UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (Mark One) | ||
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended July 31, 2004
or
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition period from to .
Commission file number 1-6196
Piedmont Natural Gas Company, Inc.
| North Carolina (State or other jurisdiction of incorporation or organization) |
56-0556998 (I.R.S. Employer Identification No.) |
|
| 1915 Rexford Road, Charlotte, North Carolina (Address of principal executive offices) |
28211 (Zip Code) |
Registrants telephone number, including area code (704) 364-3120
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class Common Stock, no par value |
Outstanding at September 3, 2004 38,328,506 |
Page 1 of 32
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
Piedmont Natural Gas Company, Inc. and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(In thousands)
| July 31, | October 31, | |||||||
| 2004 |
2003 |
|||||||
ASSETS |
||||||||
Utility Plant, at original cost |
$ | 2,452,835 | $ | 2,389,122 | ||||
Less accumulated depreciation |
618,861 | 576,823 | ||||||
Utility plant, net |
1,833,974 | 1,812,299 | ||||||
Other Physical Property (net of accumulated depreciation of
$1,873 in 2004 and $1,740 in 2003) |
1,039 | 1,115 | ||||||
Current Assets: |
||||||||
Cash and cash equivalents |
4,333 | 11,172 | ||||||
Restricted cash |
12,586 | 6,749 | ||||||
Marketable securities, at fair market value (cost, $869) |
1,538 | | ||||||
Receivables (less allowance for doubtful accounts of
$4,203 in 2004 and $2,743 in 2003) |
84,204 | 58,662 | ||||||
Unbilled utility revenues |
13,683 | 34,630 | ||||||
Gas in storage |
103,285 | 121,723 | ||||||
Refundable income taxes |
1,102 | 23,758 | ||||||
Prepayments |
28,362 | 31,085 | ||||||
Other |
21,766 | 19,865 | ||||||
Total current assets |
270,859 | 307,644 | ||||||
Investments, Deferred Charges and Other Assets: |
||||||||
Investments in non-utility activities, at equity |
64,864 | 96,191 | ||||||
Goodwill |
48,130 | 50,924 | ||||||
Unamortized debt expense |
5,381 | 3,748 | ||||||
Other |
24,686 | 24,485 | ||||||
Total investments, deferred charges and other assets |
143,061 | 175,348 | ||||||
Total |
$ | 2,248,933 | $ | 2,296,406 | ||||
CAPITALIZATION AND LIABILITIES |
||||||||
Capitalization: |
||||||||
Common stock equity: |
||||||||
Common stock, no par value, 100,000 shares authorized; outstanding,
38,313 in 2004 and 33,655 in 2003 |
$ | 562,906 | $ | 372,651 | ||||
Retained earnings |
320,408 | 259,476 | ||||||
Accumulated other comprehensive income |
(316 | ) | (1,932 | ) | ||||
Total common stock equity |
882,998 | 630,195 | ||||||
Long-term debt |
660,000 | 460,000 | ||||||
Total capitalization |
1,542,998 | 1,090,195 | ||||||
Current Liabilities: |
||||||||
Current maturities of long-term debt and sinking fund requirements |
| 2,000 | ||||||
Notes payable |
27,000 | 109,500 | ||||||
Commercial paper |
| 445,559 | ||||||
Accounts payable |
83,055 | 90,901 | ||||||
Deferred income taxes |
20,762 | 16,949 | ||||||
Income taxes accrued |
22,304 | 612 | ||||||
General taxes accrued |
12,404 | 19,594 | ||||||
Refunds due customers |
709 | 5,382 | ||||||
Accrued gas cost on unbilled utility revenues |
1,335 | 2,995 | ||||||
Other |
27,403 | 31,670 | ||||||
Total current liabilities |
194,972 | 725,162 | ||||||
Deferred Credits and Other Liabilities: |
||||||||
Deferred income taxes |
201,705 | 188,503 | ||||||
Unamortized federal investment tax credits |
4,630 | 5,042 | ||||||
Asset retirement obligations |
262,298 | 245,879 | ||||||
Other |
42,330 | 41,625 | ||||||
Total deferred credits and other liabilities |
510,963 | 481,049 | ||||||
Total |
$ | 2,248,933 | $ | 2,296,406 | ||||
See notes to consolidated financial statements.
2
Piedmont Natural Gas Company, Inc. and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In thousands except per share amounts)
| Three Months Ended | Nine Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| July 31 |
July 31 |
July 31 |
||||||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||
Operating Revenues |
$ | 214,750 | $ | 140,132 | $ | 1,315,933 | $ | 1,041,397 | $ | 1,495,357 | $ | 1,162,876 | ||||||||||||
Cost of Gas |
145,022 | 90,832 | 903,870 | 720,389 | 1,021,422 | 795,706 | ||||||||||||||||||
Margin |
69,728 | 49,300 | 412,063 | 321,008 | 473,935 | 367,170 | ||||||||||||||||||
Operating Expenses: |
||||||||||||||||||||||||
Operations and maintenance |
47,803 | 37,692 | 148,014 | 114,068 | 186,054 | 149,291 | ||||||||||||||||||
Depreciation |
20,886 | 15,336 | 61,549 | 45,895 | 78,818 | 60,698 | ||||||||||||||||||
General taxes |
6,974 | 6,032 | 20,397 | 18,779 | 26,028 | 24,720 | ||||||||||||||||||
Income taxes |
(7,400 | ) | (7,890 | ) | 57,385 | 43,889 | 53,535 | 35,653 | ||||||||||||||||
Total operating expenses |
68,263 | 51,170 | 287,345 | 222,631 | 344,435 | 270,362 | ||||||||||||||||||
Operating Income |
1,465 | (1,870 | ) | 124,718 | 98,377 | 129,500 | 96,808 | |||||||||||||||||
Other Income (Expense): |
||||||||||||||||||||||||
Non-utility activities, at equity |
3,995 | 2,323 | 25,375 | 16,092 | 27,256 | 15,249 | ||||||||||||||||||
Gain on sale of equity investments |
| | 4,683 | | 4,683 | | ||||||||||||||||||
Allowance for equity funds used during construction |
323 | 346 | 971 | 967 | 1,268 | 1,318 | ||||||||||||||||||
Non-operating income |
1,008 | 782 | 2,098 | 1,938 | 2,720 | 1,993 | ||||||||||||||||||
Non-operating expense |
| (140 | ) | (956 | ) | (556 | ) | (1,263 | ) | (730 | ) | |||||||||||||
Income taxes |
(2,259 | ) | (1,345 | ) | (12,896 | ) | (7,429 | ) | (14,045 | ) | (7,265 | ) | ||||||||||||
Total other income (expense), net of tax |
3,067 | 1,966 | 19,275 | 11,012 | 20,619 | 10,565 | ||||||||||||||||||
Utility Interest Charges |
12,664 | 9,773 | 36,199 | 30,070 | 46,463 | 39,875 | ||||||||||||||||||
Income Before Minority Interest in Income of Consolidated Subsidiary |
(8,132 | ) | (9,677 | ) | 107,794 | 79,319 | 103,656 | 67,498 | ||||||||||||||||
Less Minority Interest in Income of Consolidated Subsidiary |
25 | | 70 | | 889 | | ||||||||||||||||||
Net Income |
$ | (8,157 | ) | $ | (9,677 | ) | $ | 107,724 | $ | 79,319 | $ | 102,767 | $ | 67,498 | ||||||||||
Average Shares of Common Stock: |
||||||||||||||||||||||||
Basic |
38,218 | 33,461 | 36,797 | 33,327 | 35,989 | 33,239 | ||||||||||||||||||
Diluted |
38,218 | 33,461 | 36,888 | 33,439 | 36,088 | 33,368 | ||||||||||||||||||
Earnings Per Share of Common Stock: |
||||||||||||||||||||||||
Basic |
$ | (0.21 | ) | $ | (0.29 | ) | $ | 2.93 | $ | 2.38 | $ | 2.86 | $ | 2.03 | ||||||||||
Diluted |
$ | (0.21 | ) | $ | (0.29 | ) | $ | 2.92 | $ | 2.37 | $ | 2.85 | $ | 2.02 | ||||||||||
Cash Dividends Per Share of Common Stock |
$ | 0.43 | $ | 0.42 | $ | 1.275 | $ | 1.23 | $ | 1.69 | $ | 1.63 | ||||||||||||
Pro Forma Effect of the Declared Two-for-One Stock Split: |
||||||||||||||||||||||||
Average Shares of Common Stock: |
||||||||||||||||||||||||
Basic |
76,436 | 66,921 | 73,594 | 66,653 | 71,977 | 66,478 | ||||||||||||||||||
Diluted |
76,436 | 66,921 | 73,776 | 66,879 | 72,177 | 66,735 | ||||||||||||||||||
Earnings per Share of Common Stock: |
||||||||||||||||||||||||
Basic |
$ | (0.11 | ) | $ | (0.14 | ) | $ | 1.46 | $ | 1.19 | $ | 1.43 | $ | 1.02 | ||||||||||
Diluted |
$ | (0.11 | ) | $ | (0.14 | ) | $ | 1.46 | $ | 1.19 | $ | 1.42 | $ | 1.01 | ||||||||||
Cash Dividends Per Share of Common Stock |
$ | 0.215 | $ | 0.21 | $ | 0.6375 | $ | 0.615 | $ | 0.845 | $ | 0.815 | ||||||||||||
See notes to consolidated financial statements.
3
Piedmont Natural Gas Company, Inc. and Subsidiaries
Condensed Statements of Consolidated Cash Flows (Unaudited)
(In thousands)
| Three Months | Nine Months | Twelve Months | ||||||||||||||||||||||
| Ended | Ended | Ended | ||||||||||||||||||||||
| July 31 |
July 31 |
July 31 |
||||||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||||||||||
Net income |
$ | (8,157 | ) | $ | (9,677 | ) | $ | 107,724 | $ | 79,319 | $ | 102,767 | $ | 67,498 | ||||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||||||||||||||
Depreciation and amortization |
21,465 | 15,578 | 63,014 | 46,603 | 80,572 | 61,614 | ||||||||||||||||||
Undistributed earnings from equity investments |
(3,995 | ) | (2,323 | ) | (25,375 | ) | (16,092 | ) | (27,256 | ) | (15,249 | ) | ||||||||||||
Gain on sale of equity investments |
| | (4,683 | ) | | (4,683 | ) | | ||||||||||||||||
Change in operating assets and liabilities |
(81,203 | ) | (47,839 | ) | 35,433 | (13,895 | ) | (4,049 | ) | (10,898 | ) | |||||||||||||
Other, net |
(187 | ) | 16,486 | 10,843 | 26,824 | 16,452 | 24,000 | |||||||||||||||||
Net cash provided by (used in) operating activities |
(72,077 | ) | (27,775 | ) | 186,956 | 122,759 | 163,803 | 126,965 | ||||||||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||||||
Utility construction expenditures |
(24,413 | ) | (18,976 | ) | (69,067 | ) | (53,531 | ) | (93,472 | ) | (73,418 | ) | ||||||||||||
Capital contributions to equity investments |
| | | (2,223 | ) | | (3,485 | ) | ||||||||||||||||
Capital distributions from equity investments |
1,277 | 1,752 | 24,761 | 8,940 | 26,009 | 11,039 | ||||||||||||||||||
Proceeds from sale of equity investments |
| | 36,096 | | 36,096 | | ||||||||||||||||||
Purchase of gas distribution system |
| | | 2,153 | | (23,847 | ) | |||||||||||||||||
Purchase of NCNG and EasternNC, net of cash received |
4,212 | | 2,724 | | (447,444 | ) | | |||||||||||||||||
Other |
(10 | ) | (15 | ) | (56 | ) | (92 | ) | (82 | ) | (101 | ) | ||||||||||||
Net cash used in investing activities |
(18,934 | ) | (17,239 | ) | (5,542 | ) | (44,753 | ) | (478,893 | ) | (89,812 | ) | ||||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||||||||||
Increase (Decrease) in notes payable, net |
27,000 | 45,000 | (82,500 | ) | (1,500 | ) | (18,000 | ) | 45,000 | |||||||||||||||
Decrease in commercial paper |
| | (445,559 | ) | | | | |||||||||||||||||
Issuance of long-term debt |
| | 200,000 | | 200,000 | | ||||||||||||||||||
Retirement of long-term debt |
(2,000 | ) | (47,000 | ) | (2,000 | ) | (47,000 | ) | (2,000 | ) | (47,000 | ) | ||||||||||||
Proceeds from issuance of common stock, net of expenses |
| | 173,828 | | 173,828 | | ||||||||||||||||||
Issuance of common stock through dividend
reinvestment and employee stock plans |
5,401 | 4,572 | 14,769 | 13,885 | 18,809 | 18,846 | ||||||||||||||||||
Dividends paid |
(16,429 | ) | (13,882 | ) | (46,791 | ) | (40,980 | ) | (60,725 | ) | (54,165 | ) | ||||||||||||
Net cash provided by (used in ) financing activities |
13,972 | (11,310 | ) | (188,253 | ) | (75,595 | ) | 311,912 | (37,319 | ) | ||||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
(77,039 | ) | (56,324 | ) | (6,839 | ) | 2,411 | (3,178 | ) | (166 | ) | |||||||||||||
Cash and Cash Equivalents at Beginning of Period |
81,372 | 63,835 | 11,172 | 5,100 | 7,511 | 7,677 | ||||||||||||||||||
Cash and Cash Equivalents at End of Period |
$ | 4,333 | $ | 7,511 | $ | 4,333 | $ | 7,511 | $ | 4,333 | $ | 7,511 | ||||||||||||
Cash Paid During the Period for: |
||||||||||||||||||||||||
Interest |
$ | 20,452 | $ | 16,099 | $ | 39,090 | $ | 35,895 | $ | 43,462 | $ | 39,602 | ||||||||||||
Income taxes |
$ | 9,627 | $ | 354 | $ | 19,549 | $ | 32,632 | $ | 25,798 | $ | 36,841 | ||||||||||||
Noncash Investing and Financing Activities Related to
Purchase of NCNG and EasternNC: |
||||||||||||||||||||||||
Fair value/book value of assets acquired |
$ | (11,416 | ) | $ | (10,039 | ) | $ | 501,096 | ||||||||||||||||
Cash paid |
| (271 | ) | (457,624 | ) | |||||||||||||||||||
Adjustment of estimated working capital to actual |
(819 | ) | (819 | ) | 1,191 | |||||||||||||||||||
Liabilities assumed |
$ | (12,235 | ) | $ | (11,129 | ) | $ | 44,663 | ||||||||||||||||
See notes to condensed consolidated financial statements.
4
Piedmont Natural Gas Company, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
| Three Months | Nine Months | |||||||||||||||||||
| Ended July 31 |
Ended July 31 |
|||||||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||||||
Net Income |
$ | (8,157 | ) | $ | (9,677 | ) | $ | 107,724 | $ | 79,319 | ||||||||||
Other Comprehensive Income: |
||||||||||||||||||||
Unrealized gain on marketable securities, net of tax of $265
in the three and nine months ended July 31, 2004 |
404 | | 404 | | ||||||||||||||||
Unrealized gain (loss) on equity investments hedging activities,
net of tax of $353 and $(318) in the three months ended
July 31, 2004 and 2003, respectively, and net of tax of $352
and $(611) in the nine months ended July 31, 2004 and 2003,
respectively |
515 | (493 | ) | 506 | (937 | ) | ||||||||||||||
Reclassification adjustment for loss on equity investments
hedging activities included in net income, net of tax of $6
and $75 in the three months ended July 31, 2004 and 2003,
respectively, and net of tax of $465 and $1,364 in the nine
months ended July 31, 2004 and 2003, respectively |
1 | 117 | 706 | 2,087 | ||||||||||||||||
Total Comprehensive Income |
$ | (7,237 | ) | $ | (10,053 | ) | $ | 109,340 | $ | 80,469 | ||||||||||
Reconciliation of Accumulated Other Comprehensive Income: |
||||||||||||||||||||
Balance, beginning of period |
$ | (1,236 | ) | $ | (1,457 | ) | $ | (1,932 | ) | $ | (2,983 | ) | ||||||||
Current period change |
919 | (493 | ) | 910 | (937 | ) | ||||||||||||||
Current period reclassification to net income |
1 | 117 | 706 | 2,087 | ||||||||||||||||
Balance, end of period |
$ | (316 | ) | $ | (1,833 | ) | $ | (316 | ) | $ | (1,833 | ) | ||||||||
See notes to consolidated financial statements. |
||||||||||||||||||||
5
Piedmont Natural Gas Company, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
| 1. | Independent auditors have not audited the consolidated financial statements. These financial statements should be read in conjunction with the Notes to Consolidated Financial Statements included in our 2003 Annual Report. | |||
| 2. | In our opinion, the unaudited consolidated financial statements include all normal recurring adjustments necessary for a fair statement of financial position at July 31, 2004 and October 31, 2003, and the results of operations and cash flows for the three, nine and twelve months ended July 31, 2004 and 2003. | |||
| We make estimates and assumptions when preparing the consolidated financial statements. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from estimates. | ||||
| 3. | We follow Statement of Financial Accounting Standards (SFAS) No. 71, Accounting for the Effects of Certain Types of Regulation (Statement 71). Statement 71 provides that rate-regulated public utilities account for and report assets and liabilities consistent with the economic effect of the manner in which independent third-party regulators establish rates. In applying Statement 71, we capitalize certain costs and benefits as regulatory assets and liabilities, respectively, pursuant to orders of the state regulatory commissions, either in general rate proceedings or expense deferral proceedings, in order to provide for recovery from or refund to utility customers in future periods. | |||
| 4. | All of our goodwill is attributable to the regulated utility segment. The balance in goodwill as of October 31, 2003 and July 31, 2004, and the changes for the nine months ended July 31, 2004, are presented below. | |||
| In thousands |
||||
Balance as of October 31, 2003 |
$ | 50,924 | ||
Purchase price allocation adjustments for North Carolina Natural Gas Corporation
(NCNG) |
(2,724 | ) | ||
Minority interest in Eastern North Carolina Natural Gas Company (EasternNC) |
(70 | ) | ||
Balance as of July 31, 2004 |
$ | 48,130 | ||
Effective at the close of business on September 30, 2003, we purchased for $417.5 million in cash 100% of the common stock of NCNG and for $7.5 million in cash a 50% equity interest in EasternNC. The purchase price allocation was completed during the third quarter of 2004. The decrease of $2.7 million in goodwill is primarily due to the recording of $5 million in deferred taxes from book and tax basis differences of the purchase price, partially offset by unrecorded liabilities and the true-up of working capital. All of the goodwill arising from this acquisition and the acquisition of the natural gas distribution assets and liabilities of North Carolina Gas Service in September 2002 have been allocated to the North Carolina operating unit for purposes of impairment testing under SFAS No. 142, Goodwill and Other Intangible Assets.
6
| 5. | Effective February 1, 2004, we adopted SFAS No. 132, Employers Disclosure about Pensions and Other Postretirement Benefits (Revised) (Statement 132). Statement 132 requires additional disclosures about assets, obligations, cash flows and th |