Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2004

Commission File No: 000-31225

Pinnacle Financial Partners, Inc.


(Exact name of registrant as specified in its charter)
     
Tennessee   62-1812853

 
 
 
(State or jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)

The Commerce Center, 211 Commerce Street, Suite 300, Nashville, Tennessee 37201


(Address of principal executive offices)

(615) 744-3700


(Registrant’s telephone number, including area code)

Not Applicable


(Former name, former address
and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Act).
Yes [X] No [  ]

As of October 31, 2004, there were [8,389,232] shares of common stock, $1.00 par value per share, issued and outstanding.

 


Pinnacle Financial Partners, Inc.

Report on Form 10-Q
September 30, 2004

TABLE OF CONTENTS

         
    Page No.
PART I:
       
Item 1. Consolidated Financial Statements (Unaudited)
    3  
    17  
    40  
    40  
       
    41  
    41  
    41  
    41  
    41  
    41  
    42  
 EX-10.1 RESTRICTED STOCK AGREEMENT
 EX-10.2 INCENTIVE STOCK OPTION AGREEMENT
 EX-31.1 SECTION 302 CEO CERTIFICATION
 EX-31.2 SECTION 302 CFO CERTIFICATION
 EX-32.1 SECTION 906 CEO CERTIFICATION
 EX-32.2 SECTION 906 CFO CERTIFICATION

FORWARD-LOOKING STATEMENTS

Pinnacle Financial Partners, Inc. (“Pinnacle Financial”) may from time to time make written or oral statements, including statements contained in this report which may constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The words “expect”, “anticipate”, “intend”, “consider”, “plan”, “believe”, “seek”, “should”, “estimate”, and similar expressions are intended to identify such forward-looking statements, but other statements may constitute forward-looking statements. These statements should be considered subject to various risks and uncertainties. Such forward-looking statements are made based upon management’s belief as well as assumptions made by, and information currently available to, management pursuant to “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Pinnacle Financial’s actual results may differ materially from the results anticipated in forward-looking statements due to a variety of factors. Such factors are described below and include, without limitation, (i) unanticipated deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses, (ii) increased competition with other financial institutions, (iii) lack of sustained growth in the economy in the Nashville, Tennessee area, (iv) rapid fluctuations or unanticipated changes in interest rates, (v) the inability of our bank subsidiary, Pinnacle National Bank (“Pinnacle National”) to satisfy regulatory requirements for its expansion plans, and (vi) changes in the legislative and regulatory environment, including compliance with the various provisions of the Sarbanes Oxley Act of 2002. Many of such factors are beyond Pinnacle Financial’s ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Pinnacle Financial does not intend to update or reissue any forward-looking statements contained in this report as a result of new information or other circumstances that may become known to Pinnacle Financial.

Page 2


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

                 
    September 30,   December 31,
    2004
  2003
ASSETS
               
Cash and noninterest-bearing due from banks
  $ 16,379,311     $ 13,768,278  
Interest-bearing due from banks
    750,486       1,180,371  
Federal funds sold
    20,986,729       32,235,401  
 
   
 
     
 
 
Cash and cash equivalents
    38,116,526       47,184,050  
Securities available-for-sale, at fair value
    163,706,737       139,944,238  
Securities held-to-maturity (fair value of $27,269,419)
    27,616,118        
Mortgage loans held-for-sale
    5,002,120       1,582,600  
Loans
    434,908,936       297,004,110  
Less allowance for loan losses
    (5,434,116 )     (3,718,598 )
 
   
 
     
 
 
Loans, net
    429,474,820       293,285,512  
Premises and equipment, net
    9,603,983       6,911,359  
Other assets
    11,887,455       9,512,899  
 
   
 
     
 
 
Total assets
  $ 685,407,759     $ 498,420,658  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
Noninterest-bearing demand
  $ 107,469,555     $ 60,796,396  
Interest-bearing demand
    42,669,930       31,407,213  
Savings and money market accounts
    195,082,489       140,383,878  
Time
    196,637,523       157,981,525  
 
   
 
     
 
 
Total deposits
    541,859,497       390,569,012  
Securities sold under agreements to repurchase
    22,958,038       15,050,110  
Federal Home Loan Bank advances
    51,500,000       44,500,000  
Subordinated debt
    10,310,000       10,310,000  
Other liabilities
    2,112,488       3,655,155  
 
   
 
     
 
 
Total liabilities
    628,740,023       464,084,277  
Stockholders’ equity:
               
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding
           
Common stock, par value $1.00; 20,000,000 shares authorized; 8,389,232 issued and outstanding at September 30, 2004 and 7,384,106 issued and outstanding at December 31, 2003
    8,389,232       7,384,106  
Additional paid-in capital
    44,376,307       26,990,894  
Unearned compensation
    (59,750 )      
Retained earnings (accumulated deficit)
    3,440,875       (189,155 )
Accumulated other comprehensive income, net
    521,072       150,536  
 
   
 
     
 
 
Total stockholders’ equity
    56,667,736       34,336,381  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 685,407,759     $ 498,420,658  
 
   
 
     
 
 

See accompanying notes to consolidated financial statements.

Page 3


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                 
    Three months ended   Nine months ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Interest income:
                               
Loans, including fees
  $ 5,172,042     $ 3,674,712     $ 13,624,552     $ 9,995,068  
Securities:
                               
Taxable
    1,840,366       918,112       4,946,370       2,756,584  
Tax-exempt
    124,780       57,875       309,765       138,262  
Federal funds sold and other
    76,563       51,895       224,644       127,996  
 
   
 
     
 
     
 
     
 
 
Total interest income
    7,213,751       4,702,594       19,105,331       13,017,910  
 
   
 
     
 
     
 
     
 
 
Interest expense:
                               
Deposits
    1,493,652       1,069,381       3,992,890       3,261,641  
Securities sold under agreements to repurchase
    33,417       15,267       54,090       42,233  
Federal funds purchased and other borrowings
    388,311       232,615       1,071,873       707,803  
 
   
 
     
 
     
 
     
 
 
Total interest expense
    1,915,380       1,317,263       5,118,853       4,011,677  
 
   
 
     
 
     
 
     
 
 
Net interest income
    5,298,371       3,385,331       13,986,478       9,006,233  
Provision for loan losses
    1,012,000       318,068       1,814,322       953,360  
 
   
 
     
 
     
 
     
 
 
Net interest income after provision for loan losses
    4,286,371       3,067,263       12,172,156       8,052,873  
Noninterest income:
                               
Service charges on deposit accounts
    311,372       137,097       706,425       359,211  
Investment services
    464,468       324,663       1,258,563       656,888  
Fees from origination of mortgage loans
    418,760       244,912       876,582       489,005  
Gain on loans and loan participations sold
    219,214       75,238       457,292       201,466  
Gain on sale of available-for-sale securities, net
    108,843       113,707       357,196       247,978  
Other noninterest income
    155,382       128,860       430,220       409,158  
 
   
 
     
 
     
 
     
 
 
Total noninterest income
    1,678,039       1,024,477       4,086,278       2,363,706  
 
   
 
     
 
     
 
     
 
 
Noninterest expense:
                               
Compensation and employee benefits
    2,541,062       1,882,344       7,128,167       5,010,942  
Equipment and occupancy
    587,649       480,216       1,628,392       1,323,002  
Marketing and other business development
    157,894       84,570       462,843       263,834  
Postage and supplies
    154,042       93,676       377,306       273,167  
Other noninterest expense
    563,333       323,147       1,433,917       910,300  
 
   
 
     
 
     
 
     
 
 
Total noninterest expense
    4,003,980       2,863,953       11,030,625       7,781,245  
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    1,960,430       1,227,787       5,227,809       2,635,334  
Income tax expense
    569,897       441,218       1,597,779       938,920  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 1,390,533     $ 786,569     $ 3,630,030$       1,696,414  
 
   
 
     
 
     
 
     
 
 
Per share information:
                               
Basic net income per common share
  $ 0.18     $ 0.11     $ 0.48     $ 0.23  
 
   
 
     
 
     
 
     
 
 
Diluted net income per common share
  $ 0.16     $ 0.10     $ 0.43     $ 0.22  
 
   
 
     
 
     
 
     
 
 
Weighted average shares outstanding:
                               
Basic
    7,832,512       7,384,106       7,537,856       7,384,106  
Diluted
    8,857,710       7,944,654       8,451,672       7,796,400  

See accompanying notes to consolidated financial statements.

Page 4


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME
(Unaudited)

For the nine months ended September 30, 2004 and 2003

                                                         
                                    Retained   Accumulated    
    Common Stock   Additional           Earnings   Other   Total
   
  Paid-in   Unearned   (Accumulated   Comprehensive   Stockholders’
    Shares
  Amount
  Capital
  Compensation
  Deficit)
  Income (Loss)
  Equity
Balances, December 31, 2002
    7,384,106     $ 7,384,106     $ 26,990,894     $     $ (2,743,794 )   $ 772,441     $ 32,403,647  
Comprehensive income:
                                                       
Net income
                            1,696,414             1,696,414  
Net unrealized holding losses on available-for-sale securities, net of deferred tax benefit of $524,239
                                  (855,337 )     (855,337 )
 
                                                   
 
 
Total comprehensive income
                                                    841,077  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balances, September 30, 2003
    7,384,106     $ 7,384,106     $ 26,990,894     $     $ (1,047,380 )   $ (82,896 )   $ 33,244,724  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balances, December 31, 2003
    7,384,106     $ 7,384,106     $ 26,990,894     $     $ (189,155 )   $ 150,536     $ 34,336,381  
Exercise of employee incentive common stock options
    23,780       23,780       94,333                         118,113  
Proceeds from the sale of common stock (less offering expenses of $1,357,833)
    977,500       977,500       17,214,667                         18,192,167  
Issuance of restricted common shares pursuant to 2004 Equity Incentive Plan
    3,846       3,846       76,413       (80,259 )                  
Amortization of unearned compensation associated with restricted shares
                      20,509                   20,509  
Comprehensive income:
                                                       
Net income
                            3,630,030             3,630,030  
Net unrealized holding gains on available-for-sale securities, net of deferred tax expense of $227,104
                                  370,536       370,536  
 
                                                   
 
 
Total comprehensive income
                                                    4,000,566  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balances, September 30, 2004
    8,389,232     $ 8,389,232     $ 44,376,307     $ (59,750 )   $ 3,440,875     $ 521,072     $ 56,667,736  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 

See accompanying notes to consolidated financial statements.

Page 5


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
    Nine months ended
    September 30,
    2004
  2003
Operating activities:
               
Net income
  $ 3,630,030     $ 1,696,414  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Net amortization of investment securities
    779,114       679,837  
Depreciation and amortization
    859,050       669,814  
Provision for loan losses
    1,814,322       953,360  
Gain on sale of securities available-for-sale, net
    (357,196 )     (247,978 )
Gain on loans and loan participations sold
    (457,292 )     (201,466 )
Deferred tax expense (benefit)
    (815,392 )     555,530  
Mortgage loans held-for-sale:
               
Loans originated
    (53,019,828 )     (28,379,295 )
Loans sold
    49,600,308       26,159,275  
Increase in other assets
    (760,960 )     (309,199 )
Decrease in other liabilities
    (1,542,667 )     (458,507 )
 
   
 
     
 
 
Net cash provided by (used in) operating activities
    (270,511 )     1,117,785  
 
   
 
     
 
 
Investing activities:
               
Activities in securities available-for-sale:
               
Purchases
    (105,297,755 )     (102,989,447 )
Sales
    28,461,405       23,125,263  
Maturities, prepayments and calls
    25,633,457       36,611,365  
 
   
 
     
 
 
 
    (51,202,893 )     (43,252,819 )
 
   
 
     
 
 
Net increase in loans
    (138,003,630 )     (70,096,950 )
Purchases of premises and equipment
    (3,368,633 )     (3,154,776 )
Purchases of other assets
    (730,550 )     (786,000 )
 
   
 
     
 
 
Net cash used in investing activities
    (193,305,706 )     (117,290,545 )
 
   
 
     
 
 
Financing activities:
               
Net increase in deposits
    151,290,485       113,174,874  
Net increase in securities sold under agreements to repurchase
    7,907,928       4,240,379  
Advances from Federal Home Loan Bank
               
Issuances
    36,000,000       24,500,000  
Payments
    (29,000,000 )     (6,500,000 )
Net proceeds from issuance of common stock
    18,192,167        
Exercise of common stock options
    118,113        
 
   
 
     
 
 
Net cash provided by financing activities
    184,508,693       135,415,253  
 
   
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    (9,067,524 )     19,242,493  
Cash and cash equivalents, beginning of period
    47,184,050       12,942,129  
 
   
 
     
 
 
Cash and cash equivalents, end of period
  $ 38,116,526     $ 32,184,622  
 
   
 
     
 
 
Supplemental disclosure:
               
Cash paid for interest
  $ 5,133,310     $ 4,151,808  
 
   
 
     
 
 
Cash paid for income taxes
  $ 3,061,817     $  
 
   
 
     
 
 
Transfers of securities available-for-sale to held-to-maturity
  $ 27,655,669     $  
 
   
 
     
 
 

See accompanying notes to consolidated financial statements.

Page 6


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1. Summary of Significant Accounting Policies

     Nature of Business — Pinnacle Financial Partners, Inc. (Pinnacle Financial) was formed on February 28, 2000 (inception) and is a bank holding company whose business is conducted by its wholly-owned subsidiary, Pinnacle National Bank (Pinnacle National). Additionally, PFP Title Company is a wholly-owned subsidiary of Pinnacle National. Pinnacle National is a commercial bank located in Nashville, Tennessee. Pinnacle National provides a full range of banking services in its primary market area of Davidson County and the surrounding counties. Pinnacle National commenced its banking operations on October 27, 2000. PFP Title Company sells title insurance policies to Pinnacle National customers and others. Pinnacle Community Development, Inc. is a wholly-owned subsidiary of Pinnacle National and is certified as a Community Development Entity by the Community Development Financial Institutions Fund of the United States Department of the Treasury. PNFP Statutory Trust I, a wholly-owned subsidiary of Pinnacle Financial, was created for the exclusive purpose of issuing capital trust preferred securities. PNFP Holdings, Inc. is a wholly-owned subsidiary of PFP Title Company and is the parent of PNFP Properties, Inc., which was established as a Real Estate Investment Trust pursuant to Internal Revenue Service regulations. Additionally, Pinnacle Advisory Services, Inc. was established as a registered investment advisor pursuant to regulations promulgated by the Board of Governors of the Federal Reserve System.

     Basis of Presentation — These consolidated financial statements include the accounts of Pinnacle Financial. Significant intercompany transactions and accounts are eliminated in consolidation, other than the accounts of PNFP Statutory Trust I which are included in these consolidated financial statements pursuant to the equity method of accounting.

     The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in Pinnacle Financial’s Form 10-KSB for the fiscal year ended December 31, 2003 as filed with the Securities and Exchange Commission.

     Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses.

     Income Per Common Share — Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average common shares outstanding for the period. Diluted EPS reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted. The difference between basic and diluted weighted average shares outstanding was attributable to common stock options and warrants.

     As of September 30, 2004 and 2003, there were common stock options outstanding to purchase up to 1,063,550 and 893,100 common shares, respectively. As of September 30, 2004 and 2003, there were 1,061,550 and 870,500, respectively, of these shares which had exercise prices when considered in relation to the average market price of Pinnacle Financial’s common stock for the respective reporting period, and are considered dilutive and are considered in Pinnacle Financial’s diluted income per share calculation for the three and nine months ended September 30, 2004 and 2003. Additionally, as of September 30, 2004 and 2003, Pinnacle Financial had dilutive warrants outstanding to purchase 406,000 common shares which have also been considered in the calculation of Pinnacle Financial’s diluted income per share for the three and nine months ended September 30, 2004 and 2003.

Page 7


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     The following is a summary of the basic and diluted earnings per share calculation for the three and nine months ended September 30, 2004 and 2003:

                                 
    Three months ended   Nine months ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Basic earnings per share calculation:
                               
Numerator – Net income
  $ 1,390,533     $ 786,569     $ 3,630,030     $ 1,696,414  
Denominator – Average common shares outstanding
    7,832,512       7,384,106       7,537,856       7,384,106  
Basic net income per share
  $ 0.18     $ 0.11     $ 0.48     $ 0.23  
Diluted earnings per share calculation:
                               
Numerator – Net income
  $ 1,390,533     $ 786,569     $ 3,630,030     $ 1,696,414  
Denominator – Average common shares outstanding
    7,832,512       7,384,106       7,537,856       7,384,106  
Dilutive shares contingently issuable
    1,025,198       560,548       913,816       412,294  
 
   
 
     
 
     
 
     
 
 
Average dilutive common shares outstanding
    8,857,710       7,944,654       8,451,672       7,796,400  
Diluted net income per share
  $ 0.16     $ 0.10     $ 0.43     $ 0.22  

     On April 20, 2004, the Board of Directors of Pinnacle Financial approved a two for one stock split of the Company’s common stock payable as a 100% stock dividend on May 10, 2004 to shareholders of record on April 30, 2004. Pinnacle Financial has retroactively applied the impact of this stock split in these consolidated financial statements.

     Stock-Based Compensation — In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123". This Statement amends Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements. Certain of the disclosure modifications are required for fiscal years ending after December 15, 2003 and are included below.

     Pinnacle Financial applies APB Opinion 25 and related interpretations in accounting for the equity incentive plans. All option grants carry exercise prices equal to or above the fair value of the common stock on the date of grant. Accordingly, no compensation cost has been recognized. Had compensation cost for Pinnacle Financial’s equity incentive plans been determined based on the fair value at the grant dates for awards under the plans consistent with the method prescribed in SFAS No. 123, “Accounting for Stock-Based Compensation,” Pinnacle Financial’s net income per share would have been adjusted to the pro forma amounts indicated below for the three and nine months ended September 30, 2004 and 2003:

                                 
    Three months ended   Nine months ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income, as reported
  $ 1,390,533     $ 786,569     $ 3,630,030     $ 1,696,414  
Deduct: Total stock-based compensation expense determined under the fair value based method for all awards, net of related tax effects
    (79,753 )     (51,676 )     (219,678 )     (145,644 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 1,310,780     $ 734,893     $ 3,410,352     $ 1,550,770  
 
   
 
     
 
     
 
     
 
 
Per share information:
                               
Basic net income    As reported
  $ 0.18     $ 0.11     $ 0.48     $ 0.23  
Pro forma
  $ 0.17     $ 0.10     $ 0.45     $ 0.21  
Diluted net income    As reported
  $ 0.16     $ 0.10     $ 0.43     $ 0.22  
Pro forma
  $ 0.15     $ 0.09     $ 0.40     $ 0.20  

Page 8


Table of Contents

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     For purposes of these calculations, the fair value of options granted for the nine months ended September 30, 2004 and 2003 was estimated using the Black-Scholes option pricing model and the following assumptions:

                 
    2004
  2003
Risk free interest rate
    1.12