Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

     (MARK ONE)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934

For the Thirteen Weeks Ended July 25, 2004

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 0-28930

ROADHOUSE GRILL, INC.


(Exact Name of Registrant as Specified in its Charter)
     
Florida   65-0367604

 
 
 
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer Identification No.)

2703-A GATEWAY DRIVE, POMPANO BEACH, FL 33069


(Address of Principal Executive Offices and Zip Code)

Registrant’s telephone number, including area code (954) 957-2600

Securities registered pursuant to Section 12(b) of the Act:

     
Title of Each Class   Name of Each Exchange on Which Registered

 
 
 
NONE   NOT APPLICABLE

Securities registered pursuant to Section 12(g) of the Act:

COMMON STOCK, PAR VALUE $0.03 PER SHARE
(Title of Class)

1


Table of Contents

     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No x

     Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes x No o

     The number of shares of the registrant’s common stock outstanding as of September 9, 2004 was 29,220,663.

DOCUMENTS INCORPORATED BY REFERENCE

None.

2


Table of Contents

FORM 10-Q
THIRTEEN WEEKS ENDED JULY 25, 2004

INDEX

         
    Page
       
       
    4  
    5  
    6  
    7  
    8  
    20  
    38  
    38  
       
    39  
    39  
    39  
    39  
    39  
    40  
    41  
 Section 302 Certification of CEO
 Section 302 Certification of CFO
 Section 906 Certification of CEO
 Section 906 Certification of CFO

3


Table of Contents

PART 1 FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
ROADHOUSE GRILL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
JULY 25, 2004 and APRIL 25, 2004
(Dollars in thousands, except per share data)
                 
    July 25, 2004
  April 25, 2004
    (Unaudited)        
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 1,262     $ 1,181  
Accounts receivable, net of allowance for doubtful accounts of $180 and $178 at July 25, 2004 and April 25, 2004, respectively
    197       257  
Income tax receivable
    69       69  
Inventory
    1,010       1,024  
Prepaid expenses
    1,204       1,273  
 
   
 
     
 
 
Total current assets
    3,742       3,804  
Property & equipment, net of accumulated depreciation of $55,779 and $54,221 at July 25, 2004 and April 25, 2004, respectively
    48,200       49,512  
Asset held for sale
    800       800  
Intangible assets, net of accumulated amortization of $827 and $816 at July 25, 2004 and April 25, 2004, respectively
    1,835       1,846  
Other assets
    1,517       1,352  
 
   
 
     
 
 
Total assets
  $ 56,094     $ 57,314  
 
   
 
     
 
 
Liabilities and Shareholders’ Equity
               
Current liabilities:
               
Accounts payable
  $ 4,450     $ 4,557  
Accrued expenses
    7,989       7,033  
Restructuring accrual
    159       159  
Unearned revenue
    1,913       540  
Current portion of long-term debt
    4,500       4,448  
Current portion of capital lease obligations
    1,059       1,119  
 
   
 
     
 
 
Total current liabilities
    20,070       17,856  
Long-term debt
    27,158       28,218  
Capital lease obligations
    4,048       4,279  
Other non-current liabilities
    2,195       2,153  
 
   
 
     
 
 
Total liabilities
    53,471       52,506  
Shareholders’ equity:
               
Common stock $0.03 par value. Authorized 35,000,000 shares; issued and outstanding 29,220,663 shares
    877       877  
Additional paid-in capital
    55,972       55,953  
Accumulated deficit
    (54,226 )     (52,022 )
 
   
 
     
 
 
Total shareholders’ equity
    2,623       4,808  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 56,094     $ 57,314  
 
   
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

ROADHOUSE GRILL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THIRTEEN WEEKS ENDED JULY 25, 2004 AND JULY 27, 2003
(Dollars in thousands, except per share data)
                 
    July 25, 2004   July 27, 2003
    (Unaudited)
  (Unaudited)
Total revenues
  $ 32,871     $ 36,225  
Operating expenses:
               
Cost of restaurant sales:
               
Food and beverage
    11,874       12,896  
Labor and benefits
    10,703       11,794  
Occupancy and other
    8,535       8,159  
Pre-opening expenses
          119  
 
   
 
     
 
 
Total cost of restaurant sales
    31,112       32,968  
Depreciation and amortization
    1,600       1,808  
General and administrative expenses
    1,653       1,672  
 
   
 
     
 
 
Total operating expenses
    34,365       36,448  
 
   
 
     
 
 
Operating loss
    (1,494 )     (223 )
Other expense:
               
Loss on sale/disposal of fixed assets
    (3 )     (6 )
Interest expense, net
    (707 )     (843 )
 
   
 
     
 
 
Total other expense
    (710 )     (849 )
 
   
 
     
 
 
Loss before income taxes
    (2,204 )     (1,072 )
Income tax benefit
           
 
   
 
     
 
 
Net loss
  ($ 2,204 )   ($ 1,072 )
 
   
 
     
 
 
Basic net loss per common share:
               
Net loss
  ($ 0.08 )   ($ 0.04 )
 
   
 
     
 
 
Diluted net loss per common share:
               
Net loss
  ($ 0.08 )   ($ 0.04 )
 
   
 
     
 
 
Weighted average common shares outstanding
    29,220,663       29,220,663  
 
   
 
     
 
 
Weighted average common shares and share equivalents outstanding — assuming dilution
    29,220,663       29,220,663  
 
   
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

ROADHOUSE GRILL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THIRTEEN WEEKS ENDED JULY 25, 2004
(Dollars in thousands, except share data)
                                         
    Common Stock            
   
  Additional Paid-in   Accumulated    
    Shares
  Amount
  Capital
  Deficit
  Total
Balance April 25, 2004
    29,220,663     $ 877     $ 55,953     $ (52,022 )   $ 4,808  
Net loss
                      (2,204 )     (2,204 )
Vesting of stock options
                19             19  
 
   
 
     
 
     
 
     
 
     
 
 
Balance July 25, 2004
    20,220,663     $ 877     $ 55,972     $ (54,226 )   $ 2,623  
 
   
 
     
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


Table of Contents

ROADHOUSE GRILL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THIRTEEN WEEKS ENDED JULY 25, 2004 AND JULY 27, 2003
(Unaudited, dollars in thousands)
                 
    July 25, 2004
  July 27, 2003
Cash flows from operating activities:
               
Net loss
  $ (2,204 )   $ (1,072 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    1,600       1,808  
Stock option expense
    19        
Net loss on sale/disposal of fixed assets
    3       6  
Cash used for reorganization items
    (4 )     (46 )
Changes in assets and liabilities:
               
Decrease (increase) in accounts receivable
    60       (57 )
Decrease in income tax receivable
          598  
Decrease (increase) in inventory
    14       (49 )
Decrease (increase) in prepaid expenses
    69       (96 )
(Increase) in other assets
    (186 )     (24 )
(Decrease) in accounts payable
    (107 )     (226 )
(Decrease) in restructuring accrual
          (15 )
Increase in unearned revenue
    1,369       1,323  
Increase in accrued expenses
    1,006       298  
 
   
 
     
 
 
Net cash provided by operating activities
    1,639       2,448  
 
   
 
     
 
 
Cash flows from investing activities:
               
Purchases of property and equipment
    (260 )     (783 )
 
   
 
     
 
 
Net cash used in investing activities
    (260 )     (783 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Repayment of long-term debt
    (1,008 )     (1,054 )
Payments on capital lease obligations
    (290 )     (392 )
 
   
 
     
 
 
Net cash used in financing activities
    (1,298 )     (1,446 )
 
   
 
     
 
 
Increase in cash and cash equivalents
    81       219  
Cash and cash equivalents at beginning of period
    1,181       2,956  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 1,262     $ 3,175  
 
   
 
     
 
 
Supplementary disclosures:
               
Interest paid
  $ 663     $ 842  
 
   
 
     
 
 
Income taxes paid
  $     $ 25  
 
   
 
     
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


Table of Contents

ROADHOUSE GRILL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1) BASIS OF PRESENTATION AND DESCRIPTION OF BUSINESS

     Roadhouse Grill, Inc. (the “Company”) was incorporated under the laws of the state of Florida in 1992. The principal business of the Company is the operation of full service specialty restaurants. The Company has also granted franchises and licenses to operate restaurants under the “Roadhouse Grill” name. The Company opened its first restaurant in Pembroke Pines, Florida (the greater Ft. Lauderdale area) in 1993. As of July 25, 2004, there were 69 company-owned Roadhouse Grill restaurants, 34 of which are located in Florida and the balance of which are located in Alabama, Arkansas, Georgia, Louisiana, Mississippi, New York, North Carolina, Ohio and South Carolina.

     The Company operates on a fifty-two or fifty-three week fiscal year. Each fiscal quarter consists of thirteen weeks, except in the case of a fifty-three week year, in which case the fourth fiscal quarter consists of fourteen weeks.

     The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     See the Company’s Annual Report on Form 10-K for the fifty-two weeks ended April 25, 2004 for a summary of significant accounting policies.

(3) LIQUIDITY

     The Company’s material financial commitments relate principally to its working capital requirements and its obligations to make operating and capital lease and term loan payments. As of July 25, 2004, total minimum annual payments required under the Company’s note and lease obligations, including interest thereon, were $17.2 million. See discussion below regarding the Company’s total contractual cash obligations. In addition, capital requirements relating to the opening of new restaurants have in the past been (and may in the future be) significant.

     The Company did not open any new restaurants during the thirteen weeks ended July 25, 2004. The Company opened one new restaurant during the fiscal year ended April 25, 2004 at a total cost of approximately $1.8 million, of which $0.4 million was expended during the fiscal year ended April 25, 2004. The Company does not currently have any additional Company-owned restaurants under development for fiscal year 2005. At this time, it is expected that the cash required to develop new restaurants beyond fiscal 2005, if any, will be funded from operations. Should cash from operations be insufficient for future expansion, and additional capital through debt and equity sources be unavailable, there can be no assurance that the Company will be able to open additional restaurants.

8


Table of Contents

     During the thirteen weeks ended July 25, 2004, the Company’s primary sources of working capital were cash provided by operations and the sale of food and beverage credits (see Note 8). During the fifty-two weeks ended April 25, 2004, the Company also collected $0.6 million in federal income tax refunds. Further, the Company filed for approximately $0.1 million in additional federal and state income tax refunds during fiscal year 2004. These additional tax refunds were collected subsequent to July 25, 2004.

     On August 6, 2004, the Company closed a transaction with Sovereign Roadhouse LLC, a wholly-owned subsidiary of Sovereign Investment Company, (“Sovereign”) involving the sale and leaseback of eleven restaurant properties that were previously owned. The sale price for the eleven properties was $21.8 million. The Company used $18.1 million of the net proceeds from the property sale to pay expenses related to the transaction and to repay $24.6 million of secured debt, which was repaid at a discount (resulting in a gain on extinguishment of debt of approximately $7.0 million). The remaining net proceeds from the sale of approximately $3.6 million will be used for working capital, including new marketing initiatives to promote the Company’s existing restaurants. See Note 9 for information regarding the sale/leaseback transaction.

     The Company has experienced significant cash flow problems in the past and may suffer from cash flow problems in the future. The Company believes that its ability to generate cash from operations is dependent upon, among other things, demand for its products, a continued commitment to providing an excellent dining experience for its customers, the development and implementation of successful marketing strategies, the cost levels of its various food products, and its continuing efforts to reduce its operating costs. The Company implemented revenue enhancement programs including the implementation of a new menu with enhanced menu items in June 2003. The Company also has taken, and continues to take, steps to control its costs. There can be no assurance that these initiatives will be effective in generating profits or producing sufficient cash flows to fund operating requirements, including debt repayments and lease obligations.

     Capital requirements relating to the implementation of the Company’s business plan have been and will continue to be significant. If cash generated from the Company’s operations and other possible sources described above are insufficient to fund the Company’s financial commitments and working capital requirements (including amounts required to support future growth), the Company will have to obtain additional financing. There can be no assurance that additional debt and/or equity financing will be available on terms acceptable to the Company, or at all. In the event the Company were to be unable to secure needed additional financing, the Company might have to significantly curtail its operations.

9


Table of Contents

     The following table summarizes the Company’s future contractual cash obligations for the remainder of fiscal year 2005, each of the next four fiscal years and thereafter as of July 25, 2004 (dollars in thousands). See Note 4 for further information regarding these obligations. Operating lease commitments include estimated common area maintenance expenses.

                                                         
    2005
  2006
  2007
  2008
  2009
  Thereafter
  Total
Long term debt:
                                                       
Principal
  $ 3,440     $ 4,683     $ 4,688     $ 4,034     $ 3,008     $ 11,805     $ 31,658  
Interest
    1,738       2,045       1,730       1,405       1,154       1,252       9,324  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Total
    5,178       6,728       6,418       5,439       4,162       13,057       40,982  
Capital lease debt:
                                                       
Principal
    821       1,054       1,089       415       331       1,397       5,107  
Interest
    290       343       267       220       190       418       1,728  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Total
    1,111       1,397       1,356       635       521       1,815       6,835  
Operating leases
    6,616       8,104       7,171       6,580       5,941       28,889       63,301  
Other commitments
    521       442       74                         1,037  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 13,426     $ 16,671     $ 15,019     $ 12,654     $ 10,624     $ 43,761     $ 112,155  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 

     Other commitments represent minimum amounts due to certain vendors under contractual agreements. Amounts reflected above could change as additional commitments may be made, cancellation provisions may be exercised by the Company or by its creditors, or agreements may be modified as warranted by changes in business or operational needs. Amounts due under long term debt agreements may be accelerated to the extent the Company realizes excess cash flow as described in Note 4. As described above and in Note 9, on August 6, 2004, the Company executed a sale and leaseback of eleven of its restaurant properties. As a result of this transaction, the Company’s minimum annual note and lease obligations have been reduced by approximately $1.7 million for each of fiscal years 2005 through 2009 and total obligations thereafter have increased by approximately $33.8 million.

10


Table of Contents

     The following table summarizes on a pro-forma basis (as if the sale-leaseback transaction had occurred on July 25, 2004) the Company’s future contractual cash obligations for the remainder of fiscal year 2005, each of the next four fiscal years and thereafter as of July 25, 2004 (dollars in thousands).

                                                         
    2005
  2006
  2007
  2008
  2009
  Thereafter
  Total
Long term debt:
                                                       
Principal
  $ 1,743     $ 2,254     $ 2,069     $ 1,228     $     $     $ 7,294  
Interest
    254       241       126       18                   639  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Total
    1,997       2,495       2,195       1,246                   7,933  
Capital lease debt:
                                                       
Principal
    821       1,054       1,089       415       331       1,397       5,107  
Interest
    290       343       267       220       190       418       1,728  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Total
    1,111       1,397       1,356       635       521       1,815       6,835  
Operating leases
    8,393       10,600       9,677       9,137       8,549       75,763       122,119  
Other commitments
    521       442       74                         1,037  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 12,022     $ 14,934     $ 13,302     $ 11,018     $ 9,070     $ 77,578     $ 137,924  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
 

11


Table of Contents

(4) LONG-TERM DEBT

     As of July 25, 2004, the Company’s long-term debt was comprised of the following items (amounts in thousands):

                 
    Non-current   Current
    Portion
  Portion
Secured note due Finova Capital Corporation bearing interest at 9%. Monthly payments of $274 are based on a 11-year amortization with a balloon payment due after eight years in October 2010. Note is secured by various inventory, trademarks, property and equipment.
  $ 18,028     $ 1,581  
Secured note due Finova Capital Corporation bearing interest at 5%. Monthly payments of $65 are due through October 2010. Note is secured by various property and equipment.
    3,101       517  
Secured notes due U. S. Mortgage LLC primarily bearing interest at LIBOR plus 1.75%. Monthly payments of approximately $13 are due through 2010 on this note. Note is collateralized by one property.
    684       136  
Unsecured note due various entities affiliated with CNL bearing interest at 5%. Monthly payments of $58 are due through October 2007.
    1,175       604  
Unsecured note due Corsair Special Situations Fund (a member of the Company’s Board of Directors is affiliated with the Corsair Special Situations Fund) bearing interest at 5%. Monthly payments of $104 are due through October 2007.
    2,650       1,085  
Other unsecured notes due various parties bearing interest at 5%. Monthly payments of $56 are due through October 2010.
    1,520       577  
 
   
 
     
 
 
Total long-term debt
  $ 27,158     $ 4,500  
 
   
 
     
 
 

     The carrying amount of property and equipment and asset held for sale used as collateral was approximately $46.2 million and $47.4 million at July 25, 2004 and April 25, 2004, respectively.

     The debt agreements resulting from the Company’s 2002 bankruptcy proceedings may require prepayments of principal to the extent the Company generates excess cash flow from operations, as defined in the agreements.

12


Table of Contents

     In April 2004, the Company executed the credit agreement relating to the secured note due Finova Capital Corporation. Such note bears interest at 9% and matures in October 2010. In accordance with the terms of the credit agreement, the Company is required to comply with various financial and non-financial covenants including limitations on capital expenditures and new indebtedness. As of July 25, 2004, the Company was in compliance with the terms of the credit agreement.

     On August 6, 2004, the Company executed a sale and leaseback transaction involving eleven of the restaurant properties that were previously owned. The net proceeds of the transaction were used, in part, to repay $24.6 million of debt, including all of the debt previously owed to Finova Capital Corporation and U. S. Mortgage LLC described above. See further discussion at Note 9.

(5) COMMITMENTS AND CONTINGENCIES

CLASS ACTION SUIT AND SEC INFORMAL INVESTIGATION

     On April 10, 2002, a purported class action complaint alleging violations of federal securities laws was filed in the United States District Court for the Southern District of Florida against the Company, the then chairman of the Company’s board of directors, and the Company’s president and chief executive officer. This action (the “Action”) was styled: Sears v. Roadhouse Grill, Inc, et al., Case No. 02-CV-60493. On April 4, 2003, the court heard arguments on a motion to dismiss and dismissed the amended class action complaint. The plaintiffs filed a second amended class action complaint on May 5, 2003 naming only the individual defendants and not the Company. The individual defendants filed a motion to dismiss the second amended class action complaint on June 4, 2003, to which plaintiffs responded. The court heard oral arguments on the matter on October 30, 2003 and in March 2004 the second amended class action complaint was dismissed. No further actions have occurred in regards to this matter since the second amended class action complaint was dismissed and, as such, the Company believes that it will have no liability in regard to this matter.

     On August 3, 2001, the Securities and Exchange Commission (“SEC”) informed the Company that it intended to conduct an informal investigation regarding the restatement of the Company’s audited financial statements for the fiscal years ended 2000 and 1999 and the first three fiscal quarters of fiscal 2001. The Company cooperated fully with the SEC and, at this time, believes that this matter has been concluded.

GUARANTOR OF EQUIPMENT LEASES

     The Company is the guarantor of equipment leases for three restaurants that are owned by one of its franchisees, Roadhouse West G.P., two of which are currently closed. In addition, the Company believes that other parties have also guaranteed these obligations. Roadhouse West G.P. is currently in default of the payment terms of the operating leases, and recently filed a petition under Chapter 11, which has now been converted into a Chapter 7 proceeding. The balance of the remaining lease payments due was approximately $1.0 million as of July 25, 2004. The leases are collateralized by the leased equipment and certain leasehold improvements. The Company cannot predict the outcome of the proceedings but believes that any potential liability will be mitigated by the factors described above and, accordingly, has provided no reserve for any possible obligations that may arise relating to these proceedings.

13


Table of Contents

OTHER AGREEMENTS

     The Company is a party to various agreements relating to services performed at its restaurants. Such agreements are generally for periods of one year or less and none of these agreements, individually, require payments that would be material to the Company’s financial position or results of operations.

OTHER

     The Company is a party to certain legal proceedings arising in the ordinary course of business. While it is not possible to predict or determine the outcome of any of these proceedings, the Company does not believe that any liability resulting from these proceedings will have a material adverse effect on the Company’s financial position, results of operations or its business.

(6) CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Please see the Notes to Condensed Consolidated Financial Statements in the Company’s Form 10-K for the fiscal year ended April 25, 2004 for a full discussion of the Company’s related party transactions.

(7) NET LOSS PER COMMON SHARE (“EPS”)

     Basic net loss per common share equals net loss divided by the weighted average shares outstanding during the period. The computation of diluted net loss per share includes dilutive common stock equivalents in the weighted average shares outstanding. The reconciliation between the computations is as follows (dollars in thousands, except per share data):

                         
    Thirteen Weeks Ended July 25, 2004
    Net Loss
  Shares
  Amount
BASIC EPS
                       
Net loss available to common shareholders
  $ (2,204 )     29,220,663     $ (0.08 )
EFFECT OF DILUTIVE SECURITIES
                       
Stock options
                 
 
   
 
     
 
     
 
 
DILUTED EPS
  $ (2,204 )     29,220,663     $ (0.08 )
 
   
 
     
 
     
 
 

     Options to purchase 1,395,000 shares of common stock at a weighted average exercise price of $0.36 per share were outstanding during the thirteen weeks ended July 25, 2004, but were not included in the computation of diluted EPS because the options’ exercise price was greater than the average market price of the common shares.

14


Table of Contents

                         
    Thirteen Weeks Ended July 27, 2003
    Net Loss
  Shares
  Amount
BASIC EPS
                       
Net loss available to common shareholders
  $ (1,072 )     29,220,663     $ (0.04 )
EFFECT OF DILUTIVE SECURITIES
                       
Stock options
                 
 
   
 
     
 
     
 
 
DILUTED EPS
  $ (1,072 )     29,220,663     $ (0.04 )
 
   
 
     
 
     
 
 

     No options to purchase shares of common stock were outstanding during the thirteen weeks ended July 27, 2003.

(8) ADVANCE SALE OF FOOD AND BEVERAGE CREDITS

     In June 2003, the Company entered into an agreement with a loyalty and rewards company (the “Rewards Company”) involving the discounted advance sale of food and beverage credits to be used at its restaurants. As part of the agreement, during fiscal 2004, the Company received $2.3 million in exchange for the credits, which is recorded in the Condensed Consolidated Balance Sheet as unearned revenue. The amount of the discount provided to the Rewards Company relating to the sale of food and beverage credits is recognized as advertising expense (which is included in occupancy and other) in the Condensed Consolidated Statement of Operations as the credits are used at the restaurants. Throughout the term of the agreement, the Company and the Rewards Company share in the proceeds of credit card transactions resulting from use of the credits by members of the Rewards Company. The Company believes that the members of the Rewards Company were predominantly not current customers of the Company’s restaurants at inception. In June 2004, the Company renewed the agreement with the Rewards Company. Under the current agreement, the Company expects to receive $3.0 million in exchange for the sale of additional food and beverage credits, of which $1.5 million was received upon execution of the renewed agreement. As of July 25, 2004 and April 25, 2004 the unearned revenue related to this program was $1.5 million and $0.4 million, respectively.

(9) ASSET SALE/LEASEBACK

     On August 6, 2004, the Company closed a transaction with Sovereign Roadhouse LLC, a wholly-owned subsidiary of Sovereign, involving the sale and leaseback of eleven restaurant properties that were previously owned. The sale price for the eleven properties was $21.8 million. T