Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT

     
For the Quarter Ended:   Commission File Number:
July 31, 2004   0-21258

 
 
 

Chico’s FAS, Inc.

(Exact name of registrant as specified in charter)
     
Florida   59-2389435

 
 
 
(State of Incorporation)   (I.R.S. Employer Identification No.)

11215 Metro Parkway, Fort Myers, Florida 33912
(Address of principal executive offices)

239-277-6200
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.   Yes  þ     No  o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).   Yes  þ     No  o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

At August 23, 2004, there were 89,407,000 shares outstanding of Common Stock, $.01 par value per share.



 


CHICO’S FAS, Inc.

Index

                 
PART I – Financial Information        
Item 1.  
Financial Statements (Unaudited):
       
            3  
            4  
            5  
            6  
Item 2.       8  
Item 3.       18  
Item 4.       18  
PART II – Other Information        
Item 1.       18  
Item 4.       19  
Item 6.       20  
Signatures  
 
    21  
 Ex-3.1 Amended Articles of Incorporation
 Ex-3.2 1st Amendment to By-Laws
 Ex-3.3 2nd Amendment to By-Laws
 Ex-4.1 Amended Articles of Incorporation
 Ex-3.2 1st Amendment to By-Laws
 Ex-4.3 2nd Amendment to By-Laws
 Ex-10.1 Scott A. Edmonds Amended Employment Agmt
 Ex-10.2 James P. Frain Employment Agreement
 Ex-31.1 Section 302 CEO Certification
 Ex-31.2 Section 302 CFO Certification
 Ex-32.1 Section 906 CEO Certification
 Ex-32.2 Section 906 CFO Certification

2


Table of Contents

CHICO’S FAS, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
(In thousands)

                 
    July 31,   January 31,
    2004
  2004
ASSETS
Current Assets:
               
Cash and cash equivalents
  $ 13,252     $ 15,676  
Marketable securities, at market
    201,907       104,453  
Receivables
    5,175       6,368  
Inventories
    61,965       54,896  
Prepaid expenses
    10,070       8,655  
Deferred taxes
    8,945       7,525  
 
   
 
     
 
 
Total Current Assets
    301,314       197,573  
 
   
 
     
 
 
Property and Equipment:
               
Land and land improvements
    6,032       5,976  
Building and building improvements
    25,889       25,014  
Equipment, furniture and fixtures
    118,769       100,589  
Leasehold improvements
    113,372       99,806  
 
   
 
     
 
 
Total Property and Equipment
    264,062       231,385  
Less accumulated depreciation and amortization
    (71,817 )     (57,660 )
 
   
 
     
 
 
Property and Equipment, Net
    192,245       173,725  
 
   
 
     
 
 
Other Assets:
               
Goodwill
    60,370       60,114  
Other intangible assets
    34,012       34,043  
Other assets, net
    6,403       5,399  
 
   
 
     
 
 
Total Other Assets
    100,785       99,556  
 
   
 
     
 
 
 
  $ 594,344     $ 470,854  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
               
Accounts payable
  $ 31,963     $ 27,796  
Accrued liabilities
    45,488       43,187  
Current portion of deferred liabilities
    243       599  
 
   
 
     
 
 
Total Current Liabilities
    77,694       71,582  
 
   
 
     
 
 
Noncurrent Liabilities:
               
Deferred liabilities
    13,877       12,713  
Deferred taxes
    12,194       11,724  
 
   
 
     
 
 
Total Noncurrent Liabilities
    26,071       24,437  
 
   
 
     
 
 
Stockholders’ Equity:
               
Common stock
    894       875  
Additional paid-in capital
    143,256       98,586  
Retained earnings
    346,500       275,339  
Accumulated other comprehensive (loss) income
    (71 )     35  
 
   
 
     
 
 
Total Stockholders’ Equity
    490,579       374,835  
 
   
 
     
 
 
 
  $ 594,344     $ 470,854  
 
   
 
     
 
 

See Accompanying Notes.

3


Table of Contents

CHICO’S FAS, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)

                                                                 
    Twenty-Six Weeks Ended
  Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
  July 31, 2004
  August 2, 2003
    Amount
  % of Sales
  Amount
  % of Sales
  Amount
  % of Sales
  Amount
  % of Sales
Net sales by Company stores
  $ 495,166       96.8     $ 328,310       95.9     $ 246,679       96.8     $ 166,869       96.2  
Net sales by catalog & Internet
    12,412       2.4       10,505       3.1       6,330       2.5       4,823       2.8  
Net sales to franchisees
    3,980       0.8       3,606       1.0       1,758       0.7       1,744       1.0  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Net sales
    511,558       100.0       342,421       100.0       254,767       100.0       173,436       100.0  
Cost of goods sold
    195,037       38.1       130,523       38.1       98,082       38.5       65,834       38.0  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Gross profit
    316,521       61.9       211,898       61.9       156,685       61.5       107,602       62.0  
General, administrative and store operating expenses
    188,799       36.9       125,694       36.7       92,994       36.5       63,410       36.5  
Depreciation and amortization
    13,701       2.7       9,602       2.8       6,924       2.7       4,977       2.9  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Income from operations
    114,021       22.3       76,602       22.4       56,767       22.3       39,215       22.6  
Interest income, net
    753       0.1       549       0.1       484       0.2       246       0.1  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Income before taxes
    114,774       22.4       77,151       22.5       57,251       22.5       39,461       22.7  
Income tax provision
    43,613       8.5       29,317       8.5       21,755       8.6       14,995       8.6  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Net income
  $ 71,161       13.9     $ 47,834       14.0     $ 35,496       13.9     $ 24,466       14.1  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Per share data:
                                                               
Net income per common share–basic
  $ 0.80             $ 0.56             $ 0.40             $ 0.28          
 
   
 
             
 
             
 
             
 
         
Net income per common and common equivalent share–diluted
  $ 0.79             $ 0.55             $ 0.39             $ 0.28          
 
   
 
             
 
             
 
             
 
         
Weighted average common shares outstanding–basic
    88,878               85,741               89,286               85,969          
 
   
 
             
 
             
 
             
 
         
Weighted average common and common equivalent shares outstanding–diluted
    89,983               87,405               90,189               87,618          
 
   
 
             
 
             
 
             
 
         

See Accompanying Notes.

4


Table of Contents

CHICO’S FAS, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)

                 
    Twenty-Six Weeks Ended
    July 31, 2004
  August 2, 2003
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 71,161     $ 47,834  
 
   
     
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization, cost of goods sold
    1,589       702  
Depreciation and amortization, other
    13,701       9,602  
Deferred tax benefit
    (950 )     (1,644 )
Tax benefit of options exercised
    24,857       7,020  
Deferred rent expense, net
    1,171       885  
(Gain) loss from disposal of property and equipment
    (122 )     519  
Net change in:
               
Receivables
    1,192       (1,447 )
Inventories
    (7,069 )     (4,497 )
Prepaid expenses and other, net
    (1,469 )     (1,496 )
Accounts payable
    4,167       2,641  
Accrued liabilities
    2,301       3,007  
 
   
 
     
 
 
Total adjustments
    39,368       15,292  
 
   
 
     
 
 
Net cash provided by operating activities
    110,529       63,126  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of marketable securities, net
    (97,560 )     (39,058 )
Purchases of property and equipment
    (33,943 )     (26,372 )
 
   
 
     
 
 
Net cash used in investing activities
    (131,503 )     (65,430 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from issuance of common stock
    19,828       4,792  
Payments on capital leases
    (1,278 )      
 
   
 
     
 
 
Net cash provided by financing activities
    18,550       4,792  
 
   
 
     
 
 
Net (decrease) increase in cash and cash equivalents
    (2,424 )     2,488  
CASH AND CASH EQUIVALENTS – Beginning of Period
    15,676       8,753  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS – End of Period
  $ 13,252     $ 11,241  
 
   
 
     
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid for interest
  $ 54     $ 24  
Cash paid for income taxes
  $ 18,444     $ 24,014  

See Accompanying Notes.

5


Table of Contents

CHICO’S FAS, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
July 31, 2004
(Unaudited)
(In thousands, except share and per share amounts)

Note 1. Basis of Presentation

     The accompanying unaudited consolidated financial statements of Chico’s FAS, Inc. and its wholly-owned subsidiaries (collectively, the “Company”) have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and notes required by accounting principles generally accepted in the U.S. for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All significant intercompany balances and transactions have been eliminated in consolidation. For further information, refer to the consolidated financial statements and notes thereto for the fiscal year ended January 31, 2004, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 9, 2004. The January 31, 2004 balance sheet amounts were derived from audited financial statements included in the Company’s Annual Report.

     Operating results for the twenty-six weeks ended July 31, 2004 are not necessarily indicative of the results that may be expected for the entire year.

Note 2. Stock-Based Compensation

     The Company uses the intrinsic value method for valuing its awards of stock options and recording the related compensation expense, if any, in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB 25) and related interpretations. No stock-based employee or director compensation cost for stock options is reflected in net income for the twenty-six weeks ended July 31, 2004 and August 2, 2003, as all options granted during the periods have exercise prices equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) No. 123, “Accounting for Stock-Based Compensation” (SFAS 123), as amended by SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure”, to all stock-based employee compensation.

                                 
    Twenty-Six Weeks Ended
  Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
  July 31, 2004
  August 2, 2003
Net income, as reported
  $ 71,161     $ 47,834     $ 35,496     $ 24,466  
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of taxes
    4,618       4,443       2,139       2,238  
 
   
 
     
 
     
 
     
 
 
Net income, pro forma
  $ 66,543     $ 43,391     $ 33,357     $ 22,228  
 
   
 
     
 
     
 
     
 
 
Net income per common share:
                               
Basic – as reported
  $ 0.80     $ 0.56     $ 0.40     $ 0.28  
Basic – pro forma
  $ 0.75     $ 0.51     $ 0.37     $ 0.26  
Diluted – as reported
  $ 0.79     $ 0.55     $ 0.39     $ 0.28  
Diluted – pro forma
  $ 0.74     $ 0.49     $ 0.37     $ 0.25  

6


Table of Contents

CHICO’S FAS, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
July 31, 2004
(Unaudited)
(In thousands, except share and per share amounts)

Note 3. Net Income Per Share

     Basic Earnings Per Share (EPS) is based on the weighted average number of common shares outstanding and diluted EPS is based on the weighted average number of common shares outstanding plus the dilutive common equivalent shares outstanding during the period. The following is a reconciliation of the denominators of the basic and diluted EPS computations shown on the face of the accompanying consolidated statements of income:

                                 
    Twenty-Six Weeks Ended
  Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
  July 31, 2004
  August 2, 2003
Weighted average common shares outstanding — basic
    88,877,974       85,741,005       89,286,203       85,969,259  
Dilutive effect of stock options outstanding
    1,105,309       1,663,729       903,247       1,648,459  
 
   
 
     
 
     
 
     
 
 
Weighted average common and common equivalent shares outstanding — diluted
    89,983,283       87,404,734       90,189,450       87,617,718  
 
   
 
     
 
     
 
     
 
 

Note 4. Goodwill and Intangible Assets

     The Company’s goodwill and indefinite-lived intangible asset are reviewed annually for impairment or more frequently if impairment indicators arise. The annual valuation will be performed during the fourth quarter of each year. The change in the carrying amount of goodwill for the twenty-six weeks ended July 31, 2004 is as follows:

         
Balance as of January 31, 2004
  $ 60,114  
Purchase price adjustment, The White House, Inc.
    256  
 
   
 
 
Balance as of July 31, 2004
  $ 60,370  
 
   
 
 

7


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     Chico’s FAS, Inc. (together with its subsidiaries, the “Company”) is a specialty retailer of exclusively designed, private label, sophisticated, casual-to-dressy clothing, complementary accessories, and other non-clothing gift items operating under the Chico’s, White House | Black Market and Soma by Chico’s brand names.

     Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the accompanying unaudited consolidated financial statements and notes thereto and the Company’s 2003 Annual Report to Stockholders.

Overview

     Factors that will be critical to determining the Company’s future success include, among others, managing the overall growth strategy, including the ability to open and operate stores effectively, maximizing efficiencies in the merchandising, product development and sourcing processes, maintaining high standards for customer service and assistance, maintaining the newness, fit and comfort in the merchandise offerings, and generating cash to fund the Company’s expansion needs. In order to monitor the Company’s success in regards to these critical success factors, the Company’s senior management monitors certain key performance indicators, including:

    Comparable store sales growth – For the thirteen-week and twenty-six week periods ended July 31, 2004, the Company’s comparable store sales growth (sales from stores open for at least twelve full months, including stores that have been expanded or relocated within the same general market) reached 14.1% and 17.0%, respectively. The thirteen-week increase of 14.1% represents the fifth consecutive quarter of comparable store sales growth of at least 14%, as well as the 27th out of the last 29 quarterly periods with at least double digit increases in comparable store sales. The Company believes that comparable store sales growth is a critical success factor and a positive indication of the Company’s ability to manage its expansion and its ability to open and operate stores effectively.

    Positive operating cash flow – For the twenty-six week period ended July 31, 2004, cash flow from operating activities totaled $111 million compared with $63 million for the prior twenty-six week period ended August 2, 2003. Over 30% of the increase in operating cash flow was attributable to the tax benefit from an unusual volume of stock option exercises. The remaining cash flow increase represented a growth of over 50%. The Company believes that a key strength of its business is the ability to consistently generate cash. Strong cash flow generation is critical to the future success of the Company, not only to support the general operating needs of the Company, but also to fund capital expenditures related to new store openings, relocations, expansions and remodels, additional infrastructure costs associated with the distribution center, to continue funding implementation of state of the art information systems and to fund strategic acquisitions. See further discussion of the Company’s cash flows in the Liquidity and Capital Resources section.

    Passport Club – Management believes that a significant indicator of the Company’s success with its personalized customer service training programs and the success of its marketing initiatives is the growth of its loyalty program, the “Passport Club.” For the thirteen-week and twenty-six week

8


Table of Contents

      periods ended July 31, 2004, the Company added approximately 86,000 and 177,000 permanent Passport Club members, respectively, and approximately 238,000 and 481,000 preliminary Passport Club members, respectively. The Company believes that the continued growth of its Passport Club indicates that the Company is still generating strong interest from new customers, many of whom tend to become long-term loyal customers, due in large part to the Company’s commitment to personalized customer service.

    Quality of merchandise offerings – To monitor and maintain the acceptance of its merchandise offerings, the Company monitors sell-through levels, inventory turns, gross margins and markdown rates on a classification and style level. Although the Company does not disclose these statistics for competitive reasons, these reviews help identify comfort, fit and newness issues at an early date and help the Company plan future product development and buying.

     For the thirteen weeks ended July 31, 2004, the Company reported net sales, operating income and net income of $255 million, $57 million and $35 million, respectively, up 46.9%, 44.8% and 45.1%, from the comparable period in the prior fiscal year. The Company’s gross margin decreased to 61.5% for the thirteen weeks ended July 31, 2004 from 62.0% for the comparable period in the prior fiscal year.

     For the twenty-six weeks ended July 31, 2004, the Company reported net sales, operating income and net income of $512 million, $114 million and $71 million, respectively, up 49.4%, 48.8% and 48.8%, from the comparable period in the prior fiscal year. The Company’s gross margin remained unchanged at 61.9% for the twenty-six weeks ended July 31, 2004 from the comparable period in the prior fiscal year.

Results of Operations – Thirteen Weeks Ended July 31, 2004 Compared to the Thirteen Weeks Ended August 2, 2003.

     Net Sales

     The following table shows net sales by Company-owned stores, net sales by catalog and Internet and net sales to franchisees in dollars and as a percentage of total net sales for the thirteen weeks ended July 31, 2004 (the “current period”) and August 2, 2003 (the “prior period”) (dollar amounts in thousands):

                                 
    Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
Net sales by Company stores
  $ 246,679       96.8 %   $ 166,869       96.2 %
Net sales by catalog and Internet
    6,330       2.5       4,823       2.8  
Net sales to franchisees
    1,758       0.7       1,744       1.0  
 
   
 
     
 
     
 
     
 
 
Net sales
  $ 254,767       100.0     $ 173,436       100.0  

     Net sales by Company-owned stores increased in the current period from the prior period primarily due to new store openings, the acquisition of The White House, Inc. on September 5, 2003, as well as from the current trend of double-digit increases in the Company’s comparable store net sales (including stores within the comparable store base that have been expanded or relocated within the same general market). A summary of the factors impacting year-over-year sales increases is provided in the table below (dollar amounts in thousands):

9


Table of Contents

                 
    Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
Comparable store sales increases
  $ 23,256     $ 18,119  
Comparable same store sales %
    14.1 %     14.6 %
New store sales, net
  $ 56,554     $ 28,622  

     The comparable store sales increase of 14.1% was driven primarily by an increase in the number of transactions compared to the prior period and, to a lesser extent, from an increase of 1.2% in the average unit retail price (which is a financial indicator, the percentage change of which is believed by management to represent a reasonable approximation of the percentage change in Company store net sales attributable to price changes). All of the net sales from White House | Black Market stores since the date of acquisition on September 5, 2003 and through the end of the current period and all of the net sales from the Company’s now discontinued Pazo store concept during the prior period are included in new store sales for the prior period; no such sales are included in comparable store sales.

     Net sales by catalog and Internet for the current period (which only included Chico’s merchandise) increased by $1.5 million, or 31.2%, compared to net sales by catalog and Internet for the prior period. It is believed that the increase was principally attributable to the increased page count and number of catalog mailings and additional television spots in the current period versus the prior period.

     Cost of Goods Sold/Gross Profit

     The following table shows cost of goods sold and gross profit in dollars and the related gross profit percentages for the thirteen weeks ended July 31, 2004 and August 2, 2003 (dollar amounts in thousands):

                 
    Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
Cost of goods sold
  $ 98,082     $ 65,834  
Gross profit
    156,685       107,602  
Gross profit percentage
    61.5 %     62.0 %

     The decrease in the gross profit percentage during the current period resulted primarily from White House | Black Market sales, which carry a lower merchandise gross profit percentage than sales at Chico’s frontline stores, increased product development costs, as a percentage of net sales, principally associated with the White House | Black Market brand and, to a lesser extent, slightly increased markdowns at the Chico’s frontline stores and costs associated with the upcoming initial launch of the Soma by Chico’s brand in the third fiscal quarter. These decreases were partially offset by significantly improved margins at the Company’s outlet stores and from operating efficiencies associated with the Company’s new distribution center (the costs of which are included in the Company’s cost of goods sold).

     General, Administrative and Store Operating Expenses

     The following table shows general, administrative and store operating expenses in dollars and as a percentage of total net sales for the thirteen weeks ended July 31, 2004 and August 2, 2003 (dollar amounts in thousands):

10


Table of Contents

                 
    Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
General, administrative and store operating expenses
  $ 92,994     $ 63,410  
Percentage of total net sales
    36.5 %     36.5 %

     The increase in general, administrative and store operating expenses was, for the most part, the result of increases in the Company’s store operating expenses, including associate compensation, occupancy and other costs associated with additional store openings (including those costs associated with the White House | Black Market stores added by virtue of the acquisition in the third quarter of fiscal 2003) and, to a lesser degree, an increase in marketing expenses and other general corporate infrastructure costs to support the Company’s rapid growth. General, administrative and store operating expenses as a percentage of net sales was positively impacted by leverage improvements in the Chico’s frontline stores (primarily personnel and occupancy costs) associated with the Company’s current period comparable store sales increase of 14.1%, which improvements were offset by costs associated with White House | Black Market store operating expenses, which run substantially higher than Chico’s frontline stores as a percentage of net sales. To a lesser degree, general and administrative expenses as a percentage of net sales was affected by increased costs associated with the Company’s Sarbanes-Oxley initiatives and increased marketing costs as a percentage of net sales.

     Net Income

     The following table shows net income in dollars and as a percentage of total net sales for the thirteen weeks ended July 31, 2004 and August 2, 2003 (dollar amounts in thousands):

                 
    Thirteen Weeks Ended
    July 31, 2004
  August 2, 2003
Net income
  $ 35,496     $ 24,466  
Percentage of total net sales
    13.9 %     14.1 %

Results of Operations – Twenty-Six Weeks Ended July 31, 2004 Compared to the Twenty-Six Weeks Ended August 2, 2003.

     Net Sales

     The following table shows net sales by Company-owned stores, net sales by catalog and Internet and net sales to franchisees in dollars and as a percentage of total net sales for the twenty-six weeks ended July 31, 2004 (the “current period”) and August 2, 2003 (the “prior period”) (dollar amounts in thousands):

                                 
    Twenty-Six Weeks Ended
    July 31, 2004
  August 2, 2003
Net sales by Company stores
  $ 495,166       96.8 %   $ 328,310       95.9 %
Net sales by catalog and Internet
    12,412       2.4       10,505       3.1  
Net sales to franchisees
    3,980       0.8       3,606       1.0  
 
   
 
     
 
     
 
     
 
 
Net sales
  $ 511,558       100.0     $ 342,421       100.0  

     Net sales by Company-owned stores increased in the current period from the prior period primarily due to new store openings, the acquisition of The White House, Inc. on September 5, 2003, as well as from

11


Table of Contents

the current trend of double-digit increases in the Company’s comparable store net sales (including stores within the comparable store base that have been expanded or relocated within the same general market). A summary of the factors impacting year-over-year sales increases is provided in the table below (dollar amounts in thousands):