UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (Mark One) |
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
| For the quarterly period ended March 31, 2004 |
OR
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ________ to _________ |
Commission file number 000-14993
CARMIKE CINEMAS, INC.
| DELAWARE | 58-1469127 | |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| 1301 First Avenue, Columbus, Georgia | 31901-2109 | |
| (Address of Principal Executive Offices) | (Zip Code) |
(706) 576-3400
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes þ No o
Indicate the number of shares outstanding of the issuers common stock, as of the latest practicable date.
Common Stock, par value $0.03 per share 12,151,492 shares outstanding as of May 6, 2004
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except for share data)
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 26,681 | $ | 41,236 | ||||
Accounts and notes receivable |
1,686 | 2,061 | ||||||
Inventories |
1,391 | 1,577 | ||||||
Recoverable construction allowances |
355 | 355 | ||||||
Prepaid expenses |
10,511 | 10,714 | ||||||
Total current assets |
40,624 | 55,943 | ||||||
Other assets: |
||||||||
Investment in and advances to partnerships |
7,199 | 6,952 | ||||||
Deferred income tax asset |
72,934 | 73,852 | ||||||
Other |
31,021 | 23,388 | ||||||
| 111,154 | 104,192 | |||||||
Property and equipment, net of accumulated
depreciation |
416,131 | 420,831 | ||||||
Goodwill, net of accumulated amortization |
23,354 | 23,354 | ||||||
Total assets |
$ | 591,263 | $ | 604,320 | ||||
See accompanying notes
2
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 13,146 | $ | 27,362 | ||||
Accrued expenses |
36,052 | 44,412 | ||||||
Dividends Payable |
2,127 | | ||||||
Current maturities of long-term debt and capital lease
obligations |
2,846 | 1,902 | ||||||
Total current liabilities |
54,171 | 73,676 | ||||||
Long-term liabilities: |
||||||||
Long-term debt, less current maturities |
248,750 | 323,050 | ||||||
Capital lease obligations, less current maturities |
51,138 | 51,478 | ||||||
Long-term trade payables |
| 7,988 | ||||||
| 299,888 | 382,516 | |||||||
Liabilities subject to compromise |
19,567 | 21,521 | ||||||
Stockholders Equity |
||||||||
Preferred Stock, $1.00 par value, authorized 1,000,000 shares,
none outstanding as of March 31, 2004 and December 31,
2003, respectively |
| | ||||||
Common Stock, $0.03 par value, authorized 20,000,000
shares, issued and outstanding 12,151,492 and 9,151,492
shares as of March 31, 2004 and December 31, 2003,
respectively |
365 | 275 | ||||||
Paid-in capital |
303,720 | 214,270 | ||||||
Retained deficit |
(88,448 | ) | (87,938 | ) | ||||
| 217,637 | 126,607 | |||||||
Total liabilities and stockholders equity |
$ | 591,263 | $ | 604,320 | ||||
See accompanying notes
3
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands, except per share data)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 |
2003 |
|||||||
Revenues |
||||||||
Admissions |
$ | 79,549 | $ | 69,174 | ||||
Concessions and miscellaneous |
37,379 | 34,040 | ||||||
| 116,928 | 103,214 | |||||||
Costs and Expenses |
||||||||
Film exhibition costs |
36,322 | 32,433 | ||||||
Concession costs |
4,126 | 3,823 | ||||||
Other theatre operating costs |
45,902 | 43,339 | ||||||
General and administrative expenses |
3,765 | 3,346 | ||||||
Depreciation and amortization expenses |
8,253 | 7,711 | ||||||
Gain on sales of property and equipment |
(305 | ) | (2,440 | ) | ||||
| 98,063 | 88,212 | |||||||
Operating income |
18,865 | 15,002 | ||||||
Other Income and Expenses |
||||||||
Interest expense |
7,375 | 10,340 | ||||||
Loss on extinguishment of debt |
9,579 | | ||||||
Income before reorganization costs
and income taxes |
1,911 | 4,662 | ||||||
Reorganization costs |
(676 | ) | 100 | |||||
Income before income taxes |
2,587 | 4,562 | ||||||
Income tax (benefit) |
970 | | ||||||
Net income available for common stock |
$ | 1,617 | $ | 4,562 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
10,837 | 9,089 | ||||||
Diluted |
11,547 | 9,267 | ||||||
Net income per common share: |
||||||||
Basic |
$ | 0.15 | $ | 0.50 | ||||
Diluted |
$ | 0.14 | $ | 0.49 | ||||
Dividend declared per common share |
$ | 0.175 | $ | | ||||
See accompanying notes
4
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
(in thousands)
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 |
2003 |
|||||||
Operating Activities |
||||||||
Net income |
$ | 1,617 | $ | 4,562 | ||||
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
8,253 | 7,711 | ||||||
Deferred Taxes |
920 | | ||||||
Reorganization items |
(1,954 | ) | (314 | ) | ||||
Loss on extinguishment of debt |
1,792 | | ||||||
Non-cash compensation |
1,389 | 1,296 | ||||||
Gain on real estate sales |
(305 | ) | (2,440 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts and notes receivable and inventories |
561 | 1,320 | ||||||
Prepaid expenses |
(7,684 | ) | (1,490 | ) | ||||
Accounts payable |
(14,166 | ) | (17,216 | ) | ||||
Accrued expenses and other liabilities |
(10,619 | ) | (6,877 | ) | ||||
Net cash used in operating activities |
(20,196 | ) | (13,448 | ) | ||||
Investing Activities |
||||||||
Purchases of property and equipment |
(3,436 | ) | (1,254 | ) | ||||
Proceeds from sales of property and equipment |
610 | 5,036 | ||||||
Net cash provided by (used in) investing activities |
(2,826 | ) | 3,782 | |||||
Financing Activities |
||||||||
Debt: |
||||||||
Additional borrowings |
250,000 | | ||||||
Repayments of long-term debt |
(331,385 | ) | (3,785 | ) | ||||
Repayments of capital leases |
(299 | ) | (253 | ) | ||||
Issuance of common stock, net |
90,151 | | ||||||
Net cash provided by (used in) financing activities |
8,467 | (4,038 | ) | |||||
Decrease in cash and cash equivalents |
(14,555 | ) | (13,704 | ) | ||||
Cash and cash equivalents at beginning of period |
41,236 | 53,491 | ||||||
Cash and cash equivalents at end of period |
$ | 26,681 | $ | 39,787 | ||||
See accompanying notes
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
CARMIKE CINEMAS, INC. and SUBSIDIARIES
For the Three Months Ended March 31, 2004 and 2003
NOTE 1 BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
On August 8, 2000, Carmike Cinemas, Inc. (Carmike) and its subsidiaries, Eastwynn Theatres, Inc., Wooden Nickel Pub, Inc. and Military Services, Inc. (collectively the Company) filed voluntary petitions for relief under Chapter 11 (the Chapter 11 Cases) of the United States Bankruptcy Code. In connection with the Chapter 11 Cases, the Company was required to report in accordance with Statement of Position 90-7, Financial Reporting by Entities in Reorganization under the Bankruptcy Code, (SOP 90-7). SOP 90-7 requires, among other things, (1) pre-petition liabilities that are subject to compromise be segregated in the Companys consolidated balance sheet as liabilities subject to compromise and (2) the identification of all transactions and events that are directly associated with the reorganization of the Company in the Consolidated Statements of Operations.
Further, the Companys accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and bankruptcy related items) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes included in Carmikes Annual Report on Form 10-K for the year ended December 31, 2003.
The Company has identified several significant accounting policies which can be reviewed in detail in Note 1 of the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
The Company accounts for its stock-based compensation plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25). Reflected in the March 31, 2003 and 2004 Statement of Operations is $1.3 million and $1.4 million, respectively, of stock-based employee compensation cost related to stock grants ($0.8 million from fixed accounting and $0.5 million and $0.6 million, respectively, from variable accounting.)
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. The Company has adopted SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure (SFAS No. 148). For SFAS No. 148 purposes, the fair value of each option grant and stock based award has been estimated as of the date of grant using the Black-Scholes option
6
pricing model with the following weighted-average assumptions:
| 2004 |
2003 |
|||||||
Expected life (years) |
9.0 | 9.0 | ||||||
Risk-free interest rate |
4.12 | % | 4.34 | % | ||||
Dividend yield |
2.0 | % | 0.0 | % | ||||
Expected volatility |
0.40 | 0.40 | ||||||
The estimated fair value of the options granted during 2003 are $12.12 and $14.44 per share. Had compensation cost been determined consistent with SFAS No. 123 Accounting for Stock Based Compensation (SFAS No. 123), utilizing the assumptions detailed above, the Companys pro forma net income (loss) and pro forma basic and diluted earnings (loss) per share would have decreased to the following amounts (in thousands, except share data):
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2004 |
2003 |
|||||||
Net income available for common stock: |
||||||||
As reported |
$ | 1,617 | $ | 4,562 | ||||
Deduct: Total stock-based employee
compensation expense determined
under fair value based method for all
awards, net of related tax effects |
(185 | ) | (140 | ) | ||||
Pro forma for SFAS No. 123 |
$ | 1,432 | $ | 4,422 | ||||
Basic net earnings per common share: |
||||||||
As reported |
$ | 0.15 | $ | 0.50 | ||||
Pro forma for SFAS No. 123 |
$ | 0.13 | $ | 0.49 | ||||
Diluted net earnings per common share: |
||||||||
As reported |
$ | 0.14 | $ | 0.49 | ||||
Pro forma for SFAS No. 123 |
$ | 0.12 | $ | 0.48 | ||||
The Companys Board of Directors declared a quarterly dividend of $0.175 per share on March 31, 2004. The dividend is payable on August 2, 2004 to stockholders of record as of July 15, 2004. The aggregate amount of this dividend is approximately $2.1 million
7
NOTE 2 OTHER ASSETS
The Company has $8.6 million in surplus long-term real estate assets held for sale as of March 31, 2004. The carrying values of these assets are reviewed periodically as to relative market conditions and are adjusted in accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long-lived Assets (SFAS No. 144). Disposition of these assets is contingent on current market conditions and we cannot be assured that they will be sold at a value equal to or greater than the current carrying value. Other assets are as follows:
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Assets held for sale |
$ | 8,632 | $ | 8,932 | ||||
Loan/lease origination fees |
10,854 | 2,248 | ||||||
Deposits and binders |
2,770 | 3,440 | ||||||
Long-term recoverable construction allowances |
8,742 | 8,742 | ||||||
Notes receivable less short-term maturity |
23 | 26 | ||||||
| $ | 31,021 | $ | 23,388 | |||||
NOTE 3 DEBT
Debt consisted of the following (in thousands):
| March 31, | December 31, | |||||||
| 2004 |
2003 |
|||||||
Revolving credit facility |
$ | | $ | | ||||
Post-bankruptcy term loan |
| 168,735 | ||||||
New term loan |
99,750 | | ||||||
10.375% senior subordinated notes |
| 154,315 | ||||||
7.500% senior subordinated notes |
150,000 | | ||||||
Industrial revenue bonds; payable
in equal installments through May
2006, with interest rates ranging
from 5¾% to 7% |
610 | 707 | ||||||
| 250,360 | 323,757 | |||||||
Current maturities |
(1,610 | ) | (707 | ) | ||||
| $ | 248,750 | $ | 323,050 | |||||
New Financing Transactions
On February 4, 2004 the Company completed a public offering of 4,850,000 shares of its common stock (3,000,000 of which were issued and sold by the Company and 1,850,000 of which were sold by selling stockholders), priced at $32.00 per share. An additional 675,000 shares were sold by certain selling stockholders on February 11, 2004 pursuant to an underwriters over-allotment option. Net proceeds to the Company, after discounts and estimated expenses, were $90.1 million. In addition, the Company completed an offering of $150 million of 7.500% senior subordinated notes due 2014 to institutional investors and entered into new senior secured credit facilities consisting of a $50 million 54-month revolving credit facility and a $100 million five-year term loan. The Company used the proceeds from the common stock offering, the 7.500% senior subordinated notes and the new term loan credit facility, as well as excess cash, to repay the outstanding balance under the post-bankruptcy term loan, tender for or redeem its 10 3/8%
8
senior subordinated notes, repay a portion of its long-term trade payables and pay related transaction fees and expenses. Payments totaling $7.3 million were made to GoldmanSachs & Co. for underwriting fees, agency fees, arranger and other services related to the new financing transactions. Under the indenture that governs the notes and the agreements related to the new senior secured credit facilities, the Company will continue to be subject to customary covenants. However, these covenants do not currently prohibit the Company from paying dividends. A description of the new credit facilities and the new notes is provided below.
New Revolving Credit Facility
On February 4, 2004, we entered into a new revolving credit facility with Goldman Sachs Credit Partners L.P. as sole lead arranger, sole book runner and sole syndication agent and Wells Fargo Foothill, Inc. as administrative agent and collateral agent. The revolving credit facility provides for borrowings of up to $50 million. The interest rate for borrowings under the new revolving credit facility is set from time to time at our option (subject to certain conditions set forth in the new revolving credit facility) at either: (1) a specified base rate plus 2.25% per annum or (2) LIBOR plus 3.25% per annum. The final maturity date of the facility is August 4, 2008.
The new revolving credit facility contains covenants which, among other things, limit our ability, and that of our restricted subsidiaries, to:
| | pay certain dividends or make any other restricted payments; | |||
| | create liens on our assets; | |||
| | make certain investments; | |||
| | consolidate, merge, transfer assets or acquire properties or businesses; | |||
| | enter into transactions with our affiliates; and | |||
| | engage in any sale-leaseback or similar transaction involving any of our assets. | |||
Our new revolving credit facility generally prohibits us from incurring additional indebtedness or materially amending the terms of any agreement relating to existing indebtedness without lender approval. Our new revolving credit agreement generally prohibits us from incurring additional indebtedness, other than purchase money debt, capital leases or acquired debt less than $10.0 million or subordinated debt or other unsecured debt less than $2.5 million, in each case subject to compliance with financial covenants. In addition, under our new revolving credit agreement, our capital expenditures generally may not exceed $35 million, plus any unused portion carried over from a preceding year, with certain exceptions. The new revolving credit facility also contains financial covenants that require us to maintain specified ratios of consolidated total debt to adjusted EBITDA (4.50 to 1.00) and adjusted EBITDA to consolidated cash interest expense (2.00 to 1.00). The terms governing each of these ratios are defined in the new revolving credit facility.
Our failure to comply with any of these covenants, including compliance with the financial ratios, is an event of default under the new revolving credit facility, in which case, the agent may, and if requested by the lenders holding a certain minimum percentage of the commitments shall, terminate the new revolving credit facility with respect to additional advances and may declare all or any portion of the obligations due and payable. Other events of default under the new revolving
9
credit facility include:
| | our failure to pay principal or interest on the loans when due and payable, or our failure to pay certain expenses; | |||
| | the occurrence of a change of control, as defined in the agreement; or | |||
| | a breach or default by us or our subsidiaries under the new term loan facility, the indenture relating to the notes or other debt exceeding $2.5 million in any single case, or $5.0 million in the aggregate. | |||
Borrowings under the new revolving credit facility are secured by first priority security interests in substantially all of our tangible and intangible assets, including the capital stock of our subsidiaries. All of our subsidiaries guaranteed our obligations under the new revolving credit facility.
New Term Loan Facility
On February 4, 2004, we entered into a new term loan facility with Goldman Sachs Credit Partners L.P. as sole lead arranger, sole book runner and sole syndication agent and National City Bank as administrative agent and collateral agent. The new term loan facility provides for borrowings of $100 million, which were drawn on the closing of the facility. The interest rate for the borrowings under the new term loan facility is equal to, at our option, (1) a specified base rate plus 2.25% per annum or (2) LIBOR plus 3.25% per annum. The final maturity date of the loan is February 4, 2009. Under the facility we are required to make annual principal amortization payments of $1.0 million or $250,000 per quarter.
The new term loan facility contains certain negative covenants which among other things, limit our ability, and that of our restricted subsidiaries, to:
| | pay certain dividends or make any other restricted payments; | |||
| | create liens on our assets; | |||
| | make certain investments; | |||
| | consolidate, merge, transfer assets or acquire properties or businesses; | |||
| | enter into transactions with our affiliates; and | |||
| | engage in any sale-leaseback or similar transaction involving any of our assets. | |||
Under our new term loan facility, we are generally permitted to incur additional debt so long as we maintain a ratio of adjusted EBITDA to consolidated fixed charges of 2.00 to 1.00. Notwithstanding this limitation, we are also permitted to incur other indebtedness, including purchase money debt and capital leases less than $12.5 million, acquired debt of less than $12.5 million and other unsecured debt up to $7.5 million.
The lenders under the new term loan facility have a second priority security interest in substantially all our tangible and intangible assets, including the capital stock of our subsidiaries. All of the security interests and liens that secure the new term loan facility are junior and
10
subordinate to the liens and security interests of the collateral agent under the new revolving facility. Our subsidiaries guaranteed our obligations under the new term loan facility.
We may voluntarily pre-pay the term loan, in whole or in part, at (1) 103.0% of the amount repaid if such repayment occurs on or prior to the first anniversary of the closing of the new term loan facility; (2) 102.0% of the amount repaid if such repayment occurs after the first anniversary but before the second anniversary; (3) 101.0% of the amount repaid if such repayment occurs after the second anniversary but before the third anniversary and (4) 100% of the amount repaid if such repayment occurs after the third anniversary.
New Senior Subordinated Notes
On February 4, 2004, we completed an offering of $150 million in aggregate principal amount of 7.500% senior subordinated notes due February 15, 2014 to institutional investors.
The indenture contains covenants, which, among other things, restrict our ability to:
| | make restricted payments; | |||
| | consolidate, merge or otherwise transfer all or substantially all of our assets; | |||
| | incur additional indebtedness; | |||
| | issue certain types of stock; and | |||
| | enter into transactions with affiliates. | |||
In addition, under the terms of the indenture governing the new notes, we are prohibited from incurring any subordinated debt that is senior in any respect in right of payment to the new notes. We intend to register the notes with the Securities and Exchange Commission in 2004.
Upon a change of control, as defined in the indenture, subject to certain exceptions, we are required to offer to repurchase from each holder all or any part of each holders notes at a purchase price of 101% of the aggregate principal amount thereof plus accrued and unpaid interest to the date of purchase.
The indenture contains customary events of default for agreements of that type, including payment defaults, covenant defaults and bankruptcy defaults. If any event of default under the new indenture occurs and is continuing, then the trustee or the holders of at least 25% in principal amount of the then outstanding notes may declare all the notes to be due and payable immediately.
Our subsidiaries have guaranteed the notes that are junior and subordinated to the subsidiary guarantees of our senior debt on the same basis as the notes are junior and subordinated to the senior debt. Interest at 7.500% per annum from the issue date to maturity is payable on the notes each February 15 and August 15. The notes are redeemable at our option under certain conditions.
In conjunction with this refinancing, prepaid fees relating to the post-bankruptcy credit facilities, as well as premiums paid to retire the 10.375% senior subordinated notes amounted to $9.6 million.
11
NOTE 4 PROCEEDINGS UNDER CHAPTER 11
On January 31, 2002, the Company emerged from bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. A description of the proceedings under the Chapter 11 Cases is contained in Note 2 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
Reorganization costs for the three month periods ended March 31, 2004 and 2003 are as follows (in thousands):
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Change in estimate for general
unsecured claims |
$ | (1,162 | ) | $ | | |||
Professional fees and other |
486 | 100 | ||||||
| $ | (676 | ) | $ | 100 | ||||
NOTE 5 LIABILITIES SUBJECT TO COMPROMISE
The principal categories of obligations classified as Liabilities Subject to Compromise under the Chapter 11 Cases are identified below. The amounts in total may vary significantly from the stated amounts of proofs of claims filed with the bankruptcy court, and may be subject to future adjustments depending on bankruptcy court action, further developments with respect to potential disputed claims, and determination as to the value of any collateral securing claims or other events. During the three months ended March 31, 2004, certain claims and long-term trade payables were resolved for amounts different from their original claims; these changes resulted in a net change in estimate of liability of $1.2 million.
A summary of the principal categories of claims classified as Liabilities Subject to Compromise at March 31, 2004 and December 31, 2003 are as follows (in thousands):
| March 31, 2004 |
December 31, 2003 |
|||||||
Disputed unsecured claims |
$ | 18,779 | $ | 20,424 | ||||
Disputed priority claims |
788 | 1,097 | ||||||
| $ | 19,567 | $ | 21,521 | |||||
The change in outstanding liabilities subject to compromise results from a change in estimate of $0.3 million and settlements of $1.6 million.
NOTE 6 INCOME TAXES
As of December 31, 2003 the Company reversed the valuation allowance related to its deferred tax assets as it was determined to be more likely than not that net deferred tax assets would be realized in future periods. At March 31, 2004 the Company has deferred tax assets of approximately $72.9 million remaining. The income tax expense of $970,000 for the three months ended March 31, 2004 reflects a combined federal and state tax rate of 37.5%.
12
For tax purposes, any discharge of the liabilities pursuant to the Chapter 11 filing may result in income that is excluded from the Companys taxable income. However, certain of the Companys tax attributes, including net operating loss carryforwards, may be reduced by the amount of any cancellation of debt income. To the extent the amount excluded exceeds these tax attributes, the tax basis in the Companys property must be reduced by the amount of the excluded cancellation of debt income.
After taking into account the taxable income for the three months ended March 31, 2004 the Companys net operating loss carryovers available, the Company has federal and state net operating loss carryovers of approximately $89.5 million which begin to expire in the year 2020.
NOTE 7 STOCK PLANS
Upon emergence from Chapter 11, the Companys Board of Directors approved a new management incentive plan, the Carmike Cinemas, Inc. 2002 Stock Plan (the 2002 Stock Plan). The Board of Directors has approved the grant of 780,000 shares under the 2002 Stock Plan to Michael W. Patrick, the Companys Chief Executive Officer. Pursuant to the terms of Mr. Patricks employment agreement dated January 31, 2002 these shares will be delivered in three equal installments on January 31, 2005, 2006 and 2007 unless, prior to the delivery of any such installment, Mr. Patricks employment is terminated for Cause (as defined in his employment agreement) or he has violated certain covenants set forth in such employment agreement. In May 2002, the Companys Stock Option Committee (which administered the 2002 Stock Plan prior to August 2002) approved grants of the remaining 220,000 shares to a group of seven other members of senior management. These shares are to be earned over a three year period, commencing with the year ended December 31, 2002, with the shares being earned as the executive achieves specific performance goals set for the executive to be achieved during each of these years. In some instances the executive may earn partial amounts of his or her stock grant based on graded levels of performance. Shares earned each year will vest and be receivable approximately two years after the calendar year in which they were earned, provided, with certain exceptions, the executive remains an employee of the Company. One of the seven grants to senior executives includes a grant of 35,000 shares to P. Lamar Fields, a former employee of the Company. Pursuant to an agreement with Mr. Fields, the Company will deliver to Mr. Fields the 17,000 shares earned in connection with his performance in 2002. These 17,000 shares shall vest on January 31, 2005. Of the 220,000 shares granted to members of senior management, 86,250 shares were earned on December 31, 2002 and 14,250 shares were forfeited. However, the Compensation Committee approved two additional grants of 5,500 shares to two members of senior management on March 7, 2003, which shares are deemed to be earned and subject only to vesting requirements. For the year ended December 31, 2003, 62,980 shares were earned and 10,520 shares were forfeited. Therefore, of the original 220,000 shares granted to members of senior management, 160,230 shares are deemed to have been earned, subject only to vesting requirements, 24,770 shares have been forfeited and 35,000 shares may be earned over the next year. The Company has included in stockholders equity, $11.0 million and $9.6 million at March 31, 2004 and December 31, 2003, respectively, related to the 2002 Stock Plan.
On May 31, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Non-Employee Directors Long-Term Stock Incentive Plan (the Directors Incentive Plan), which was approved by the stockholders on August 14, 2002. The purpose of the Directors Incentive Plan is to provide incentives that will attract, retain and motivate qualified and experienced persons for
13
service as non-employee directors of Carmike. There are a total of 75,000 shares reserved under the Directors Incentive Plan. The Board of Directors approved a grant of 5,000 shares each to two independent directors on August 14, 2002. Additionally, the Board of Directors approved stock option grants of 5,000 shares in June 2003 and 5,000 shares in April 2004 for new directors. The option grant price was based on the fair market value of the stock on the date of the grant. These grants of 15,000 shares in the aggregate during 2002 and 2003, represent the only stock options outstanding under the Directors Incentive Plan at March 31, 2004.
On July 19, 2002, the Board of Directors adopted the Carmike Cinemas, Inc. Employee and Consultant Long-Term Stock Incentive Plan (the Employee Incentive Plan), which was approved by the stockholders on August 14, 2002. The purpose of the Employee Incentive Plan is to provide incentives, competitive with those of similar companies, which will attract, retain and motivate qualified and experienced persons to serve as employees and consultants of the Company and to further align such employees and consultants interest with those of the Companys stockholders. There are a total of 500,000 shares reserved under the Employee Incentive Plan. The Company granted an aggregate of 150,000 options pursuant to this plan on March 7, 2003 to three members of senior management. The exercise price for the 150,000 stock options is $21.79 per share and 75,000 options vest on December 31, 2005 and 75,000 options vest on December 31, 2006, respectively. On December 18, 2003, the Company granted an aggregate of 180,000 options to six members of management. The exercise price for the 180,000 options is $35.63 and they vest ratably over three years beginning December 31, 2005 through December 31, 2007.
NOTE 8 EARNINGS PER SHARE
Earnings per share calculations contain dilutive adjustments for shares under the various stock plans discussed in Note 7. The following table reflects the effects of those plans on the earnings per share (in thousands, except for share data).
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Outstanding shares |
10,998 | 9,089 | ||||||
Less restrictive stock issued |
(161 | ) | (98 | ) | ||||
Basic shares outstanding |
10,837 | 8,991 | ||||||
Dilutive shares: |
||||||||
Restrictive stock |
90 | 97 | ||||||
Stock grants |
521 | 179 | ||||||
Stock options |
99 | | ||||||
| 11,547 | 9,267 | |||||||
Earnings per share: |
||||||||
Basic |
$ | 0.15 | $ | 0.50 | ||||
Diluted |
$ | 0.14 | $ | 0.49 | ||||
14
NOTE 9 CONDENSED FINANCIAL DATA
The Company and its wholly owned subsidiaries have fully, unconditionally, and jointly and severally guaranteed the Companys obligations under the Companys 7.500% senior subordinated notes. The Company has several unconsolidated affiliates that are not guarantors of the 7.500% senior subordinated notes.
Condensed consolidating financial data for the guarantor subsidiaries is as follows (in thousands):
Condensed Consolidating Balance Sheets
As of March 31, 2004
| Carmike | Guarantor | |||||||||||||||
| Cinemas, Inc. |
Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||
Assets |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 18,064 | $ | 8,617 | $ | | $ | 26,681 | ||||||||
Accounts and notes receivable |
1,569 | 117 | 1,686 | |||||||||||||
Inventories |
375 | 1,016 | 1,391 | |||||||||||||
Recoverable construction allowances |
355 | | 355 | |||||||||||||
Prepaid expenses |
6,925 | 3,586 | 10,511 | |||||||||||||
Total current assets |
27,288 | 13,336 | | 40,624 | ||||||||||||
Other assets: |
||||||||||||||||
Investment in and advances to partnerships |
5,197 | 2,002 | 7,199 | |||||||||||||
Investment in subsidiaries |
98,994 | | (98,994 | ) | | |||||||||||