SECURITIES AND EXCHANGE
COMMISSION
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
| For the quarterly period ended September 30, 2004 | Commission file number 0-23732 |
WINSTON HOTELS, INC.
| North Carolina | 56-1624289 | |
| (State of incorporation) | (I.R.S. Employer Identification No.) |
2626 Glenwood Avenue
Raleigh, North Carolina 27608
(Address of principal executive offices)
(Zip Code)
(919) 510-6019
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).
Yes x No o
The number of shares of Common Stock, $.01 par value, outstanding on October 31, 2004 was 26,397,799.
WINSTON HOTELS, INC.
Index
| Page |
||||||
| PART I. | FINANCIAL INFORMATION |
|||||
| Item 1 | Financial Statements |
|||||
WINSTON HOTELS, INC. |
||||||
| 3 | ||||||
| 4 | ||||||
| 5 | ||||||
| 6 | ||||||
| 7 | ||||||
| 8 | ||||||
| Item 2 | 19 | |||||
| Item 3 | 30 | |||||
| Item 4 | 32 | |||||
| PART II. | ||||||
| Item 6 | 33 | |||||
| 34 | ||||||
| 35 | ||||||
2
WINSTON HOTELS, INC.
| September 30, 2004 |
December 31, 2003 |
|||||||
| (unaudited) | ||||||||
| ASSETS |
||||||||
Land |
$ | 45,470 | $ | 44,788 | ||||
Buildings and improvements |
377,690 | 377,109 | ||||||
Furniture and equipment |
52,554 | 51,323 | ||||||
Operating properties |
475,714 | 473,220 | ||||||
Less accumulated depreciation |
132,495 | 128,540 | ||||||
| 343,219 | 344,680 | |||||||
Properties under development |
| 3,521 | ||||||
Net investment in hotel properties |
343,219 | 348,201 | ||||||
Assets held for sale |
2,100 | 2,100 | ||||||
Corporate FF&E, net |
437 | 621 | ||||||
Cash |
5,065 | 5,623 | ||||||
Accounts receivable |
3,542 | 2,505 | ||||||
Lease revenue receivable |
| 179 | ||||||
Notes receivable |
13,371 | 5,016 | ||||||
Investment in joint ventures |
2,484 | 1,607 | ||||||
Deferred expenses, net |
2,293 | 2,935 | ||||||
Prepaid expenses and other assets |
9,190 | 8,653 | ||||||
Deferred tax asset |
11,312 | 9,821 | ||||||
Total assets |
$ | 393,013 | $ | 387,261 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Due to banks |
$ | 33,000 | $ | 29,200 | ||||
Long-term debt |
86,512 | 91,284 | ||||||
Accounts payable and accrued expenses |
13,907 | 11,484 | ||||||
Distributions payable |
5,994 | 5,870 | ||||||
Total liabilities |
139,413 | 137,838 | ||||||
Minority interest |
10,377 | 17,489 | ||||||
Shareholders equity: |
||||||||
Preferred stock, Series A, $.01 par value, 10,000,000 shares
authorized,
3,000,000 shares issued and outstanding |
| 30 | ||||||
Preferred stock, Series B, $.01 par value, 5,000,000 shares
authorized,
3,680,000 shares issued and outstanding (liquidation preference of
$93,840) |
37 | | ||||||
Common stock, $.01 par value, 50,000,000 shares authorized,
26,397,799 and 26,270,805 shares issued and outstanding |
264 | 263 | ||||||
Additional paid-in capital |
323,955 | 307,089 | ||||||
Accumulated other comprehensive loss |
| (33 | ) | |||||
Unearned compensation |
(1,268 | ) | (527 | ) | ||||
Distributions in excess of earnings |
(79,765 | ) | (74,888 | ) | ||||
Total shareholders equity |
243,223 | 231,934 | ||||||
Total liabilities and shareholders equity |
$ | 393,013 | $ | 387,261 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
3
WINSTON HOTELS, INC.
| Three Months Ended | Three Months Ended | |||||||
| September 30, 2004 |
September 30, 2003 |
|||||||
Revenue: |
||||||||
Rooms |
$ | 33,275 | $ | 29,473 | ||||
Food and beverage |
2,235 | 1,640 | ||||||
Other operating departments |
1,042 | 1,001 | ||||||
Percentage lease revenue |
| 535 | ||||||
Joint venture fee income |
50 | 91 | ||||||
Total revenue |
36,602 | 32,740 | ||||||
Hotel operating expenses: |
||||||||
Rooms |
7,505 | 6,821 | ||||||
Food and beverage |
1,700 | 1,337 | ||||||
Other operating departments |
754 | 768 | ||||||
Undistributed operating expenses: |
||||||||
Property operating expenses |
7,315 | 6,360 | ||||||
Real estate taxes and property and casualty insurance |
1,742 | 1,521 | ||||||
Franchise costs |
2,377 | 2,122 | ||||||
Maintenance and repair |
1,916 | 1,688 | ||||||
Management fees |
792 | 720 | ||||||
Percentage lease expense |
| 1,216 | ||||||
General and administrative |
2,149 | 1,095 | ||||||
Depreciation |
4,449 | 4,149 | ||||||
Amortization |
331 | 224 | ||||||
Management agreement acquisition |
| 1,300 | ||||||
Total operating expenses |
31,030 | 29,321 | ||||||
Operating income |
5,572 | 3,419 | ||||||
Interest and other income |
590 | 316 | ||||||
Interest expense |
1,696 | 1,883 | ||||||
Income before allocation to minority interest in Partnership,
allocation to minority interest in consolidated joint ventures,
income taxes, and equity in income (loss) of unconsolidated
joint ventures |
4,466 | 1,852 | ||||||
Income allocation to minority interest in Partnership |
148 | 119 | ||||||
Loss allocation to minority interest in consolidated joint ventures |
(52 | ) | (10 | ) | ||||
Income tax benefit |
(503 | ) | (1,041 | ) | ||||
Equity in income (loss) of unconsolidated joint ventures |
(31 | ) | 499 | |||||
Income from continuing operations |
4,842 | 3,283 | ||||||
Discontinued operations: |
||||||||
Earnings from discontinued operations |
63 | 183 | ||||||
Loss on impairment of asset held for sale |
(2 | ) | (2,366 | ) | ||||
Net income |
4,903 | 1,100 | ||||||
Preferred stock distribution |
(1,840 | ) | (1,734 | ) | ||||
Net income (loss) available to common shareholders |
$ | 3,063 | $ | (634 | ) | |||
Income (loss) per common share: |
||||||||
Basic and diluted: |
||||||||
Income from continuing operations |
$ | 0.12 | $ | 0.08 | ||||
Loss from discontinued operations |
| (0.11 | ) | |||||
Net income (loss) per common share |
$ | 0.12 | $ | (0.03 | ) | |||
The accompanying notes are an integral part of the consolidated financial statements.
4
WINSTON HOTELS, INC.
| Nine Months Ended | Nine Months Ended | |||||||
| September 30, 2004 |
September 30, 2003 |
|||||||
Revenue: |
||||||||
Rooms |
$ | 95,786 | $ | 84,606 | ||||
Food and beverage |
6,614 | 5,287 | ||||||
Other operating departments |
3,079 | 3,135 | ||||||
Percentage lease revenue |
701 | 1,603 | ||||||
Joint venture fee income |
123 | 240 | ||||||
Total revenue |
106,303 | 94,871 | ||||||
Hotel operating expenses: |
||||||||
Rooms |
21,390 | 19,460 | ||||||
Food and beverage |
4,920 | 4,053 | ||||||
Other operating departments |
2,199 | 2,195 | ||||||
Undistributed operating expenses: |
||||||||
Property operating expenses |
21,550 | 18,209 | ||||||
Real estate taxes and property and casualty insurance |
5,054 | 4,866 | ||||||
Franchise costs |
6,861 | 6,038 | ||||||
Maintenance and repair |
5,590 | 4,928 | ||||||
Management fees |
2,388 | 1,972 | ||||||
Percentage lease expense |
| 3,426 | ||||||
General and administrative |
5,290 | 4,050 | ||||||
Depreciation |
13,281 | 12,981 | ||||||
Amortization |
991 | 666 | ||||||
Management agreement acquisition |
| 1,300 | ||||||
Total operating expenses |
89,514 | 84,144 | ||||||
Operating income |
16,789 | 10,727 | ||||||
Interest and other income |
1,346 | 897 | ||||||
Interest expense |
5,100 | 5,758 | ||||||
Income before allocation to minority interest in Partnership,
allocation to minority interest in consolidated joint ventures,
income taxes, and equity in income (loss) of unconsolidated
joint ventures |
13,035 | 5,866 | ||||||
Income allocation to minority interest in Partnership |
329 | 193 | ||||||
Income (loss) allocation to minority interest in consolidated joint
ventures |
210 | (10 | ) | |||||
Income tax benefit |
(1,476 | ) | (1,671 | ) | ||||
Equity in income (loss) of unconsolidated joint ventures |
(85 | ) | 553 | |||||
Income from continuing operations |
13,887 | 7,907 | ||||||
Discontinued operations: |
||||||||
Earnings from discontinued operations |
328 | 489 | ||||||
Gain on sale of discontinued operations |
15 | | ||||||
Loss on impairment of asset held for sale |
(49 | ) | (2,366 | ) | ||||
Net income |
14,181 | 6,030 | ||||||
Preferred stock distribution |
(5,475 | ) | (5,203 | ) | ||||
Loss on redemption of Series A Preferred Stock |
(1,720 | ) | | |||||
Net income available to common
shareholders |
$ | 6,986 | $ | 827 | ||||
Income (loss) per common share: |
||||||||
Basic and diluted: |
||||||||
Income from continuing operations |
$ | 0.26 | $ | 0.13 | ||||
Income (loss) from discontinued operations |
0.01 | (0.09 | ) | |||||
Net income per common share |
$ | 0.27 | $ | 0.04 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
5
WINSTON HOTELS, INC.
| Accumulated | ||||||||||||||||||||||||||||||||||||
| Preferred Stock |
Common Stock |
Additional Paid-in |
Unearned | Distributions In Excess of |
Other Comprehensive |
Total Shareholders |
||||||||||||||||||||||||||||||
| Shares |
Dollars |
Shares |
Dollars |
Capital |
Compensation |
Earnings |
Loss |
Equity |
||||||||||||||||||||||||||||
Balances at December 31, 2003 |
3,000 | $ | 30 | 26,271 | $ | 263 | $ | 307,089 | $ | (527 | ) | $ | (74,888 | ) | $ | (33 | ) | $ | 231,934 | |||||||||||||||||
Issuance of shares and other |
3,680 | 37 | 127 | 1 | 90,116 | (1,331 | ) | | | 88,823 | ||||||||||||||||||||||||||
Redemption of Preferred A Stock |
(3,000 | ) | (30 | ) | | | (73,250 | ) | | (1,720 | ) | | (75,000 | ) | ||||||||||||||||||||||
Distributions ($0.45 per common share) |
| | | | | | (11,863 | ) | | (11,863 | ) | |||||||||||||||||||||||||
Distributions ($0.353 per preferred A
share) |
| | | | | | (1,059 | ) | | (1,059 | ) | |||||||||||||||||||||||||
Distributions ($1.20 per preferred B share) |
| | | | | | (4,416 | ) | | (4,416 | ) | |||||||||||||||||||||||||
Unearned compensation amortization |
| | | | | 590 | | | 590 | |||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | 14,181 | | ||||||||||||||||||||||||||||
Change in market value of interest rate
swap |
| | | | | | | 33 | ||||||||||||||||||||||||||||
Total comprehensive income |
14,214 | |||||||||||||||||||||||||||||||||||
Balances at September 30, 2004 |
3,680 | $ | 37 | 26,398 | $ | 264 | $ | 323,955 | $ | (1,268 | ) | $ | (79,765 | ) | $ | | $ | 243,223 | ||||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
6
WINSTON HOTELS, INC.
| Nine Months Ended | Nine Months Ended | |||||||
| September 30, 2004 |
September 30, 2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 14,181 | $ | 6,030 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Income allocation to minority interest in Partnership |
344 | 71 | ||||||
Income (loss) allocation to minority interest in
consolidated joint ventures |
210 | (10 | ) | |||||
Depreciation |
13,473 | 13,627 | ||||||
Amortization |
991 | 666 | ||||||
Income tax benefit |
(1,491 | ) | (1,769 | ) | ||||
Gain on sale of hotel properties |
(16 | ) | | |||||
Loss on impairment of hotel properties |
52 | 2,518 | ||||||
(Income) loss allocations from unconsolidated joint ventures |
85 | (553 | ) | |||||
Distributions from joint ventures |
78 | 1,254 | ||||||
Unearned compensation amortization |
590 | 341 | ||||||
Changes in assets and liabilities: |
||||||||
Lease revenue receivable |
179 | | ||||||
Accounts receivable |
(1,037 | ) | (1,734 | ) | ||||
Prepaid expenses and other assets |
(537 | ) | (1,570 | ) | ||||
Accounts payable and accrued expenses |
2,456 | 1,053 | ||||||
Net cash provided by operating activities |
29,558 | 19,924 | ||||||
Cash flows from investing activities: |
||||||||
Notes receivable |
(8,355 | ) | | |||||
Minority interest contribution to consolidated joint venture |
| 2,100 | ||||||
Franchise fees |
(91 | ) | | |||||
Acquisition of minority interest |
(8,163 | ) | | |||||
Investment in hotel properties |
(17,022 | ) | (6,035 | ) | ||||
Sale of hotel properties |
10,543 | | ||||||
Investment in unconsolidated joint ventures |
(1,040 | ) | (864 | ) | ||||
Net cash used in investing activities |
(24,128 | ) | (4,799 | ) | ||||
Cash flows from financing activities: |
||||||||
Fees paid in connection with financing activities |
(274 | ) | (673 | ) | ||||
Proceeds from issuance of common shares, net |
| 44,257 | ||||||
Payment of distributions to shareholders |
(17,213 | ) | (14,283 | ) | ||||
Payment of distributions to minority interest in Partnership |
(585 | ) | (584 | ) | ||||
Distributions to minority interest in consolidated joint ventures |
(738 | ) | | |||||
Proceeds from issuance of Series B Preferred shares, net |
88,794 | | ||||||
Redemption of Series A Preferred shares, net |
(75,000 | ) | | |||||
Net change in due to banks |
3,800 | (21,346 | ) | |||||
Net decrease in long-term debt |
(4,772 | ) | (1,022 | ) | ||||
Net cash provided by (used in) financing activities |
(5,988 | ) | 6,349 | |||||
Net increase (decrease) in cash |
(558 | ) | 21,474 | |||||
Cash at beginning of period |
5,623 | 1,510 | ||||||
Cash at end of period |
$ | 5,065 | $ | 22,984 | ||||
Supplemental disclosure: |
||||||||
Cash paid for interest |
$ | 5,185 | $ | 6,424 | ||||
Summary of non-cash investing and financing activities: |
||||||||
Distributions to shareholders declared but not paid |
$ | 5,799 | $ | 5,552 | ||||
Distributions to minority interest in Partnership declared but not paid |
195 | 195 | ||||||
Deferred equity compensation |
1,331 | 352 | ||||||
Interest rate swap adjustment to market value |
33 | 86 | ||||||
Adjustment to minority interest due to issuance of common stock |
29 | 707 | ||||||
The accompanying notes are an integral part of the consolidated financial statements.
7
WINSTON HOTELS, INC.
| 1. | ORGANIZATION | |||
| Winston Hotels, Inc. (the Company), headquartered in Raleigh, North Carolina, operates so as to qualify as a real estate investment trust (REIT) for federal income tax purposes. During 1994, the Company completed an initial public offering of its common stock (Common Stock), utilizing the majority of the proceeds to acquire one hotel and a general partnership interest (as the sole general partner) in WINN Limited Partnership (the Partnership). The Partnership used a substantial portion of the proceeds to acquire nine additional hotel properties. The Company and the Partnership (together with the Partnerships wholly owned subsidiaries, Barclay Hospitality Services Inc. (Barclay), Winston SPE, LLC, and Winston Finance LLC), are collectively referred to as the Company. As of September 30, 2004, the Companys ownership in the Partnership was 95.31 percent. | ||||
| The accompanying unaudited consolidated financial statements reflect, in the opinion of management, all adjustments necessary for a fair presentation of the interim financial statements. All such adjustments are of a normal and recurring nature. Certain reclassifications have been made to the 2003 financial statements to conform to the 2004 presentation. These reclassifications have no effect on net income or shareholders equity previously reported. Due to the seasonality of the hotel business, the information for the nine months ended September 30, 2004 and 2003 is not necessarily indicative of the results for a full year. This Form 10-Q should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2003. | ||||
| As of September 30, 2004, the Company owned or was invested in 51 hotel properties in 15 states having an aggregate of 7,185 rooms. This included 44 wholly owned properties with an aggregate of 6,262 rooms, a 49 percent ownership interest in one joint venture hotel with 118 rooms, a 48.78 percent ownership interest in one joint venture hotel with 147 rooms, and a 13.05 percent ownership interest in five joint venture hotels with an aggregate of 658 rooms. The Company also had issued hotel loans to owners of five hotels with an aggregate of 881 rooms. The Company does not hold an ownership interest in any of the hotels for which it has provided financing. All of the Companys hotels are operated under franchises from nationally recognized franchisors including Marriott International, Inc., Hilton Hotels Corporation, Intercontinental Hotels Group PLC, (formerly Six Continents PLC) and Choice Hotels International. | ||||
| Currently, Alliance Hospitality Management, LLC manages 41 of the Companys 51 hotels, Concord Hospitality Enterprises Company manages four hotels, Promus Hotels, Inc., an affiliate of Hilton Hotels Corporation manages three hotels, and New Castle Hotels, LLC, Noble Investment Group, Ltd., and Prism Hospitality Corp. each manage one hotel. | ||||
| In March 2004, the Company negotiated the transfer of the long-term lease with Secaucus Holding Corporation, a wholly owned subsidiary of Prime Hospitality Corp. (Prime) for the Secaucus, NJ Holiday Inn to Barclay. The Company received a net payment from Prime of $269 as part of the negotiated settlement. This amount is included in percentage lease revenue in the accompanying unaudited consolidated statement of operations for the nine months ended September 30, 2004. Alliance manages the hotel. With the transfer of this lease to Barclay, the Company is no longer the lessor of any hotel leases with unrelated third parties. Therefore, unless the Company enters into third party hotel leases, as the lessor, in the future, the Company will not report percentage lease revenue in the future. | ||||
| 2. | MINORITY INTEREST | |||
| Minority interest as of September 30, 2004 and December 31, 2003, consists of minority interest in the Partnership of $7,402 and $7,671, respectively, and minority interest in consolidated joint ventures of $2,975 and $9,818, respectively. | ||||
8
| Minority Interest in the Partnership. Certain hotel properties have been acquired, in part, by the Partnership, through the issuance of limited partnership units of the Partnership. The equity interest in the Partnership created by these transactions represents the Companys minority interest. The Companys minority interest is: (i) increased or decreased by its pro-rata share of the net income or net loss, respectively, of the Partnership; (ii) decreased by distributions to unit holders; (iii) decreased by redemption of Partnership units for the Companys Common Stock; and (iv) adjusted to equal the net equity of the Partnership multiplied by the limited partners ownership percentage immediately after each issuance of units of the Partnership and/or Common Stock of the Company through an adjustment to additional paid-in capital. Income (loss) is allocated to minority interest based on the weighted average percentage ownership throughout the year. | ||||
| Minority Interest in Consolidated Joint Ventures. Certain ownership interests in hotel properties have been acquired, in part, by the Company, through joint venture agreements. The equity interests of the Companys joint venture partners in the consolidated joint ventures represent the Companys minority interest (see Note 9). The Companys minority interest is: (i) increased or decreased by its joint venture partners pro-rata share of the net income or net loss of the respective joint venture, and (ii) decreased by distributions to its joint venture partners. Income (loss) is allocated to minority interest in accordance with the provisions of each joint ventures operating agreement. | ||||
| 3. | DEBT | |||
| The Companys financing facilities consist of a $125,000 variable rate line of credit that matures in December 2004 (the Line); a $71,000 fixed rate (7.375 percent) loan with a ten-year maturity, due December 1, 2008, and a twenty-five-year amortization period; a $5,100 variable rate (LIBOR +3%) loan with a ten-year maturity, due February 1, 2011, and a twenty-five-year amortization period; a $12,300 variable rate (LIBOR +3%) loan with a ten-year maturity, due August 1, 2011, and a twenty-year amortization period; and a $9,147 variable rate (LIBOR + 3.8% during construction) construction loan with a funding cutoff date of December 22, 2004, at which time the interest rate will be fixed and the payments will be determined. The Line, which expires in December 2004, bears interest generally at rates from 30-day LIBOR plus 1.75% to 30-day LIBOR plus 2.50%, based on the Companys consolidated debt leverage ratio as of the end of each previous calendar quarter. The Companys interest rate as of September 30, 2004 was 30-day LIBOR (1.84% as of September 30, 2004) plus 1.75%. The Companys interest rate beginning October 1, 2004 and for the fourth quarter remained at 30-day LIBOR plus 1.75%. The Company is currently negotiating with lenders to refinance the debt outstanding under the line upon maturity in December 2004. It is the Companys expectation that the debt outstanding under the Line at that time will be refinanced at market terms. | ||||
| To seek to manage overall interest rate risk, at various times the Company uses interest rate hedging instruments to convert a portion of its variable-rate debt to fixed-rate debt. Interest rate differentials that arise under these instruments are recognized as interest expense over the life of the contracts. The Companys only such instrument during the nine months ended September 30, 2004 was an interest rate swap instrument, the term of which started March 31, 2003 and ended February 27, 2004. The interest rate swap instrument effectively replaced the Companys variable interest rate based on 30-day LIBOR on $50,000 of the Line with a fixed interest rate based on a base rate of 1.505% until February 27, 2004, and was therefore characterized as a cash flow hedge. The Lines interest rate spread was 1.75% equating to an effective fixed rate of 3.255% on $50,000 from January 1, 2004 to February 27, 2004. | ||||
| 4. | EARNINGS PER SHARE | |||
| The following is a reconciliation of the amounts used in calculating basic and fully diluted earnings per share for income from continuing operations: | ||||
9
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, |
September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Income from continuing operations |
$ | 4,842 | $ | 3,283 | $ | 13,887 | $ | 7,907 | ||||||||
Less: preferred stock distributions |
(1,840 | ) | (1,734 | ) | (5,475 | ) | (5,203 | ) | ||||||||
Less: loss on redemption of Series A Preferred Stock |
| | (1,720 | ) | | |||||||||||
Inc | ||||||||||||||||