FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
| For Quarterly Period Ended | Commission File Number: | |
| March 31, 2004 | 0-24133 |
FRANKLIN FINANCIAL CORPORATION
| Tennessee | 62-1376024 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 230 Public Square, Franklin, Tennessee | 37064 | |
| (Address of principal executive offices) | (Zip Code) | |
| Registrants telephone number, including area code | (615)790-2265 | |
Not applicable
Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes x No o
State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date:
| Common Stock, No Par Value | 8,458,723 | |
| Class | Outstanding at May 3, 2004 |
PART I. FINANCIAL INFORMATION
Item I. Financial Statements
FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
| (In thousands) |
||||||||
| March 31, | December 31, | |||||||
| Assets |
2004 |
2003 |
||||||
Cash and cash equivalents |
$ | 25,734 | 51,026 | |||||
Investment securities available-for-sale, at fair value |
75,197 | 72,417 | ||||||
Mortgage-backed securities available-for-sale, at fair value |
236,564 | 231,164 | ||||||
Investment securities held-to-maturity, fair value $4,091
at March 31, 2004 and $3,897 December 31, 2003 |
4,007 | 3,812 | ||||||
Mortgage-backed securities held-to-maturity, fair value
$73 at March 31, 2004 and $75 at December 31, 2003 |
68 | 71 | ||||||
Federal Home Loan and Federal Reserve Bank stock, restricted |
4,448 | 4,415 | ||||||
Loans held for sale |
6,067 | 4,929 | ||||||
Loans |
577,723 | 566,730 | ||||||
Allowance for loan losses |
(5,958 | ) | (5,827 | ) | ||||
Loans, net |
571,765 | 560,903 | ||||||
Premises and equipment, net |
8,505 | 8,728 | ||||||
Accrued interest receivable |
4,234 | 3,948 | ||||||
Mortgage servicing rights |
4,462 | 4,759 | ||||||
Repossessed and foreclosed assets, net |
2,764 | 3,655 | ||||||
Other assets |
3,777 | 3,738 | ||||||
Total assets |
$ | 947,592 | 953,565 | |||||
Liabilities and Stockholders Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | 76,749 | 86,761 | |||||
Interest-bearing |
724,456 | 714,683 | ||||||
Total deposits |
801,205 | 801,444 | ||||||
Repurchase agreements |
200 | 200 | ||||||
Long-term debt and other borrowings |
79,953 | 91,750 | ||||||
Accrued interest payable |
1,230 | 1,559 | ||||||
Other liabilities |
2,704 | 1,578 | ||||||
Total liabilities |
885,292 | 896,531 | ||||||
Stockholders equity: |
||||||||
Common stock, No par value. Authorized 500,000,000
shares; issued 8,450,517 and 8,382,222 at March 31, 2004
and December 31, 2003, respectively |
17,112 | 16,350 | ||||||
Accumulated other comprehensive gain, net of tax |
1,433 | (290 | ) | |||||
Unearned compensation related to outstanding
restricted stock awards |
(81 | ) | (86 | ) | ||||
Retained earnings |
43,836 | 41,060 | ||||||
Total stockholders equity |
62,300 | 57,034 | ||||||
| $ | 947,592 | 953,565 | ||||||
See Notes to Unaudited Consolidated Financial Statements
2
FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARY
Consolidated Statements of Income
(Unaudited and in thousands except for per share data)
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 | 2003 | |||||||
Interest income: |
||||||||
Interest and fees on loans |
$ | 8,303 | $ | 8,588 | ||||
Taxable securities |
2,795 | 2,937 | ||||||
Tax-exempt securities |
695 | 287 | ||||||
Federal funds sold |
18 | 61 | ||||||
Total interest income |
11,811 | 11,873 | ||||||
Interest expense: |
||||||||
Certificates of deposit over $100,000 |
1,084 | 1,244 | ||||||
Other deposits |
1,455 | 1,765 | ||||||
Federal Home Loan Bank advances |
837 | 830 | ||||||
Other borrowed funds |
333 | 221 | ||||||
Total interest expense |
3,709 | 4,060 | ||||||
Net interest income |
8,102 | 7,813 | ||||||
Provision for loan losses |
202 | 920 | ||||||
Net interest income after provision for loan losses |
7,900 | 6,893 | ||||||
Other income: |
||||||||
Service charges on deposit accounts |
815 | 648 | ||||||
Mortgage banking activities |
490 | 1,365 | ||||||
Other service charges, commissions and fees |
48 | 159 | ||||||
Commissions on sale of annuities and brokerage activity |
63 | 27 | ||||||
Gain on sale of mortgage loans |
| 492 | ||||||
Gain on sale of investment securities |
584 | 377 | ||||||
Total other income |
2,000 | 3,068 | ||||||
Other expenses: |
||||||||
Salaries and employee benefits |
2,752 | 3,134 | ||||||
Occupancy expense |
510 | 516 | ||||||
Mortgage banking |
514 | 564 | ||||||
Furniture and equipment |
247 | 309 | ||||||
Communications and supplies |
104 | 150 | ||||||
Advertising and marketing |
39 | 110 | ||||||
FDIC and regulatory assessments |
80 | 75 | ||||||
Repossessed and foreclosed assets, net |
62 | 22 | ||||||
Merger expenses |
| 9 | ||||||
Other |
624 | 574 | ||||||
Total other expenses |
4,932 | 5,463 | ||||||
Income before income taxes |
4,968 | 4,498 | ||||||
Income taxes |
1,665 | 1,608 | ||||||
Net income |
$ | 3,303 | $ | 2,890 | ||||
Net income per share basic |
$ | 0.39 | $ | 0.35 | ||||
Net income per share diluted |
$ | 0.36 | $ | 0.33 | ||||
Dividends declared per share |
$ | 0.0625 | 0.0578 | |||||
Weighted average shares outstanding: |
||||||||
Basic |
8,401 | 8,143 | ||||||
Diluted |
9,131 | 8,845 | ||||||
See Notes to Unaudited Consolidated Financial Statements
3
FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders Equity
(Unaudited and in thousands)
| Common Stock |
Accumulated Other |
Unamortized Cost of |
||||||||||||||||||||||||||
| Comprehensive | Retained | Comprehensive | Restricted | |||||||||||||||||||||||||
| Shares |
Amount |
Income (Loss) |
Earnings |
Income (Loss) |
Stock Awards |
Total |
||||||||||||||||||||||
BALANCE JANUARY 1, 2004 |
8,382 | $ | 16,350 | $ | 41,060 | $ | (290 | ) | $ | (86 | ) | $ | 57,034 | |||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||
Net Income |
3,303 | 3,303 | 3,303 | |||||||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||||
Unrealized holding gains on securities
arising during the year (net of tax of $1,062) |
2,108 | |||||||||||||||||||||||||||
Less: Reclassification adjustment for gains
included in net income (net of tax of $194) |
(385 | ) | ||||||||||||||||||||||||||
Other comprehensive income |
1,723 | 1,723 | 1,723 | |||||||||||||||||||||||||
Comprehensive income |
$ | 5,026 | ||||||||||||||||||||||||||
Exercise of stock options and issuance of common stock |
69 | 712 | 712 | |||||||||||||||||||||||||
Tax benefit of stock options exercised |
55 | 55 | ||||||||||||||||||||||||||
Cancellation of restricted stock |
| (5 | ) | 5 | | |||||||||||||||||||||||
Cash dividend declared: $0.0625 per share |
(527 | ) | (527 | ) | ||||||||||||||||||||||||
BALANCE MARCH 31, 2004 |
8,451 | $ | 17,112 | $ | 43,836 | $ | 1,433 | $ | (81 | ) | $ | 62,300 | ||||||||||||||||
4
FRANKLIN FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
| (In thousands) | ||||||||
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 3,303 | $ | 2,890 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation, amortization and accretion |
1,048 | 912 | ||||||
Provision for loan losses |
202 | 920 | ||||||
Loans originated for sale |
(13,221 | ) | (67,863 | ) | ||||
Proceeds from sale of loans |
14,320 | 68,722 | ||||||
Gain on sale of investment securities |
(584 | ) | (377 | ) | ||||
(Gain) on sale of loans |
(51 | ) | (513 | ) | ||||
Loss on repossessed and foreclosed assets, net |
62 | 19 | ||||||
Gain on premises and equipment, net |
| (1 | ) | |||||
Increase in accrued interest receivable |
(286 | ) | (120 | ) | ||||
Decrease in accrued interest payable |
(329 | ) | (11 | ) | ||||
Increase (decrease) in other liabilities |
903 | (1,494 | ) | |||||
Decrease in other assets |
(1,044 | ) | (2,073 | ) | ||||
Tax benefit of stock options exercised |
55 | (56 | ) | |||||
Net cash provided by operating activities |
4,378 | 955 | ||||||
Cash flows from investing activities: |
||||||||
Decrease in federal funds sold |
| 18,922 | ||||||
Proceeds from sale of securities available-for-sale |
14,658 | 17,777 | ||||||
Proceeds from maturities of securities available-for-sale |
12,275 | 63,215 | ||||||
Proceeds from maturities of securities held-to-maturity |
313 | 3,451 | ||||||
Purchases of securities available-for-sale |
(32,001 | ) | (98,361 | ) | ||||
Purchase of Federal Home Loan and Federal Reserve stock |
(33 | ) | (36 | ) | ||||
Net (increase) decrease in loans |
(13,249 | ) | 3,782 | |||||
Proceeds from sale of repossessed and foreclosed assets |
718 | 68 | ||||||
Purchases of premises and equipment, net |
(3 | ) | (2 | ) | ||||
Net cash (used in) provided by investing activities |
(17,322 | ) | 8,816 | |||||
Cash flows from financing activities
Decrease in deposits |
(239 | ) | (23,341 | ) | ||||
(Decrease) increase in other borrowings |
(12,297 | ) | 17,872 | |||||
Dividends paid |
(524 | ) | (460 | ) | ||||
Net proceeds from issuance of common stock |
712 | 2,021 | ||||||
Net cash used in financing activities |
(12,348 | ) | (3,908 | ) | ||||
Net (decrease) increase in cash and cash equivalents |
(25,292 | ) | 5,863 | |||||
Cash and cash equivalents at beginning of period |
51,026 | 28,061 | ||||||
Cash and cash equivalents at end of period |
$ | 25,734 | $ | 33,924 | ||||
Cash payments for interest |
$ | 4,038 | $ | 4,071 | ||||
Cash payments for income taxes |
$ | 319 | $ | 195 | ||||
See Notes to Unaudited Consolidated Financial Statements
5
FRANKLIN FINANCIAL CORPORATION
Notes to Unaudited Consolidated Financial Statements
NOTE A BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Franklin Financial Corporation and Subsidiaries (the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
NOTE B SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies of the Company are included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003. During the three months ended March 31, 2004, there were no significant changes to those accounting policies except as they relate to the consolidation of the Companys wholly-owned subsidiary, Franklin Capital Trust.
On March 31, 2004, the Company adopted the provisions of Financial Accounting Standards Board Interpretation Number (FIN) 46R, Consolidation of Variable Interest Entities an interpretation of ARB 51 (revised December 2003), related to the consolidation of the wholly-owned subsidiary involved in the issuance of trust preferred securities. Effective March 31, 2004, the Company deconsolidated the wholly-owned subsidiary resulting in a recharacterization of the underlying consolidated debt obligation from the previous trust preferred securities obligations to the junior subordinated debenture obligations that exist between the Company and the issuing trust entity. See note H for discussion of certain guarantees that the Company has provided for the benefit of the wholly-owned issuing trust entity related to their debt obligations. The impact of adopting FIN 46R was not material to the Companys unaudited, consolidated financial statements as of March 31, 2004.
Stock-based Compensation
At March 31, 2004, the Company has three stock-based employee compensation plans, which are described more fully in Note 14 to the Consolidated Financial Statements included in the Companys 2003 Annual Report on Form 10-K. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employee and related interpretations. The Company calculates compensation expense on the restricted stock plan as the difference between the market price of the underlying stock on the date of the grant and the purchase price, if any, and recognizes such amount on a straight-line basis over the restriction period in which the restricted stock is earned by the recipient. No stock-based employee compensation cost is reflected in net income for the Companys two stock option plans, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.
No options were granted during the three months ended March 31, 2004 and 2003, accordingly, if the company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended, to stock-based employee compensation there would have been no effect on net income or earnings per share.
6
NOTE C DIVIDENDS
In January 2004, the Companys Board of Directors declared a $.0625 per share cash dividend payable on April 7, 2004.
NOTE D SEGMENTS
The Companys reportable segments are determined based on managements internal reporting approach, which is by operating subsidiaries. The reportable segments of the Company are comprised of the Franklin National Bank (Bank) segment, excluding its subsidiaries, and the Mortgage Banking segment, Franklin Financial Mortgage.
The Bank segment provides a variety of banking services to individuals and businesses through its branches in Brentwood, Franklin, Fairview, Nashville and Spring Hill, Tennessee. Its primary deposit products are demand deposits, savings deposits, and certificates of deposit, and its primary lending products are commercial business, construction, real estate mortgage and consumer loans. The Bank segment primarily earns interest income from loans and investments in securities. It earns other income primarily from deposit and loan fees.
The Mortgage Banking segment originates, purchases and sells residential mortgage loans. It sells loan originations into the secondary market, but retains much of the applicable servicing. As a result of the retained servicing, the Mortgage Banking segment capitalizes mortgage servicing rights and amortizes these rights over the estimated lives of the associated loans. Its primary sources of revenue are fees and servicing income, but it also reports interest income earned on warehouse balances waiting for funding. The segment originates retail mortgage loans in the Franklin and Nashville, Tennessee metropolitan areas. It also purchases wholesale mortgage loans through correspondent relationships with other banks.
The All Other segment consists of the Companys insurance and securities subsidiaries and the bank holding company operations which do not meet the quantitative threshold for separate disclosure. The revenue earned by the insurance and securities subsidiaries is reported in other income in the consolidated financial statements and the revenue earned by the bank holding company consists of intercompany transactions that are eliminated in consolidation.
No transactions with a single customer contributed 10% or more of the Companys total revenue. The accounting policies for each segment are the same as those used by the Company. The segments include overhead allocations and intercompany transactions that were recorded at estimated market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results of the two reportable segments of the Company are included in the following table.
Three Months Ended March 31, 2004
| Mortgage | ||||||||||||||||||||
| (In thousands) |
Bank |
Banking |
All Other |
Eliminations |
Consolidated |
|||||||||||||||
Total interest income |
$ | 11,541 | $ | 304 | $ | 544 | $ | (578 | ) | $ | 11,811 | |||||||||
Total interest expense |
3,414 | 49 | 353 | (107 | ) | 3,709 | ||||||||||||||
Net interest income |
8,127 | 255 | 191 | (471 | ) | 8,102 | ||||||||||||||
Provision for loan losses |
202 | | | | 202 | |||||||||||||||
Net interest income
after provision |
7,925 | 255 | 191 | (471 | ) | 7,900 | ||||||||||||||
Total other income |
1,460 | 477 | 3,396 | (3,333 | ) | 2,000 | ||||||||||||||
Total other expense |
3,905 | 947 | 404 | (324 | ) | 4,932 | ||||||||||||||
Income before taxes |
5,480 | (215 | ) | 3,183 | (3,480 | ) | 4,968 | |||||||||||||
7
| Mortgage | ||||||||||||||||||||
| (In thousands) |
Bank |
Banking |
All Other |
Eliminations |
Consolidated |
|||||||||||||||
Provision for income taxes |
1,897 | (113 | ) | (119 | ) | | 1,665 | |||||||||||||
Net income |
$ | 3,583 | $ | (102 | ) | $ | 3,302 | $ | (3,480 | ) | $ | 3,303 | ||||||||
Other significant items |
||||||||||||||||||||
Total assets |
$ | 912,692 | $ | 32,013 | $ | 85,934 | $ | (83,047 | ) | $ | 947,592 | |||||||||
Depreciation, amortization
and accretion |
537 | 490 | 21 | | 1,048 | |||||||||||||||
Revenues from external
customers |
||||||||||||||||||||
Total interest income |
$ | 11,507 | $ | 304 | $ | | $ | | $ | 11,811 | ||||||||||
Total other income |
1,460 | 477 | 63 | | 2,000 | |||||||||||||||
Total income |
$ | 12,967 | $ | 781 | $ | 63 | $ | | $ | 13,811 | ||||||||||
Revenues from affiliates |
||||||||||||||||||||
Total interest income |
$ | 34 | $ | | $ | 544 | $ | (578 | ) | $ | | |||||||||
Total other income |
| | 3,333 | (3,333 | ) | | ||||||||||||||
Total income |
$ | 34 | $ | | $ | 3,877 | $ | (3,911 | ) | $ | | |||||||||
8
Three Months Ended March 31, 2003
| Mortgage | ||||||||||||||||||||
| (In thousands) |
Bank |
Banking |
All Other |
Eliminations |
Consolidated |
|||||||||||||||
Total interest income |
$ | 11,684 | $ | 225 | $ | 677 | $ | (713 | ) | $ | 11,873 | |||||||||
Total interest expense |
3,867 | 33 | 451 | (291 | ) | 4,060 | ||||||||||||||
Net interest income |
7,817 | 192 | 226 | (422 | ) | 7,813 | ||||||||||||||
Provision for loan losses |
920 | | | | 920 | |||||||||||||||
Net interest income
after provision |
6,897 | 192 | 226 | (422 | ) | 6,893 | ||||||||||||||
Total other income |
1,131 | 1,851 | 2,995 | (2,909 | ) | 3,068 | ||||||||||||||
Total other expense |
3,906 | 1,407 | 472 | (322 | ) | 5,463 | ||||||||||||||
Income before taxes |
4,122 | 636 | 2,749 | (3,009 | ) | 4,498 | ||||||||||||||
Provision for income taxes |
1,473 | 232 | (97 | ) | | 1,608 | ||||||||||||||
Net income (loss) |
$ | 2,649 | $ | 404 | $ | 2,846 | $ | (3,009 | ) | $ | 2,890 | |||||||||
Other significant items |
||||||||||||||||||||
Total assets |
$ | 856,388 | $ | 28,593 | $ | 92,247 | $ | (89,865 | ) | $ | 887,363 | |||||||||
Depreciation, amortization
and accretion |
516 | 363 | 33 | | 912 | |||||||||||||||
Revenues from external
customers |
||||||||||||||||||||