Back to GetFilings.com



Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-Q

     
(Mark One)    
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
     
For the quarterly period ended March 31, 2004    

OR

     
[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the transition period from ________ to _________    

Commission file number 000-14993

CARMIKE CINEMAS, INC.

(Exact Name of Registrant as Specified in Its Charter)
     
DELAWARE   58-1469127
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification No.)
     
1301 First Avenue, Columbus, Georgia   31901-2109
(Address of Principal Executive Offices)   (Zip Code)

(706) 576-3400
(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes þ No o

Indicate the number of shares outstanding of the issuer’s common stock, as of the latest practicable date.

Common Stock, par value $0.03 per share — 12,151,492 shares outstanding as of May 6, 2004

 


TABLE OF CONTENTS

PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF OPERATIONS
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEETS
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
CONDENSED CONSOLIDATING BALANCE SHEETS
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
EX-10.3 INDEMNIFICATION AGREEMENT
EX-31.1 SECTION 302 CERTIFICATION OF CEO
EX-31.2 SECTION 302 CERTIFICATION OF CFO
EX-32.1 SECTION 906 CERTIFICATION OF CEO
EX-32.2 SECTION 906 CERTIFICATION OF CFO


Table of Contents

PART I            FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except for share data)

                 
    March 31,   December 31,
    2004
  2003
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 26,681     $ 41,236  
Accounts and notes receivable
    1,686       2,061  
Inventories
    1,391       1,577  
Recoverable construction allowances
    355       355  
Prepaid expenses
    10,511       10,714  
 
   
 
     
 
 
Total current assets
    40,624       55,943  
Other assets:
               
Investment in and advances to partnerships
    7,199       6,952  
Deferred income tax asset
    72,934       73,852  
Other
    31,021       23,388  
 
   
 
     
 
 
 
    111,154       104,192  
Property and equipment, net of accumulated depreciation
    416,131       420,831  
Goodwill, net of accumulated amortization
    23,354       23,354  
 
   
 
     
 
 
Total assets
  $ 591,263     $ 604,320  
 
   
 
     
 
 

See accompanying notes

2


Table of Contents

                 
    March 31,   December 31,
    2004
  2003
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Accounts payable
  $ 13,146     $ 27,362  
Accrued expenses
    36,052       44,412  
Dividends Payable
    2,127        
Current maturities of long-term debt and capital lease obligations
    2,846       1,902  
 
   
 
     
 
 
Total current liabilities
    54,171       73,676  
Long-term liabilities:
               
Long-term debt, less current maturities
    248,750       323,050  
Capital lease obligations, less current maturities
    51,138       51,478  
Long-term trade payables
          7,988  
 
   
 
     
 
 
 
    299,888       382,516  
Liabilities subject to compromise
    19,567       21,521  
Stockholders’ Equity
               
Preferred Stock, $1.00 par value, authorized 1,000,000 shares, none outstanding as of March 31, 2004 and December 31, 2003, respectively
           
Common Stock, $0.03 par value, authorized 20,000,000 shares, issued and outstanding 12,151,492 and 9,151,492 shares as of March 31, 2004 and December 31, 2003, respectively
    365       275  
Paid-in capital
    303,720       214,270  
Retained deficit
    (88,448 )     (87,938 )
 
   
 
     
 
 
 
    217,637       126,607  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 591,263     $ 604,320  
 
   
 
     
 
 

See accompanying notes

3


Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except per share data)

                 
    Three Months Ended
    March 31,
    2004
  2003
Revenues
               
Admissions
  $ 79,549     $ 69,174  
Concessions and miscellaneous
    37,379       34,040  
 
   
 
     
 
 
 
    116,928       103,214  
Costs and Expenses
               
Film exhibition costs
    36,322       32,433  
Concession costs
    4,126       3,823  
Other theatre operating costs
    45,902       43,339  
General and administrative expenses
    3,765       3,346  
Depreciation and amortization expenses
    8,253       7,711  
Gain on sales of property and equipment
    (305 )     (2,440 )
 
   
 
     
 
 
 
    98,063       88,212  
 
   
 
     
 
 
Operating income
    18,865       15,002  
Other Income and Expenses
               
Interest expense
    7,375       10,340  
Loss on extinguishment of debt
    9,579        
 
   
 
     
 
 
Income before reorganization costs and income taxes
    1,911       4,662  
Reorganization costs
    (676 )     100  
 
   
 
     
 
 
Income before income taxes
    2,587       4,562  
Income tax (benefit)
    970        
 
   
 
     
 
 
Net income available for common stock
  $ 1,617     $ 4,562  
 
   
 
     
 
 
Weighted average shares outstanding:
               
Basic
    10,837       9,089  
Diluted
    11,547       9,267  
 
   
 
     
 
 
Net income per common share:
               
Basic
  $ 0.15     $ 0.50  
Diluted
  $ 0.14     $ 0.49  
 
   
 
     
 
 
Dividend declared per common share
  $ 0.175     $  
 
   
 
     
 
 

See accompanying notes

4


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands)

                 
    Three Months Ended
    March 31,
    2004
  2003
Operating Activities
               
Net income
  $ 1,617     $ 4,562  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    8,253       7,711  
Deferred Taxes
    920        
Reorganization items
    (1,954 )     (314 )
Loss on extinguishment of debt
    1,792        
Non-cash compensation
    1,389       1,296  
Gain on real estate sales
    (305 )     (2,440 )
Changes in operating assets and liabilities:
               
Accounts and notes receivable and inventories
    561       1,320  
Prepaid expenses
    (7,684 )     (1,490 )
Accounts payable
    (14,166 )     (17,216 )
Accrued expenses and other liabilities
    (10,619 )     (6,877 )
 
   
 
     
 
 
Net cash used in operating activities
    (20,196 )     (13,448 )
Investing Activities
               
Purchases of property and equipment
    (3,436 )     (1,254 )
Proceeds from sales of property and equipment
    610       5,036  
 
   
 
     
 
 
Net cash provided by (used in) investing activities
    (2,826 )     3,782  
Financing Activities
               
Debt:
               
Additional borrowings
    250,000        
Repayments of long-term debt
    (331,385 )     (3,785 )
Repayments of capital leases
    (299 )     (253 )
Issuance of common stock, net
    90,151        
 
   
 
     
 
 
Net cash provided by (used in) financing activities
    8,467       (4,038 )
 
   
 
     
 
 
Decrease in cash and cash equivalents
    (14,555 )     (13,704 )
Cash and cash equivalents at beginning of period
    41,236       53,491  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 26,681     $ 39,787  
 
   
 
     
 
 

See accompanying notes

5


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
For the Three Months Ended March 31, 2004 and 2003

NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

On August 8, 2000, Carmike Cinemas, Inc. (“Carmike”) and its subsidiaries, Eastwynn Theatres, Inc., Wooden Nickel Pub, Inc. and Military Services, Inc. (collectively “the Company”) filed voluntary petitions for relief under Chapter 11 (the “Chapter 11 Cases”) of the United States Bankruptcy Code. In connection with the Chapter 11 Cases, the Company was required to report in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code, (“SOP 90-7”). SOP 90-7 requires, among other things, (1) pre-petition liabilities that are subject to compromise be segregated in the Company’s consolidated balance sheet as liabilities subject to compromise and (2) the identification of all transactions and events that are directly associated with the reorganization of the Company in the Consolidated Statements of Operations.

Further, the Company’s accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and bankruptcy related items) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes included in Carmike’s Annual Report on Form 10-K for the year ended December 31, 2003.

The Company has identified several significant accounting policies which can be reviewed in detail in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

The Company accounts for its stock-based compensation plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB No. 25”). Reflected in the March 31, 2003 and 2004 Statement of Operations is $1.3 million and $1.4 million, respectively, of stock-based employee compensation cost related to stock grants ($0.8 million from fixed accounting and $0.5 million and $0.6 million, respectively, from variable accounting.)

The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. The Company has adopted SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure (“SFAS No. 148”). For SFAS No. 148 purposes, the fair value of each option grant and stock based award has been estimated as of the date of grant using the Black-Scholes option

6


Table of Contents

pricing model with the following weighted-average assumptions:

                 
    2004
  2003
Expected life (years)
    9.0       9.0  
Risk-free interest rate
    4.12 %     4.34 %
Dividend yield
    2.0 %     0.0 %
Expected volatility
    0.40       0.40  

The estimated fair value of the options granted during 2003 are $12.12 and $14.44 per share. Had compensation cost been determined consistent with SFAS No. 123 Accounting for Stock Based Compensation (“SFAS No. 123”), utilizing the assumptions detailed above, the Company’s pro forma net income (loss) and pro forma basic and diluted earnings (loss) per share would have decreased to the following amounts (in thousands, except share data):

                 
    Three Months Ended
    March 31,
    2004
  2003
Net income available for common stock:
               
As reported
  $ 1,617     $ 4,562  
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (185 )     (140 )
 
   
 
     
 
 
Pro forma — for SFAS No. 123
  $ 1,432     $ 4,422  
 
   
 
     
 
 
Basic net earnings per common share:
               
As reported
  $ 0.15     $ 0.50  
Pro forma — for SFAS No. 123
  $ 0.13     $ 0.49  
 
   
 
     
 
 
Diluted net earnings per common share:
               
As reported
  $ 0.14     $ 0.49  
Pro forma — for SFAS No. 123
  $ 0.12     $ 0.48  
 
   
 
     
 
 

The Company’s Board of Directors declared a quarterly dividend of $0.175 per share on March 31, 2004. The dividend is payable on August 2, 2004 to stockholders of record as of July 15, 2004. The aggregate amount of this dividend is approximately $2.1 million

7


Table of Contents

NOTE 2 — OTHER ASSETS

The Company has $8.6 million in surplus long-term real estate assets held for sale as of March 31, 2004. The carrying values of these assets are reviewed periodically as to relative market conditions and are adjusted in accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long-lived Assets (“SFAS No. 144”). Disposition of these assets is contingent on current market conditions and we cannot be assured that they will be sold at a value equal to or greater than the current carrying value. Other assets are as follows:

                 
    March 31,   December 31,
    2004
  2003
Assets held for sale
  $ 8,632     $ 8,932  
Loan/lease origination fees
    10,854       2,248  
Deposits and binders
    2,770       3,440  
Long-term recoverable construction allowances
    8,742       8,742  
Notes receivable less short-term maturity
    23       26  
 
   
 
     
 
 
 
  $ 31,021     $ 23,388  
 
   
 
     
 
 

NOTE 3 — DEBT

Debt consisted of the following (in thousands):

                 
    March 31,   December 31,
    2004
  2003
Revolving credit facility
  $     $  
Post-bankruptcy term loan
          168,735  
New term loan
    99,750        
10.375% senior subordinated notes
          154,315  
7.500% senior subordinated notes
    150,000        
Industrial revenue bonds; payable in equal installments through May 2006, with interest rates ranging from 5¾% to 7%
    610       707  
 
   
 
     
 
 
 
    250,360       323,757  
Current maturities
    (1,610 )     (707 )
 
   
 
     
 
 
 
  $ 248,750     $ 323,050  
 
   
 
     
 
 

New Financing Transactions

On February 4, 2004 the Company completed a public offering of 4,850,000 shares of its common stock (3,000,000 of which were issued and sold by the Company and 1,850,000 of which were sold by selling stockholders), priced at $32.00 per share. An additional 675,000 shares were sold by certain selling stockholders on February 11, 2004 pursuant to an underwriters’ over-allotment option. Net proceeds to the Company, after discounts and estimated expenses, were $90.1 million. In addition, the Company completed an offering of $150 million of 7.500% senior subordinated notes due 2014 to institutional investors and entered into new senior secured credit facilities consisting of a $50 million 54-month revolving credit facility and a $100 million five-year term loan. The Company used the proceeds from the common stock offering, the 7.500% senior subordinated notes and the new term loan credit facility, as well as excess cash, to repay the outstanding balance under the post-bankruptcy term loan, tender for or redeem its 10 3/8%

8


Table of Contents

senior subordinated notes, repay a portion of its long-term trade payables and pay related transaction fees and expenses. Payments totaling $7.3 million were made to GoldmanSachs & Co. for underwriting fees, agency fees, arranger and other services related to the new financing transactions. Under the indenture that governs the notes and the agreements related to the new senior secured credit facilities, the Company will continue to be subject to customary covenants. However, these covenants do not currently prohibit the Company from paying dividends. A description of the new credit facilities and the new notes is provided below.

New Revolving Credit Facility

On February 4, 2004, we entered into a new revolving credit facility with Goldman Sachs Credit Partners L.P. as sole lead arranger, sole book runner and sole syndication agent and Wells Fargo Foothill, Inc. as administrative agent and collateral agent. The revolving credit facility provides for borrowings of up to $50 million. The interest rate for borrowings under the new revolving credit facility is set from time to time at our option (subject to certain conditions set forth in the new revolving credit facility) at either: (1) a specified base rate plus 2.25% per annum or (2) LIBOR plus 3.25% per annum. The final maturity date of the facility is August 4, 2008.

The new revolving credit facility contains covenants which, among other things, limit our ability, and that of our restricted subsidiaries, to:

  pay certain dividends or make any other restricted payments;
 
  create liens on our assets;
 
  make certain investments;
 
  consolidate, merge, transfer assets or acquire properties or businesses;
 
  enter into transactions with our affiliates; and
 
  engage in any sale-leaseback or similar transaction involving any of our assets.

Our new revolving credit facility generally prohibits us from incurring additional indebtedness or materially amending the terms of any agreement relating to existing indebtedness without lender approval. Our new revolving credit agreement generally prohibits us from incurring additional indebtedness, other than purchase money debt, capital leases or acquired debt less than $10.0 million or subordinated debt or other unsecured debt less than $2.5 million, in each case subject to compliance with financial covenants. In addition, under our new revolving credit agreement, our capital expenditures generally may not exceed $35 million, plus any unused portion carried over from a preceding year, with certain exceptions. The new revolving credit facility also contains financial covenants that require us to maintain specified ratios of consolidated total debt to adjusted EBITDA (4.50 to 1.00) and adjusted EBITDA to consolidated cash interest expense (2.00 to 1.00). The terms governing each of these ratios are defined in the new revolving credit facility.

Our failure to comply with any of these covenants, including compliance with the financial ratios, is an event of default under the new revolving credit facility, in which case, the agent may, and if requested by the lenders holding a certain minimum percentage of the commitments shall, terminate the new revolving credit facility with respect to additional advances and may declare all or any portion of the obligations due and payable. Other events of default under the new revolving

9


Table of Contents

credit facility include:

  our failure to pay principal or interest on the loans when due and payable, or our failure to pay certain expenses;
 
  the occurrence of a change of control, as defined in the agreement; or
 
  a breach or default by us or our subsidiaries under the new term loan facility, the indenture relating to the notes or other debt exceeding $2.5 million in any single case, or $5.0 million in the aggregate.

Borrowings under the new revolving credit facility are secured by first priority security interests in substantially all of our tangible and intangible assets, including the capital stock of our subsidiaries. All of our subsidiaries guaranteed our obligations under the new revolving credit facility.

New Term Loan Facility

On February 4, 2004, we entered into a new term loan facility with Goldman Sachs Credit Partners L.P. as sole lead arranger, sole book runner and sole syndication agent and National City Bank as administrative agent and collateral agent. The new term loan facility provides for borrowings of $100 million, which were drawn on the closing of the facility. The interest rate for the borrowings under the new term loan facility is equal to, at our option, (1) a specified base rate plus 2.25% per annum or (2) LIBOR plus 3.25% per annum. The final maturity date of the loan is February 4, 2009. Under the facility we are required to make annual principal amortization payments of $1.0 million or $250,000 per quarter.

The new term loan facility contains certain negative covenants which among other things, limit our ability, and that of our restricted subsidiaries, to:

  pay certain dividends or make any other restricted payments;
 
  create liens on our assets;
 
  make certain investments;
 
  consolidate, merge, transfer assets or acquire properties or businesses;
 
  enter into transactions with our affiliates; and
 
  engage in any sale-leaseback or similar transaction involving any of our assets.

Under our new term loan facility, we are generally permitted to incur additional debt so long as we maintain a ratio of adjusted EBITDA to consolidated fixed charges of 2.00 to 1.00. Notwithstanding this limitation, we are also permitted to incur other indebtedness, including purchase money debt and capital leases less than $12.5 million, acquired debt of less than $12.5 million and other unsecured debt up to $7.5 million.

The lenders under the new term loan facility have a second priority security interest in substantially all our tangible and intangible assets, including the capital stock of our subsidiaries. All of the security interests and liens that secure the new term loan facility are junior and

10


Table of Contents

subordinate to the liens and security interests of the collateral agent under the new revolving facility. Our subsidiaries guaranteed our obligations under the new term loan facility.

We may voluntarily pre-pay the term loan, in whole or in part, at (1) 103.0% of the amount repaid if such repayment occurs on or prior to the first anniversary of the closing of the new term loan facility; (2) 102.0% of the amount repaid if such repayment occurs after the first anniversary but before the second anniversary; (3) 101.0% of the amount repaid if such repayment occurs after the second anniversary but before the third anniversary and (4) 100% of the amount repaid if such repayment occurs after the third anniversary.

New Senior Subordinated Notes

On February 4, 2004, we completed an offering of $150 million in aggregate principal amount of 7.500% senior subordinated notes due February 15, 2014 to institutional investors.

The indenture contains covenants, which, among other things, restrict our ability to:

  make restricted payments;
 
  consolidate, merge or otherwise transfer all or substantially all of our assets;
 
  incur additional indebtedness;
 
  issue certain types of stock; and
 
  enter into transactions with affiliates.

In addition, under the terms of the indenture governing the new notes, we are prohibited from incurring any subordinated debt that is senior in any respect in right of payment to the new notes. We intend to register the notes with the Securities and Exchange Commission in 2004.

Upon a change of control, as defined in the indenture, subject to certain exceptions, we are required to offer to repurchase from each holder all or any part of each holder’s notes at a purchase price of 101% of the aggregate principal amount thereof plus accrued and unpaid interest to the date of purchase.

The indenture contains customary events of default for agreements of that type, including payment defaults, covenant defaults and bankruptcy defaults. If any event of default under the new indenture occurs and is continuing, then the trustee or the holders of at least 25% in principal amount of the then outstanding notes may declare all the notes to be due and payable immediately.

Our subsidiaries have guaranteed the notes that are junior and subordinated to the subsidiary guarantees of our senior debt on the same basis as the notes are junior and subordinated to the senior debt. Interest at 7.500% per annum from the issue date to maturity is payable on the notes each February 15 and August 15. The notes are redeemable at our option under certain conditions.

In conjunction with this refinancing, prepaid fees relating to the post-bankruptcy credit facilities, as well as premiums paid to retire the 10.375% senior subordinated notes amounted to $9.6 million.

11


Table of Contents

NOTE 4 — PROCEEDINGS UNDER CHAPTER 11

On January 31, 2002, the Company emerged from bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. A description of the proceedings under the Chapter 11 Cases is contained in Note 2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

Reorganization costs for the three month periods ended March 31, 2004 and 2003 are as follows (in thousands):

                 
    March 31,
    2004
  2003
Change in estimate for general unsecured claims
  $ (1,162 )   $  
Professional fees and other
    486       100  
 
   
 
     
 
 
 
  $ (676 )   $ 100  
 
   
 
     
 
 

NOTE 5 — LIABILITIES SUBJECT TO COMPROMISE

The principal categories of obligations classified as Liabilities Subject to Compromise under the Chapter 11 Cases are identified below. The amounts in total may vary significantly from the stated amounts of proofs of claims filed with the bankruptcy court, and may be subject to future adjustments depending on bankruptcy court action, further developments with respect to potential disputed claims, and determination as to the value of any collateral securing claims or other events. During the three months ended March 31, 2004, certain claims and long-term trade payables were resolved for amounts different from their original claims; these changes resulted in a net change in estimate of liability of $1.2 million.

A summary of the principal categories of claims classified as Liabilities Subject to Compromise at March 31, 2004 and December 31, 2003 are as follows (in thousands):

                 
    March 31, 2004
  December 31, 2003
Disputed unsecured claims
  $ 18,779     $ 20,424  
Disputed priority claims
    788       1,097  
 
   
 
     
 
 
 
  $ 19,567     $ 21,521  
 
   
 
     
 
 

The change in outstanding liabilities subject to compromise results from a change in estimate of $0.3 million and settlements of $1.6 million.

NOTE 6 — INCOME TAXES

As of December 31, 2003 the Company reversed the valuation allowance related to its deferred tax assets as it was determined to be more likely than not that net deferred tax assets would be realized in future periods. At March 31, 2004 the Company has deferred tax assets of approximately $72.9 million remaining. The income tax expense of $970,000 for the three months ended March 31, 2004 reflects a combined federal and state tax rate of 37.5%.

12


Table of Contents

For tax purposes, any discharge of the liabilities pursuant to the Chapter 11 filing may result in income that is excluded from the Company’s taxable income. However, certain of the Company’s tax attributes, including net operating loss carryforwards, may be reduced by the amount of any cancellation of debt income. To the extent the amount excluded exceeds these tax attributes, the tax basis in the Company’s property must be reduced by the amount of the excluded cancellation of debt income.

After taking into account the taxable income for the three months ended March 31, 2004 the Company’s net operating loss carryovers available, the Company has federal and state net operating loss carryovers of approximately $89.5 million which begin to expire in the year 2020.

NOTE 7 — STOCK PLANS

Upon emergence from Chapter 11, the Company’s Board of Directors approved a new management incentive plan, the Carmike Cinemas, Inc. 2002 Stock Plan (the “2002 Stock Plan”). The Board of Directors has approved the grant of 780,000 shares under the 2002 Stock Plan to Michael W. Patrick, the Company’s Chief Executive Officer. Pursuant to the terms of Mr. Patrick’s employment agreement dated January 31, 2002 these shares will be delivered in three equal installments on January 31, 2005, 2006 and 2007 unless, prior to the delivery of any such installment, Mr. Patrick’s employment is terminated for Cause (as defined in his employment agreement) or he has violated certain covenants set forth in such employment agreement. In May 2002, the Company’s Stock Option Committee (which administered the 2002 Stock Plan prior to August 2002) approved grants of the remaining 220,000 shares to a group of seven other members of senior management. These shares are to be earned over a three year period, commencing with the year ended December 31, 2002, with the shares being earned as the executive achieves specific performance goals set for the executive to be achieved during each of these years. In some instances the executive may earn partial amounts of his or her stock grant based on graded levels of performance. Shares earned each year will vest and be receivable approximately two years after the calendar year in which they were earned, provided, with certain exceptions, the executive remains an employee of the Company. One of the seven grants to senior executives includes a grant of 35,000 shares to P. Lamar Fields, a former employee of the Company. Pursuant to an agreement with Mr. Fields, the Company will deliver to Mr. Fields the 17,000 shares earned in connection with his performance in 2002. These 17,000 shares shall vest on January 31, 2005. Of the 220,000 shares granted to members of senior management, 86,250 shares were earned on December 31, 2002 and 14,250 shares were forfeited. However, the Compensation Committee approved two additional grants of 5,500 shares to two members of senior management on March 7, 2003, which shares are deemed to be earned and subject only to vesting requirements. For the year ended December 31, 2003, 62,980 shares were earned and 10,520 shares were forfeited. Therefore, of the original 220,000 shares granted to members of senior management, 160,230 shares are deemed to have been earned, subject only to vesting requirements, 24,770 shares have been forfeited and 35,000 shares may be earned over the next year. The Company has included in stockholders’ equity, $11.0 million and $9.6 million at March 31, 2004 and December 31, 2003, respectively, related to the 2002 Stock Plan.

On May 31, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Non-Employee Directors Long-Term Stock Incentive Plan (the “Directors Incentive Plan”), which was approved by the stockholders on August 14, 2002. The purpose of the Directors Incentive Plan is to provide incentives that will attract, retain and motivate qualified and experienced persons for

13


Table of Contents

service as non-employee directors of Carmike. There are a total of 75,000 shares reserved under the Directors Incentive Plan. The Board of Directors approved a grant of 5,000 shares each to two independent directors on August 14, 2002. Additionally, the Board of Directors approved stock option grants of 5,000 shares in June 2003 and 5,000 shares in April 2004 for new directors. The option grant price was based on the fair market value of the stock on the date of the grant. These grants of 15,000 shares in the aggregate during 2002 and 2003, represent the only stock options outstanding under the Directors Incentive Plan at March 31, 2004.

On July 19, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Employee and Consultant Long-Term Stock Incentive Plan (the “Employee Incentive Plan”), which was approved by the stockholders on August 14, 2002. The purpose of the Employee Incentive Plan is to provide incentives, competitive with those of similar companies, which will attract, retain and motivate qualified and experienced persons to serve as employees and consultants of the Company and to further align such employees’ and consultants’ interest with those of the Company’s stockholders. There are a total of 500,000 shares reserved under the Employee Incentive Plan. The Company granted an aggregate of 150,000 options pursuant to this plan on March 7, 2003 to three members of senior management. The exercise price for the 150,000 stock options is $21.79 per share and 75,000 options vest on December 31, 2005 and 75,000 options vest on December 31, 2006, respectively. On December 18, 2003, the Company granted an aggregate of 180,000 options to six members of management. The exercise price for the 180,000 options is $35.63 and they vest ratably over three years beginning December 31, 2005 through December 31, 2007.

NOTE 8 — EARNINGS PER SHARE

Earnings per share calculations contain dilutive adjustments for shares under the various stock plans discussed in Note 7. The following table reflects the effects of those plans on the earnings per share (in thousands, except for share data).

                 
    Three Months Ended
    March 31,
    2004
  2003
Outstanding shares
    10,998       9,089  
Less restrictive stock issued
    (161 )     (98 )
 
   
 
     
 
 
Basic shares outstanding
    10,837       8,991  
Dilutive shares:
               
Restrictive stock
    90       97  
Stock grants
    521       179  
Stock options
    99        
 
   
 
     
 
 
 
    11,547       9,267  
 
   
 
     
 
 
Earnings per share:
               
Basic
  $ 0.15     $ 0.50  
Diluted
  $ 0.14     $ 0.49  
 
   
 
     
 
 

14


Table of Contents

NOTE 9 — CONDENSED FINANCIAL DATA

The Company and its wholly owned subsidiaries have fully, unconditionally, and jointly and severally guaranteed the Company’s obligations under the Company’s 7.500% senior subordinated notes. The Company has several unconsolidated affiliates that are not guarantors of the 7.500% senior subordinated notes.

Condensed consolidating financial data for the guarantor subsidiaries is as follows (in thousands):

Condensed Consolidating Balance Sheets
As of March 31, 2004

                                 
    Carmike   Guarantor        
    Cinemas, Inc.
  Subsidiaries
  Eliminations
  Consolidated
Assets
                               
Current assets:
                               
Cash and cash equivalents
  $ 18,064     $ 8,617     $     $ 26,681  
Accounts and notes receivable
    1,569       117               1,686  
Inventories
    375       1,016               1,391  
Recoverable construction allowances
    355                     355  
Prepaid expenses
    6,925       3,586               10,511  
 
   
 
     
 
     
 
     
 
 
Total current assets
    27,288       13,336             40,624  
Other assets:
                               
Investment in and advances to partnerships
    5,197       2,002               7,199  
Investment in subsidiaries
    98,994             (98,994 )