UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2004
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number: 1-13069
CHOICEPOINT INC.
| Georgia | 58-2309650 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 1000 Alderman Drive, Alpharetta, Georgia | 30005 | |
| (Address of principal executive offices) | (Zip Code) |
(770) 752-6000
N/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x Noo
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x Noo
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class | Outstanding at July 30, 2004 | |
| Common Stock, $.10 Par Value | 88,637,774 |
CHOICEPOINT INC.
FORM 10-Q
QUARTER ENDED JUNE 30, 2004
INDEX
| Part I. FINANCIAL INFORMATION | Page No. | |||||||
Item 1. Financial Statements |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 16 | ||||||||
| 23 | ||||||||
| 23 | ||||||||
| 25 | ||||||||
| 25 | ||||||||
| 25 | ||||||||
| 25 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 27 | ||||||||
| 28 | ||||||||
| EX-10.1 AMENDMENT NO.4 TO LOAN AGREEMENT | ||||||||
| EX-31.1 SECTION 302 CERTIFICATION OF THE CEO | ||||||||
| EX-31.2 SECTION 302 CERTIFICATION OF THE CFO | ||||||||
| EX-32.1 SECTION 906 CERTIFICATION OF THE CEO | ||||||||
| EX-32.2 SECTION 906 CERTIFICATION OF THE CFO | ||||||||
CHOICEPOINT INC.
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In thousands, except per share data) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Revenue from products and services |
$ | 223,700 | $ | 188,779 | $ | 428,085 | $ | 372,784 | ||||||||
Reimbursable expenses (Note 4) |
7,691 | 10,470 | 20,551 | 21,414 | ||||||||||||
Total revenue |
231,391 | 199,249 | 448,636 | 394,198 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of services |
116,528 | 98,987 | 227,299 | 198,773 | ||||||||||||
Reimbursable expenses |
7,691 | 10,470 | 20,551 | 21,414 | ||||||||||||
Selling, general and administrative |
47,681 | 35,312 | 87,024 | 67,728 | ||||||||||||
Other operating charges |
| 19,817 | | 19,817 | ||||||||||||
Total costs and expenses |
171,900 | 164,586 | 334,874 | 307,732 | ||||||||||||
Operating income |
59,491 | 34,663 | 113,762 | 86,466 | ||||||||||||
Interest expense |
811 | 810 | 1,337 | 1,816 | ||||||||||||
Income from continuing operations before income taxes |
58,680 | 33,853 | 112,425 | 84,650 | ||||||||||||
Provision for income taxes |
22,357 | 13,000 | 42,840 | 32,506 | ||||||||||||
Income from continuing operations |
36,323 | 20,853 | 69,585 | 52,144 | ||||||||||||
Income from discontinued operations, net of tax (Note 9) |
| | | 991 | ||||||||||||
Gain on sale of discontinued operations, net of tax (Note 9) |
| | | 32,893 | ||||||||||||
Net income |
$ | 36,323 | $ | 20,853 | $ | 69,585 | $ | 86,028 | ||||||||
Earnings per share (Note 7) |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ | 0.42 | $ | 0.24 | $ | 0.80 | $ | 0.61 | ||||||||
Income from discontinued operations, net |
| | | 0.01 | ||||||||||||
Gain on sale of discontinued operations, net |
| | | 0.38 | ||||||||||||
Net income |
$ | 0.42 | $ | 0.24 | $ | 0.80 | $ | 1.00 | ||||||||
Diluted: |
||||||||||||||||
Income from continuing operations |
$ | 0.40 | $ | 0.23 | $ | 0.77 | $ | 0.58 | ||||||||
Income from discontinued operations, net |
| | | 0.01 | ||||||||||||
Gain on sale of discontinued operations, net |
| | | 0.37 | ||||||||||||
Net income |
$ | 0.40 | $ | 0.23 | $ | 0.77 | $ | 0.96 | ||||||||
Weighted average shares basic |
87,296 | 85,821 | 87,043 | 85,710 | ||||||||||||
Diluted effect of stock options |
3,986 | 3,533 | 3,804 | 3,669 | ||||||||||||
Weighted average shares diluted |
91,282 | 89,354 | 90,847 | 89,379 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
CHOICEPOINT INC.
| June 30, | December 31, | |||||||
| (In thousands, except par values) |
2004 |
2003 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 2,022 | $ | 23,410 | ||||
Accounts receivable, net of allowance for doubtful accounts
of $6,539 in 2004 and $5,450 in 2003 |
179,173 | 153,661 | ||||||
Deferred income tax assets |
8,178 | 9,160 | ||||||
Other current assets |
25,364 | 17,721 | ||||||
Total current assets |
214,737 | 203,952 | ||||||
Property and equipment, net |
60,657 | 56,968 | ||||||
Goodwill |
782,249 | 645,172 | ||||||
Other acquisition intangible assets |
106,281 | 47,081 | ||||||
Deferred income tax assets |
| 871 | ||||||
Other |
71,465 | 67,240 | ||||||
Total assets |
$ | 1,235,389 | $ | 1,021,284 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Short-term debt and current maturities of long-term debt |
$ | 130,196 | $ | 50,194 | ||||
Accounts payable |
41,142 | 31,823 | ||||||
Accrued salaries and bonuses |
27,250 | 34,480 | ||||||
Other current liabilities |
91,336 | 61,984 | ||||||
Total current liabilities |
289,924 | 178,481 | ||||||
Long-term debt, less current maturities |
1,864 | 1,835 | ||||||
Postretirement benefit obligations |
29,648 | 30,815 | ||||||
Deferred income tax liabilities |
8,028 | | ||||||
Other long-term liabilities |
18,335 | 19,658 | ||||||
Total liabilities |
347,799 | 230,789 | ||||||
Commitments and contingencies (Note 13) |
||||||||
Shareholders equity: |
||||||||
Preferred stock, $.01 par value; 10,000 shares authorized, no
shares issued or outstanding |
| | ||||||
Common stock, $.10 par value; shares authorized - 400,000;
issued - 88,708 in 2004 and 87,748 in 2003 |
8,871 | 8,775 | ||||||
Paid-in capital |
401,450 | 374,929 | ||||||
Retained earnings |
499,364 | 429,779 | ||||||
Accumulated other comprehensive loss, net |
(1,545 | ) | (2,589 | ) | ||||
Treasury stock, at cost, 1,197 shares in 2004 and 1,193 shares
in 2003 |
(20,550 | ) | (20,399 | ) | ||||
Total shareholders equity |
887,590 | 790,495 | ||||||
Total liabilities and shareholders equity |
$ | 1,235,389 | $ | 1,021,284 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
4
CHOICEPOINT INC.
| Accumulated Other | ||||||||||||||||||||||||||||
| Comprehensive | Common | Paid-in | Retained | Comprehensive | Treasury | |||||||||||||||||||||||
| (In thousands) |
Income |
Stock |
Capital |
Earnings |
Loss, net |
Stock |
Total |
|||||||||||||||||||||
Balance, December 31, 2003 |
$ | 8,775 | $ | 374,929 | $ | 429,779 | $ | (2,589 | ) | $ | (20,399 | ) | $ | 790,495 | ||||||||||||||
Net income |
$ | 69,585 | | | 69,585 | | | 69,585 | ||||||||||||||||||||
Change in fair value of derivatives,
net of deferred
taxes of $704 |
1,056 | | | | 1,056 | | 1,056 | |||||||||||||||||||||
Other |
(12 | ) | | | | (12 | ) | | (12 | ) | ||||||||||||||||||
Comprehensive income |
$ | 70,629 | ||||||||||||||||||||||||||
Restricted and other stock plans, net |
5 | 2,948 | | | | 2,953 | ||||||||||||||||||||||
Common stock redeemed |
| | | | (151 | ) | (151 | ) | ||||||||||||||||||||
Stock options exercised |
91 | 15,941 | | | | 16,032 | ||||||||||||||||||||||
Tax benefit of stock options exercised |
| 7,632 | | | | 7,632 | ||||||||||||||||||||||
Balance, June 30, 2004 |
$ | 8,871 | $ | 401,450 | $ | 499,364 | $ | (1,545 | ) | $ | (20,550 | ) | $ | 887,590 | ||||||||||||||
The accompanying notes are an integral part of this consolidated financial statement.
5
CHOICEPOINT INC.
| Six Months Ended | ||||||||
| June 30, | ||||||||
| (In thousands) |
2004 |
2003 |
||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 69,585 | $ | 86,028 | ||||
Income from discontinued operations, net of tax |
| (991 | ) | |||||
Gain on sale of discontinued operations, net of tax |
| (32,893 | ) | |||||
Income from continuing operations |
69,585 | 52,144 | ||||||
Adjustments to reconcile net cash provided by continuing operations: |
||||||||
Depreciation and amortization |
29,161 | 26,528 | ||||||
Provision for other operating charges |
| 12,490 | ||||||
Compensation recognized under employee stock plans, net |
2,953 | 1,761 | ||||||
Tax benefit of stock options exercised |
7,632 | 5,149 | ||||||
Changes in assets and liabilities, excluding effects of acquisitions
and divestitures: |
||||||||
Accounts receivable, net |
(15,563 | ) | (14,468 | ) | ||||
Other current assets |
(6,043 | ) | 6,002 | |||||
Deferred income taxes |
2,435 | (2,253 | ) | |||||
Current liabilities, excluding debt |
13,197 | 10,181 | ||||||
Other long-term liabilities, excluding debt |
(1,265 | ) | (3,448 | ) | ||||
Net cash provided by continuing operations |
102,092 | 94,086 | ||||||
Net cash used by discontinued operations |
| (34,802 | ) | |||||
Cash flows from investing activities: |
||||||||
Acquisitions, net of cash acquired, and equity investment |
(194,891 | ) | (63,383 | ) | ||||
Cash proceeds from sale of business |
| 87,000 | ||||||
Additions to property and equipment, net |
(10,090 | ) | (12,978 | ) | ||||
Additions to other assets, net |
(14,332 | ) | (8,693 | ) | ||||
Net cash (used) provided by investing activities |
(219,313 | ) | 1,946 | |||||
Cash flows from financing activities: |
||||||||
Payments on Credit Facility |
(30,000 | ) | (126,000 | ) | ||||
Borrowings under Credit Facility |
70,000 | 38,000 | ||||||
Borrowings under Receivables Facility |
70,000 | | ||||||
Payments on Receivables Facility |
(30,000 | ) | (5,000 | ) | ||||
Payments of other debt, net |
(48 | ) | (227 | ) | ||||
Purchase of stock held by employee benefit trusts, net |
| (3,995 | ) | |||||
Redemption of common stock |
(151 | ) | (99 | ) | ||||
Proceeds from exercise of stock options |
16,032 | 9,335 | ||||||
Net cash provided (used) by financing activities |
95,833 | (87,986 | ) | |||||
Net decrease in cash and cash equivalents |
(21,388 | ) | (26,756 | ) | ||||
Cash and cash equivalents, beginning of period |
23,410 | 34,359 | ||||||
Cash and cash equivalents, end of period |
$ | 2,022 | $ | 7,603 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
6
CHOICEPOINT INC.
1. Organization
ChoicePoint Inc. (NYSE: CPS), a Georgia corporation (ChoicePoint or the Company), is the leading provider of identification and credential verification services for making smarter decisions in a world challenged by increased risks. Serving the needs of business, government, non-profit organizations and individuals, ChoicePoint works to create a safer and more secure society through the responsible use of information while ensuring the protection of personal privacy. ChoicePoints businesses are focused on four primary markets Insurance Services, Business Services, Government Services and Marketing Services.
| The Insurance Services group provides information products and services used in the underwriting and claims processes by property and casualty (P&C) insurers. Major offerings to the personal lines P&C market include claims history data, motor vehicle records (MVR), police records, credit information and modeling services. Additionally, ChoicePoint provides customized policy rating and issuance software to the commercial insurance market. Prior to the divestiture of our CP Commercial Specialists (CPCS) business in February 2003 (Note 9), ChoicePoint also provided property inspections and audits to the commercial insurance market. | ||||
| The Business Services group provides information products and services to Fortune 1000 corporations, consumer finance companies, asset-based lenders, legal and professional service providers, health care service providers, non-profit organizations, small businesses and consumers. Major offerings include employment background screenings and drug testing administration services, public record searches, vital record services, credential verification, due diligence information, Uniform Commercial Code searches and filings, authentication services, tenant screening services and people and shareholder locator information searches. | ||||
| The Government Services group provides information products and services to federal, state and local governmental and law enforcement agencies. Major offerings include DNA identification services, background screenings and drug testing administration services, public record searches, credential verification, authentication services and data visualization and analytics services. | ||||
| The Marketing Services group provides direct marketing services to Fortune 1000 corporations, insurance companies and financial institutions. Marketing Services offers a full complement of products, including data, analytics, teleservices, database and campaign management services, as well as print, Web and teleservices fulfillment services. | ||||
2. Basis of Presentation
The consolidated financial statements include the accounts of ChoicePoint and its subsidiaries. All material transactions between entities included in the consolidated financial statements have been eliminated. The consolidated financial statements have been prepared on the historical cost basis, and reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the financial position of ChoicePoint as of June 30, 2004, and the results of operations and cash flows for the three months and six months ended June 30, 2004 and 2003. The adjustments have been of a normal recurring nature. Certain prior period amounts have been reclassified to conform with the current period presentation.
7
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) have been condensed or omitted. These financial statements should be read in conjunction with the notes to the financial statements included in ChoicePoints Consolidated Financial Statements for the year ended December 31, 2003 as filed with the Securities and Exchange Commission in the Annual Report on Form 10-K (File No. 1-13069). The current periods results are not necessarily indicative of results to be expected for a full year. During the first quarter of 2004, the Company reorganized its product lines in the Business & Government Services segment into two separate reportable segments Business Services and Government Services due to recent acquisitions within the Government Services business unit and a change in managerial and operational reporting responsibilities. Historical information in the following discussions and tables has been reclassified to conform with the current presentation.
3. Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
4. Revenue and Expense Recognition
ChoicePoint recognizes revenue when an agreement exists, prices are determinable, service and products are delivered and collectibility is reasonably assured. Revenue for the majority of information products and services is generally billed on a transactional basis determined by customer usage with some fixed elements.
Marketing Services revenues are recognized when projects are completed and delivered and are billed in accordance with contractual terms. Software revenues for the Insurance Services segment are generated primarily by licensing software systems (consisting of software and maintenance support) and providing professional services. Perpetual software arrangements require significant customization and are recognized under the percentage of completion method based on the terms and conditions in the contract. Changes in estimates to complete and revisions in overall profit estimates are recognized in the period in which they are determined. Multi-year software license agreements are recognized ratably over the term of the agreement. Maintenance and support agreements are marketed under annual or multi-year agreements and are recognized ratably over the period covered by the agreements. Software-related professional services are recognized as the service is performed. Certain software revenues from our Marketing Services segment represent hosting arrangements. The revenues and certain up-front costs related to these hosting arrangements are recognized ratably over the term of the agreement. Deferred revenue consists primarily of payments received in advance of revenue being earned under software licensing, maintenance and support and other contractual agreements. Deferred revenue included in other current liabilities totaled $22.5 million as of June 30, 2004 and $15.1 million as of December 31, 2003.
The Company records certain revenue on a net basis. MVR registry revenue (the fee charged by states for motor vehicle records) and other fixed costs that are passed on by ChoicePoint to its customers (pass-through expense) are excluded from revenue and recorded as a reduction to cost of services in the consolidated financial statements. For the six months ended June 30, pass-through expense was $322.9 million in 2004 and $300.3 million in 2003.
The Company applies the consensus reached in EITF Issue No. 01-14, Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred (EITF 01-14), which requires the presentation of certain reimbursed out-of-pocket expenses on a gross basis as revenues and expenses. The application of the EITF had no impact on operating income, net income or earnings per share (EPS). Reimbursed materials, shipping and postage charges in the Companys Marketing Services segment during the three months ended June 30 were $7.7 million in 2004 and $10.5 million in 2003, and for the six
8
months ended June 30 were $20.6 million in 2004 and $21.4 million in 2003 and have been presented as revenues and expenses in the corresponding Consolidated Statements of Income.
5. Other Operating Charges
During the year ended December 31, 2003, the Company recorded other operating charges of $30.9 million ($19.1 million net of taxes) as a result of the realignment of our technology infrastructure and operations following the divestiture of our CPCS business, the transition to our new data center, the consolidation of certain public records and WorkPlace Solutions operations, and the re-engineering of certain of our direct marketing businesses. This charge was recorded during the last three quarters of 2003, ($19.8 million, $12.2 million net of tax, in the second quarter of 2003) and included asset impairments of $21.4 million primarily related to closed facilities or abandoned technology in the realignment and re-engineering, $4.4 million in severance and termination benefits, and $5.2 million of abandoned lease commitments (net of estimated sublease income where applicable) and other contractual commitments that are expected to be satisfied at various dates through August 2008. No other operating charges were incurred in 2004. As of June 30, 2004, $3.2 million was accrued for the remaining obligations related to these charges.
6. Debt and Other Financing
On May 10, 2002, ChoicePoint entered into a $325 million unsecured revolving credit facility (the Credit Facility) with a group of banks that extends through a termination date of May 2005 and bears interest at variable rates based on LIBOR plus an applicable margin. The Credit Facility contains covenants customary for facilities of this type. There were $40.0 million in borrowings under the Credit Facility at June 30, 2004 that has been recorded as current maturities of long-term debt due to the current termination date of May 2005. There was $1.9 million of other long-term debt outstanding at June 30, 2004. Other short-term borrowings at June 30, 2004 represent the amount outstanding under the receivables facility agreement discussed below.
In July 2001, the Company and certain of its subsidiaries entered into an agreement (the Receivables Facility) with a financial institution whereby it may sell on a continuous basis, an undivided interest in all eligible trade accounts receivable subject to limitations. The Company will maintain the balance in the designated pool of accounts receivable sold by selling undivided interests in new receivables as existing receivables are collected. The Receivables Facility permits the advance of up to $100 million on the sale of accounts receivable, may be extended in one-year terms and has been extended through June 2005. Due to certain contractual removal-of-accounts provisions, the Receivables Facility has been recorded as an on-balance sheet financing transaction in accordance with Statement of Financial Accounting Standards (SFAS) No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. The Company believes the Receivables Facility provides a low cost of financing and is an additional source of debt capital with diversification from other alternatives. Net proceeds from the Receivables Facility were $90.0 million at June 30, 2004 and $50.0 million at December 31, 2003.
In 1997, the Company entered into a $25 million synthetic lease agreement for the Companys headquarters building. Under the synthetic lease agreement, a third-party lessor purchased the property, paid for the construction and leased the building to the Company. In 2001, the Company entered into another synthetic lease agreement for up to $48 million, as amended, to finance the construction of its new data center facility. Both leases expire in 2007, at which time the Company has the following options for each lease: renew the lease for an additional five years, purchase the building for the original cost or remarket the property. If the Company elects to remarket the properties, ChoicePoint must guarantee the lessor 80% to 85% of the original cost.
The Company has accounted for the synthetic leases as operating leases and has recorded rent expense. During the second quarter of 2003, the Company modified its $48 million synthetic lease to, among other things, continue to qualify for off-balance sheet treatment in accordance with the provisions of Financial Standards Accounting Board (FASB) Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. If the Company had elected to purchase the properties instead of entering into the synthetic leases or if the Company had consolidated the synthetic leases, total assets and debt would have
9
increased by $67.3 million at June 30, 2004 and the Company would have recorded additional depreciation expense of approximately $1.1 million ($700,000 after tax) related to the synthetic leases for the first six months of 2004.
At June 30, 2004, ChoicePoint had four interest rate swap agreements (the Swap Agreements) outstanding that reduce the impact of changes in the benchmark interest rate (LIBOR) on its LIBOR-based payments on the synthetic leases. The Swap Agreements have a total notional amount of $67 million and mature in August 2007. ChoicePoint has designated the Swap Agreements as cash flow hedges to hedge the variability in expected future interest payments on $67 million of LIBOR-based payments on the synthetic leases. Amounts currently due to or from interest rate swap counterparties are recorded as an expense in the period in which they accrue. The Company measures all derivatives at fair value and recognizes them in the Consolidated Balance Sheet as an asset or liability depending on ChoicePoints rights or obligations under the applicable derivative contract. The Company does not enter into derivative financial instruments for trading or speculative purposes. The fair value of the Swap Agreements was a liability of $2.6 million as of June 30, 2004, which has been recorded net of taxes in accumulated other comprehensive loss in the Consolidated Financial Statements. The Company is exposed to credit loss in the event of non-performance by the other parties to the Swap Agreements. However, the Company does not anticipate nonperformance by the counterparties.
7. Earnings Per Share and Stock Options
The Company has computed basic and diluted EPS using the treasury stock method. Options outstanding to purchase approximately 940,000 and 2.7 million shares of common stock at June 30, 2004 and 2003, respectively, were not included in the computation of diluted EPS because the exercise prices of the options were greater than the average market price of the Companys common shares during the applicable quarter.
On April 29, 2003, the shareholders of the Company approved the ChoicePoint Inc. 2003 Omnibus Incentive Plan. The plan provides for 3,500,000 shares of common stock that may be issued or transferred pursuant to awards, or in payment of dividend equivalents paid with respect to awards made under the plan. During the first six months of 2004, stock options to purchase approximately 1.3 million shares of ChoicePoint common stock were granted under the ChoicePoint Inc. 2003 Omnibus Incentive Plan. The Company accounts for these stock options in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations (APB 25). Accordingly, the Company does not recognize compensation cost in connection with these plans, as all options granted under these plans had an exercise price equal to the market value of ChoicePoint common stock on the date of grant.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure (SFAS No. 148), which amends SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), and provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based compensation. Furthermore SFAS No. 148 requires more prominent and frequent disclosures in financial statements about the effects of stock-based compensation. The Company adopted SFAS No. 148 as of January 1, 2003 with respect to the disclosure requirements. The Company has elected to continue accounting for stock-based compensation using the intrinsic value method prescribed in APB 25 and related interpretations. If the Company had elected or was required to apply the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation, net income and net income per share would have been reduced to the pro forma amounts indicated in the following table. The fair value of each option granted is estimated on the date of grant using the Black-Scholes Option Pricing Model. During the second quarter of 2004, the Company adjusted the pro forma stock-based employee compensation expense to reflect the impact of actual forfeitures.
10
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| (In thousands, except per share information) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income, as reported |
$ | 36,323 | $ | 20,853 | $ | 69,585 | $ | 86,028 | ||||||||
Deduct: Total
stock-based employee
compensation expense
determined under fair
value based method for
stock option awards, net
of related tax effects |
(242 | ) | (3,451 | ) | (2,797 | ) | (6,337 | ) | ||||||||
Pro forma net income |
$ | 36,081 | $ | 17,402 | $ | 66,788 | $ | 79,691 | ||||||||
Basic EPS as reported |
$ | 0.42 | $ | 0.24 | $ | 0.80 | $ | 1.00 | ||||||||
Basic EPS pro forma |
$ | 0.41 | $ | 0.20 | $ | 0.77 | $ | 0.93 | ||||||||
Diluted EPS as reported |
$ | 0.40 | $ | 0.23 | $ | 0.77 | $ | 0.96 | ||||||||
Diluted EPS pro forma |
$ | 0.40 | $ | 0.20 | $ | 0.74 | $ | 0.90 | ||||||||
8. Comprehensive Income
Total comprehensive income for the three months and six months ended June 30, 2004 and 2003 was as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| (In thousands) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income |
$ | 36,323 | $ | 20,853 | $ | 69,585 | $ | 86,028 | ||||||||
Change in fair value of
derivatives, net of deferred
taxes |
1,587 | (891 | ) | 1,056 | (1,129 | ) | ||||||||||
Other |
(10 | ) | 20 | (12 | ) | 30 | ||||||||||
Comprehensive income |
$ | 37,900 | $ | 19,982 | $ | 70,629 | $ | 84,929 | ||||||||
9. Acquisitions & Divestitures
During the six months ended June 30, 2004, the Company acquired The Templar Corporation, a provider of advanced and secure information technology solutions based in Alexandria, Virginia, iMapData.com, Inc., an information and analytics company with powerful data visualization capabilities, based in Tysons Corner, Virginia, Superior Information Services, LLC, located in Trenton, New Jersey, and Service Abstract Corp., located in Nanuet, New York, both of which are providers of public records information including liens and judgments in the Northeast U.S., Charles Jones, LLC, a leading supplier of New Jersey title and property lien searches, located in Trenton, New Jersey, ADREM Profiles, Inc., Government Business Services, LLC and Advance Information Resources Corporation, public records research companies located in Tampa, Florida, and Investigation Technologies, LLC, d/b/a/ Rapsheets, an electronic criminal records provider, located in Memphis, Tennessee. These acquisitions extend ChoicePoints current product and service offerings in the Government Services and Business Services segments. The results of operations from the dates of acquisition for these companies are included in the Consolidated Statements of Income. The total purchase price of the acquisitions, which were accounted for using the purchase method of accounting, was approximately $194.9 million in cash. One of these acquisitions is subject to a potential additional earnout ending December 2004 if certain financial targets are met. As of June 30, 2004, no additional earnout had been paid. Goodwill of $73.0 million was allocated to Business Services and $64.5 million to Government Services. The allocation of purchase price to the assets and liabilities of these acquisitions is preliminary and subject to change based on the final resolutions of acquired asset valuations. The pro forma effect of these acquisitions is not material to the consolidated financial statements. As of June 30, 2004, ChoicePoint has approximately $2.8 million accrued for transaction-related costs, including lease terminations and personnel-related costs related to these and prior acquisitions.
11
In February 2003, the Company sold its CPCS business to New Mountain Capital, L.L.C. for $87.0 million in cash. The sale of CPCS was the culmination of ChoicePoints efforts to exit the highly manual, labor-intensive businesses that characterized the Company in its early days and focus on data and technology intensive solutions. CPCS is reported as a discontinued operation for all periods presented in the accompanying consolidated financial statements, and the operating results of CPCS through February 28, 2003, the date of sale, are reflected separately from the results of continuing operations. The gain on sale of CPCS was approximately $32.9 million net of taxes and includes transaction expenses of $9.4 million, which includes investment banker fees and severance and retention benefits. Summarized operating results and gain on sale for the two months ended February 28, 2003 are as follows: