Back to GetFilings.com



Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2004

Commission file number 0-17254

NOVEN PHARMACEUTICALS, INC.


(Exact name of registrant as specified in its charter)
     
STATE OF DELAWARE   59-2767632

 
 
 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)
     
11960 S.W. 144th Street, Miami, FL   33186

 
 
 
(Address of principal executive offices)   (Zip Code)

(305) 253-5099


(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o.

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o.

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.

     
Class   Outstanding at July 28, 2004

 
 
 
Common stock $.0001 par value   23,404,157



 


NOVEN PHARMACEUTICALS, INC.

INDEX

             
        Page No.
  FINANCIAL INFORMATION        
 
           
  Unaudited Condensed Financial Statements        
 
           
  Condensed Statements of Operations for the Three and Six Months Ended June 30, 2004 and 2003     3  
 
           
  Condensed Balance Sheets as of June 30, 2004 and December 31, 2003     4  
 
           
  Condensed Statements of Cash Flows for the Six Months Ended June 30, 2004 and 2003     5  
 
           
  Notes to Unaudited Condensed Financial Statements     6  
 
           
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     15  
 
           
  Quantitative and Qualitative Disclosures About Market Risk     30  
 
           
  Controls and Procedures     30  
 
           
  OTHER INFORMATION        
 
           
 
           
  Legal Proceedings     31  
 
  Changes in Securities and Use of Proceeds     31  
 
           
  Submission of Matters to a Vote of Security Holders     31  
 
           
  Exhibits and Reports on Form 8-K     32  
 
           
        33  

Trademark information: Vivelle, Vivelle-Dot, Estalis, Estradot and Menorest are trademarks of Novartis AG or its affiliated companies; CombiPatch is a registered trademark of Vivelle Ventures, LLC; MethyPatch is a registered trademark of Noven Pharmaceuticals, Inc.; Duragesic is a registered trademark of Johnson & Johnson; Intrinsa is a trademark of Procter & Gamble Pharmaceuticals, Inc.

2


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

NOVEN PHARMACEUTICALS, INC.

Condensed Statements of Operations
Three and Six Months Ended June 30,
(in thousands, except per share amounts)
(unaudited)
                                 
    Three Months
  Six Months
    2004
  2003
  2004
  2003
Revenues:
                               
Product revenues — Novogyne:
                               
Product sales
  $ 4,886     $ 6,086     $ 10,694     $ 9,016  
Royalties
    1,608       968       2,498       2,199  
 
   
 
     
 
     
 
     
 
 
Total product revenues — Novogyne
    6,494       7,054       13,192       11,215  
Product revenues — third parties
    3,564       3,786       6,541       8,743  
 
   
 
     
 
     
 
     
 
 
 
                               
Total product revenues
    10,058       10,840       19,733       19,958  
License and contract revenues
    1,897       1,421       3,352       2,328  
 
   
 
     
 
     
 
     
 
 
 
                               
Net revenues
    11,955       12,261       23,085       22,286  
 
                               
Expenses:
                               
Cost of products sold
    4,975       6,040       10,493       10,325  
Research and development
    2,734       2,154       4,989       4,647  
Marketing, general and administrative
    3,762       3,293       7,666       7,474  
 
   
 
     
 
     
 
     
 
 
 
                               
Total expenses
    11,471       11,487       23,148       22,446  
 
   
 
     
 
     
 
     
 
 
 
                               
Income (loss) from operations
    484       774       (63 )     (160 )
Equity in earnings of Novogyne
    8,228       3,795       8,865       5,320  
Interest income, net
    184       198       340       346  
 
   
 
     
 
     
 
     
 
 
 
                               
Income before income taxes
    8,896       4,767       9,142       5,506  
 
                               
Provision for income taxes
    3,218       1,717       3,306       1,983  
 
   
 
     
 
     
 
     
 
 
 
                               
Net income
  $ 5,678     $ 3,050     $ 5,836     $ 3,523  
 
   
 
     
 
     
 
     
 
 
 
                               
Basic earnings per share
  $ 0.24     $ 0.14     $ 0.25     $ 0.16  
 
   
 
     
 
     
 
     
 
 
 
                               
Diluted earnings per share
  $ 0.23     $ 0.13     $ 0.24     $ 0.15  
 
   
 
     
 
     
 
     
 
 
 
                               
Weighted average number of common shares outstanding:
                               
 
                               
Basic
    23,386       22,493       23,226       22,536  
 
   
 
     
 
     
 
     
 
 
 
                               
Diluted
    24,387       22,937       24,334       22,928  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these statements.

3


Table of Contents

NOVEN PHARMACEUTICALS, INC.

Condensed Balance Sheets
(in thousands, except share data)
(unaudited)
                 
    June 30, 2004
  December 31, 2003
Assets
               
Current Assets:
               
Cash and cash equivalents
  $ 106,810     $ 83,381  
Accounts receivable — trade (less allowance for doubtful accounts of $66 in 2004 and $84 in 2003)
    2,620       3,809  
Accounts receivable — Novogyne, net
    3,538       6,320  
Inventories
    5,452       5,200  
Net deferred income tax asset, current portion
    7,800       6,500  
Prepaid income taxes and other current assets
    4,082       3,219  
 
   
 
     
 
 
 
    130,302       108,429  
 
               
Property, plant and equipment, net
    19,783       18,354  
 
               
Other Assets:
               
Investment in Novogyne
    23,278       28,368  
Net deferred income tax asset
    13,954       12,175  
Patent development costs, net
    2,076       1,977  
Deposits and other assets
    20       181  
 
   
 
     
 
 
 
    39,328       42,701  
 
   
 
     
 
 
 
  $ 189,413     $ 169,484  
 
   
 
     
 
 
 
               
Liabilities and Stockholders’ Equity
               
Current Liabilities:
               
Accounts payable
  $ 6,549     $ 4,060  
Capital lease obligations — current portion
    101        
Accrued compensation and related liabilities
    2,891       3,734  
Other accrued liabilities
    1,218       2,090  
Deferred contract revenues
    2,575       772  
Deferred license revenues — current portion
    22,415       21,112  
 
   
 
     
 
 
 
    35,749       31,768  
 
               
Long-Term Liabilities:
               
Capital lease obligations
    162        
Deferred license revenues
    30,764       28,893  
 
   
 
     
 
 
 
    66,675       60,661  
 
               
Commitments and Contingencies (Note 11)
               
Stockholders’ Equity:
               
Preferred stock — authorized 100,000 shares of $.01 par value; no shares issued or outstanding
           
Common stock — authorized 80,000,000 shares, par value $.0001 per share; issued and outstanding 23,393,697 at June 30, 2004 and 22,722,060 at December 31, 2003
    2       2  
Additional paid-in capital
    87,323       79,244  
Retained earnings
    35,413       29,577  
 
   
 
     
 
 
 
    122,738       108,823  
 
   
 
     
 
 
 
  $ 189,413     $ 169,484  
 
   
 
     
 
 

The accompanying notes are an integral part of these statements.

4


Table of Contents

NOVEN PHARMACEUTICALS, INC.

Condensed Statements of Cash Flows
Six Months Ended June 30,
(in thousands)
(unaudited)
                 
    2004
  2003
Cash flows from operating activities:
               
Net income
  $ 5,836     $ 3,523  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    1,173       1,146  
Amortization of patent costs
    186       166  
Amortization of non-competition agreement
    167       200  
Income tax benefits on exercise of stock options
    2,728       17  
Deferred income tax benefit
    (3,079 )     (8,782 )
Non-cash expense related to issuance of stock to outside directors
    30       31  
Recognition of deferred contract revenues
    (1,372 )     (65 )
Amortization of deferred license revenues
    (1,980 )     (2,263 )
Equity in earnings of Novogyne
    (8,865 )     (5,320 )
Distributions from Novogyne
    12,263       11,980  
Changes in operating assets and liabilities:
               
Decrease in accounts receivable – trade, net
    1,189       187  
Decrease (increase) in accounts receivable – Novogyne, net
    2,782       (3,392 )
(Increase) decrease in inventories
    (252 )     1,362  
Decrease (increase) in prepaid income taxes and other current assets
    829       (1,410 )
Increase in deposits and other assets
    (6 )      
Increase in accounts payable
    2,489       189  
Decrease in accrued compensation and related liabilities
    (843 )     (1,298 )
(Decrease) increase in other accrued liabilities
    (872 )     55  
Increase in current tax payable
          7,537  
Increase in deferred contract revenue
    3,175       665  
Increase in deferred license revenue
    6,500       25,000  
Direct expenses incurred in pursuit of MethyPatch® product regulatory approval
    (1,346 )      
 
   
 
     
 
 
Cash flows provided by operating activities
    20,732       29,528  
 
               
Cash flows from investing activities:
               
Purchases of property, plant and equipment, net
    (2,290 )     (3,109 )
Payments for patent development costs
    (285 )     (168 )
 
   
 
     
 
 
Cash flows used in investing activities
    (2,575 )     (3,277 )
 
               
Cash flows from financing activities:
               
Issuance of common stock
    5,321       147  
Purchase and retirement of common stock
          (1,289 )
Repayments of capital leases and notes payable
    (49 )     (4 )
 
   
 
     
 
 
Cash flows provided by (used in) financing activities
    5,272       (1,146 )
 
   
 
     
 
 
 
               
Net increase in cash and cash equivalents
    23,429       25,105  
 
               
Cash and cash equivalents, beginning of period
    83,381       58,684  
 
   
 
     
 
 
 
               
Cash and cash equivalents, end of period
  $ 106,810     $ 83,789  
 
   
 
     
 
 

The accompanying notes are an integral part of these statements.

5


Table of Contents

NOVEN PHARMACEUTICALS, INC.

Notes to Unaudited Condensed Financial Statements

1. DESCRIPTION OF BUSINESS:

     Noven Pharmaceuticals, Inc. (“Noven”) was incorporated in Delaware in 1987 and is engaged in the research, development, manufacture and marketing of advanced transdermal drug delivery technologies and prescription transdermal products.

     Noven and Novartis Pharmaceuticals Corporation (“Novartis”) entered into a joint venture, Vivelle Ventures LLC (d/b/a Novogyne Pharmaceuticals) (“Novogyne”), effective May 1, 1998, to market and sell women’s prescription healthcare products in the United States and Canada. These products include Noven’s transdermal estrogen delivery systems marketed under the brand names Vivelle® and Vivelle-Dot® and Noven’s transdermal combination estrogen/progestin delivery system marketed under the brand name CombiPatch®. Noven accounts for its 49% investment in Novogyne under the equity method and reports its share of Novogyne’s earnings as “Equity in earnings of Novogyne” on its Statements of Operations. Noven defers the recognition of 49% of its profit on products sold to Novogyne until the products are sold by Novogyne to third party customers.

2. BASIS OF PRESENTATION:

     In management’s opinion, the accompanying unaudited condensed financial statements of Noven contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly, in all material respects, the financial position of Noven as of June 30, 2004, and the results of its operations for the three and six months ended June 30, 2004 and 2003. Noven’s business is subject to numerous risks and uncertainties including, but not limited to, those set forth in Noven’s Annual Report on Form 10-K, as amended, for the year ended December 31, 2003 (“Form 10-K”), and in Item 2 — “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this quarterly report on Form 10-Q. Accordingly, the results of operations and cash flows for the three and six months ended June 30, 2004 and 2003 are not, and should not be construed as, necessarily indicative of the results of operations or cash flows which may be reported for the remainder of 2004.

     The accompanying unaudited condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Pursuant to such rules and regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The unaudited condensed financial statements should be read in conjunction with the financial statements and the notes to the financial statements included in Noven’s Form 10-K. The accounting policies followed for interim financial reporting are the same as those disclosed in Note 2 of the notes to the financial statements included in Noven’s Form 10-K.

3. RECENT ACCOUNTING PRONOUNCEMENTS:

     In December 2003, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 46R, Consolidation of Variable Interest Entities (“FIN 46”). This Interpretation of Accounting Research Bulletin 51, Consolidated Financial Statements, addresses consolidation by business enterprises of variable interest entities which have one or both of the following characteristics: (i) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other

6


Table of Contents

parties, which is provided through other interests that will absorb some or all of the expected losses of the entity, and (ii) the equity investors lack one or more of the characteristics of a controlling financial interest. This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies no later than the first reporting period ending after March 15, 2004 to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. Noven’s investment in Novogyne is not considered a variable interest in a Variable Interest Entity (“VIE”) under the provisions of FIN 46. Therefore, the consolidation and disclosure rules of FIN 46 are not applicable to Noven and the adoption of this interpretation has had no impact on Noven’s financial statements. These conclusions are based on currently available information and require Noven to periodically assess its investment interest and ownership rights in Novogyne. If Noven’s conclusions or underlying assumptions of factual information concerning its investment in Novogyne prove incorrect or were to change, Novogyne may be considered a VIE and Noven’s investment in Novogyne could become subject to the consolidation and disclosure rules of FIN 46. In that case, a determination would have to be made as to the primary beneficiary of Novogyne’s interest. The primary beneficiary would then consolidate Novogyne. Noven believes that, even if a determination were made that Novogyne was a VIE at June 30, 2004, Novartis is the primary beneficiary due to its preferred return and 51% equity interest in Novogyne and would continue to consolidate Novogyne.

4. RECLASSIFICATIONS:

     Certain reclassifications have been made to prior period financial statements to conform to the current year’s presentation.

5. INVENTORIES:

     The following are the major classes of inventories (in thousands):

                 
    June 30,   December 31,
    2004
  2003
Finished goods
  $ 1,546     $ 806  
Work in process
    875       1,722  
Raw materials
    3,031       2,672  
 
   
 
     
 
 
Total
  $ 5,452     $ 5,200  
 
   
 
     
 
 

6. EMPLOYEE STOCK PLANS:

     In accordance with the provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”), as amended by Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation -Transition and Disclosure” (“SFAS 148”), Noven may elect to continue to apply the provisions of the Accounting Principles Board’s Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”), and related interpretations in accounting for its employee stock option plans, or adopt the fair value method of accounting prescribed by SFAS 123. Noven has elected to continue to account for its stock plans using APB 25, and therefore no stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.

7


Table of Contents

     The following table illustrates the effect on net income and earnings per share for the three and six months ended June 30, 2004 and 2003 if Noven had applied the fair value recognition provisions of SFAS 123, as amended by SFAS 148 (in thousands, except per share amounts):

                                 
    Three Months
  Six Months
    2004
  2003
  2004
  2003
Net income:
                               
As reported
  $  5,678     $  3,050     $ 5,836     $ 3,523  
Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (984 )     (933 )     (1,724 )     (2,109 )
 
   
 
     
 
     
 
     
 
 
Pro forma
  $ 4,694     $ 2,117     $ 4,112     $ 1,414  
 
   
 
     
 
     
 
     
 
 
 
                               
Basic earnings per share:
                               
As reported
  $ 0.24     $ 0.14     $ 0.25     $ 0.16  
Pro forma
  $ 0.20     $ 0.09     $ 0.18     $ 0.06  
 
                               
Diluted earnings per share:
                               
As reported
  $ 0.23     $ 0.13     $ 0.24     $ 0.15  
Pro forma
  $ 0.19     $ 0.09     $ 0.17     $ 0.06  

     SFAS 123 requires the use of option valuation models that require the input of highly subjective assumptions, including expected stock price volatility. Because Noven’s stock options have characteristics significantly different from traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable measure of the fair value of its employee stock options.

     The effect of applying the fair value method of accounting for stock options on reported net income and earnings per share for the three and six months ended June 30, 2004 and 2003, respectively, may not be representative of the effects for future years because outstanding options vest over a period of several years and additional awards are generally made during each year.

7. CASH FLOW INFORMATION:

     Cash payments for income taxes were $3.2 million for each of the six months ended June 30, 2004 and 2003, respectively. Cash payments for interest were not material for the six months ended June 30, 2004 and 2003.

Non-cash Operating Activities

     In 2002, the State of New Jersey enacted legislation that requires Novogyne to remit estimated state income tax payments on behalf of its owners, Noven and Novartis. In April 2004 and 2003, Novogyne paid $1.7 million to the New Jersey Department of Revenue, representing Noven’s portion of Novogyne’s estimated state income tax payment. These payments were deemed a distribution to Noven.

Non-cash Investing Activities

     During the six months ended June 30, 2004, Noven entered into a capital lease obligation of $0.3 million for new equipment.

8


Table of Contents

8. LICENSE AND CONTRACT AGREEMENTS:

Endo Collaboration

     On February 25, 2004, Noven licensed its developmental generic fentanyl patch to Endo Pharmaceuticals Inc. (“Endo”). Noven’s fentanyl patch is intended to be the generic equivalent of Johnson & Johnson’s Duragesic® fentanyl patch.

     Noven received an $8.0 million non-refundable up-front payment from Endo on signing. Upon Endo’s first commercial sale of the fentanyl patch, Noven is entitled to receive an additional payment ranging from $5.0 million to $10.0 million, depending on the timing of launch and the number of generic fentanyl competitors in the market. Noven will manufacture and supply the product at its cost and will share in Endo’s profit from net product sales.

     Based on the current patent and exclusivity status of Johnson & Johnson’s Duragesic patch, Noven believes that the earliest its generic fentanyl patch could be launched is January 2005, assuming Food and Drug Administration (“FDA”) approval is received by that time, but Noven cannot give any assurance that it will receive FDA approval by that time or at all. Noven and Endo may elect to manufacture launch supplies prior to receipt of FDA approval. If launch supplies are manufactured and approval is not ultimately received or is delayed, the agreement provides that Noven and Endo will share the cost of manufacturing product that cannot be sold by Endo in accordance with an agreed-upon formula. In that case, Noven would not be able to offset all of its up-front production costs with sales of the product. If the product has not been approved or Noven has not supplied Endo’s launch requirements by May 2005, Endo may have the right to terminate the license, depending on the number of generic competitors in the market.

     In addition to the fentanyl license, Noven has established a collaboration with Endo to identify and develop new transdermal therapies. Of the $8.0 million up-front payment, $1.5 million has been allocated to fund feasibility studies to determine whether certain compounds identified by the parties can be delivered using Noven’s transdermal technology. Noven believes the $1.5 million represents the fair value of such services. Endo is expected to fund and manage clinical development of those compounds proceeding into clinical trials.

     Of the $8.0 million received at signing, $6.5 million will be recognized as revenues as earned over a 10-year period, which is the estimated product life cycle. The remaining $1.5 million is expected to be recognized as revenues over the course of feasibility development of any additional patches developed under the Noven/Endo collaboration.

P&G Pharmaceuticals Collaboration

     In April 2003, Noven established a collaboration with Procter & Gamble Pharmaceuticals, Inc. (“P&G Pharmaceuticals”) for the development of new prescription patches. The products under development explore follow-on product opportunities for IntrinsaTM, P&G Pharmaceuticals’ in-licensed investigational transdermal testosterone patch designed to help restore desire in menopausal women who have Hypoactive Sexual Desire Disorder. P&G Pharmaceuticals has initiated studies of the first product in humans. For the three and six months ended June 30, 2004, Noven recognized as contract revenues $0.8 million and $1.2 million, respectively, in development milestones under this collaboration based on P&G Pharmaceuticals’ determination that Noven had met the applicable performance criteria. No development milestones under this collaboration were recognized for the same periods in 2003. Potential development milestones totaling $3.6 million remain to be earned under the collaboration.

9


Table of Contents

Shire

     Noven is developing a transdermal methylphenidate patch for Attention Deficit Hyperactivity Disorder. Global rights to the developmental product are licensed to Shire Pharmaceutical Group plc (“Shire”). In April 2003, Noven received a not approvable letter from the FDA relating to Noven’s MethyPatch New Drug Application (“NDA”). In May 2004, Noven and Shire met with the FDA to review Noven’s and Shire’s jointly prepared development plan intended to address issues raised in the not approvable letter. Based on feedback resulting from the meeting, Noven and Shire intend to proceed with the development of MethyPatch. Development efforts are expected to include additional clinical studies, including another Phase 3 study. Pursuant to the agreements between the parties, Shire will manage these studies and Noven has committed to fund them. Noven estimates that the additional studies will cost up to $13.0 million, and Noven expects to incur additional costs, which may include clinical supply costs, consulting costs and other costs associated with our pursuit of marketing approval for MethyPatch. Noven’s direct costs incurred in pursuit of approval are expected to be deferred and offset against a portion of the $25.0 million deferred revenue previously received from Shire. Such expenses are not expected to impact Noven’s research and development expenses in 2004, although the direct expenses incurred in pursuit of MethyPatch approval will reduce Noven’s cash position and will have the effect of reducing the amount of deferred revenues that Noven may recognize in future periods. As of June 30, 2004, the amount of deferred revenues was $17.7 million (which excludes the $5.0 million of deferred revenues related to the repurchase right described below) and Noven does not expect its cost in pursuit of approval to exceed this amount. If the additional studies are successful and completed on schedule, the parties would intend to file an amendment to the pending MethyPatch NDA during 2005. The amendment is expected to receive a six-month review by the FDA, and there is no assurance that the data to be obtained from the additional studies will address the FDA’s issues or that the FDA may not raise additional issues following any submission of an amendment to the MethyPatch NDA. Under Noven’s agreements with Shire, Shire continues to have certain rights to terminate the MethyPatch license, including if Shire determines that submission of the results of the additional clinical studies to the FDA would not result in approval of a commercially-viable product. If Shire were to terminate on this basis, all product rights would revert to Noven, and Noven would retain the $25.0 million previously paid by Shire in April 2003. Shire continues to have the right to require Noven to repurchase the product rights to MethyPatch for $5.0 million under certain circumstances.

     In June 2004, Noven entered into an agreement with Shire for the development of a transdermal amphetamine patch for Attention Deficit Hyperactivity Disorder. The agreement provides for the payment to us of up to $5.0 million if certain development milestones are achieved. The product is in pre-clinical development.

9. INVESTMENT IN VIVELLE VENTURES LLC (d/b/a NOVOGYNE):

     Noven shares in the earnings of Novogyne, after satisfaction of an annual preferred return of $6.1 million to Novartis, according to an established formula. Noven’s share of Novogyne’s earnings increases as Novogyne’s product sales increase, subject to a cap of 49%. Novogyne produced sufficient income in the first quarter of 2004 and 2003 to meet Novartis’ annual preferred return for those years and for Noven to recognize earnings from Novogyne under the formula.

10


Table of Contents

     During the three and six months ended June 30, 2004 and 2003, Noven had the following transactions with Novogyne (in thousands):

                                 
    Three Months
  Six Months
    2004
  2003
  2004
  2003
Revenues:
                               
Product sales
  $ 4,886     $ 6,086     $ 10,694     $ 9,016  
Royalties
    1,608       968       2,498       2,199  
 
   
 
     
 
     
 
     
 
 
 
  $ 6,494     $ 7,054     $ 13,192     $ 11,215  
 
   
 
     
 
     
 
     
 
 
Reimbursed expenses
  $ 5,973     $ 6,358     $ 12,262     $ 12,541  
 
   
 
     
 
     
 
     
 
 

     As of June 30, 2004 and December 31, 2003, Noven had amounts due from Novogyne of $3.5 million and $6.3 million, respectively, for products sold to, and marketing expenses reimbursable by, Novogyne.

     The unaudited condensed Statements of Operations of Novogyne for the three and six months ended June 30, 2004 and 2003 are as follows (in thousands):

                                 
    Three Months
  Six Months
    2004
  2003
  2004
  2003
Gross revenues
  $ 35,015     $ 22,146     $ 60,149     $ 52,738  
 
                               
Sales allowances
    3,517       2,332       6,289       5,796  
Sales return allowances (reductions)
    (717 )     (1,995 )     292       669  
 
   
 
     
 
     
 
     
 
 
Sales allowances and returns
    2,800       337       6,581       6,465