Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
FORM 10-Q

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

        For the quarterly period ended June 30, 2004

or

o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

        For the transition period from                    to                   

Commission File Number: 1-13069

CHOICEPOINT INC.


(Exact name of registrant as specified in its charter)
     
Georgia   58-2309650

 
 
 
(State or other jurisdiction of incorporation
or organization)
  (I.R.S. Employer
Identification No.)
     
1000 Alderman Drive, Alpharetta, Georgia   30005

 
 
 
(Address of principal executive offices)   (Zip Code)

(770) 752-6000


(Registrant’s telephone number, including area code)

N/A


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x     Noo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x      Noo

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
Class   Outstanding at July 30, 2004

 
 
 
Common Stock, $.10 Par Value   88,637,774

 


CHOICEPOINT INC.
FORM 10-Q
QUARTER ENDED JUNE 30, 2004
INDEX

         
Part I. FINANCIAL INFORMATION   Page No.
Item 1. Financial Statements
       
    3  
    4  
    5  
    6  
    7  
    16  
    23  
    23  
       
    25  
    25  
    25  
    25  
    26  
    26  
    27  
    28  
 EX-10.1 AMENDMENT NO.4 TO LOAN AGREEMENT
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
 EX-32.2 SECTION 906 CERTIFICATION OF THE CFO

 


Table of Contents

CHOICEPOINT INC.

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(In thousands, except per share data)
  2004
  2003
  2004
  2003
Revenue from products and services
  $ 223,700     $ 188,779     $ 428,085     $ 372,784  
Reimbursable expenses (Note 4)
    7,691       10,470       20,551       21,414  
 
   
 
     
 
     
 
     
 
 
Total revenue
    231,391       199,249       448,636       394,198  
 
   
 
     
 
     
 
     
 
 
Costs and expenses:
                               
Cost of services
    116,528       98,987       227,299       198,773  
Reimbursable expenses
    7,691       10,470       20,551       21,414  
Selling, general and administrative
    47,681       35,312       87,024       67,728  
Other operating charges
          19,817             19,817  
 
   
 
     
 
     
 
     
 
 
Total costs and expenses
    171,900       164,586       334,874       307,732  
 
   
 
     
 
     
 
     
 
 
Operating income
    59,491       34,663       113,762       86,466  
Interest expense
    811       810       1,337       1,816  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations before income taxes
    58,680       33,853       112,425       84,650  
Provision for income taxes
    22,357       13,000       42,840       32,506  
 
   
 
     
 
     
 
     
 
 
Income from continuing operations
    36,323       20,853       69,585       52,144  
Income from discontinued operations, net of tax (Note 9)
                      991  
Gain on sale of discontinued operations, net of tax (Note 9)
                      32,893  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 36,323     $ 20,853     $ 69,585     $ 86,028  
 
   
 
     
 
     
 
     
 
 
Earnings per share (Note 7)
                               
Basic:
                               
Income from continuing operations
  $ 0.42     $ 0.24     $ 0.80     $ 0.61  
Income from discontinued operations, net
                      0.01  
Gain on sale of discontinued operations, net
                      0.38  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 0.42     $ 0.24     $ 0.80     $ 1.00  
 
   
 
     
 
     
 
     
 
 
Diluted:
                               
Income from continuing operations
  $ 0.40     $ 0.23     $ 0.77     $ 0.58  
Income from discontinued operations, net
                      0.01  
Gain on sale of discontinued operations, net
                      0.37  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 0.40     $ 0.23     $ 0.77     $ 0.96  
 
   
 
     
 
     
 
     
 
 
Weighted average shares – basic
    87,296       85,821       87,043       85,710  
Diluted effect of stock options
    3,986       3,533       3,804       3,669  
 
   
 
     
 
     
 
     
 
 
Weighted average shares – diluted
    91,282       89,354       90,847       89,379  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

CHOICEPOINT INC.

CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    June 30,   December 31,
(In thousands, except par values)
  2004
  2003
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 2,022     $ 23,410  
Accounts receivable, net of allowance for doubtful accounts of $6,539 in 2004 and $5,450 in 2003
    179,173       153,661  
Deferred income tax assets
    8,178       9,160  
Other current assets
    25,364       17,721  
 
   
 
     
 
 
Total current assets
    214,737       203,952  
Property and equipment, net
    60,657       56,968  
Goodwill
    782,249       645,172  
Other acquisition intangible assets
    106,281       47,081  
Deferred income tax assets
          871  
Other
    71,465       67,240  
 
   
 
     
 
 
Total assets
  $ 1,235,389     $ 1,021,284  
 
   
 
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Short-term debt and current maturities of long-term debt
  $ 130,196     $ 50,194  
Accounts payable
    41,142       31,823  
Accrued salaries and bonuses
    27,250       34,480  
Other current liabilities
    91,336       61,984  
 
   
 
     
 
 
Total current liabilities
    289,924       178,481  
Long-term debt, less current maturities
    1,864       1,835  
Postretirement benefit obligations
    29,648       30,815  
Deferred income tax liabilities
    8,028        
Other long-term liabilities
    18,335       19,658  
 
   
 
     
 
 
Total liabilities
    347,799       230,789  
 
   
 
     
 
 
Commitments and contingencies (Note 13)
               
Shareholders’ equity:
               
Preferred stock, $.01 par value; 10,000 shares authorized, no shares issued or outstanding
           
Common stock, $.10 par value; shares authorized - 400,000; issued - 88,708 in 2004 and 87,748 in 2003
    8,871       8,775  
Paid-in capital
    401,450       374,929  
Retained earnings
    499,364       429,779  
Accumulated other comprehensive loss, net
    (1,545 )     (2,589 )
Treasury stock, at cost, 1,197 shares in 2004 and 1,193 shares in 2003
    (20,550 )     (20,399 )
 
   
 
     
 
 
Total shareholders’ equity
    887,590       790,495  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 1,235,389     $ 1,021,284  
 
   
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

CHOICEPOINT INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(Unaudited)
                                                         
                                    Accumulated Other        
    Comprehensive   Common   Paid-in   Retained   Comprehensive   Treasury    
(In thousands)
  Income
  Stock
  Capital
  Earnings
  Loss, net
  Stock
  Total
Balance, December 31, 2003
          $ 8,775     $ 374,929     $ 429,779     $ (2,589 )   $ (20,399 )   $ 790,495  
Net income
  $ 69,585                   69,585                   69,585  
Change in fair value of derivatives, net of deferred taxes of $704
    1,056                         1,056             1,056  
Other
    (12 )                       (12 )           (12 )
 
   
 
                                                 
Comprehensive income
  $ 70,629                                                  
 
   
 
                                                 
Restricted and other stock plans, net
            5       2,948                         2,953  
Common stock redeemed
                                    (151 )     (151 )
Stock options exercised
            91       15,941                         16,032  
Tax benefit of stock options exercised
                  7,632                         7,632  
 
           
 
     
 
     
 
     
 
     
 
     
 
 
Balance, June 30, 2004
          $ 8,871     $ 401,450     $ 499,364     $ (1,545 )   $ (20,550 )   $ 887,590  
 
           
 
     
 
     
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of this consolidated financial statement.

5


Table of Contents

CHOICEPOINT INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Six Months Ended
    June 30,
(In thousands)
  2004
  2003
Cash flows from operating activities:
               
Net income
  $ 69,585     $ 86,028  
Income from discontinued operations, net of tax
          (991 )
Gain on sale of discontinued operations, net of tax
          (32,893 )
 
   
 
     
 
 
Income from continuing operations
    69,585       52,144  
Adjustments to reconcile net cash provided by continuing operations:
               
Depreciation and amortization
    29,161       26,528  
Provision for other operating charges
          12,490  
Compensation recognized under employee stock plans, net
    2,953       1,761  
Tax benefit of stock options exercised
    7,632       5,149  
Changes in assets and liabilities, excluding effects of acquisitions and divestitures:
               
Accounts receivable, net
    (15,563 )     (14,468 )
Other current assets
    (6,043 )     6,002  
Deferred income taxes
    2,435       (2,253 )
Current liabilities, excluding debt
    13,197       10,181  
Other long-term liabilities, excluding debt
    (1,265 )     (3,448 )
 
   
 
     
 
 
Net cash provided by continuing operations
    102,092       94,086  
Net cash used by discontinued operations
          (34,802 )
Cash flows from investing activities:
               
Acquisitions, net of cash acquired, and equity investment
    (194,891 )     (63,383 )
Cash proceeds from sale of business
          87,000  
Additions to property and equipment, net
    (10,090 )     (12,978 )
Additions to other assets, net
    (14,332 )     (8,693 )
 
   
 
     
 
 
Net cash (used) provided by investing activities
    (219,313 )     1,946  
Cash flows from financing activities:
               
Payments on Credit Facility
    (30,000 )     (126,000 )
Borrowings under Credit Facility
    70,000       38,000  
Borrowings under Receivables Facility
    70,000        
Payments on Receivables Facility
    (30,000 )     (5,000 )
Payments of other debt, net
    (48 )     (227 )
Purchase of stock held by employee benefit trusts, net
          (3,995 )
Redemption of common stock
    (151 )     (99 )
Proceeds from exercise of stock options
    16,032       9,335  
 
   
 
     
 
 
Net cash provided (used) by financing activities
    95,833       (87,986 )
 
   
 
     
 
 
Net decrease in cash and cash equivalents
    (21,388 )     (26,756 )
Cash and cash equivalents, beginning of period
    23,410       34,359  
 
   
 
     
 
 
Cash and cash equivalents, end of period
  $ 2,022     $ 7,603  
 
   
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

CHOICEPOINT INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2004
(Unaudited)

1. Organization

ChoicePoint Inc. (NYSE: CPS), a Georgia corporation (“ChoicePoint” or the “Company”), is the leading provider of identification and credential verification services for making smarter decisions in a world challenged by increased risks. Serving the needs of business, government, non-profit organizations and individuals, ChoicePoint works to create a safer and more secure society through the responsible use of information while ensuring the protection of personal privacy. ChoicePoint’s businesses are focused on four primary markets – Insurance Services, Business Services, Government Services and Marketing Services.

      The Insurance Services group provides information products and services used in the underwriting and claims processes by property and casualty (“P&C”) insurers. Major offerings to the personal lines P&C market include claims history data, motor vehicle records (“MVR”), police records, credit information and modeling services. Additionally, ChoicePoint provides customized policy rating and issuance software to the commercial insurance market. Prior to the divestiture of our CP Commercial Specialists (“CPCS”) business in February 2003 (Note 9), ChoicePoint also provided property inspections and audits to the commercial insurance market.
 
      The Business Services group provides information products and services to Fortune 1000 corporations, consumer finance companies, asset-based lenders, legal and professional service providers, health care service providers, non-profit organizations, small businesses and consumers. Major offerings include employment background screenings and drug testing administration services, public record searches, vital record services, credential verification, due diligence information, Uniform Commercial Code searches and filings, authentication services, tenant screening services and people and shareholder locator information searches.
 
      The Government Services group provides information products and services to federal, state and local governmental and law enforcement agencies. Major offerings include DNA identification services, background screenings and drug testing administration services, public record searches, credential verification, authentication services and data visualization and analytics services.
 
      The Marketing Services group provides direct marketing services to Fortune 1000 corporations, insurance companies and financial institutions. Marketing Services offers a full complement of products, including data, analytics, teleservices, database and campaign management services, as well as print, Web and teleservices fulfillment services.

2. Basis of Presentation

The consolidated financial statements include the accounts of ChoicePoint and its subsidiaries. All material transactions between entities included in the consolidated financial statements have been eliminated. The consolidated financial statements have been prepared on the historical cost basis, and reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the financial position of ChoicePoint as of June 30, 2004, and the results of operations and cash flows for the three months and six months ended June 30, 2004 and 2003. The adjustments have been of a normal recurring nature. Certain prior period amounts have been reclassified to conform with the current period presentation.

7


Table of Contents

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted. These financial statements should be read in conjunction with the notes to the financial statements included in ChoicePoint’s Consolidated Financial Statements for the year ended December 31, 2003 as filed with the Securities and Exchange Commission in the Annual Report on Form 10-K (File No. 1-13069). The current period’s results are not necessarily indicative of results to be expected for a full year. During the first quarter of 2004, the Company reorganized its product lines in the Business & Government Services segment into two separate reportable segments – Business Services and Government Services – due to recent acquisitions within the Government Services business unit and a change in managerial and operational reporting responsibilities. Historical information in the following discussions and tables has been reclassified to conform with the current presentation.

3. Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

4. Revenue and Expense Recognition

ChoicePoint recognizes revenue when an agreement exists, prices are determinable, service and products are delivered and collectibility is reasonably assured. Revenue for the majority of information products and services is generally billed on a transactional basis determined by customer usage with some fixed elements.

Marketing Services’ revenues are recognized when projects are completed and delivered and are billed in accordance with contractual terms. Software revenues for the Insurance Services segment are generated primarily by licensing software systems (consisting of software and maintenance support) and providing professional services. Perpetual software arrangements require significant customization and are recognized under the percentage of completion method based on the terms and conditions in the contract. Changes in estimates to complete and revisions in overall profit estimates are recognized in the period in which they are determined. Multi-year software license agreements are recognized ratably over the term of the agreement. Maintenance and support agreements are marketed under annual or multi-year agreements and are recognized ratably over the period covered by the agreements. Software-related professional services are recognized as the service is performed. Certain software revenues from our Marketing Services segment represent hosting arrangements. The revenues and certain up-front costs related to these hosting arrangements are recognized ratably over the term of the agreement. Deferred revenue consists primarily of payments received in advance of revenue being earned under software licensing, maintenance and support and other contractual agreements. Deferred revenue included in other current liabilities totaled $22.5 million as of June 30, 2004 and $15.1 million as of December 31, 2003.

The Company records certain revenue on a net basis. MVR registry revenue (the fee charged by states for motor vehicle records) and other fixed costs that are passed on by ChoicePoint to its customers (“pass-through expense”) are excluded from revenue and recorded as a reduction to cost of services in the consolidated financial statements. For the six months ended June 30, pass-through expense was $322.9 million in 2004 and $300.3 million in 2003.

The Company applies the consensus reached in EITF Issue No. 01-14, “Income Statement Characterization of Reimbursements Received for ‘Out-of-Pocket’ Expenses Incurred” (“EITF 01-14”), which requires the presentation of certain reimbursed out-of-pocket expenses on a gross basis as revenues and expenses. The application of the EITF had no impact on operating income, net income or earnings per share (“EPS”). Reimbursed materials, shipping and postage charges in the Company’s Marketing Services segment during the three months ended June 30 were $7.7 million in 2004 and $10.5 million in 2003, and for the six

8


Table of Contents

months ended June 30 were $20.6 million in 2004 and $21.4 million in 2003 and have been presented as revenues and expenses in the corresponding Consolidated Statements of Income.

5. Other Operating Charges

During the year ended December 31, 2003, the Company recorded other operating charges of $30.9 million ($19.1 million net of taxes) as a result of the realignment of our technology infrastructure and operations following the divestiture of our CPCS business, the transition to our new data center, the consolidation of certain public records and WorkPlace Solutions operations, and the re-engineering of certain of our direct marketing businesses. This charge was recorded during the last three quarters of 2003, ($19.8 million, $12.2 million net of tax, in the second quarter of 2003) and included asset impairments of $21.4 million primarily related to closed facilities or abandoned technology in the realignment and re-engineering, $4.4 million in severance and termination benefits, and $5.2 million of abandoned lease commitments (net of estimated sublease income where applicable) and other contractual commitments that are expected to be satisfied at various dates through August 2008. No other operating charges were incurred in 2004. As of June 30, 2004, $3.2 million was accrued for the remaining obligations related to these charges.

6. Debt and Other Financing

On May 10, 2002, ChoicePoint entered into a $325 million unsecured revolving credit facility (the “Credit Facility”) with a group of banks that extends through a termination date of May 2005 and bears interest at variable rates based on LIBOR plus an applicable margin. The Credit Facility contains covenants customary for facilities of this type. There were $40.0 million in borrowings under the Credit Facility at June 30, 2004 that has been recorded as current maturities of long-term debt due to the current termination date of May 2005. There was $1.9 million of other long-term debt outstanding at June 30, 2004. Other short-term borrowings at June 30, 2004 represent the amount outstanding under the receivables facility agreement discussed below.

In July 2001, the Company and certain of its subsidiaries entered into an agreement (the “Receivables Facility”) with a financial institution whereby it may sell on a continuous basis, an undivided interest in all eligible trade accounts receivable subject to limitations. The Company will maintain the balance in the designated pool of accounts receivable sold by selling undivided interests in new receivables as existing receivables are collected. The Receivables Facility permits the advance of up to $100 million on the sale of accounts receivable, may be extended in one-year terms and has been extended through June 2005. Due to certain contractual removal-of-accounts provisions, the Receivables Facility has been recorded as an on-balance sheet financing transaction in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” The Company believes the Receivables Facility provides a low cost of financing and is an additional source of debt capital with diversification from other alternatives. Net proceeds from the Receivables Facility were $90.0 million at June 30, 2004 and $50.0 million at December 31, 2003.

In 1997, the Company entered into a $25 million synthetic lease agreement for the Company’s headquarters building. Under the synthetic lease agreement, a third-party lessor purchased the property, paid for the construction and leased the building to the Company. In 2001, the Company entered into another synthetic lease agreement for up to $48 million, as amended, to finance the construction of its new data center facility. Both leases expire in 2007, at which time the Company has the following options for each lease: renew the lease for an additional five years, purchase the building for the original cost or remarket the property. If the Company elects to remarket the properties, ChoicePoint must guarantee the lessor 80% to 85% of the original cost.

The Company has accounted for the synthetic leases as operating leases and has recorded rent expense. During the second quarter of 2003, the Company modified its $48 million synthetic lease to, among other things, continue to qualify for off-balance sheet treatment in accordance with the provisions of Financial Standards Accounting Board (“FASB”) Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities.” If the Company had elected to purchase the properties instead of entering into the synthetic leases or if the Company had consolidated the synthetic leases, total assets and debt would have

9


Table of Contents

increased by $67.3 million at June 30, 2004 and the Company would have recorded additional depreciation expense of approximately $1.1 million ($700,000 after tax) related to the synthetic leases for the first six months of 2004.

At June 30, 2004, ChoicePoint had four interest rate swap agreements (the “Swap Agreements”) outstanding that reduce the impact of changes in the benchmark interest rate (LIBOR) on its LIBOR-based payments on the synthetic leases. The Swap Agreements have a total notional amount of $67 million and mature in August 2007. ChoicePoint has designated the Swap Agreements as cash flow hedges to hedge the variability in expected future interest payments on $67 million of LIBOR-based payments on the synthetic leases. Amounts currently due to or from interest rate swap counterparties are recorded as an expense in the period in which they accrue. The Company measures all derivatives at fair value and recognizes them in the Consolidated Balance Sheet as an asset or liability depending on ChoicePoint’s rights or obligations under the applicable derivative contract. The Company does not enter into derivative financial instruments for trading or speculative purposes. The fair value of the Swap Agreements was a liability of $2.6 million as of June 30, 2004, which has been recorded net of taxes in accumulated other comprehensive loss in the Consolidated Financial Statements. The Company is exposed to credit loss in the event of non-performance by the other parties to the Swap Agreements. However, the Company does not anticipate nonperformance by the counterparties.

7. Earnings Per Share and Stock Options

The Company has computed basic and diluted EPS using the treasury stock method. Options outstanding to purchase approximately 940,000 and 2.7 million shares of common stock at June 30, 2004 and 2003, respectively, were not included in the computation of diluted EPS because the exercise prices of the options were greater than the average market price of the Company’s common shares during the applicable quarter.

On April 29, 2003, the shareholders of the Company approved the ChoicePoint Inc. 2003 Omnibus Incentive Plan. The plan provides for 3,500,000 shares of common stock that may be issued or transferred pursuant to awards, or in payment of dividend equivalents paid with respect to awards made under the plan. During the first six months of 2004, stock options to purchase approximately 1.3 million shares of ChoicePoint common stock were granted under the ChoicePoint Inc. 2003 Omnibus Incentive Plan. The Company accounts for these stock options in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related interpretations (“APB 25”). Accordingly, the Company does not recognize compensation cost in connection with these plans, as all options granted under these plans had an exercise price equal to the market value of ChoicePoint common stock on the date of grant.

In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation—Transition and Disclosure” (“SFAS No. 148”), which amends SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), and provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based compensation. Furthermore SFAS No. 148 requires more prominent and frequent disclosures in financial statements about the effects of stock-based compensation. The Company adopted SFAS No. 148 as of January 1, 2003 with respect to the disclosure requirements. The Company has elected to continue accounting for stock-based compensation using the intrinsic value method prescribed in APB 25 and related interpretations. If the Company had elected or was required to apply the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation, net income and net income per share would have been reduced to the pro forma amounts indicated in the following table. The fair value of each option granted is estimated on the date of grant using the Black-Scholes Option Pricing Model. During the second quarter of 2004, the Company adjusted the pro forma stock-based employee compensation expense to reflect the impact of actual forfeitures.

10


Table of Contents

                                 
  Three Months Ended   Six Months Ended
    June 30,
  June 30,
(In thousands, except per share information)   2004
  2003
  2004
  2003
Net income, as reported
  $ 36,323     $ 20,853     $ 69,585     $ 86,028  
Deduct: Total stock-based employee compensation expense determined under fair value based method for stock option awards, net of related tax effects
    (242 )     (3,451 )     (2,797 )     (6,337 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 36,081     $ 17,402     $ 66,788     $ 79,691  
 
   
 
     
 
     
 
     
 
 
Basic EPS– as reported
  $ 0.42     $ 0.24     $ 0.80     $ 1.00  
Basic EPS – pro forma
  $ 0.41     $ 0.20     $ 0.77     $ 0.93  
 
                               
Diluted EPS – as reported
  $ 0.40     $ 0.23     $ 0.77     $ 0.96  
Diluted EPS – pro forma
  $ 0.40     $ 0.20     $ 0.74     $ 0.90  

8. Comprehensive Income

Total comprehensive income for the three months and six months ended June 30, 2004 and 2003 was as follows:

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
(In thousands)   2004
  2003
  2004
  2003
Net income
  $ 36,323     $ 20,853     $ 69,585     $ 86,028  
Change in fair value of derivatives, net of deferred taxes
    1,587       (891 )     1,056       (1,129 )
Other
    (10 )     20       (12 )     30  
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 37,900     $ 19,982     $ 70,629     $ 84,929  
 
   
 
     
 
     
 
     
 
 

9. Acquisitions & Divestitures

During the six months ended June 30, 2004, the Company acquired The Templar Corporation, a provider of advanced and secure information technology solutions based in Alexandria, Virginia, iMapData.com, Inc., an information and analytics company with powerful data visualization capabilities, based in Tysons Corner, Virginia, Superior Information Services, LLC, located in Trenton, New Jersey, and Service Abstract Corp., located in Nanuet, New York, both of which are providers of public records information including liens and judgments in the Northeast U.S., Charles Jones, LLC, a leading supplier of New Jersey title and property lien searches, located in Trenton, New Jersey, ADREM Profiles, Inc., Government Business Services, LLC and Advance Information Resources Corporation, public records research companies located in Tampa, Florida, and Investigation Technologies, LLC, d/b/a/ Rapsheets, an electronic criminal records provider, located in Memphis, Tennessee. These acquisitions extend ChoicePoint’s current product and service offerings in the Government Services and Business Services segments. The results of operations from the dates of acquisition for these companies are included in the Consolidated Statements of Income. The total purchase price of the acquisitions, which were accounted for using the purchase method of accounting, was approximately $194.9 million in cash. One of these acquisitions is subject to a potential additional earnout ending December 2004 if certain financial targets are met. As of June 30, 2004, no additional earnout had been paid. Goodwill of $73.0 million was allocated to Business Services and $64.5 million to Government Services. The allocation of purchase price to the assets and liabilities of these acquisitions is preliminary and subject to change based on the final resolutions of acquired asset valuations. The pro forma effect of these acquisitions is not material to the consolidated financial statements. As of June 30, 2004, ChoicePoint has approximately $2.8 million accrued for transaction-related costs, including lease terminations and personnel-related costs related to these and prior acquisitions.

11


Table of Contents

In February 2003, the Company sold its CPCS business to New Mountain Capital, L.L.C. for $87.0 million in cash. The sale of CPCS was the culmination of ChoicePoint’s efforts to exit the highly manual, labor-intensive businesses that characterized the Company in its early days and focus on data and technology intensive solutions. CPCS is reported as a discontinued operation for all periods presented in the accompanying consolidated financial statements, and the operating results of CPCS through February 28, 2003, the date of sale, are reflected separately from the results of continuing operations. The gain on sale of CPCS was approximately $32.9 million net of taxes and includes transaction expenses of $9.4 million, which includes investment banker fees and severance and retention benefits. Summarized operating results and gain on sale for the two months ended February 28, 2003 are as follows: