Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

     
For Quarterly Period Ended   Commission File Number:
March 31, 2004   0-24133

FRANKLIN FINANCIAL CORPORATION


(Exact name of registrant as specified in its charter)
     
Tennessee   62-1376024

 
 
 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
230 Public Square, Franklin, Tennessee   37064

 
 
 
(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code   (615)790-2265
 
 

     Not applicable


(Former name, former address and formal fiscal year, if changed since last report)

Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes x No o

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:

     
Common Stock, No Par Value   8,458,723

 
 
 
Class   Outstanding at May 3, 2004

 


TABLE OF CONTENTS

SECURITIES AND EXCHANGE COMMISSION
PART I. — FINANCIAL INFORMATION
PART II. OTHER INFORMATION
SIGNATURES
EXHIBIT INDEX
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
EX-32 SECTION 906 CERTIFICATION OF THE CEO & CFO


Table of Contents

PART I. — FINANCIAL INFORMATION

Item I. Financial Statements

FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)

                 
    (In thousands)
    March 31,   December 31,
Assets
  2004
  2003
Cash and cash equivalents
  $ 25,734       51,026  
Investment securities available-for-sale, at fair value
    75,197       72,417  
Mortgage-backed securities available-for-sale, at fair value
    236,564       231,164  
Investment securities held-to-maturity, fair value $4,091 at March 31, 2004 and $3,897 December 31, 2003
    4,007       3,812  
Mortgage-backed securities held-to-maturity, fair value $73 at March 31, 2004 and $75 at December 31, 2003
    68       71  
Federal Home Loan and Federal Reserve Bank stock, restricted
    4,448       4,415  
Loans held for sale
    6,067       4,929  
Loans
    577,723       566,730  
Allowance for loan losses
    (5,958 )     (5,827 )
 
   
 
     
 
 
Loans, net
    571,765       560,903  
 
   
 
     
 
 
Premises and equipment, net
    8,505       8,728  
Accrued interest receivable
    4,234       3,948  
Mortgage servicing rights
    4,462       4,759  
Repossessed and foreclosed assets, net
    2,764       3,655  
Other assets
    3,777       3,738  
 
   
 
     
 
 
Total assets
  $ 947,592       953,565  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Liabilities:
               
Deposits:
               
Noninterest-bearing
  $ 76,749       86,761  
Interest-bearing
    724,456       714,683  
 
   
 
     
 
 
Total deposits
    801,205       801,444  
 
           
Repurchase agreements
    200       200  
Long-term debt and other borrowings
    79,953       91,750  
Accrued interest payable
    1,230       1,559  
Other liabilities
    2,704       1,578  
 
   
 
     
 
 
Total liabilities
    885,292       896,531  
 
   
 
     
 
 
Stockholders’ equity:
               
Common stock, No par value. Authorized 500,000,000 shares; issued 8,450,517 and 8,382,222 at March 31, 2004 and December 31, 2003, respectively
    17,112       16,350  
Accumulated other comprehensive gain, net of tax
    1,433       (290 )
Unearned compensation related to outstanding restricted stock awards
    (81 )     (86 )
Retained earnings
    43,836       41,060  
 
   
 
     
 
 
Total stockholders’ equity
    62,300       57,034  
 
   
 
     
 
 
 
  $ 947,592       953,565  
 
   
 
     
 
 

See Notes to Unaudited Consolidated Financial Statements

2


Table of Contents

FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Income

(Unaudited and in thousands except for per share data)

                 
    Three Months Ended
    March 31,
    2004   2003
Interest income:
               
Interest and fees on loans
  $ 8,303     $ 8,588  
Taxable securities
    2,795       2,937  
Tax-exempt securities
    695       287  
Federal funds sold
    18       61  
 
   
 
     
 
 
Total interest income
    11,811       11,873  
 
   
 
     
 
 
Interest expense:
               
Certificates of deposit over $100,000
    1,084       1,244  
Other deposits
    1,455       1,765  
Federal Home Loan Bank advances
    837       830  
Other borrowed funds
    333       221  
 
   
 
     
 
 
Total interest expense
    3,709       4,060  
 
   
 
     
 
 
Net interest income
    8,102       7,813  
Provision for loan losses
    202       920  
 
   
 
     
 
 
Net interest income after provision for loan losses
    7,900       6,893  
Other income:
               
Service charges on deposit accounts
    815       648  
Mortgage banking activities
    490       1,365  
Other service charges, commissions and fees
    48       159  
Commissions on sale of annuities and brokerage activity
    63       27  
Gain on sale of mortgage loans
          492  
Gain on sale of investment securities
    584       377  
 
   
 
     
 
 
Total other income
    2,000       3,068  
 
   
 
     
 
 
Other expenses:
               
Salaries and employee benefits
    2,752       3,134  
Occupancy expense
    510       516  
Mortgage banking
    514       564  
Furniture and equipment
    247       309  
Communications and supplies
    104       150  
Advertising and marketing
    39       110  
FDIC and regulatory assessments
    80       75  
Repossessed and foreclosed assets, net
    62       22  
Merger expenses
          9  
Other
    624       574  
 
   
 
     
 
 
Total other expenses
    4,932       5,463  
 
   
 
     
 
 
Income before income taxes
    4,968       4,498  
Income taxes
    1,665       1,608  
 
   
 
     
 
 
Net income
  $ 3,303     $ 2,890  
 
   
 
     
 
 
Net income per share — basic
  $ 0.39     $ 0.35  
 
   
 
     
 
 
Net income per share — diluted
  $ 0.36     $ 0.33  
 
   
 
     
 
 
Dividends declared per share
  $ 0.0625       0.0578  
Weighted average shares outstanding:
               
Basic
    8,401       8,143  
Diluted
    9,131       8,845  

See Notes to Unaudited Consolidated Financial Statements

3


Table of Contents

FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited and in thousands)

                                                         
    Common Stock
                  Accumulated
Other
  Unamortized
Cost of
   
                    Comprehensive   Retained   Comprehensive   Restricted    
    Shares
  Amount
  Income (Loss)
  Earnings
  Income (Loss)
  Stock Awards
  Total
BALANCE – JANUARY 1, 2004
    8,382     $ 16,350             $ 41,060     $ (290 )   $ (86 )   $ 57,034  
Comprehensive Income:
                                                       
Net Income
                    3,303       3,303                       3,303  
Other comprehensive income, net of tax:
                                                       
Unrealized holding gains on securities arising during the year (net of tax of $1,062)
                    2,108                                  
Less: Reclassification adjustment for gains included in net income (net of tax of $194)
                    (385 )                                
 
                   
 
                                 
Other comprehensive income
                    1,723               1,723               1,723  
 
                   
 
                                 
Comprehensive income
                  $ 5,026                                  
Exercise of stock options and issuance of common stock
    69       712                                       712  
Tax benefit of stock options exercised
            55                                       55  
Cancellation of restricted stock
          (5 )                             5        
Cash dividend declared: $0.0625 per share
                            (527 )                     (527 )
BALANCE – MARCH 31, 2004
    8,451     $ 17,112             $ 43,836     $ 1,433     $ (81 )   $ 62,300  

4


Table of Contents

FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)

                 
    (In thousands)
    Three Months Ended
    March 31,
    2004
  2003
Cash flows from operating activities:
               
Net income
  $ 3,303     $ 2,890  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation, amortization and accretion
    1,048       912  
Provision for loan losses
    202       920  
Loans originated for sale
    (13,221 )     (67,863 )
Proceeds from sale of loans
    14,320       68,722  
Gain on sale of investment securities
    (584 )     (377 )
(Gain) on sale of loans
    (51 )     (513 )
Loss on repossessed and foreclosed assets, net
    62       19  
Gain on premises and equipment, net
          (1 )
Increase in accrued interest receivable
    (286 )     (120 )
Decrease in accrued interest payable
    (329 )     (11 )
Increase (decrease) in other liabilities
    903       (1,494 )
Decrease in other assets
    (1,044 )     (2,073 )
Tax benefit of stock options exercised
    55       (56 )
 
   
 
     
 
 
Net cash provided by operating activities
    4,378       955  
 
   
 
     
 
 
Cash flows from investing activities:
               
Decrease in federal funds sold
          18,922  
Proceeds from sale of securities available-for-sale
    14,658       17,777  
Proceeds from maturities of securities available-for-sale
    12,275       63,215  
Proceeds from maturities of securities held-to-maturity
    313       3,451  
Purchases of securities available-for-sale
    (32,001 )     (98,361 )
Purchase of Federal Home Loan and Federal Reserve stock
    (33 )     (36 )
Net (increase) decrease in loans
    (13,249 )     3,782  
Proceeds from sale of repossessed and foreclosed assets
    718       68  
Purchases of premises and equipment, net
    (3 )     (2 )
 
   
 
     
 
 
Net cash (used in) provided by investing activities
    (17,322 )     8,816  
 
   
 
     
 
 
Cash flows from financing activities Decrease in deposits
    (239 )     (23,341 )
(Decrease) increase in other borrowings
    (12,297 )     17,872  
Dividends paid
    (524 )     (460 )
Net proceeds from issuance of common stock
    712       2,021  
 
   
 
     
 
 
Net cash used in financing activities
    (12,348 )     (3,908 )
 
   
 
     
 
 
Net (decrease) increase in cash and cash equivalents
    (25,292 )     5,863  
 
           
Cash and cash equivalents at beginning of period
    51,026       28,061  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 25,734     $ 33,924  
 
   
 
     
 
 
Cash payments for interest
  $ 4,038     $ 4,071  
Cash payments for income taxes
  $ 319     $ 195  
 
   
 
     
 
 

See Notes to Unaudited Consolidated Financial Statements

5


Table of Contents

FRANKLIN FINANCIAL CORPORATION
Notes to Unaudited Consolidated Financial Statements

NOTE A — BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Franklin Financial Corporation and Subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

NOTE B – SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies of the Company are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. During the three months ended March 31, 2004, there were no significant changes to those accounting policies except as they relate to the consolidation of the Company’s wholly-owned subsidiary, Franklin Capital Trust.

On March 31, 2004, the Company adopted the provisions of Financial Accounting Standards Board Interpretation Number (FIN) 46R, Consolidation of Variable Interest Entities – an interpretation of ARB 51 (revised December 2003), related to the consolidation of the wholly-owned subsidiary involved in the issuance of trust preferred securities. Effective March 31, 2004, the Company deconsolidated the wholly-owned subsidiary resulting in a recharacterization of the underlying consolidated debt obligation from the previous trust preferred securities obligations to the junior subordinated debenture obligations that exist between the Company and the issuing trust entity. See note H for discussion of certain guarantees that the Company has provided for the benefit of the wholly-owned issuing trust entity related to their debt obligations. The impact of adopting FIN 46R was not material to the Company’s unaudited, consolidated financial statements as of March 31, 2004.

Stock-based Compensation

At March 31, 2004, the Company has three stock-based employee compensation plans, which are described more fully in Note 14 to the Consolidated Financial Statements included in the Company’s 2003 Annual Report on Form 10-K. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employee and related interpretations. The Company calculates compensation expense on the restricted stock plan as the difference between the market price of the underlying stock on the date of the grant and the purchase price, if any, and recognizes such amount on a straight-line basis over the restriction period in which the restricted stock is earned by the recipient. No stock-based employee compensation cost is reflected in net income for the Company’s two stock option plans, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.

No options were granted during the three months ended March 31, 2004 and 2003, accordingly, if the company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended, to stock-based employee compensation there would have been no effect on net income or earnings per share.

6


Table of Contents

NOTE C — DIVIDENDS

In January 2004, the Company’s Board of Directors declared a $.0625 per share cash dividend payable on April 7, 2004.

NOTE D – SEGMENTS

The Company’s reportable segments are determined based on management’s internal reporting approach, which is by operating subsidiaries. The reportable segments of the Company are comprised of the Franklin National Bank (“Bank”) segment, excluding its subsidiaries, and the Mortgage Banking segment, Franklin Financial Mortgage.

The Bank segment provides a variety of banking services to individuals and businesses through its branches in Brentwood, Franklin, Fairview, Nashville and Spring Hill, Tennessee. Its primary deposit products are demand deposits, savings deposits, and certificates of deposit, and its primary lending products are commercial business, construction, real estate mortgage and consumer loans. The Bank segment primarily earns interest income from loans and investments in securities. It earns other income primarily from deposit and loan fees.

The Mortgage Banking segment originates, purchases and sells residential mortgage loans. It sells loan originations into the secondary market, but retains much of the applicable servicing. As a result of the retained servicing, the Mortgage Banking segment capitalizes mortgage servicing rights and amortizes these rights over the estimated lives of the associated loans. Its primary sources of revenue are fees and servicing income, but it also reports interest income earned on warehouse balances waiting for funding. The segment originates retail mortgage loans in the Franklin and Nashville, Tennessee metropolitan areas. It also purchases wholesale mortgage loans through correspondent relationships with other banks.

The “All Other” segment consists of the Company’s insurance and securities subsidiaries and the bank holding company operations which do not meet the quantitative threshold for separate disclosure. The revenue earned by the insurance and securities subsidiaries is reported in other income in the consolidated financial statements and the revenue earned by the bank holding company consists of intercompany transactions that are eliminated in consolidation.

No transactions with a single customer contributed 10% or more of the Company’s total revenue. The accounting policies for each segment are the same as those used by the Company. The segments include overhead allocations and intercompany transactions that were recorded at estimated market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results of the two reportable segments of the Company are included in the following table.

Three Months Ended March 31, 2004

                                         
            Mortgage            
(In thousands)
  Bank
  Banking
  All Other
  Eliminations
  Consolidated
Total interest income
  $ 11,541     $ 304     $ 544     $ (578 )   $ 11,811  
Total interest expense
    3,414       49       353       (107 )     3,709  
 
   
 
     
 
     
 
     
 
     
 
 
Net interest income
    8,127       255       191       (471 )     8,102  
Provision for loan losses
    202                         202  
 
   
 
     
 
     
 
     
 
     
 
 
Net interest income after provision
    7,925       255       191       (471 )     7,900  
 
   
 
     
 
     
 
     
 
     
 
 
Total other income
    1,460       477       3,396       (3,333 )     2,000  
Total other expense
    3,905       947       404       (324 )     4,932  
 
   
 
     
 
     
 
     
 
     
 
 
Income before taxes
    5,480       (215 )     3,183       (3,480 )     4,968  

7


Table of Contents

                                         
            Mortgage            
(In thousands)
  Bank
  Banking
  All Other
  Eliminations
  Consolidated
Provision for income taxes
    1,897       (113 )     (119 )           1,665  
 
   
 
     
 
     
 
     
 
     
 
 
Net income
  $ 3,583     $ (102 )   $ 3,302     $ (3,480 )   $ 3,303  
 
   
 
     
 
     
 
     
 
     
 
 
Other significant items
                                       
Total assets
  $ 912,692     $ 32,013     $ 85,934     $ (83,047 )   $ 947,592  
Depreciation, amortization and accretion
    537       490       21             1,048  
Revenues from external customers
                                       
Total interest income
  $ 11,507     $ 304     $     $     $ 11,811  
Total other income
    1,460       477       63             2,000  
 
   
 
     
 
     
 
     
 
     
 
 
Total income
  $ 12,967     $ 781     $ 63     $     $ 13,811  
 
   
 
     
 
     
 
     
 
     
 
 
Revenues from affiliates
                                       
Total interest income
  $ 34     $     $ 544     $ (578 )   $  
Total other income
                3,333       (3,333 )      
 
   
 
     
 
     
 
     
 
     
 
 
Total income
  $ 34     $     $ 3,877     $ (3,911 )   $  
 
   
 
     
 
     
 
     
 
     
 
 

8


Table of Contents

Three Months Ended March 31, 2003

                                         
            Mortgage            
(In thousands)
  Bank
  Banking
  All Other
  Eliminations
  Consolidated
Total interest income
  $ 11,684     $ 225     $ 677     $ (713 )   $ 11,873  
Total interest expense
    3,867       33       451       (291 )     4,060  
 
   
 
     
 
     
 
     
 
     
 
 
Net interest income
    7,817       192       226       (422 )     7,813  
Provision for loan losses
    920                         920  
 
   
 
     
 
     
 
     
 
     
 
 
Net interest income after provision
    6,897       192       226       (422 )     6,893  
 
   
 
     
 
     
 
     
 
     
 
 
Total other income
    1,131       1,851       2,995       (2,909 )     3,068  
Total other expense
    3,906       1,407       472       (322 )     5,463  
 
   
 
     
 
     
 
     
 
     
 
 
Income before taxes
    4,122       636       2,749       (3,009 )     4,498  
Provision for income taxes
    1,473       232       (97 )           1,608  
 
   
 
     
 
     
 
     
 
     
 
 
Net income (loss)
  $ 2,649     $ 404     $ 2,846     $ (3,009 )   $ 2,890  
 
   
 
     
 
     
 
     
 
     
 
 
Other significant items
                                       
Total assets
  $ 856,388     $ 28,593     $ 92,247     $ (89,865 )   $ 887,363  
Depreciation, amortization and accretion
    516       363       33             912  
Revenues from external customers