the Common Stock (on all matters other than the election of directors), may be converted at any time on a one-for-one basis into Common Stock at the option of the holder of the Class A Common Stock. The effective result of EITF 03-6 is that the basic earnings per share for the Common Stock is 105% of the basic earnings per share of the Class A Common Stock. Additionally, given the Companys current capital structure, diluted earnings per share for Common Stock under EITF 03-6 will be the same as was previously reported using the if-converted method.
The following is a reconciliation of the number of shares used in calculating the diluted earnings per share for Common Stock under SFAS 128 and EITF 03-6 (shares in thousands):
| Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 |
September 30 |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Common: |
||||||||||||||||
Weighted average shares outstanding |
18,252 | 17,501 | 18,187 | 17,380 | ||||||||||||
Assumed conversion of Class A Common shares |
4,338 | 4,485 | 4,348 | 4,512 | ||||||||||||
Dilutive options |
375 | 603 | 531 | 329 | ||||||||||||
Total weighed-average diluted common shares |
22,965 | 22,589 | 23,066 | 22,221 | ||||||||||||
5
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The amount of earnings used in calculating diluted earnings per share of Common Stock is equal to net income since the Class A shares are assumed to be converted. Diluted earnings per share of Class A Common Stock includes the effect of dilutive common stock options which reduces the amount of undistributed earnings allocated to the Class A Common Stock.
NOTE C Stock-Based Compensation
At September 30, 2004, the Company had two stock-based employee compensation plans under which awards have been made: a non-compensatory employee stock purchase plan and a stock option plan. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under the stock option plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation (in thousands):
| Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 |
September 30 |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income, as reported |
$ | 4,284 | $ | 7,397 | $ | 14,179 | $ | 14,432 | ||||||||
Deduct, total stock-based employee
compensation expense determined under
fair value based methods for all awards,
net of related tax effects |
(722 | ) | (472 | ) | (2,123 | ) | (1,769 | ) | ||||||||
Pro forma net income |
$ | 3,562 | $ | 6,925 | $ | 12,056 | $ | 12,663 | ||||||||
Earnings per share: |
||||||||||||||||
As reported |
||||||||||||||||
Basic: |
||||||||||||||||
Common |
$ | 0.19 | $ | 0.34 | $ | 0.64 | $ | 0.67 | ||||||||
Class A |
$ | 0.18 | $ | 0.32 | $ | 0.60 | $ | 0.63 | ||||||||
Diluted: |
||||||||||||||||
Common |
$ | 0.19 | $ | 0.33 | $ | 0.61 | $ | 0.65 | ||||||||
Class A |
$ | 0.18 | $ | 0.31 | $ | 0.59 | $ | 0.62 | ||||||||
Pro Forma: |
||||||||||||||||
Basic: |
||||||||||||||||
Common |
$ | 0.16 | $ | 0.32 | $ | 0.54 | $ | 0.59 | ||||||||
Class A |
$ | 0.15 | $ | 0.30 | $ | 0.51 | $ | 0.55 | ||||||||
Diluted: |
||||||||||||||||
Common |
$ | 0.15 | $ | 0.30 | $ | 0.52 | $ | 0.55 | ||||||||
Class A |
$ | 0.15 | $ | 0.29 | $ | 0.50 | $ | 0.53 | ||||||||
6
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
NOTE D Interim LIFO Calculations
An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations must necessarily be based on managements estimates of expected year-end inventory levels and costs. Since these are affected by factors beyond managements control, interim results are subject to the final year-end LIFO inventory valuation.
NOTE E Other (income) expense, net
The Company includes in this line item any gains or losses on sales of land, property and equipment, impairment losses and changes in previously estimated losses and other miscellaneous income or expense items which are non-recurring in nature. The following are the significant gains or losses that have been included in other (income) expense, net. Gains from the sales of land, property and equipment were approximately $0.8 million and $0.7 million for the quarter and nine months ended September 30, 2004, respectively. During the third quarter of 2004, the Company had facilities and inventory damaged by hurricanes and the insurance gains to repair these facilities generally offset the deductible expense. During the third quarter of 2003, the Company had gains of approximately $0.9 million from the early termination of a lease by its landlord.
NOTE F Comprehensive Income
Total comprehensive income for the nine months ended September 30, 2004 and 2003 was comprised of the following (in thousands):
| Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 |
September 30 |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 4,284 | $ | 7,397 | $ | 14,179 | $ | 14,432 | ||||||||
Changes in derivatives, net of applicable income tax |
145 | 285 | 435 | 362 | ||||||||||||
Total comprehensive income |
$ | 4,429 | $ | 7,682 | $ | 14,614 | $ | 14,794 | ||||||||
NOTE G Pension Plans
In December 2003, the FASB issued SFAS No. 132 (revised 2003), Employers Disclosures about Pensions and Other Postretirement Benefits, to improve financial statement disclosures for defined benefit plans. This standard requires that companies provide more details about their plan assets, benefit obligations, cash flows, benefit costs and other relevant information. In addition to expanded annual disclosures, the Company is required to report the various elements of its pension costs on a quarterly basis. SFAS No. 132 (revised 2003) is effective for fiscal years ending after December 15, 2003, and for quarters beginning after December 15, 2003.
7
HAVERTY FURNITURE COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Net pension cost included the following components (in thousands):
| Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 |
September 30 |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Service cost-benefits earned during the period |
$ | 639 | $ | 553 | $ | 1,917 | $ | 1,659 | ||||||||
Interest cost on projected benefit obligations |
782 | 757 | 2,346 | 2,271 | ||||||||||||
Expected return on plan assets |
(980 | ) | (819 | ) | (2,940 | ) | (2,457 | ) | ||||||||
Amortization of prior service costs |
33 | 33 | 99 | 99 | ||||||||||||
Net pension cost |
$ | 474 | $ | 524 | $ | 1,422 | $ | 1,572 | ||||||||
The Company disclosed in its financial statements for the year ended December 31, 2003, a planned $2,000,000 contribution to the pension plan in 2004. No contributions were made to the plan in the first nine months of 2004, but the $2,000,000 is expected to be contributed prior to December 31, 2004.
NOTE H Accounting and Disclosure Changes
Accounts receivable balances resulting from certain credit promotions have scheduled payment amounts which extend beyond one year. Prior to June 30, 2004, the Company classified its accounts receivable portfolio as a current asset in accordance with trade practice. In the aggregate, and based on historical experience, the receivables are collected in seven to eight months. Effective June 30, 2004, for those credit promotions which extend beyond one year, the Company classifies a portion of the receivables as long-term based on the specific programs historical collection rate, which is generally faster than the scheduled rate. The portions of receivables contractually due beyond one year classified as current and long-term are estimates. The timing of actual collections that are contractually due beyond one year may be different from the amounts estimated to be collected within one year at September 30, 2004. However, based on experience, management does not believe the collection rate will differ significantly. In addition, the December 31, 2003 balance sheet has been reclassified in a similar manner. At September 30, 2004 and December 31, 2003, the accounts receivable contractually due beyond one year from the respective balance sheet dates totaled approximately $26.2 million and $27.8 million, respectively.
In November 2002, the Emerging Issues Task Force issued EITF 02-16, Accounting by a Customer for Cash Consideration Received from a Vendor. This EITF places certain restrictions on the treatment of advertising allowances and requires vendor rebates to be treated as a reduction of inventory costs for agreements entered into or significantly modified after November 30, 2002, unless they represent a reimbursement of specific, incremental, identifiable costs incurred by the customer to sell the vendors product. The adoption of EITF 02-16 did not have a material impact on the Companys 2003 financial statements as most contracts were in place prior to the effective date or allowances were tracked and identified with specific incremental advertising costs.
Beginning in 2004, the Company elected to treat all cooperative advertising funds received from vendors as a reduction in the cost of inventory and given that the Company values its inventory using the LIFO method, these funds generally will flow through the income statement in cost of goods sold unless there is a current year increment. During the quarter and nine months ended September 30, 2004, the Company recorded vendor allowances of approximately $3.8 and $10.6 million, respectively, as a reduction of cost of goods sold. The amount of vendor allowances during the same periods of 2003, recorded as a reduction of selling, general and administrative expenses, was approximately $3.4 and $9.9 million, respectively.
8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING INFORMATION
Certain statements we make in this report, and other written or oral statements made by or on behalf of the Company, may constitute forward-looking statements within the meaning of the federal securities laws. Examples of such statements in this report include descriptions of our plans with respect to new store openings and relocations, our plans to enter new markets and expectations relating to our continuing growth and the roll-out of our distribution system. The forward-looking statements regarding future events and our future results are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and the beliefs and assumptions of our management. Words such as expects, anticipates, intends, plans, believes, estimates, variations of such words and similar expressions are intended to identify such forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statement. We believe that these forward-looking statements are reasonable; however, you should not place undue reliance on such statements. Such statements speak only as of the date they are made and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of future events, new information or otherwise. The following are some of the factors that could cause Havertys actual results to differ materially from the expected results described in our forward-looking statements: the ability to maintain favorable arrangements and relationships with key suppliers (including domestic and international sourcing); any disruptions in the flow of imported merchandise, whether caused by war, strikes, tariff, politics or otherwise; conditions affecting the availability and affordability of retail and distribution real estate sites; the ability to attract, train and retain highly qualified associates to staff existing and new stores, distribution facilities and corporate positions; general economic and financial market conditions, which affect consumer confidence and the spending environment for big ticket items; competition in the retail furniture industry; and changes in laws and regulations, including changes in accounting standards, tax statutes or regulations.
9
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Operating Results
Net Sales
Our sales are generated by customer purchases of home furnishings in our retail stores and revenue is recognized upon delivery to the customer. The following outlines our sales and comp-store sales increases for the periods indicated:
| 2004 |
2003 |
2002 |
||||||||||||||||||||||||||||||||||
| Comp-Store | Comp-Store | Comp-Store | ||||||||||||||||||||||||||||||||||
| Net Sales |
Sales |
Net Sales |
Sales |
Net Sales |
Sales |
|||||||||||||||||||||||||||||||
| % Increase | % Increase | % Increase | % Increase | % Increase | % Increase | |||||||||||||||||||||||||||||||
| (decrease) | (decrease) | (decrease) | (decrease) | (decrease) | (decrease) | |||||||||||||||||||||||||||||||
| Period | Dollars | over prior | over prior | Dollars | over prior | over prior | Dollars | over prior | over prior | |||||||||||||||||||||||||||
| Ended |
(000)s |
period |
period |
(000)s |
period |
period |
(000)s |
period |
period |
|||||||||||||||||||||||||||
Q1 |
190.3 | 8.5 | 4.0 | 175.4 | 0.2 | (6.6 | ) | 175.0 | 4.4 | 3.4 | ||||||||||||||||||||||||||
Q2 |
179.6 | 6.5 | 2.6 | 168.6 | 2.3 | (2.2 | ) | 164.9 | 8.4 | 6.6 | ||||||||||||||||||||||||||
Q3 |
197.4 | 1.1 | (1.0 | ) | 195.4 | 11.2 | 6.1 | 175.7 | 3.0 | 0.3 | ||||||||||||||||||||||||||
9 Mos. |
567.4 | 5.2 | 1.7 | 539.4 | 4.6 | (0.8 | ) | 515.5 | 5.1 | 3.3 | ||||||||||||||||||||||||||