UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(mark one)
[x]
|
Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the quarterly period ended March 31, 2004 |
OR
[ ]
|
Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the transition period from to |
Commission file number 0-15956
Bank of Granite Corporation
| Delaware | 56-1550545 | |||
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |||
| incorporation or organization) | ||||
| Post Office Box 128, Granite Falls, N.C. | 28630 | |
| (Address of principal executive offices) | (Zip Code) |
(828) 496-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [_]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes [x] No [_]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock, $1 par value
13,540,761 shares outstanding as of April 30, 2004
Exhibit Index begins on page 34
1
Index
| Begins | ||||||||
| on Page |
||||||||
Part I - Financial Information |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 9 | ||||||||
| 15 | ||||||||
| 30 | ||||||||
| 30 | ||||||||
| 31 | ||||||||
| 31 | ||||||||
| 33 | ||||||||
| 34 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
2
Item 1. Financial Statements
Bank of Granite Corporation
| March 31, | December 31, | |||||||
| 2004 | 2003 | |||||||
Assets: |
||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 28,963,503 | $ | 29,492,515 | ||||
Interest-bearing deposits |
3,130,843 | 4,103,319 | ||||||
Total cash and cash equivalents |
32,094,346 | 33,595,834 | ||||||
Investment securities: |
||||||||
Available for sale, at fair value |
95,367,260 | 97,666,795 | ||||||
Held to maturity, at amortized cost |
59,503,484 | 61,769,566 | ||||||
Loans |
726,375,496 | 715,844,632 | ||||||
Allowance for loan losses |
(11,583,215 | ) | (10,798,897 | ) | ||||
Net loans |
714,792,281 | 705,045,735 | ||||||
Mortgage loans held for sale |
23,228,369 | 23,092,846 | ||||||
Premises and equipment, net |
12,475,174 | 12,218,566 | ||||||
Accrued interest receivable |
6,155,999 | 5,620,834 | ||||||
Investment in bank owned life insurance |
14,818,803 | 13,360,278 | ||||||
Intangible assets |
11,391,454 | 11,420,092 | ||||||
Other assets |
7,617,509 | 7,592,181 | ||||||
Total assets |
$ | 977,444,679 | $ | 971,382,727 | ||||
Liabilities and shareholders equity: |
||||||||
Deposits: |
||||||||
Demand accounts |
$ | 131,626,797 | $ | 136,978,161 | ||||
NOW accounts |
112,916,596 | 102,932,609 | ||||||
Money market accounts |
140,784,631 | 135,045,811 | ||||||
Savings accounts |
27,605,314 | 25,977,333 | ||||||
Time deposits of $100,000 or more |
157,513,981 | 160,780,970 | ||||||
Other time deposits |
170,398,333 | 173,384,471 | ||||||
Total deposits |
740,845,652 | 735,099,355 | ||||||
Overnight borrowings |
25,091,554 | 25,205,171 | ||||||
Other borrowings |
63,675,608 | 65,294,540 | ||||||
Accrued interest payable |
1,255,037 | 1,296,539 | ||||||
Other liabilities |
4,277,152 | 2,672,023 | ||||||
Total liabilities |
835,145,003 | 829,567,628 | ||||||
Shareholders equity: |
||||||||
Common stock, $1 par value
Authorized - 25,000,000 shares |
||||||||
Issued - 15,064,217 shares in 2004 and 14,993,493 shares in 2003 |
||||||||
Outstanding - 13,567,013 shares in 2004 and 13,600,182 shares in 2003 |
15,064,217 | 14,993,493 | ||||||
Capital surplus |
32,109,127 | 31,497,057 | ||||||
Retained earnings |
120,435,080 | 119,081,744 | ||||||
Accumulated other comprehensive income,
net of deferred income taxes |
1,375,547 | 768,645 | ||||||
Less: Cost of common stock in treasury;
1,497,204 shares in 2004 and 1,393,311 shares in 2003 |
(26,684,295 | ) | (24,525,840 | ) | ||||
Total shareholders equity |
142,299,676 | 141,815,099 | ||||||
Total liabilities and shareholders equity |
$ | 977,444,679 | $ | 971,382,727 | ||||
See notes to consolidated financial statements.
3
Bank of Granite Corporation
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2004 | 2003 | |||||||
Interest income: |
||||||||
Interest and fees from loans |
$ | 10,663,582 | $ | 8,803,083 | ||||
Interest and fees from mortgage banking |
916,674 | 1,086,150 | ||||||
Federal funds sold |
| 4,938 | ||||||
Interest-bearing deposits |
12,186 | 11,581 | ||||||
Investments: |
||||||||
U.S. Treasury |
43,299 | | ||||||
U.S. Government agencies |
767,135 | 622,163 | ||||||
States and political subdivisions |
677,317 | 742,699 | ||||||
Other |
230,457 | 91,580 | ||||||
Total interest income |
13,310,650 | 11,362,194 | ||||||
Interest expense: |
||||||||
Time deposits of $100,000 or more |
951,863 | 736,638 | ||||||
Other deposits |
1,601,762 | 1,422,150 | ||||||
Overnight borrowings |
119,466 | 57,999 | ||||||
Other borrowings |
405,397 | 169,687 | ||||||
Total interest expense |
3,078,488 | 2,386,474 | ||||||
Net interest income |
10,232,162 | 8,975,720 | ||||||
Provision for loan losses |
1,244,687 | 1,135,852 | ||||||
Net interest income after
provision for loan losses |
8,987,475 | 7,839,868 | ||||||
Other income: |
||||||||
Service charges on deposit accounts |
1,212,157 | 1,392,641 | ||||||
Other service charges, fees and commissions |
223,797 | 235,166 | ||||||
Mortgage banking income |
926,705 | 1,460,671 | ||||||
Securities losses |
| (11,809 | ) | |||||
Other |
285,889 | 256,536 | ||||||
Total other income |
2,648,548 | 3,333,205 | ||||||
Other expenses: |
||||||||
Salaries and wages |
3,949,016 | 2,872,777 | ||||||
Employee benefits |
870,454 | 723,183 | ||||||
Occupancy expense, net |
435,799 | 237,783 | ||||||
Equipment expense |
402,711 | 258,269 | ||||||
Other |
1,549,733 | 1,278,410 | ||||||
Total other expenses |
7,207,713 | 5,370,422 | ||||||
Income before income taxes |
4,428,310 | 5,802,651 | ||||||
Income taxes |
1,436,983 | 1,965,468 | ||||||
Net income |
$ | 2,991,327 | $ | 3,837,183 | ||||
Per share amounts: |
||||||||
Net income - Basic |
$ | 0.22 | $ | 0.29 | ||||
Net income - Diluted |
0.22 | 0.29 | ||||||
Cash dividends |
0.12 | 0.11 | ||||||
Book value |
10.49 | 9.67 | ||||||
See notes to consolidated financial statements.
4
Bank of Granite Corporation
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2004 | 2003 | |||||||
Net income |
$ | 2,991,327 | $ | 3,837,183 | ||||
Items of other comprehensive
income: |
||||||||
Items of other comprehensive
income (losses), before tax: |
||||||||
Unrealized gains (losses) on
securities available for sale |
951,330 | (162,156 | ) | |||||
Less: Reclassification adjustments
for securities gains (losses)
included in net income |
| (11,809 | ) | |||||
Unrealized gains on
mortgage derivative instruments |
58,192 | | ||||||
Other comprehensive
income (losses), before tax |
1,009,522 | (150,347 | ) | |||||
Less: Change in deferred income
taxes related to change in
unrealized gains or losses on
securities available for sale |
379,344 | (59,949 | ) | |||||
Less: Change in deferred income
taxes related to change in
unrealized gains or losses on
mortgage derivative instruments |
23,276 | | ||||||
Other comprehensive
income (losses), net of tax |
606,902 | (90,398 | ) | |||||
Comprehensive income |
$ | 3,598,229 | $ | 3,746,785 | ||||
See notes to consolidated financial statements.
5
Bank of Granite Corporation
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2004 | 2003 | |||||||
Common stock, $1 par value |
||||||||
At beginning of period |
$ | 14,993,493 | $ | 14,420,986 | ||||
Par value of shares issued under stock option plans |
70,724 | | ||||||
At end of period |
15,064,217 | 14,420,986 | ||||||
Capital surplus |
||||||||
At beginning of period |
31,497,057 | 20,694,133 | ||||||
Surplus of shares issued under stock option plans |
612,070 | | ||||||
At end of period |
32,109,127 | 20,694,133 | ||||||
Retained earnings |
||||||||
At beginning of period |
119,081,744 | 109,982,826 | ||||||
Net income |
2,991,327 | 3,837,183 | ||||||
Cash dividends paid |
(1,637,991 | ) | (1,466,705 | ) | ||||
At end of period |
120,435,080 | 112,353,304 | ||||||
Accumulated other comprehensive income,
net of deferred income taxes |
||||||||
At beginning of period |
768,645 | 995,539 | ||||||
Net change in unrealized gains or losses on securities
available for sale, net of deferred income taxes |
571,986 | (90,398 | ) | |||||
Net change in unrealized gains or losses on mortgage
derivative instruments, net of deferred income taxes |
34,916 | | ||||||
At end of period |
1,375,547 | 905,141 | ||||||
Cost of common stock in treasury |
||||||||
At beginning of period |
(24,525,840 | ) | (18,650,642 | ) | ||||
Cost of common stock repurchased |
(2,158,455 | ) | (1,841,962 | ) | ||||
At end of period |
(26,684,295 | ) | (20,492,604 | ) | ||||
Total shareholders equity |
$ | 142,299,676 | $ | 127,880,960 | ||||
Shares issued |
||||||||
At beginning of period |
14,993,493 | 14,420,986 | ||||||
Shares issued under stock option plans |
70,724 | | ||||||
At end of period |
15,064,217 | 14,420,986 | ||||||
Common
shares in treasury |
||||||||
At beginning of period |
(1,393,311 | ) | (1,087,312 | ) | ||||
Common shares repurchased |
(103,893 | ) | (106,517 | ) | ||||
At end of period |
(1,497,204 | ) | (1,193,829 | ) | ||||
Total shares outstanding |
13,567,013 | 13,227,157 | ||||||
See notes to consolidated financial statements.
6
Bank of Granite Corporation
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2004 | 2003 | |||||||
Increase (decrease) in cash & cash equivalents: |
||||||||
Cash flows from operating activities: |
||||||||
Net Income |
$ | 2,991,327 | $ | 3,837,183 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
271,405 | 214,489 | ||||||
Provision for loan loss |
1,244,687 | 1,135,852 | ||||||
Investment security premium amortization, net |
130,097 | 70,323 | ||||||
Acquisition discount accretion, net |
(83,841 | ) | | |||||
Deferred income taxes |
3,491 | (146,041 | ) | |||||
Losses on sales or calls of securities available for sale |
| 12,359 | ||||||
Gains on calls of securities held to maturity |
| (550 | ) | |||||
Gains on disposal or sale of equipment |
(1,500 | ) | (41,180 | ) | ||||
Gains on disposal or sale of other real estate |
(7,442 | ) | | |||||
Increase in taxes payable |
1,413,492 | 1,570,509 | ||||||
Increase in accrued interest receivable |
(535,165 | ) | (260,829 | ) | ||||
Decrease in accrued interest payable |
(41,502 | ) | (73,965 | ) | ||||
Increase in cash surrender value of bank owned life insurance |
(143,525 | ) | (104,001 | ) | ||||
Increase in other assets |
(615,189 | ) | (930,143 | ) | ||||
Increase in other liabilities |
191,637 | 1,606,688 | ||||||
Net cash provided by operating activities |
4,817,972 | 6,890,694 | ||||||
Cash flows from investing activities: |
||||||||
Proceeds from maturities, calls and paydowns of securities available for sale |
3,476,575 | 6,085,000 | ||||||
Proceeds from maturities, calls and paydowns of securities held to maturity |
2,245,000 | 1,970,925 | ||||||
Proceeds from sales of securities available for sale |
1,150,000 | 187,635 | ||||||
Proceeds from sales of securities held to maturity |
| 605,000 | ||||||
Purchase of securities available for sale |
(1,484,725 | ) | (7,142,713 | ) | ||||
Net increase in loans |
(11,089,358 | ) | (11,568,433 | ) | ||||
Net increase in mortgage loans held for sale |
(77,331 | ) | (1,286,822 | ) | ||||
Unrealized losses on hedged mortgage loan commitments |
| 55,835 | ||||||
Unrealized hedging losses on contracts to sell mortgage-backed securities |
| 92,810 | ||||||
Investment in bank owned life insurance |
(1,315,000 | ) | | |||||
Capital expenditures |
(528,013 | ) | (226,279 | ) | ||||
Proceeds from sale of fixed assets |
1,500 | 235,909 | ||||||
Proceeds from sale of other real estate |
191,192 | | ||||||
Net cash used in investing activities |
(7,430,160 | ) | (10,991,133 | ) | ||||
Cash flows from financing activities: |
||||||||
Net increase in demand, NOW, money market and savings deposits |
11,999,424 | 12,713,904 | ||||||
Net increase (decrease) in time deposits |
(6,063,920 | ) | 6,132,827 | |||||
Net decrease in overnight borrowings |
(113,617 | ) | (2,488,341 | ) | ||||
Net increase (decrease) in other borrowings |
(1,597,535 | ) | 291,455 | |||||
Net proceeds from shares issued under stock option plans |
682,794 | | ||||||
Dividends paid |
(1,637,991 | ) | (1,466,705 | ) | ||||
Purchases of common stock for treasury |
(2,158,455 | ) | (1,841,962 | ) | ||||
Net cash provided by financing activities |
1,110,700 | 13,341,178 | ||||||
Net increase (decrease) in cash equivalents |
(1,501,488 | ) | 9,240,739 | |||||
Cash and cash equivalents at beginning of period |
33,595,834 | 33,384,612 | ||||||
Cash and cash equivalents at end of period |
$ | 32,094,346 | $ | 42,625,351 | ||||
See notes to consolidated financial statements.
(continued on next page)
7
Bank of Granite Corporation
Consolidated Statements of Cash Flows
(unaudited) - (concluded)
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2004 | 2003 | |||||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the year for: |
||||||||
Interest paid |
$ | 3,119,990 | $ | 2,279,299 | ||||
Income taxes paid |
429,602 | (541,000 | ) | |||||
Noncash investing and financing activities: |
||||||||
Transfer from loans to other real estate owned |
| 650 | ||||||
See notes to consolidated financial statements.
8
Bank of Granite Corporation
Notes to Consolidated Financial Statements
March 31, 2004
1. UNAUDITED FINANCIAL STATEMENTS
The consolidated balance sheet as of March 31, 2004, the consolidated statements of income, comprehensive income, changes in shareholders equity and cash flows for the three month periods ended March 31, 2004 and 2003 are unaudited and reflect all adjustments of a normal recurring nature which are, in the opinion of management, necessary for a fair presentation of the interim period financial statements.
The unaudited interim consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These interim consolidated financial statements should be read in conjunction with the Companys December 31, 2003 audited consolidated financial statements and notes thereto included in the Companys 2003 Annual Report on Form 10-K.
The consolidated financial statements include the Companys two wholly-owned subsidiaries, Bank of Granite (the Bank), a full service commercial bank, and Granite Mortgage, Inc. (Granite Mortgage), a mortgage banking company.
The accounting policies followed are set forth in Note 1 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003 on file with the Securities and Exchange Commission. There were no changes in significant accounting policies during the three months ended March 31, 2004.
2. EARNINGS PER SHARE
Earnings per share have been computed using the weighted average number of shares of common stock and potentially dilutive common stock equivalents outstanding as follows:
| Three Months | ||||||||
| Ended March 31, | ||||||||
| (in shares) | 2004 | 2003 | ||||||
Weighted average shares outstanding |
13,622,939 | 13,291,710 | ||||||
Potentially dilutive effect of stock options |
60,273 | 2,023 | ||||||
Weighted average shares outstanding,
including potentially dilutive effect of
stock options |
13,683,212 | 13,293,733 | ||||||
9
Bank of Granite Corporation
Notes to Consolidated Financial Statements (continued)
March 31, 2004
3. COMMITMENTS AND CONTINGENCIES
In the normal course of business there are various commitments and contingent liabilities such as commitments to extend credit, which are not reflected on the financial statements. Management does not anticipate any significant losses will result from these transactions. The unfunded portion of loan commitments and standby letters of credit as of March 31, 2004 and December 31, 2003 were as follows:
| March 31, | December 31, | |||||||
| 2004 | 2003 | |||||||
Financial instruments whose contract amounts represent credit risk |
||||||||
Unfunded commitments |
$ | 124,400,178 | $ | 120,746,272 | ||||
Letters of credit |
6,479,163 | 6,133,695 | ||||||
Financial instruments whose notional or contract amounts are intended
to hedge against interest rate risk |
||||||||
Forward commitments and options to sell mortgage-backed securities |
$ | 21,116,499 | $ | 16,032,147 | ||||
The Companys risk management policy provides for the use of certain derivatives and financial instruments in managing certain risks. The Company does not enter into derivatives or other financial instruments for trading or speculative purposes.
Managed risk includes the risk associated with changes in interest rates associated with mortgage loans held for sale. Granite Mortgage uses two types of financial instruments to manage risk. These financial instruments, commonly referred to as derivatives, consists of contracts to forward sell mortgage-backed securities and options to forward sell securities. A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument. Granite Mortgage uses derivatives primarily to hedge against changes in the market values of the mortgage loans it generates and sells.
As required by SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, Granite Mortgage classifies its derivative financial instruments as a hedge of an exposure to changes in cash flow from forecasted transactions (sales of loans to third parties) (cash flow hedge). For a qualifying cash flow hedge, changes in the value of the derivatives that have been highly effective as hedges are recognized in other comprehensive income. For cash flow hedges, net income may be affected to the extent that changes in the value of the derivative instruments do not perfectly offset changes in the cash flow of the hedged asset or liability.
10
Bank of Granite Corporation
Notes to Consolidated Financial Statements (continued)
March 31, 2004
4. STOCK-BASED COMPENSATION
The Company accounts for compensation costs related to the Companys employee stock option plan using the intrinsic value method. Therefore, no compensation cost has been recognized for stock option awards because the options are granted at exercise prices based on the market value of the Companys stock on the date of grant. Had compensation cost for the Companys employee stock option plan been determined using the fair value method, the Companys pro forma net income and earnings per share would have been as follows:
| Three Months | ||||||||
| Ended March 31, | ||||||||
| 2004 | 2003 | |||||||
Net income as reported |
$ | 2,991,327 | $ | 3,837,183 | ||||
Deduct: Total stock-based employee compensation
expense determined under fair value based method
for all awards, net of related tax effects |
(7,748 | ) | (42,649 | ) | ||||
Pro forma net income |
$ | 2,983,579 | $ | 3,794,534 | ||||
Net income
per share as reported - Basic |
$ | 0.22 | $ | 0.29 | ||||
- Diluted |
0.22 | 0.29 | ||||||
Pro forma
net income per share - Basic |
0.22 | 0.29 | ||||||
- Diluted |
0.22 | 0.29 | ||||||
The Company computes its estimation of option compensation expense associated with the fair value method using The Black Scholes Model. There were no options granted during the quarters ended March 31, 2004 or 2003.
5. GOODWILL AND INTANGIBLE ASSETS
During 2003, the Companys acquisition of First Commerce generated goodwill of $10,847,355 and core deposit intangible assets of $630,013. Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets uses a non-amortization approach to account for purchased goodwill and intangible assets with fininte useful lives are amortized over their useful lives. The carrying value of the core deposit intangible asset totaled $544,099, net of accumulated amortization of $85,914, as of March 31, 2004. This intangible asset was determined by management to meet the criteria for recognition apart from goodwill and to have a finite life of 10 years. Amortization expense associated with the core deposit intangible asset was $28,638 for the three month period ended March 31, 2004. Annual expense is expected to range from approximately $109,000 in 2004 to $63,000 in 2008.
11
6. SEGMENT DISCLOSURES
The Companys operations are divided into three reportable business segments: Community Banking, Mortgage Banking and Other. These operating segments have been identified based on the Companys organizational structure. The segments require unique technology and marketing strategies and offer different products and services. While the Company is managed as an integrated organization, individual executive managers are held accountable for the operations of these business segments.
The Company measures and presents information for internal reporting purposes in a variety of different ways. Information for the Companys reportable segments is available based on organizational structure, product offerings and customer relationships. The internal reporting system presently utilized by management in the planning and measuring of operating activities, as well as the system to which most managers are held accountable, is based on organizational structure.
The Company emphasizes revenue growth by focusing on client service, sales effectiveness and relationship management. The segment results contained herein are presented based on internal management accounting policies that were designed to support these strategic objectives. Unlike financial accounting, there is no comprehensive authoritative body of guidance for management accounting equivalent to generally accepted accounting principles. Therefore, the performance of the segments is not necessarily comparable with the Companys consolidated results or with similar information presented by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities.
COMMUNITY BANKING
The Companys Community Banking segment serves individual and business customers by offering a variety of loan and deposit products and other financial services.
MORTGAGE BANKING
The Mortgage Banking segment originates, retains and sells mortgage loans. Mortgage loan products include fixed-rate and adjustable-rate government and conventional loans for the purpose of constructing, purchasing or refinancing owner-occupied properties. Mortgage loans are typically sold to other financial institutions and government agencies. The Mortgage Banking segment earns interest on loans held in its warehouse and in its portfolio, earns fee income from originations and recognizes gains or losses from the sale of mortgage loans.
OTHER
The Companys Other segment represents primarily treasury and administration activities. Included in this segment are certain investments and commercial paper issued to the Banks commercial sweep account customers.
12
The following table presents selected financial information for reportable business segments for the three month periods ended March 31, 2004 and 2003.