FORM 10-Q
(Mark One) |
||
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF | |
| THE SECURITIES EXCHANGE ACT OF 1934 |
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF | |
| THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 0-21238
LANDSTAR SYSTEM, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
06-1313069 (I.R.S. Employer Identification No.) |
13410 Sutton Park Drive South, Jacksonville, Florida
(Address of principal executive offices)
32224
(Zip Code)
(904) 398-9400
(Registrants telephone number, including area code)
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x No o
The number of shares of the registrants Common Stock, par value $0.01 per share, outstanding as of the close of business on October 22, 2004 was 30,315,430.
PART I
FINANCIAL INFORMATION
Index
| Page 21 | ||||
Item 1. Financial Statements
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in shareholders equity for the periods presented. They have been prepared in accordance with Rule 10-01 of Regulation S-X and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the thirty nine weeks ended September 25, 2004 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 25, 2004.
These interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Companys 2003 Annual Report on Form 10-K.
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(Unaudited)
| Sept. 25, | Dec. 27, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 68,173 | $ | 42,640 | ||||
Short-term investments |
32,865 | 30,890 | ||||||
Trade accounts receivable, less allowance of $4,564 and $3,410 |
287,241 | 219,039 | ||||||
Other receivables, including advances to independent
contractors, less allowance of $4,725 and $4,077 |
13,228 | 13,196 | ||||||
Deferred income taxes and other current assets |
17,425 | 14,936 | ||||||
Total current assets |
418,932 | 320,701 | ||||||
Operating property, less accumulated depreciation and
amortization of $63,780 and $58,480 |
69,567 | 67,639 | ||||||
Goodwill |
31,134 | 31,134 | ||||||
Other assets |
19,309 | 18,983 | ||||||
Total assets |
$ | 538,942 | $ | 438,457 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Cash overdraft |
$ | 20,576 | $ | 20,523 | ||||
Accounts payable |
119,961 | 71,713 | ||||||
Current maturities of long-term debt |
8,322 | 9,434 | ||||||
Insurance claims |
31,351 | 26,293 | ||||||
Other current liabilities |
53,129 | 45,223 | ||||||
Total current liabilities |
233,339 | 173,186 | ||||||
Long-term debt, excluding current maturities |
76,772 | 82,022 | ||||||
Insurance claims |
31,498 | 27,282 | ||||||
Deferred income taxes |
12,709 | 13,452 | ||||||
Shareholders Equity |
||||||||
Common stock, $0.01 par value, authorized 80,000,000 and
50,000,000 shares, issued 32,724,160 and 31,816,860 |
327 | 318 | ||||||
Additional paid-in capital |
40,307 | 18,382 | ||||||
Retained earnings |
271,674 | 224,368 | ||||||
Cost of 2,490,930 and 1,809,930 shares of common stock in treasury |
(127,151 | ) | (100,150 | ) | ||||
Accumulated other comprehensive income |
52 | 182 | ||||||
Notes receivable arising from exercises of stock options |
(585 | ) | (585 | ) | ||||
Total shareholders equity |
184,624 | 142,515 | ||||||
Total liabilities and shareholders equity |
$ | 538,942 | $ | 438,457 | ||||
See accompanying notes to consolidated financial statements.
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
| Thirty Nine Weeks Ended |
Thirteen Weeks Ended |
|||||||||||||||
| Sept. 25, | Sept. 27, | Sept. 25, | Sept. 27, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenue |
$ | 1,430,212 | $ | 1,162,574 | $ | 526,883 | $ | 406,772 | ||||||||
Investment income |
879 | 960 | 337 | 337 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Purchased transportation |
1,066,739 | 862,371 | 392,646 | 300,907 | ||||||||||||
Commissions to agents |
113,414 | 91,224 | 42,777 | 32,601 | ||||||||||||
Other operating costs |
27,313 | 27,571 | 8,537 | 9,731 | ||||||||||||
Insurance and claims |
46,751 | 32,187 | 13,297 | 10,026 | ||||||||||||
Selling, general and administrative |
87,831 | 81,004 | 30,643 | 30,668 | ||||||||||||
Depreciation and amortization |
10,220 | 9,558 | 3,654 | 3,213 | ||||||||||||
Total costs and expenses |
1,352,268 | 1,103,915 | 491,554 | 387,146 | ||||||||||||
Operating income |
78,823 | 59,619 | 35,666 | 19,963 | ||||||||||||
Interest and debt expense |
2,213 | 2,400 | 662 | 856 | ||||||||||||
Income before income taxes |
76,610 | 57,219 | 35,004 | 19,107 | ||||||||||||
Income taxes |
29,304 | 21,667 | 13,390 | 7,280 | ||||||||||||
Net income |
$ | 47,306 | $ | 35,552 | $ | 21,614 | $ | 11,827 | ||||||||
Earnings per common share |
$ | 1.58 | $ | 1.15 | $ | 0.72 | $ | 0.39 | ||||||||
Diluted earnings per share |
$ | 1.53 | $ | 1.10 | $ | 0.70 | $ | 0.38 | ||||||||
Average number of shares outstanding: |
||||||||||||||||
Earnings per common share |
30,001,000 | 31,002,000 | 30,218,000 | 30,155,000 | ||||||||||||
Diluted earnings per share |
30,827,000 | 32,193,000 | 30,954,000 | 31,287,000 | ||||||||||||
See accompanying notes to consolidated financial statements.
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| Thirty Nine Weeks Ended |
||||||||
| Sept. 25, | Sept. 27, | |||||||
| 2004 |
2003 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 47,306 | $ | 35,552 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization of operating property |
10,220 | 9,558 | ||||||
Non-cash interest charges |
305 | 204 | ||||||
Provisions for losses on trade and other accounts receivable |
4,978 | 3,789 | ||||||
Losses on sales and disposals of operating property |
81 | 184 | ||||||
Director compensation paid in common stock |
402 | 85 | ||||||
Income tax benefit on stock option exercises |
7,289 | 3,371 | ||||||
Deferred income taxes, net |
(743 | ) | (92 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Increase in trade and other accounts receivable |
(73,212 | ) | (14,694 | ) | ||||
Increase in other assets |
(3,250 | ) | (4,182 | ) | ||||
Increase in accounts payable |
48,248 | 16,424 | ||||||
Increase
(decrease) in other liabilities |
7,906 | (844 | ) | |||||
Increase in insurance claims |
9,274 | 4,057 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
58,804 | 53,412 | ||||||
INVESTING ACTIVITIES |
||||||||
Net change in other short-term investments |
(3,775 | ) | (27,327 | ) | ||||
Maturities of long-term investments |
1,800 | 4,219 | ||||||
Purchases of long-term investments |
(4,542 | ) | ||||||
Purchases of operating property |
(4,669 | ) | (3,258 | ) | ||||
Proceeds from sales of operating property |
820 | 1,078 | ||||||
NET CASH USED BY INVESTING ACTIVITIES |
(5,824 | ) | (29,830 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Increase (decrease) in cash overdraft |
53 | (1,110 | ) | |||||
Proceeds from repayment of notes receivable arising from exercises of stock options |
433 | |||||||
Proceeds from exercises of stock options |
14,243 | 8,295 | ||||||
Borrowings on revolving credit facility |
71,000 | 33,000 | ||||||
Purchases of common stock |
(27,001 | ) | (73,844 | ) | ||||
Principal payments on long-term debt and capital lease obligations |
(85,742 | ) | (21,238 | ) | ||||
NET CASH USED BY FINANCING ACTIVITIES |
(27,447 | ) | (54,464 | ) | ||||
Increase (decrease) in cash and cash equivalents |
25,533 | (30,882 | ) | |||||
Cash and cash equivalents at beginning of period |
42,640 | 65,447 | ||||||
Cash and cash equivalents at end of period |
$ | 68,173 | $ | 34,565 | ||||
See accompanying notes to consolidated financial statements.
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
Thirty Nine Weeks Ended September 25, 2004
(Dollars in thousands)
(Unaudited)
| Notes | ||||||||||||||||||||||||||||||||||||
| Receivable | ||||||||||||||||||||||||||||||||||||
| Arising | ||||||||||||||||||||||||||||||||||||
| Treasury Stock | Accumulated | from | ||||||||||||||||||||||||||||||||||
| Common Stock |
Add'l Paid-In |
Retained | at Cost |
Other Comprehensive |
Exercises of Stock |
|||||||||||||||||||||||||||||||
| Shares |
Amount |
Capital |
Earnings |
Shares |
Amount |
Income |
Options |
Total |
||||||||||||||||||||||||||||
Balance December 27, 2003 |
31,816,860 | $ | 318 | $ | 18,382 | $ | 224,368 | 1,809,930 | $ | (100,150 | ) | $ | 182 | $ | (585 | ) | $ | 142,515 | ||||||||||||||||||
Net income |
47,306 | 47,306 | ||||||||||||||||||||||||||||||||||
Purchases of common stock |
681,000 | (27,001 | ) | (27,001 | ) | |||||||||||||||||||||||||||||||
Exercises of stock options and
related income tax benefit |
898,300 | 9 | 21,523 | 21,532 | ||||||||||||||||||||||||||||||||
Director compensation paid
in common stock |
9,000 | 402 | 402 | |||||||||||||||||||||||||||||||||
Unrealized loss on available-
for-sale investments, net of
income tax benefit |
(130 | ) | (130 | ) | ||||||||||||||||||||||||||||||||
Balance September 25, 2004 |
32,724,160 | $ | 327 | $ | 40,307 | $ | 271,674 | 2,490,930 | $ | (127,151 | ) | $ | 52 | $ | (585 | ) | $ | 184,624 | ||||||||||||||||||
See accompanying notes to consolidated financial statements.
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of managements estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as Landstar or the Company.
| (1) | Capital Stock |
At the May 13, 2004 annual meeting of shareholders, the shareholders of the Company approved an amendment to Article IV of the Companys Restated Certificate of Incorporation to increase the number of authorized shares of the Companys common stock from 50,000,000 shares to 80,000,000 shares.
| (2) | Litigation Settlement Agreement |
On September 20, 2001, a suit was filed entitled Gulf Bridge RoRo, Inc. v. Landstar System, Inc., Landstar Logistics, Inc. and Ford Motor Co., Inc. in Federal District Court in Mobile, Alabama. The complaint alleged breach of contract, fraud and tortious interference with contractual business relationships against Landstar System, Inc. and Landstar Logistics, Inc. arising out of a contract between Landstar Logistics, Inc. and the plaintiff involving a trans-Gulf of Mexico roll-on/roll-off shipping venture developed by the plaintiff. The suit made claim for $25,000,000 for damages for breach of contract and $50,000,000 in punitive and other damages related to the fraud and tortious interference claims. Landstar denies all claims made by the plaintiff. In order to avoid the cost of protracted litigation, on September 9, 2003 Landstar entered into a comprehensive settlement agreement with the plaintiffs and Landstars insurance carrier with respect to all claims asserted in this lawsuit. The total cost incurred, net of insurance recoveries, by Landstar to defend and settle this suit during 2003 was approximately $4,150,000, approximately $3,180,000 of which was incurred in the thirteen week period ended September 27, 2003. The settlement component, net of insurance recoveries, was $2,700,000. Net of related income tax benefits, the total costs to defend and settle this suit reduced Landstars net income for the thirty nine and thirteen week periods ended September 27, 2003 by approximately $2,650,000, or $0.09 per common share ($0.08 per diluted share), and $2,030,000, or $0.07 per common share ($0.06 per diluted share), respectively.
| (3) | Indebtedness |
On July 8, 2004, Landstar renegotiated its existing credit agreement with a syndicate of banks and JPMorgan Chase Bank, as administrative agent (the Fourth Amended and Restated Credit Agreement). The Fourth Amended and Restated Credit Agreement, which expires on July 8, 2009, provides $225,000,000 of borrowing capacity in the form of a revolving credit facility, $75,000,000 of which may be utilized in the form of letter of credit guarantees. The initial borrowing of $70,000,000 under the facility has been used to refinance the Companys prior credit facility, which has been terminated.
Borrowings under the Fourth Amended and Restated Credit Agreement bear interest at rates equal to, at the option of Landstar, either (i) the greatest of (a) the prime rate as publicly announced from time to time by JPMorgan Chase Bank, (b) the three month CD rate adjusted for statutory reserves and FDIC assessment costs plus 1% and (c) the federal funds effective rate plus 1/2%, or, (ii) the rate at the time offered to JPMorgan Chase Bank in the Eurodollar market for amounts and periods comparable to the relevant loan plus a margin that is determined based on the level of the Companys Leverage Ratio, as defined in the Fourth Amended and Restated Credit Agreement. The margin is subject to an increase of 0.125% if the aggregate amount outstanding under the Fourth Amended and Restated Credit Agreement exceeds 50% of the total borrowing capacity.
The unused portion of the Fourth Amended and Restated Credit Agreement carries a commitment fee determined based on the level of the Leverage Ratio, as therein defined. As of September 25, 2004, the commitment fee for the unused portion of the Fourth Amended and Restated Credit Agreement was 0.200%. At September 25, 2004, the weighted average interest rate on borrowings under the Fourth Amended and Restated Credit Agreement was 2.45%.
The Fourth Amended and Restated Credit Agreement contains a number of covenants that limit, among other things, the incurrence of additional indebtedness, the incurrence of operating or capital lease obligations and the purchase of operating property. The Fourth Amended and Restated Credit Agreement also requires Landstar to meet certain financial tests. Landstar is required to, among other things, maintain minimum levels of Consolidated Net Worth and Fixed Charge Coverage, as each is defined in the Fourth Amended and Restated Credit Agreement.
The Fourth Amended and Restated Credit Agreement provides for an event of default related to a person or group acquiring 25% or more of the outstanding capital stock of the Company or obtaining the power to elect a majority of the Companys directors.
Borrowings under the Fourth Amended and Restated Credit Agreement are unsecured; however, Landstar System, Inc. and all but one of Landstar System Holdings, Inc.s (LSHI) subsidiaries guarantee LSHIs obligations under the Fourth Amended and Restated Credit Agreement.
| (4) | Income Taxes |
The provisions for income taxes for the 2004 and 2003 thirty nine week and thirteen week periods were based on estimated full year combined effective income tax rates of approximately 38.3% and 38.0%, respectively, which are higher than the statutory federal income tax rate primarily as a result of state income taxes and the meals and entertainment exclusion.
| (5) | Earnings Per Share |
Earnings per common share amounts are based on the weighted average number of common shares outstanding, and diluted earnings per share amounts are based on the weighted average number of common shares outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options.
The following table provides a reconciliation of the average number of common shares outstanding used to calculate earnings per share to the average number of common shares and common share equivalents outstanding used in calculating diluted earnings per share (in thousands):
| Thirty Nine Weeks Ended |
Thirteen Weeks Ended |
|||||||||||||||
| Sept. 25, | Sept. 27, | Sept. 25, | Sept. 27, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Average number of
common shares
outstanding |
30,001 | 31,002 | 30,218 | 30,155 | ||||||||||||
Incremental shares
from assumed
exercises of stock
options |
826 | 1,191 | 736 | 1,132 | ||||||||||||
Average number of
common shares and
common share
equivalents
outstanding |
30,827 | 32,193 | 30,954 | 31,287 | ||||||||||||
For the thirty nine week periods ended September 25, 2004 and September 27, 2003, there were options outstanding to purchase 65,000 and 2,000 shares of common stock, respectively, excluded from the calculations of diluted earnings per share because such options were antidilutive.
For the thirteen week period ended September 25, 2004, there were 65,000 options outstanding to purchase shares of common stock excluded from the calculation of diluted earnings per share. For the thirteen week period ended September 27, 2003 there were no such options outstanding.
| (6) | Additional Cash Flow Information |
During the 2004 thirty nine week period, Landstar paid income taxes and interest of $22,209,000 and $2,382,000, respectively. During the 2003 thirty nine week period, Landstar paid income taxes and interest of $15,288,000 and $2,593,000, respectively. Landstar acquired operating property by entering into capital leases in the amount of $8,380,000 in the 2004 thirty nine week period. The Company did not acquire any property by entering into capital leases in the 2003 thirty nine week period.
| (7) | Segment Information |
The following tables summarize information about Landstars reportable business segments as of and for the thirty nine and thirteen week periods ended September 25, 2004 and September 27, 2003 (in thousands):
| Thirty Nine Weeks Ended September 25, 2004 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 1,054,016 | $ | 353,794 | $ | 22,402 | $ | 1,430,212 | ||||||||||||
Investment income |
879 | 879 | ||||||||||||||||||
Internal revenue |
32,425 | 4,026 | 24,206 | 60,657 | ||||||||||||||||
Operating income |
91,631 | 14,290 | 7,164 | $ | (34,262 | ) | 78,823 | |||||||||||||
Goodwill |
20,496 | 10,638 | 31,134 | |||||||||||||||||
| Thirty Nine Weeks Ended September 27, 2003 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 901,041 | $ | 240,551 | $ | 20,982 | $ | 1,162,574 | ||||||||||||
Investment income |
960 | 960 | ||||||||||||||||||
Internal revenue |
14,852 | 2,418 | 25,277 | 42,547 | ||||||||||||||||
Operating income |
66,398 | 2,756 | 17,830 | $ | (27,365 | ) | 59,619 | |||||||||||||
Goodwill |
20,496 | 10,638 | 31,134 | |||||||||||||||||
| Thirteen Weeks Ended September 25, 2004 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 368,821 | $ | 150,507 | $ | 7,555 | $ | 526,883 | ||||||||||||
Investment income |
337 | 337 | ||||||||||||||||||
Internal revenue |
21,150 | 580 | 6,334 | 28,064 | ||||||||||||||||
Operating income |
36,492 | 8,277 | 4,126 | $ | (13,229 | ) | 35,666 | |||||||||||||
| Thirteen Weeks Ended September 27, 2003 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 307,755 | $ | 91,911 | $ | 7,106 | $ | 406,772 | ||||||||||||
Investment income |
337 | 337 | ||||||||||||||||||
Internal revenue |
5,823 | 912 | 7,164 | 13,899 | ||||||||||||||||
Operating income |
23,542 | (235 | ) | 6,769 | $ | (10,113 | ) | 19,963 | ||||||||||||
| (8) | Stock-Based Compensation |
The Company has two employee stock option plans and one stock option plan for members of its Board of Directors (collectively, the Plans). The Company accounts for stock options issued under the Plans pursuant to the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation is reflected in net income from the Plans, as all options granted under the Plans had an exercise price equal to the fair market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share from the Plans, as if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation:
| Thirty Nine Weeks Ended |
Thirteen Weeks Ended |
|||||||||||||||
| Sept. 25, | Sept. 27, | Sept. 25, | Sept. 27, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income, as reported |
$ | 47,306 | $ | 35,552 | $ | 21,614 | $ | 11,827 | ||||||||
Deduct: |
||||||||||||||||
Total stock-based
employee compensation
expense determined
under the fair value
based method for all
awards, net of related
income tax benefits
|
(3,060 | ) | (2,528 | ) | (944 | ) | (858 | ) | ||||||||
Pro forma net income |
$ | 44,246 | $ | 33,024 | $ | 20,670 | $ | 10,969 | ||||||||
Earnings per common share: |
||||||||||||||||
As reported |
$ | 1.58 | $ | 1.15 | $ | 0.72 | $ | 0.39 | ||||||||
Pro forma |
$ | 1.47 | $ | 1.07 | $ | 0.68 | $ | 0.36 | ||||||||
Diluted earnings per share: |
||||||||||||||||
As reported |
$ | 1.53 | $ | 1.10 | $ | 0.70 | $ | 0.38 | ||||||||
Pro forma |
$ | 1.45 | $ | 1.05 | $ | 0.67 | $ | 0.36 | ||||||||
Under the Directors Stock Compensation Plan, all independent Directors who are elected or re-elected to the Board will receive 3,000 shares (1,500 prior to the two-for-one stock split declared on October 15, 2003) of common stock of the Company, subject to certain restrictions including restrictions on transfer. During the 2004 and 2003 thirty nine week periods, a total of 9,000 and 3,000 shares, respectively, of the Companys common stock were issued to members of the Board of Directors upon their re-election at the 2004 and 2003 annual shareholders meetings. During the thirty nine week periods ended September 25, 2004 and September 27, 2003, the Company reported $402,000 and $85,000, respectively, in compensation expense representing the fair market value of these share awards.
| (9) | Comprehensive Income |
The following table includes the components of comprehensive income for the thirty nine and thirteen week periods ended September 25, 2004. The Company did not have any transactions resulting in comprehensive income in the thirty nine or thirteen week periods ended September 27, 2003 (in thousands):
| Thirty Nine Weeks Ended |
Thirteen Weeks Ended |
|||||||
| Sept. 25, | Sept. 25, | |||||||
| 2004 |
2004 |
|||||||
Net income |
$ | 47,306 | $ | 21,614 | ||||
Unrealized holding
gains (losses) on
available-for-sale
investments, net of
income tax
|
(130 | ) | 8 | |||||
Comprehensive income |
$ | 47,176 | $ | 21,622 | ||||