SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(MARK ONE)
[X] -
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the Quarterly period ended June 30, 2004 |
or
[ ] -
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 0-19292
BLUEGREEN CORPORATION
| Massachusetts | 03-0300793 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 4960 Conference Way North, Suite 100, Boca Raton, Florida | 33431 | |
| (Address of principal executive offices) | (Zip Code) | |
(561) 912-8000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in 12b-2 of the Exchange Act). Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
As of August 12, 2004, there were 29,072,170 shares of Common Stock, $.01 par value per share, issued, 2,755,300 treasury shares and 26,316,870 shares outstanding.
BLUEGREEN CORPORATION
Index to Quarterly Report on Form 10-Q
Note: The terms Bluegreen and Bluegreen Vacation Club are registered in the U.S. Patent and Trademark office by Bluegreen Corporation.
2
PART I FINANCIAL INFORMATION
BLUEGREEN CORPORATION
| December 31, | June 30, | |||||||
| 2003 |
2004 |
|||||||
| (Note) | (Unaudited) | |||||||
ASSETS |
||||||||
Cash and cash equivalents (including restricted cash of
approximately $33,540
and $45,885 at December 31, 2003 and June 30, 2004, respectively) |
$ | 73,031 | $ | 78,159 | ||||
Contracts receivable, net |
25,522 | 37,876 | ||||||
Notes receivable, net |
94,194 | 102,121 | ||||||
Prepaid expenses |
9,925 | 11,219 | ||||||
Other assets |
19,711 | 18,318 | ||||||
Inventory, net |
219,890 | 210,514 | ||||||
Retained interests in notes receivable sold |
60,975 | 67,175 | ||||||
Property and equipment, net |
63,430 | 68,990 | ||||||
Intangible assets |
3,728 | 4,879 | ||||||
Total assets |
$ | 570,406 | $ | 599,251 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Liabilities |
||||||||
Accounts payable |
$ | 6,983 | $ | 9,072 | ||||
Accrued liabilities and other |
52,175 | 62,817 | ||||||
Deferred income |
18,646 | 25,960 | ||||||
Deferred income taxes |
43,924 | 52,648 | ||||||
Receivable-backed notes payable |
24,921 | 26,413 | ||||||
Lines-of-credit and notes payable |
87,858 | 67,212 | ||||||
10.50% senior secured notes payable |
110,000 | 110,000 | ||||||
8.25% convertible subordinated debentures |
34,371 | 28,007 | ||||||
Total liabilities |
378,878 | 382,129 | ||||||
Minority interest |
4,648 | 6,980 | ||||||
Commitments and contingencies |
||||||||
Shareholders Equity |
||||||||
Preferred stock, $.01 par value, 1,000 shares authorized; none issued |
| | ||||||
Common stock, $.01 par value, 90,000 shares authorized; 27,702 and
28,893 shares issued at December 31, 2003 and June 30, 2004,
respectively |
277 | 290 | ||||||
Additional paid-in capital |
124,931 | 134,226 | ||||||
Treasury stock, 2,755 common shares at both December 31, 2003 and
June 30, 2004, at cost |
(12,885 | ) | (12,885 | ) | ||||
Accumulated other comprehensive income, net of income taxes |
1,830 | 1,982 | ||||||
Retained earnings |
72,727 | 86,529 | ||||||
Total shareholders equity |
186,880 | 210,142 | ||||||
Total liabilities and shareholders equity |
$ | 570,406 | $ | 599,251 | ||||
Note: The condensed consolidated balance sheet at December 31, 2003 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
See accompanying notes to condensed consolidated financial statements.
3
BLUEGREEN CORPORATION
| Three Months Ended | ||||||||
| June 30, 2003 |
June 30, 2004 |
|||||||
Revenues: |
||||||||
Sales of real estate |
$ | 86,026 | $ | 128,314 | ||||
Other resort and communities operations revenue |
14,831 | 19,089 | ||||||
Interest income |
4,112 | 4,720 | ||||||
Gain on sales of notes receivable |
1,323 | 1,216 | ||||||
Other income |
551 | 236 | ||||||
| 106,843 | 153,575 | |||||||
Costs and expenses: |
||||||||
Cost of real estate sales |
26,273 | 43,826 | ||||||
Cost of other resort and communities operations |
14,896 | 19,438 | ||||||
Selling, general and administrative expenses |
50,161 | 66,881 | ||||||
Interest expense |
2,972 | 4,098 | ||||||
Provision for loan losses |
1,699 | 3,029 | ||||||
| 96,001 | 137,272 | |||||||
Income before minority interest and provision for income taxes |
10,842 | 16,303 | ||||||
Minority interest in income of consolidated subsidiary |
719 | 1,503 | ||||||
Income before provision for income taxes |
10,123 | 14,800 | ||||||
Provision for income taxes |
3,897 | 5,698 | ||||||
Net income |
$ | 6,226 | $ | 9,102 | ||||
Income per common share: |
||||||||
Basic |
$ | 0.25 | $ | 0.35 | ||||
Diluted |
$ | 0.23 | $ | 0.31 | ||||
Weighted average number of common and common
equivalent shares: |
||||||||
Basic |
24,590 | 26,082 | ||||||
Diluted |
28,983 | 30,679 | ||||||
See accompanying notes to condensed consolidated financial statements.
4
BLUEGREEN CORPORATION
| Six Months Ended | ||||||||
| June 30, 2003 |
June 30, 2004 |
|||||||
Revenues: |
||||||||
Sales of real estate |
$ | 147,808 | $ | 214,505 | ||||
Other resort and communities operations revenue |
28,043 | 32,714 | ||||||
Interest income |
7,867 | 9,741 | ||||||
Gain on sales of notes receivable |
2,884 | 3,596 | ||||||
Other income |
1,123 | 35 | ||||||
| 187,725 | 260,591 | |||||||
Costs and expenses: |
||||||||
Cost of real estate sales |
45,333 | 73,066 | ||||||
Cost of other resort and communities operations |
29,292 | 33,198 | ||||||
Selling, general and administrative expenses |
89,142 | 117,556 | ||||||
Interest expense |
5,976 | 8,097 | ||||||
Provision for loan losses |
3,225 | 3,899 | ||||||
| 172,968 | 235,816 | |||||||
Income before minority interest and provision for income taxes |
14,757 | 24,775 | ||||||
Minority interest in income of consolidated subsidiary |
1,176 | 2,332 | ||||||
Income before provision for income taxes |
13,581 | 22,443 | ||||||
Provision for income taxes |
5,228 | 8,641 | ||||||
Net income |
$ | 8,353 | $ | 13,802 | ||||
Income per common share: |
||||||||
Basic |
$ | 0.34 | $ | 0.54 | ||||
Diluted |
$ | 0.32 | $ | 0.47 | ||||
Weighted average number of common and common
equivalent shares: |
||||||||
Basic |
24,589 | 25,636 | ||||||
Diluted |
28,913 | 30,518 | ||||||
See accompanying notes to condensed consolidated financial statements.
5
BLUEGREEN CORPORATION
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2003 |
2004 |
|||||||
Operating activities: |
||||||||
Net income |
$ | 8,353 | $ | 13,802 | ||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||
Minority interest in income of consolidated subsidiary |
1,176 | 2,332 | ||||||
Depreciation and amortization |
6,991 | 7,048 | ||||||
Gain on sales of notes receivable |
(2,884 | ) | (3,596 | ) | ||||
(Gain) loss on sale of property and equipment |
(214 | ) | 32 | |||||
Provision for loan losses |
3,225 | 3,899 | ||||||
Provision for deferred income taxes |
5,228 | 8,641 | ||||||
Interest accretion on retained interests in notes receivable sold |
(2,718 | ) | (2,866 | ) | ||||
Proceeds from sales of notes receivable |
42,495 | 51,620 | ||||||
Proceeds from borrowings collateralized by notes receivable |
16,723 | 6,928 | ||||||
Payments on borrowings collateralized by notes receivable |
(2,813 | ) | (5,488 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Contracts receivable |
(14,436 | ) | (12,354 | ) | ||||
Notes receivable |
(64,892 | ) | (76,700 | ) | ||||
Inventory |
5,188 | 14,874 | ||||||
Other assets |
(2,065 | ) | (1,098 | ) | ||||
Accounts payable, accrued liabilities and other |
18,780 | 19,492 | ||||||
Net cash provided by operating activities |
18,137 | 26,566 | ||||||
Investing activities: |
||||||||
Purchases of property and equipment |
(4,236 | ) | (9,955 | ) | ||||
Sales of property and equipment |
1,080 | 8 | ||||||
Installment payments on business acquisition (see Note 2) |
| (325 | ) | |||||
Cash received from retained interests in notes receivable sold |
2,438 | 9,114 | ||||||
Net cash used by investing activities |
(718 | ) | (1,158 | ) | ||||
Financing activities: |
||||||||
Proceeds from borrowings under line-of-credit facilities and other
notes payable |
17,000 | 23,179 | ||||||
Payments under line-of-credit facilities and other notes payable |
(23,206 | ) | (44,798 | ) | ||||
Payment of debt issuance costs |
(1,220 | ) | (972 | ) | ||||
Proceeds from exercise of stock options |
24 | 2,311 | ||||||
Net cash used by financing activities |
(7,402 | ) | (20,280 | ) | ||||
Net increase in cash and cash equivalents |
10,017 | 5,128 | ||||||
Cash and cash equivalents at beginning of period |
46,905 | 73,031 | ||||||
Cash and cash equivalents at end of period |
56,922 | 78,159 | ||||||
Restricted cash and cash equivalents at end of period |
(33,328 | ) | (45,885 | ) | ||||
Unrestricted cash and cash equivalents at end of period |
$ | 23,594 | $ | 32,274 | ||||
6
BLUEGREEN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Continued)
(In thousands)
(Unaudited)
| Six Months Ended | ||||||||
| June 30, | June 30, | |||||||
| 2003 |
2004 |
|||||||
Supplemental schedule of non-cash operating, investing
and financing activities: |
||||||||
Inventory acquired through financing |
$ | 20,438 | $ | 798 | ||||
Inventory acquired through foreclosure or deedback in lieu of
foreclosure |
$ | 3,212 | $ | 4,700 | ||||
Income tax benefit from stock options exercised |
$ | | $ | 473 | ||||
Property and equipment acquired through financing |
$ | 2,250 | $ | 175 | ||||
Retained interests in notes receivable sold |
$ | 9,996 | $ | 12,202 | ||||
Net change in unrealized losses in retained interests in notes
receivable sold |
$ | 1,260 | $ | 246 | ||||
Settlement of business acquisition purchase price (see Note 2) |
$ | | $ | 1,175 | ||||
Conversion of 8.25% convertible subordinated debentures |
$ | | $ | 6,364 | ||||
See accompanying notes to condensed consolidated financial statements.
7
BLUEGREEN CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2004
(Unaudited)
1. Organization and Significant Accounting Policies
We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
The financial information furnished herein reflects all adjustments consisting of normal recurring accruals that, in our opinion, are necessary for a fair presentation of the results for the interim periods. The results of operations for the six months ended June 30, 2004 are not necessarily indicative of the results to be expected for the year ending December 31, 2004. For further information, refer to our audited consolidated financial statements for the year ended December 31, 2003, which are included in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 29, 2004.
Organization
We are a leading provider of vacation and residential lifestyle choices through our resorts and residential communities businesses. Our resorts business (Bluegreen® Resorts) acquires, develops and markets vacation ownership interests (VOIs) in resorts generally located in popular, high-volume, drive-to vacation destinations. VOIs in any of our resorts entitle the buyer to an annual allotment of points in perpetuity (supported by an underlying deeded vacation ownership interest being held in trust for the buyer) in our Bluegreen Vacation Club®. Members in our Bluegreen Vacation Club may use their points to stay in any of our participating resorts or for other vacation options, including cruises and stays at approximately 3,700 resorts offered by a third-party, worldwide vacation ownership exchange network. We are currently marketing and selling VOIs in 17 resorts located in the United States and Aruba as well as at four off-site sales offices located in the United States. Our residential communities business (Bluegreen Communities) acquires, develops and subdivides property and markets residential land homesites, the majority of which are sold directly to retail customers who seek to build a home in a high quality residential setting, in some cases on properties featuring a golf course and other related amenities. During the six months ended June 30, 2004, sales generated by Bluegreen Resorts comprised approximately 65% of our total sales of real estate while sales generated by Bluegreen Communities comprised approximately 35% of our total sales of real estate. Our other resort and communities operations revenues consist primarily of mini-vacation package sales, vacation ownership tour sales, resort property management services, resort title services, resort amenity operations, rental brokerage services, realty operations and daily-fee golf course operations. We also generate significant interest income by providing financing to individual purchasers of VOIs and, to a lesser extent, homesites sold by Bluegreen Communities.
Principles of Consolidation
Our condensed consolidated financial statements include the accounts of all of our wholly-owned subsidiaries and entities in which we hold a controlling financial interest. The only non-wholly owned subsidiary that we consolidate is Bluegreen/Big Cedar Vacations LLC (the Joint Venture), as we hold a 51% equity interest in the Joint Venture, have an active role as the day-to-day manager of the Joint Ventures activities and have majority voting control of the Joint Ventures management committee. We have eliminated all significant intercompany balances and transactions.
Use of Estimates
Accounting principles generally accepted in the United States require us to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
8
Earnings Per Common Share
Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per common share is computed in the same manner as basic earnings per share, but also gives effect to all dilutive stock options using the treasury stock method and includes an adjustment, if dilutive, to both net income and shares outstanding as if our 8.25% convertible subordinated debentures were converted into common stock at the beginning of the periods presented. We have excluded approximately 1.3 million anti-dilutive stock options from our computation of earnings per common share for the three and six months ended June 30, 2003. There were no anti-dilutive stock options during the three and six months ended June 30, 2004.
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Basic earnings per share numerator: |
||||||||||||||||
Net income |
$ | 6,226 | $ | 9,102 | $ | 8,353 | $ | 13,802 | ||||||||
Diluted earnings per share numerator: |
||||||||||||||||
Net income basic |
$ | 6,226 | $ | 9,102 | $ | 8,353 | $ | 13,802 | ||||||||
Effect of dilutive securities, net of income taxes |
436 | 338 | 867 | 657 | ||||||||||||
Net income diluted |
$ | 6,662 | $ | 9,440 | $ | 9,220 | $ | 14,459 | ||||||||
Denominator: |
||||||||||||||||
Denominator for basic earnings per share -
weighted-average shares |
24,590 | 26,082 | 24,589 | 25,636 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options |
222 | 1,101 | 153 | 1,080 | ||||||||||||
Convertible securities |
4,171 | 3,496 | 4,171 | 3,802 | ||||||||||||
Dilutive potential common shares |
4,393 | 4,597 | 4,324 | 4,882 | ||||||||||||
Denominator for diluted earnings per share adjusted
weighted-average shares and assumed conversions |
28,983 | 30,679 | 28,913 | 30,518 | ||||||||||||
Basic earnings per common share |
$ | 0.25 | $ | 0.35 | $ | 0.34 | $ | 0.54 | ||||||||
Diluted earnings per common share |
$ | 0.23 | $ | 0.31 | $ | 0.32 | $ | 0.47 | ||||||||
Retained Interest in Notes Receivable Sold
When we sell our notes receivable either pursuant to our vacation ownership receivables purchase facilities (more fully described in Note 3) or term securitizations, we evaluate whether or not such transfers should be accounted for as a sale pursuant to Statement of Financial Accounting Standards (SFAS) No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities and related interpretations. The evaluation of sale treatment under SFAS No. 140 involves legal assessments of the transactions, which include determining whether the transferred assets have been isolated from us (i.e. put presumptively beyond our reach and our creditors, even in bankruptcy or other receivership), determining whether each transferee has the right to pledge or exchange the assets it received, and ensuring that we do not maintain effective control over the transferred assets through either an agreement that (1) both entitles and obligates us to repurchase or redeem the assets before their maturity or (2) provides us with the ability to unilaterally cause the holder to return the assets (other than through a cleanup call).
In connection with such transactions, we retain subordinated tranches, rights to excess interest spread and servicing rights, all of which are retained interests in the notes receivable sold. Gain or loss on the sale of the receivables depends in part on the allocation of the previous carrying amount of the financial assets involved in the transfer between the assets sold and the retained interests based on their relative fair value at the date of transfer.
We consider our retained interests in notes receivable sold as available-for-sale investments and, accordingly, carry them at fair value in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. Accordingly, unrealized holding gains or losses on our retained interests in notes receivable sold are included in our shareholders equity, net of income taxes. Declines in fair value that are determined to be other than temporary are charged to operations.
9
We measure the fair value of the retained interests in the notes receivable sold initially and periodically based on the present value of future expected cash flows estimated using our best estimates of the key assumptions - prepayment rates, loss severity rates, default rates and discount rates commensurate with the risks involved. We revalue our retained interests in notes receivable sold on a quarterly basis.
Interest on the retained interests in notes receivable sold is accreted using the effective yield method.
Stock-Based Compensation
SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, encourages, but does not require companies to record compensation cost for employee stock options at fair value. We have elected to continue to account for our employee stock options using the intrinsic value method pursuant to Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, compensation cost for our employee stock options is measured as the excess, if any, of the quoted market price of our stock at the date of the grant over the exercise price of the option.
Pro forma information regarding net income and earnings per share as if we had accounted for the grants of stock options to our employees under the fair value method of SFAS No. 123 is presented below. There were 40,000 stock options granted to our non-employee directors during the six months ended June 30, 2004. The fair value of the stock options granted during the six months ended June 30, 2003 and 2004 was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions: risk free investment rate of 2.80% and 2.12%; dividend yield of 0% and 0%; a volatility factor of the expected market price of our common stock of 0.733 and 0.650; and a weighted average life of the options of 5.0 years and 3.0 years, respectively.
For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period. The effects of applying SFAS No. 123 for the purpose of providing pro forma disclosures are not likely to be representative of the effects on reported pro forma net income for future years, due to the impact of the staggered vesting periods of our stock option grants. Our pro forma information is as follows (in thousands, except per share data).
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Net income, as reported |
$ | 6,226 | $ | 9,102 | $ | 8,353 | $ | 13,802 | ||||||||
Pro forma stock-based employee
compensation
cost, net of income taxes |
(101 | ) | (138 | ) | (239 | ) | (202 | ) | ||||||||
Pro forma net income |
$ | 6,125 | $ | 8,964 | $ | 8,114 | $ | 13,600 | ||||||||
Earnings per share, as reported: |
||||||||||||||||
Basic |
$ | 0.25 | $ | 0.35 | $ | 0.34 | $ | 0.54 | ||||||||
Diluted |
$ | 0.23 | $ | 0.31 | $ | 0.32 | $ | 0.47 | ||||||||
Pro forma earnings per share: |
||||||||||||||||
Basic |
$ | 0.25 | $ | 0.34 | $ | 0.33 | $ | 0.53 | ||||||||
Diluted |
$ | 0.23 | $ | 0.30 | $ | 0.31 | $ | 0.47 | ||||||||
Other Comprehensive Income
Other comprehensive income on our condensed consolidated balance sheets is comprised of net unrealized gains on retained interests in notes receivable sold, which are held as available-for-sale investments. The following table discloses the components of our comprehensive income for the periods presented (in thousands):
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2003 |
2004 |
2003 |
2004 |
|||||||||||||
Net income |
$ | 6,226 | $ | 9,102 | $ | 8,353 | $ | 13,802 | ||||||||
Net unrealized gains on retained interests in
notes receivable sold, net of income taxes |
843 | 496 | 776 | 152 | ||||||||||||
Total comprehensive income |
$ | 7,069 | $ | 9,598 | $ | 9,129 | $ | 13,954 | ||||||||
10
Recent Accounting Pronouncements
In January 2003, the Financial Accounting Standards Board (the FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities - an interpretation of ARB No. 51 (FIN 46). FIN 46 addresses the consolidation of variable interest entities. FIN 46 expands the criteria for consideration in determining whether a variable interest entity should be consolidated by a business entity, and requires existing unconsolidated variable interest entities (which include, but are not limited to, certain special purpose entities) to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved. This interpretations consolidation provisions applied immediately to variable interests in variable interest entities created after January 31, 2003. Pursuant to a subsequent FASB revision in December 2003, variable interest entities that were created before February 1, 2003 and were not reported as consolidated in accordance with FIN 46 previously were required to be reported as consolidated in the first interim or annual period ended after March 15, 2004. The adoption of FIN 46 did not have a material impact on our financial position or results of operations as of and for the six months ended June 30, 2004.
In February 2003, the FASB released for public comment an exposure draft of an American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP), Accounting for Real Estate Time-Sharing Transactions and a proposed FASB Statement, Accounting for Real Estate Time-Sharing Transactions-an amendment of FASB Statements No. 66 and No. 67. The proposed SOP and related FASB Statement, if cleared by the FASB, would have provided accounting guidance for vacation ownership interest transactions, including: a framework for sales and revenue recognition, the accounting for cost of sales and inventory, credit losses and changes in estimates. In January 2004, the FASB recommended that the proposed SOP not include any revenue recognition guidance and that the Accounting Standards Executive Committee of the AICPA meet with the FASB staff to identify the topics to be retained and addressed by the proposed SOP. Based on the foregoing, we have not yet completely evaluated the impact of the proposed SOP on our financial position or results of operations, however, we do not believe that the SOP, if it is issued, will have a material impact on us as it is currently proposed.
Reclassifications
We have made certain reclassifications of prior period amounts to conform to the current period presentation.
2. Acquisition
On October 2, 2002, Great Vacation Destinations, Inc. (GVD), one of our wholly-owned subsidiaries, with no prior operations, acquired substantially all of the assets and assumed certain liabilities of TakeMeOnVacation, LLC, RVM Promotions, LLC and RVM Vacations, LLC (collectively, TMOV) for $2.8 million in cash, $500,000 of which was paid on March 31, 2003. The acquisition agreement provided for the payment of additional consideration of up to $12.5 million through December 31, 2007 upon GVD meeting certain earnings targets (the earn out provisions).
On June 1, 2004, we executed an amendment to the acquisition agreement with the former owners of TMOV whereby in exchange for agreeing to pay $1.5 million, the former owners of TMOV agreed to release us from the contingent earn out provisions of the acquisition agreement. The $1.5 million is payable in quarterly installments over an 18 month period commencing on May 30, 2004 and was recorded as goodwill.
3. Sales of Notes Receivable
In June 2001, we executed agreements for a vacation ownership receivables purchase facility (the Purchase Facility) with Credit Suisse First Boston (CSFB) acting as the initial purchaser. In April 2002, ING Capital, LLC (ING), an affiliate of ING Bank NV, acquired and assumed CSFBs rights, obligations and commitments as initial purchaser in the Purchase Facility by purchasing the outstanding principal balance under the facility from CSFB. On October 8, 2003, Resort Finance, LLC (RFL), acquired and assumed INGs rights, obligations and commitments as the initial purchaser in the Purchase Facility by purchasing the outstanding principal balance under the facility from ING (CSFB, ING and RFL are also individually referred to as the Initial Purchaser during their applicable terms in this role for the Purchase Facility). In connection with its assumption of the Purchase Facility and subsequent amendments, RFL increased the size of the Purchase Facility to $150.0 million and extended the term of the Purchase Facility on a revolving basis through September 30, 2004.