UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One) |
||
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 26, 2004
|
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 0-21238
LANDSTAR SYSTEM, INC.
| Delaware (State or other jurisdiction of incorporation or organization) |
06-1313069 (I.R.S. Employer Identification No.) |
13410 Sutton Park Drive South, Jacksonville, Florida
(Address of principal executive offices)
32224
(Zip Code)
(904) 398-9400
(Registrants telephone number, including area code)
N/A
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes x No o
Indicate
by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes x No o
The number of shares of the registrants Common Stock, par value $0.01 per share, outstanding as of the close of business on July 23, 2004 was 30,284,628.
PART I
FINANCIAL INFORMATION
Index
Consolidated Balance Sheets as of June 26, 2004 and December 27, 2003
Consolidated Statements of Cash Flows for the Twenty Six Weeks Ended June 26, 2004 and June 28, 2003
Notes to Consolidated Financial Statements
Managements Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Exhibit Index
Amendment to the Amended and Restated Certificate of Incorporation
Section 302 Certification of Chief Executive Officer
Section 302 Certification of Chief Financial Officer
Section 906 Certification of Chief Executive Officer
Section 906 Certification of Chief Financial Officer
Item 1. Financial Statements
The interim consolidated financial statements contained herein reflect all adjustments (all of a normal, recurring nature) which, in the opinion of management, are necessary for a fair statement of the financial condition, results of operations, cash flows and changes in shareholders equity for the periods presented. They have been prepared in accordance with Rule 10-01 of Regulation S-X and do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Operating results for the twenty six weeks ended June 26, 2004 are not necessarily indicative of the results that may be expected for the entire fiscal year ending December 25, 2004.
These interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Companys 2003 Annual Report on Form 10-K.
2
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
| June 26, 2004 |
December 27, 2003 |
|||||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 58,321 | $ | 42,640 | ||||||||||||||||
Short-term investments |
31,713 | 30,890 | ||||||||||||||||||
Trade accounts receivable, less allowance of $3,939 and $3,410 |
240,930 | 219,039 | ||||||||||||||||||
Other receivables, including advances to independent
contractors, less allowance of $4,876 and $4,077 |
16,913 | 13,196 | ||||||||||||||||||
Deferred income taxes and other current assets |
18,758 | 14,936 | ||||||||||||||||||
Total current assets |
366,635 | 320,701 | ||||||||||||||||||
Operating property, less accumulated depreciation and
amortization of $61,086 and $58,480 |
72,842 | 67,639 | ||||||||||||||||||
Goodwill |
31,134 | 31,134 | ||||||||||||||||||
Other assets |
23,450 | 18,983 | ||||||||||||||||||
Total assets |
$ | 494,061 | $ | 438,457 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||
Cash overdraft |
$ | 19,853 | $ | 20,523 | ||||||||||||||||
Accounts payable |
102,337 | 71,713 | ||||||||||||||||||
Current maturities of long-term debt |
9,194 | 9,434 | ||||||||||||||||||
Insurance claims |
29,185 | 26,293 | ||||||||||||||||||
Other current liabilities |
50,546 | 45,223 | ||||||||||||||||||
Total current liabilities |
211,115 | 173,186 | ||||||||||||||||||
Long-term debt, excluding current maturities |
77,446 | 82,022 | ||||||||||||||||||
Insurance claims |
29,179 | 27,282 | ||||||||||||||||||
Deferred income taxes |
12,681 | 13,452 | ||||||||||||||||||
Shareholders Equity: |
||||||||||||||||||||
Common stock, $0.01 par value, authorized 80,000,000 and
50,000,000 shares, issued 32,379,728 and 31,816,860 shares |
324 | 318 | ||||||||||||||||||
Additional paid-in capital |
30,354 | 18,382 | ||||||||||||||||||
Retained earnings |
250,060 | 224,368 | ||||||||||||||||||
Cost of 2,271,930 and 1,809,930 shares of common stock in treasury |
(116,557 | ) | (100,150 | ) | ||||||||||||||||
Accumulated other comprehensive income |
44 | 182 | ||||||||||||||||||
Notes receivable arising from exercises of stock options |
(585 | ) | (585 | ) | ||||||||||||||||
Total shareholders equity |
163,640 | 142,515 | ||||||||||||||||||
Total liabilities and shareholders equity |
$ | 494,061 | $ | 438,457 | ||||||||||||||||
See accompanying notes to consolidated financial statements.
3
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
| Twenty Six Weeks Ended |
Thirteen Weeks Ended |
|||||||||||||||
| June 26, | June 28, | June 26, | June 28, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenue |
$ | 903,329 | $ | 755,802 | $ | 482,303 | $ | 390,084 | ||||||||
Investment income |
542 | 623 | 239 | 299 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Purchased transportation |
674,093 | 561,464 | 360,296 | 290,002 | ||||||||||||
Commissions to agents |
70,637 | 58,623 | 38,203 | 30,539 | ||||||||||||
Other operating costs |
18,776 | 17,840 | 8,882 | 8,609 | ||||||||||||
Insurance and claims |
33,454 | 22,161 | 12,748 | 11,533 | ||||||||||||
Selling, general and administrative |
57,188 | 50,336 | 29,778 | 23,955 | ||||||||||||
Depreciation and amortization |
6,566 | 6,345 | 3,367 | 3,179 | ||||||||||||
Total costs and expenses |
860,714 | 716,769 | 453,274 | 367,817 | ||||||||||||
Operating income |
43,157 | 39,656 | 29,268 | 22,566 | ||||||||||||
Interest and debt expense |
1,551 | 1,544 | 783 | 774 | ||||||||||||
Income before income taxes |
41,606 | 38,112 | 28,485 | 21,792 | ||||||||||||
Income taxes |
15,914 | 14,387 | 10,895 | 8,226 | ||||||||||||
Net income |
$ | 25,692 | $ | 23,725 | $ | 17,590 | $ | 13,566 | ||||||||
Earnings per common share(1) |
$ | 0.86 | $ | 0.75 | $ | 0.59 | $ | 0.43 | ||||||||
Diluted earnings per share(1) |
$ | 0.84 | $ | 0.73 | $ | 0.57 | $ | 0.42 | ||||||||
Average number of shares outstanding: |
||||||||||||||||
Earnings per common share(1) |
29,893,000 | 31,426,000 | 29,932,000 | 31,304,000 | ||||||||||||
Diluted earnings per share(1) |
30,753,000 | 32,644,000 | 30,794,000 | 32,454,000 | ||||||||||||
(1) 2003 earnings per share amounts and average number of shares outstanding have been restated to give retroactive effect to a two-for-one stock split effected in the form of a 100% stock dividend declared October 15, 2003.
See accompanying notes to consolidated financial statements.
4
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
| Twenty Six Weeks Ended |
||||||||
| June 26, | June 28, | |||||||
| 2004 |
2003 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 25,692 | $ | 23,725 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization of operating property |
6,566 | 6,345 | ||||||
Non-cash interest charges |
261 | 136 | ||||||
Provisions for losses on trade and other accounts receivable |
3,291 | 2,450 | ||||||
Losses on sales and disposals of operating property |
102 | 176 | ||||||
Director compensation paid in common stock |
402 | 85 | ||||||
Income tax benefit on stock option exercises |
3,490 | |||||||
Deferred income taxes, net |
(771 | ) | 561 | |||||
Changes in operating assets and liabilities: |
||||||||
Increase in trade and other accounts receivable |
(28,899 | ) | (1,173 | ) | ||||
Increase in other assets |
(8,688 | ) | (8,712 | ) | ||||
Increase in accounts payable |
30,624 | 5,450 | ||||||
Increase (decrease) in other liabilities |
5,323 | (4,095 | ) | |||||
Increase in insurance claims |
4,789 | 4,736 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
42,182 | 29,684 | ||||||
INVESTING ACTIVITIES |
||||||||
Net change in other short-term investments |
(1,323 | ) | ||||||
Maturities of long-term investments |
500 | 900 | ||||||
Purchases of operating property |
(4,130 | ) | (2,754 | ) | ||||
Proceeds from sales of operating property |
639 | 701 | ||||||
NET CASH USED BY INVESTING ACTIVITIES |
(4,314 | ) | (1,153 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Increase (decrease) in cash overdraft |
(670 | ) | 56 | |||||
Proceeds from repayment of notes receivable arising from exercises of stock options |
433 | |||||||
Proceeds from exercises of stock options |
8,086 | 7,240 | ||||||
Borrowings on revolving credit facility |
1,000 | 25,500 | ||||||
Principal payments on long-term debt and capital lease obligations |
(14,196 | ) | (18,474 | ) | ||||
Purchases of common stock |
(16,407 | ) | (44,214 | ) | ||||
NET CASH USED BY FINANCING ACTIVITIES |
(22,187 | ) | (29,459 | ) | ||||
Increase (decrease) in cash and cash equivalents |
15,681 | (928 | ) | |||||
Cash and cash equivalents at beginning of period |
42,640 | 65,447 | ||||||
Cash and cash equivalents at end of period |
$ | 58,321 | $ | 64,519 | ||||
See accompanying notes to consolidated financial statements.
5
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
| Notes | ||||||||||||||||||||||||||||||||||||
| Receivable | ||||||||||||||||||||||||||||||||||||
| Arising | ||||||||||||||||||||||||||||||||||||
| Treasury Stock | Accumulated | from | ||||||||||||||||||||||||||||||||||
| Common Stock |
Addl Paid-In |
Retained | at Cost |
Other Comprehensive |
Exercises of Stock |
|||||||||||||||||||||||||||||||
| Shares |
Amount |
Capital |
Earnings |
Shares |
Amount |
Income |
Options |
Total |
||||||||||||||||||||||||||||
Balance December 27, 2003 |
31,816,860 | $ | 318 | $ | 18,382 | $ | 224,368 | 1,809,930 | $ | (100,150 | ) | $ | 182 | $ | (585 | ) | $ | 142,515 | ||||||||||||||||||
Net income |
25,692 | 25,692 | ||||||||||||||||||||||||||||||||||
Purchases of common stock |
462,000 | (16,407 | ) | (16,407 | ) | |||||||||||||||||||||||||||||||
Exercises of stock options and
related income tax benefit |
553,868 | 6 | 11,570 | 11,576 | ||||||||||||||||||||||||||||||||
Director compensation paid
in common stock |
9,000 | 402 | 402 | |||||||||||||||||||||||||||||||||
Unrealized loss on available-
for-sale investments, net of
income tax benefit |
(138 | ) | (138 | ) | ||||||||||||||||||||||||||||||||
Balance June 26, 2004 |
32,379,728 | $ | 324 | $ | 30,354 | $ | 250,060 | 2,271,930 | $ | (116,557 | ) | $ | 44 | $ | (585 | ) | $ | 163,640 | ||||||||||||||||||
See accompanying notes to consolidated financial statements.
6
LANDSTAR SYSTEM, INC. AND SUBSIDIARY
The consolidated financial statements include the accounts of Landstar System, Inc. and its subsidiary, Landstar System Holdings, Inc., and reflect all adjustments (all of a normal, recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The preparation of the consolidated financial statements requires the use of managements estimates. Actual results could differ from those estimates. Landstar System, Inc. and its subsidiary are herein referred to as Landstar or the Company.
| (1) | Capital Stock | |||
| At the May 13, 2004 annual meeting of shareholders, the shareholders of the Company approved an amendment to Article IV of the Companys Restated Certificate of Incorporation to increase the number of authorized shares of the Companys common stock from 50,000,000 shares to 80,000,000 shares. | ||||
| On October 15, 2003, Landstar declared a two-for-one stock-split of its common stock to be effected in the form of a 100% stock dividend. Stockholders of record on November 3, 2003 received one additional share of common stock for each share held. The additional shares were distributed on November 13, 2003. Unless otherwise indicated, all share and per share amounts have been restated to give retroactive effect to this stock-split. | ||||
| (2) | Income Taxes | |||
| The provisions for income taxes for the 2004 and 2003 twenty six week and thirteen week periods were based on estimated full year combined effective income tax rates of approximately 38.3% and 37.8%, respectively, which are higher than the statutory federal income tax rate primarily as a result of state income taxes and the meals and entertainment exclusion. | ||||
| (3) | Earnings Per Share | |||
| Earnings per common share amounts are based on the weighted average number of common shares outstanding and diluted earnings per share amounts are based on the weighted average number of common shares outstanding plus the incremental shares that would have been outstanding upon the assumed exercise of all dilutive stock options. | ||||
| The following table provides a reconciliation of the average number of common shares outstanding used to calculate earnings per share to the average number of common shares and common share equivalents outstanding used in calculating diluted earnings per share (in thousands): | ||||
| Twenty Six Weeks Ended |
Thirteen Weeks Ended |
|||||||||||||||
| June 26, | June 28, | June 26, | June 28, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Average number of common shares outstanding |
29,893 | 31,426 | 29,932 | 31,304 | ||||||||||||
Incremental shares from assumed
exercises of stock options |
860 | 1,218 | 862 | 1,150 | ||||||||||||
Average number of common shares
and common share equivalents outstanding |
30,753 | 32,644 | 30,794 | 32,454 | ||||||||||||
| For the twenty six week periods ended June 26, 2004 and June 28, 2003, there were 1,000 and 306,000, respectively, of options outstanding to purchase shares of common stock excluded from the calculations of diluted earnings per share because they were antidilutive. | ||||
| For the thirteen week periods ended June 26, 2004 and June 28, 2003, there were no options outstanding to purchase shares of common stock excluded from the calculations of diluted earnings per share. | ||||
| (4) | Additional Cash Flow Information | |||
| During the 2004 twenty six week period, Landstar paid income taxes and interest of $18,705,000 and $1,616,000, respectively. During the 2003 twenty six week period, Landstar paid income taxes and interest of $15,095,000 and $1,680,000, respectively. Landstar acquired operating property by entering into capital leases in the amount of $8,380,000 in the 2004 twenty six week period. The Company did not acquire any property by entering into capital leases in the 2003 twenty six week period. | ||||
7
| (5) | Segment Information | |||
| The following tables summarize information about Landstars reportable business segments as of and for the twenty six and thirteen week periods ended June 26, 2004 and June 28, 2003 (in thousands): | ||||
| Twenty Six Weeks Ended June 26, 2004 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 685,195 | $ | 203,287 | $ | 14,847 | $ | 903,329 | ||||||||||||
Investment income |
542 | 542 | ||||||||||||||||||
Internal revenue |
11,275 | 3,446 | 17,872 | 32,593 | ||||||||||||||||
Operating income |
55,139 | 6,013 | 3,038 | $ | (21,033 | ) | 43,157 | |||||||||||||
Goodwill |
20,496 | 10,638 | 31,134 | |||||||||||||||||
| Twenty Six Weeks Ended June 28, 2003 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 593,286 | $ | 148,640 | $ | 13,876 | $ | 755,802 | ||||||||||||
Investment income |
623 | 623 | ||||||||||||||||||
Internal revenue |
9,029 | 1,506 | 18,113 | 28,648 | ||||||||||||||||
Operating income |
42,856 | 2,991 | 11,061 | $ | (17,252 | ) | 39,656 | |||||||||||||
Goodwill |
20,496 | 10,638 | 31,134 | |||||||||||||||||
| Thirteen Weeks Ended June 26, 2004 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 363,587 | $ | 111,273 | $ | 7,443 | $ | 482,303 | ||||||||||||
Investment income |
239 | 239 | ||||||||||||||||||
Internal revenue |
6,146 | 962 | 10,891 | 17,999 | ||||||||||||||||
Operating income |
31,442 | 3,274 | 5,864 | $ | (11,312 | ) | 29,268 | |||||||||||||
| Thirteen Weeks Ended June 28, 2003 |
||||||||||||||||||||
| Carrier |
Multimodal |
Insurance |
Other |
Total |
||||||||||||||||
External revenue |
$ | 303,241 | $ | 79,931 | $ | 6,912 | $ | 390,084 | ||||||||||||
Investment income |
299 | 299 | ||||||||||||||||||
Internal revenue |
4,558 | 859 | 10,948 | 16,365 | ||||||||||||||||
Operating income |
24,360 | 1,067 | 5,626 | $ | (8,487 | ) | 22,566 | |||||||||||||
8
| (6) | Stock-Based Compensation | |||
| The Company has two employee stock option plans and one stock option plan for members of its Board of Directors (the Plans). The Company accounts for stock options issued under the Plans pursuant to the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation is reflected in net income from the Plans, as all options granted under the Plans had an exercise price equal to the fair market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share from the Plans, as if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation: | ||||
| Twenty Six Weeks Ended |
Thirteen Weeks Ended |
|||||||||||||||
| June 26, | June 28, | June 26, | June 28, | |||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income, as reported |
$ | 25,692 | $ | 23,725 | $ | 17,590 | $ | 13,566 | ||||||||
Deduct: |
||||||||||||||||
Total
stock-based employee compensation expense
determined under the fair
value based method for
all awards, net of related income tax benefits |
(2,116 | ) | (1,670 | ) | (1,066 | ) | (771 | ) | ||||||||
Pro forma net income |
$ | 23,576 | $ | 22,055 | $ | 16,524 | $ | 12,795 | ||||||||
Earnings per common share: |
||||||||||||||||
As reported |
$ | 0.86 | $ | 0.75 | $ | 0.59 | $ | 0.43 | ||||||||
Pro forma |
$ | 0.79 | $ | 0.70 | $ | 0.55 | $ | 0.41 | ||||||||
Diluted earnings per share: |
||||||||||||||||
As reported |
$ | 0.84 | $ | 0.73 | $ | 0.57 | $ | 0.42 | ||||||||
Pro forma |
$ | 0.77 | $ | 0.69 | $ | 0.54 | $ | 0.40 | ||||||||