Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the quarterly period ended March 31, 2004

or

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the transition period from _____ to _____

Commission File Number 0-24683

FLORIDA BANKS, INC.

(Exact name of registrant as specified in its charter)
     
FLORIDA   58-2364573
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

5210 BELFORT ROAD, SUITE 310, JACKSONVILLE, FL 32256
(Address of principal executive offices)

(904) 332-7770
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

COMMON STOCK, $.01 PAR VALUE PER SHARE: 6,955,376 OUTSTANDING AT MAY 5, 2004



 


Table of Contents

Table of Contents

             
Item        
Number
      Page
  Part I – FINANCIAL INFORMATION        
 
           
  Financial Statements.     3  
 
           
  Management’s Discussion and Analysis of Financial Condition and Results of Operations.     11  
 
           
  Quantitative and Qualitative Disclosures About Market Risk.     21  
 
           
  Controls and Procedures.     23  
 
           
  Part II – OTHER INFORMATION        
 
           
  Legal Proceedings.     24  
 
           
  Changes in Securities and Use of Proceeds.     24  
 
           
  Defaults Upon Senior Securities.     24  
 
           
  Submission of Matters to a Vote of Security Holders.     24  
 
           
  Other Information.     24  
 
           
  Exhibits and Reports on Form 8-K.     24  
 
           
  SIGNATURES     26  
 CERTIFICATION OF CEO PURSUANT TO SECTION 302
 CERTIFICATION OF CFO PURSUANT TO SECTION 302
 CERTIFICATION OF CEO PURSUANT TO SECTION 906
 CERTIFICATION OF CFO PURSUANT TO SECTION 906

-2-


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

FLORIDA BANKS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)


                 
    March 31, 2004
  December 31, 2003
ASSETS
               
CASH AND DUE FROM BANKS
  $ 31,032,156     $ 81,513,673  
FEDERAL FUNDS SOLD AND REPURCHASE AGREEMENTS
    79,120,000       30,616,000  
 
   
 
     
 
 
Total cash and cash equivalents
    110,152,156       112,129,673  
 INVESTMENT SECURITIES:
               
Available for sale, at fair value (cost $47,827,511 and $53,085,489 at March 31, 2004 and December 31, 2003)
    48,172,520       53,282,085  
Other investments
    3,979,750       3,604,050  
 
   
 
     
 
 
Total investment securities
    52,152,270       56,886,135  
 
               
MORTGAGE LOANS HELD FOR SALE
    71,390,593       66,495,468  
LOANS:
               
Commercial real estate
    466,546,073       424,498,020  
Commercial
    173,155,746       176,094,389  
Residential mortgage
    35,365,980       34,119,945  
Consumer
    59,442,533       54,648,116  
Credit card and other loans
    1,807,588       1,956,431  
 
   
 
     
 
 
Total loans
    736,317,920       691,316,901  
Allowance for loan losses
    (9,252,124 )     (9,056,665 )
Net deferred loan fees
    (920,614 )     (726,755 )
Net loans
    726,145,182       681,533,481  
PREMISES AND EQUIPMENT, NET
    5,392,194       5,008,664  
ACCRUED INTEREST RECEIVABLE
    2,691,257       2,684,599  
DEFERRED INCOME TAXES, NET
    4,640,719       4,597,922  
DERIVATIVE INSTRUMENTS
    2,695,936        
OTHER REAL ESTATE OWNED
    1,585,800       1,768,569  
OTHER ASSETS
    12,925,550       13,356,388  
 
   
 
     
 
 
TOTAL ASSETS
  $ 989,771,657     $ 944,460,899  
 
   
 
     
 
 
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
DEPOSITS:
               
Noninterest-bearing demand
  $ 121,404,016     $ 134,647,508  
Interest-bearing demand
    57,259,000       59,056,481  
Regular savings
    100,390,398       97,679,405  
Money market accounts
    31,706,778       31,676,249  
Time $100,000 and over
    431,475,728       382,091,082  
Other time
    81,008,805       91,462,134  
 
   
 
     
 
 
Total deposits
    823,244,725       796,612,859  
REPURCHASE AGREEMENTS SOLD
    58,081,006       33,508,157  
OTHER BORROWED FUNDS
    20,924,572       24,046,860  
TRUST PREFERRED SECURITIES
    20,620,000       20,000,000  
ACCRUED INTEREST PAYABLE
    2,507,687       2,364,087  
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
    6,449,234       9,869,871  
DERIVATIVE INSTRUMENTS
          265,144  
 
   
 
     
 
 
Total liabilities
    931,827,224       886,666,978  
 
   
 
     
 
 
 
               
SHAREHOLDERS’ EQUITY:
               
Series C Preferred Stock, $100.00 par value, 50,000 shares authorized, 50,000 shares issued and outstanding
    5,000,000       5,000,000  
Common stock, $.01 par value; 30,000,000 shares authorized; 6,939,177 and 6,838,271 shares issued, respectively
    69,392       68,383  
Additional paid-in capital
    54,009,588       53,008,095  
Accumulated deficit (deficit of $8,134,037 eliminated upon quasi-reorganization on December 31, 1995)
    (1,349,729 )     (405,174 )
Accumulated other comprehensive income, net of tax
    215,182       122,617  
 
   
 
     
 
 
Total shareholders’ equity
    57,944,433       57,793,921  
 
   
 
     
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 989,771,657     $ 944,460,899  
 
   
 
     
 
 

See notes to consolidated condensed financial statements.

-3-


Table of Contents

FLORIDA BANKS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited)


                 
    Three-Month Period Ended
    March 31,
    2004
  2003
INTEREST INCOME:
               
Loans, including fees
  $ 10,870,582     $ 9,285,628  
Investment securities
    422,681       408,679  
Federal funds sold and repurchase agreements
    113,783       104,362  
 
   
 
     
 
 
Total interest income
    11,407,046       9,798,669  
 
   
 
     
 
 
INTEREST EXPENSE:
               
Deposits
    3,676,953       3,734,228  
Repurchase agreements
    83,947       100,892  
Trust Preferred
    274,428        
Borrowed funds
    216,800       104,663  
 
   
 
     
 
 
Total interest expense
    4,252,128       3,939,783  
 
   
 
     
 
 
 
               
NET INTEREST INCOME
    7,154,918       5,858,886  
 
               
PROVISION FOR LOAN LOSSES
    2,115,292       889,039  
 
   
 
     
 
 
 
               
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    5,039,626       4,969,847  
 
   
 
     
 
 
 
               
NONINTEREST INCOME:
               
Service fees
    575,472       518,445  
Gain on sale of mortgage loans
    1,498,412       2,271,626  
Mortgage loan processing fees
    429,136       477,553  
Mortgage loan origination fees
    217,789       181,937  
Other noninterest income
    307,601       234,248  
 
   
 
     
 
 
 
    3,028,410       3,683,809  
 
   
 
     
 
 
 
               
NONINTEREST EXPENSES:
               
Salaries and benefits
    4,928,188       5,113,894  
Occupancy and equipment
    775,958       628,804  
Data processing
    326,567       258,986  
Dividends on preferred security of subsidiary trust
          252,652  
Other
    3,084,934       1,180,748  
 
   
 
     
 
 
 
    9,115,647       7,435,084  
 
   
 
     
 
 
 
               
(LOSS) INCOME BEFORE (BENEFIT) PROVISION FOR INCOME TAXES
    (1,047,611 )     1,218,572  
 
               
(BENEFIT) PROVISION FOR INCOME TAXES
    (166,070 )     425,782  
 
   
 
     
 
 
 
               
NET (LOSS) INCOME
  $ (881,541 )   $ 792,790  
 
   
 
     
 
 
 
               
PREFERRED STOCK DIVIDENDS
    (46,747 )     (61,644 )
 
   
 
     
 
 
NET (LOSS) INCOME APPLICABLE TO COMMON SHARES
  $ (928,288 )   $ 731,146  
 
   
 
     
 
 
(LOSS) INCOME PER COMMON SHARE:
               
Basic
  $ (0.14 )   $ 0.11  
 
   
 
     
 
 
Diluted
  $ (0.14 )   $ 0.11  
 
   
 
     
 
 

See notes to consolidated condensed financial statements.

-4-


Table of Contents

FLORIDA BANKS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)


                 
    Three-Month Period Ended
    March 31,
    2004
  2003
OPERATING ACTIVITIES:
               
Net (loss) income
  $ (881,541 )   $ 792,790  
Adjustments to reconcile net (loss) income to net cash used in operating activities:
               
Depreciation and amortization
    225,036       223,657  
Reinvested dividends on investment securities
          (30,226 )
Deferred income tax (benefit) provision
    (98,645 )     422,357  
Amortization (accretion) of discounts on investments, net
    248,863       (286,903 )
Amortization of premium on loans
    8,248       21,229  
Provision for loan losses
    2,115,292       889,039  
Gain on bank owned life insurance
    (129,570 )      
Write-down of REO
    216,069        
Restricted stock grants
    141,168        
Gain on foreign currency translation
          (11,515 )
(Gain) loss on derivative instruments
    (320,413 )     4,148  
Write-off of issuance costs
    579,934        
Loss on disposition of furniture and fixtures
    2,133        
Net increase in mortgage loans held for sale
    (4,846,026 )     (35,285,620 )
(Increase) decrease in accrued interest receivable
    (6,658 )     79,226  
Increase in accrued interest payable
    143,600       247,027  
Decrease (increase) in other assets
    832,639       (626,322 )
Decrease in other liabilities
    (3,420,637 )     (63,741 )
 
   
 
     
 
 
Net cash used in operating activities
    (5,190,508 )     (33,624,854 )
 
   
 
     
 
 
INVESTING ACTIVITIES:
               
Proceeds from sales, paydowns and maturities of investment securities:
               
Available for sale
    5,009,115       17,662,829  
Held to maturity
          227,925  
Purchases of investment securities:
               
Available for sale
          (14,352,772 )
Other investments
    (375,700 )     (805,700 )
Net increase in loans held for investment
    (46,954,255 )     (39,337,080 )
Purchase of bank owned life insurance
          (10,000,000 )
Purchases of premises and equipment
    (610,699 )     (257,355 )
 
   
 
     
 
 
Net cash used in investing activities
    (42,931,539 )     (46,862,153 )
 
   
 
     
 
 
FINANCING ACTIVITIES:
               
Net decrease in demand deposits, money market accounts and savings accounts
    (14,633,755 )     (32,653,157 )
Net increase in time deposits
    38,931,317       63,928,008  
Increase in repurchase agreements
    24,572,849       46,662,829  
(Decrease) increase in other borrowed funds
    (3,115,621 )     4,539,487  
Repayment of FHLB advances
    (6,667 )      
Proceeds from exercise of stock options and stock warrants
    691,586       74,656  
Preferred dividends paid
    (63,014 )      
Payment of issuance costs
    (232,165 )      
Issuance cost of trust preferred securities
          30,576  
Issuance cost of Series C preferred stock
          (10,677 )
 
   
 
     
 
 
Net cash provided by financing activities
    46,144,530       82,571,722  
 
   
 
     
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (1,977,517 )     2,084,715  
CASH AND CASH EQUIVALENTS:
               
Beginning of period
    112,129,673       89,479,504  
 
   
 
     
 
 
End of period
  $ 110,152,156     $ 91,564,219  
 
   
 
     
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid for interest
  $ 3,533,353     $ 3,692,756  
 
   
 
     
 
 
NONCASH FINANCING ACTIVITIES:
               
Proceeds from demand deposits used to purchase shares of common stock under Employee Stock Purchase Plan
  $ 169,748     $ 101,964  
 
   
 
     
 
 

See notes to consolidated condensed financial statements

-5-


Table of Contents

FLORIDA BANKS, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE-MONTH PERIODS ENDED
MARCH 31, 2004 AND 2003 (UNAUDITED)


1. BACKGROUND AND BASIS OF PRESENTATION

Background

Florida Banks, Inc. (the “Company”) was formed in 1997 to create a statewide community banking system that would focus on the largest and fastest growing Florida banking markets. The Company began to operate in 1998 after it completed the acquisition of First National Bank of Tampa, which became the Company’s wholly owned banking subsidiary and was subsequently named Florida Bank, N.A. (the “Bank”). The Company offers a broad range of traditional banking products and services, focusing primarily on small to medium-sized businesses with annual revenues between $5 million and $40 million. The Company currently operates community-banking offices in the Tampa, Jacksonville, Gainesville, Ft. Lauderdale, St. Petersburg/Clearwater, Ocala and West Palm Beach markets. As opportunities arise, it may also expand into other Florida market areas with demographic characteristics similar to the markets it currently serves.

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) related to interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to SEC rules and regulations. The consolidated financial statements reflect, in the opinion of management, all adjustments of a normal recurring nature necessary to present fairly the financial position and results of operations for the periods indicated.

The consolidated balance sheet as of December 31, 2003 has been derived from the Company’s audited consolidated financial statements for the fiscal year ended December 31, 2003. The financial statements and related notes included in this report should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003 as they do not include all disclosures provided in the annual consolidated financial statements.

The results of operations for the three-month period ended March 31, 2004 are not necessarily indicative of the results to be expected for the full fiscal year.

The consolidated condensed financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Stock Options

Pursuant to the disclosure requirements of Statement of Financial Accounting Standards (“SFAS”) No. 148, the following table provides an expanded reconciliation for all periods presented that adds back to reported net income the recorded expense under Accounting Principles Board Opinion (“APB”) No. 25, net of related income tax effects, deducts the total fair value expense under SFAS No. 123, net of related income tax effects and shows the reported and pro forma earnings per share amounts.

-6-


Table of Contents

                 
    Three-Months Ended
    March 31,
    2004
  2003
Net (loss) income applicable to common shares
               
As reported
  $ (928,288 )   $ 731,146  
 
               
Total stock-based employee compensation cost included in the determination of net (loss) income, net of related tax effects
    88,046       40,235  
 
               
Total stock-based employee compensation cost determined under fair value method for all awards, net of related tax effects
    (114,787 )     (39,481 )
 
               
Pro forma net (loss) income applicable to common shares
  $ (955,029 )   $ 731,900  
 
   
 
     
 
 
 
               
(Loss) earnings per share — Basic
               
As reported
  $ (0.14 )   $ 0.11  
Pro forma
  $ (0.14 )   $ 0.11  
 
               
(Loss) earnings per share — Diluted
               
As reported
  $ (0.14 )   $ 0.11  
Pro forma
  $ (0.14 )   $ 0.11  

Reclassifications

Certain amounts for prior periods have been reclassified to conform to the current period presentation.

Recent Accounting Pronouncements

In December 2003, the FASB issued FIN 46 (revised December 2003) Consolidation of Variable Interest Entities (“FIN 46(R)”). This interpretation defines trust-preferred vehicles as variable interest entities and requires traditional trust preferred vehicles to be deconsolidated effective the first reporting period ending after March 15, 2004. Accordingly, investments in trust-preferred vehicles totaling $620,000 at March 31, 2004 have not been eliminated in consolidation.

In March of 2004, the Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin (“SAB”) No. 105, Application of Accounting Principles to Loan Commitments, Topic 5: DD. This Bulletin summarizes the views of the SEC regarding the application of generally accepted accounting principles to loan commitments accounted for as derivative instruments and must be applied to all loan commitments accounted for as derivatives entered into after March 31, 2004. As a result of adopting this bulletin, the Company anticipates a reduction in earnings in the second quarter of $1.2 million over the prior quarter resulting from a timing difference in the recognition of income on closed loans held for sale that have yet to be delivered to the investor.

Recent Developments

On March 17, 2004, the Company announced that it entered into a definitive agreement to be acquired by The South Financial Group, Inc. (“South Financial”) in an all-stock transaction. Under terms of the agreement, the Company’s shareholders will receive 0.77 shares of South Financial common stock for each share of the Company’s common stock subject to certain minimum price levels for South Financial common stock. In addition, outstanding options to purchase the Company’s common stock will be converted into options to acquire South Financial’s common stock at the 0.77 exchange ratio. The transaction is expected to close in July

-7-


Table of Contents

2004 and is subject to regulatory and Company shareholder approval. The Company’s subsidiary, Florida Bank, N.A., will merge into South Financial’s Florida banking subsidiary, Mercantile Bank.

2. EARNINGS PER COMMON SHARE

The following is a reconciliation of the denominator used in the computation of basic and diluted earnings per common share. As the Company experienced a loss in the first quarter of 2004, stock options outstanding are anti-dilutive and are not included in the Earnings per Share Calculation for the three-month period ended March 31, 2004.

                 
    Three-Month Period Ended
    March 31,
    2004
  2003
Weighted average number of common shares outstanding — Basic
    6,783,603       6,782,579  
Incremental shares from the assumed conversion of stock options
          111,871  
 
   
 
     
 
 
Total — Diluted
    6,783,603       6,894,450  
 
   
 
     
 
 

The incremental shares from the assumed conversion of stock options for the three-months ended March 31, 2004 and 2003 were determined using the treasury stock method, under which the assumed proceeds were equal to (1) the amount that the Company would receive upon exercise of the options plus (2) the amount of tax benefit that would be credited to additional paid-in capital assuming exercise of the options. The assumed proceeds are used to purchase outstanding common shares at the Company’s average market value for the period.

3. DERIVATIVE INSTRUMENTS

The following instruments are derivatives as defined by SFAS No. 133:

                 
    March 31, 2004
    Contract/Notional   Fair
    Amount
  Value
Interest rate swap agreements
  $ 173,521,000     $ 2,655,575  
Commitments to fund mortgage loans
  $ 77,861,000     $ 1,568,670  
Mandatory mortgage forwards
  $ 69,485,000     $ 40,361  

Interest rate swap agreements at March 31, 2004 consist of twenty-seven agreements, which effectively convert the interest rate on certain certificates of deposit from a fixed rate to a variable rate to more closely match the interest rate sensitivity of the Company’s assets and liabilities. The Company has designated and assessed the derivatives as highly effective fair value hedges, as defined by SFAS No. 133.

Additionally, the Company entered into a foreign currency swap agreement during the first quarter of 2001 which expired January 31, 2004. This swap agreement did not qualify for hedge accounting under SFAS No. 133. Accordingly, all changes in the fair value of the foreign currency swap agreement were reflected in the earnings of the Company.

-8-


Table of Contents

The Company enters into commitments to make loans whereby the interest rate on the loan is set prior to funding (rate lock commitment). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Therefore, they are recorded, at fair value, in mortgage loans held for sale on the accompanying consolidated balance sheets with changes in fair value recorded in gain on sale of mortgage loans on the accompanying consolidated statement of operations. In measuring the fair value of rate lock commitments, the amount of the expected gain on sale of the loans is included in the valuation. This value is calculated adjusting for an anticipated fallout factor for loan commitments that will never be funded. This policy of recognizing the value of the derivative has the effect of recognizing the gain from mortgage loans before the loans are sold. Rate lock commitments expose the Company to interest rate risk. The Company manages that risk by entering into forward sales contracts, which are recorded at fair value with changes in fair value reported in gain on sale of mortgage loans.

4. GUARANTEES

The Company issues standby letters of credit to provide credit support for some creditors in case of default. As of March 31, 2004, the carrying amount of the liability was $58,000 and the maximum potential payment was approximately $10.8 million.

The Company also sells loans without recourse that may have to be subsequently repurchased due to defects that occurred during the loan’s origination process. The defects are categorized as documentation errors, underwriting errors and fraud. When a loan sold to an investor without recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred. If a defect is identified, the Company may be required to either repurchase the loan or indemnify the investor for losses sustained. If there are no defects, the Company has no commitment to repurchase the loan. The maximum exposure to cover the estimated loss related to the loan origination process defects that are inherent within this portfolio as of March 31, 2004 represents the principal balance of the loan portfolio (approximately $1.3 billion). The fair value of the liability recorded in the Consolidated Condensed Balance Sheet as of March 31, 2004 is approximately $100,000.

5. SEGMENT REPORTING

Prior to October 1, 2002, the Company had one reporting segment. However, in October 2002, the Company started a mortgage banking division, which is managed as a segment. Accordingly, the Company has two reporting segments: the commercial bank and the mortgage bank. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and accordingly requires different technology and marketing strategies.

The commercial bank segment provides its commercial customers such products as working capital loans, equipment loans and leases, commercial real estate loans and other business related products and services. This segment also offers mortgage loans to principals of its commercial customers. The mortgage bank segment originates mortgage loans through its network of mortgage brokers and sells these loans (on a wholesale basis) into the secondary market.

Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three months ended March 31 follows:

-9-


Table of Contents

                                         
    Commercial   Mortgage           Intersegment   Consolidated
2004
  Bank
  Bank
  Other
  Eliminations
  Total
Net interest income
  $ 6,748,397     $ 754,343     $ (347,822 )           $ 7,154,918  
 
                                       
Noninterest income
    1,080,596       1,927,548       20,266               3,028,410  
 
                                       
Noninterest expense
    4,882,346       1,868,002       2,365,299               9,115,647  
 
                                       
Net income (loss) before taxes
    831,355       813,889       (2,692,855 )             (1,047,611 )
 
                                       
Assets
    908,737,559       74,100,577       89,951,302       (83,017,781 )   $ 989,771,657  
 
                                       
Expenditures for additions to premises and equipment
    612,676       (6,606 )     4,629               610,699  
                                         
    Commercial   Mortgage           Intersegment   Consolidated
2003
  Bank
  Bank
  Other
  Eliminations
  Total
Net interest income
  $ 5,426,970     $ 596,153     $ (164,237 )           $ 5,858,886  
 
                                       
Noninterest income
    924,975       2,749,180       9,654               3,683,809  
 
                                       
Noninterest expense
    4,018,892       2,368,852       1,047,340               7,435,084  
 
                                       
Net income (loss) before taxes
    1,444,014       976,481       (1,201,923 )             1,218,572  
 
                                       
Assets
    747,045,603       91,167,106       71,039,877       (69,195,891 )   $ 840,056,695  
 
                                       
Expenditures for additions to premises and equipment
    229,002       28,231       122    <