Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2004

OR

|   | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                                            to                                           


Commission File Number 1-12991


BancorpSouth, Inc.
(Exact name of registrant as specified in its charter)

Mississippi 64-0659571
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
 
One Mississippi Plaza, 201 South Spring Street, Tupelo,
Mississippi

38804
(Address of principal executive offices) (Zip Code)

(662) 680-2000
(Registrant's telephone number, including area code)

NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last year)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X  No      


Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  X  No      


As of May 3, 2004, the Registrant had outstanding 77,212,281 shares of common stock, par value $2.50 per share.



BANCORPSOUTH, INC.
CONTENTS

PART I. Financial Information Page
  ITEM 1. Financial Statements  
     
Consolidated Condensed Balance Sheets (Unaudited)
      March 31, 2004 and December 31, 2003
 
 
3
     
Consolidated Condensed Statements of Income (Unaudited)
      Three Months Ended March 31, 2004 and 2003
 
 
4
     
Consolidated Condensed Statements of Cash Flows (Unaudited)
      Three Months Ended March 31, 2004 and 2003
 
 
5
     
Notes to Consolidated Condensed Financial Statements (Unaudited)
 
6
  ITEM 2. Management's Discussion and Analysis of Financial
      Condition and Results of Operations
11
  ITEM 3. Quantitative and Qualitative Disclosures About Market Risk 21
  ITEM 4. Controls and Procedures 21
 
PART II.
 
Other Information
 
 
  ITEM 5. Other Information 22
  ITEM 6. Exhibits and Reports on Form 8-K 22


FORWARD-LOOKING STATEMENTS

Certain statements contained in this Report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as “anticipate,” “believe,” “estimate,” “expect,” “foresee,” “may,” “might,” “will,” “intend,” “could,” “would” or “plan,” or future or conditional verb tenses, and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to BancorpSouth’s financial products and services, liquidity, asset quality, net income, net interest revenue, mortgage servicing rights, life insurance premium revenue, loan growth and demand, maturing loans and investment securities, loans held for sale, operating activities, core deposits, credit quality and credit losses, deposit withdrawals, net interest margin, equipment and telecommunications expenses, future acquisitions, the effect of certain legal claims, indirect automobile sales financing and certain high risk consumer loans, additional share repurchases under BancorpSouth’s April 2003 stock repurchase program, capital resources, prepayment of BancorpSouth’s junior subordinated debt securities, off-balance sheet commitments and other arrangements to extend credit and BancorpSouth’s future growth and profitability. We caution you not to place undue reliance on the forward-looking statements contained in this Report, in that actual results could differ materially from those indicated in such forward-looking statements due to a variety of factors. These factors include, but are not limited to, changes in BancorpSouth’s operating or expansion strategy, changes in economic conditions, the ability to maintain asset and credit quality, prevailing interest rates and government fiscal and monetary policies, effectiveness of BancorpSouth’s interest rate hedging strategies, the ability of BancorpSouth’s borrowers to repay loans, changes in laws and regulations affecting financial institutions, the ability of BancorpSouth to identify and integrate acquisitions and investment opportunities, performance of WMS, L.L.C. and Ramsey, Krug, Farrell & Lensing, Inc., the ability of BancorpSouth to manage its growth and effectively serve an expanding customer and market base, geographic concentrations of assets, availability of and costs associated with obtaining adequate and timely sources of liquidity, competition from other financial services companies, the ability of BancorpSouth to repurchase its common stock on favorable terms, the effect of pending or future legislation, possible adverse rulings, judgments, settlements and other outcomes of pending or threatened litigation, other factors generally understood to affect the financial results of financial services companies and other factors detailed from time to time in BancorpSouth’s press releases and filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this Report.



PART I
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

BANCORPSOUTH, INC.
Consolidated Condensed Balance Sheets

 

March 31,
2004

 

December 31,
2003
  (Unaudited)   (1)
  (In thousands)
ASSETS      
Cash and due from banks $329,876    $369,699 
Interest bearing deposits with other banks 199,820    9,327 
Held-to-maturity securities, at amortized cost 1,320,134    1,091,991 
Available-for-sale securities, at fair value 1,906,746    1,989,690 
Federal funds sold and securities
   purchased under agreement to resell
72,511    67,293 
Loans 6,284,805    6,267,257 
   Less: Unearned discount 31,849    34,190 
           Allowance for credit losses 91,327 
  92,112 
Net loans 6,161,629    6,140,955 
Loans held for sale 40,759    74,669 
Premises and equipment, net 212,797    212,216 
Goodwill 59,671    59,671 
Other assets 278,486 
  289,524 
TOTAL ASSETS $10,582,429 
  $10,305,035 
LIABILITIES      
Deposits:      
   Demand: Noninterest bearing $1,320,812    $1,286,607 
                  Interest bearing 2,704,473    2,524,159 
   Savings 788,679    779,298 
   Other time 4,067,151 
  4,009,064 
Total deposits 8,881,115    8,599,128 
Federal funds purchased and securities
   sold under agreement to repurchase
416,222    437,014 
Junior subordinated debt securities 128,866    128,866 
Long-term debt 138,170    138,498 
Other liabilities 135,068 
  132,623 
TOTAL LIABILITIES 9,699,441 
  9,436,129 
SHAREHOLDERS' EQUITY      
Common stock, $2.50 par value
   Authorized - 500,000,000 shares, Issued - 77,382,369 and
   77,926,645 shares, respectively
193,456    194,817 
Capital surplus 43,833    43,344 
Accumulated other comprehensive income 27,598    14,298 
Retained earnings 618,101 
  616,447 
TOTAL SHAREHOLDERS' EQUITY 882,988 
  868,906 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $10,582,429 
  $10,305,035 
(1) Derived from audited financial statements.
 
See accompanying notes to consolidated condensed financial statements.


BANCORPSOUTH, INC.
Consolidated Condensed Statements of Income
(Unaudited)

 

Three months ended
March 31,


 
2004
  2003
  (In thousands, except for per share amounts)
INTEREST REVENUE:      
Loans $92,250    $104,546 
Deposits with other banks 128    84 
Federal funds sold and securities purchased
  under agreement to resell
697    2,307 
Held-to-maturity securities:      
  Taxable 10,112    13,602 
  Tax-exempt 1,796    2,216 
Available-for-sale securities:      
  Taxable 15,688    12,127 
  Tax-exempt 1,759    2,094 
Loans held for sale 756 
  706 
  Total interest revenue 123,186 
  137,682 
INTEREST EXPENSE:      
Deposits 33,918    40,544 
Federal funds purchased and securities sold
  under agreement to repurchase
1,063    2,355 
Other 4,723 
  4,639 
  Total interest expense 39,704 
  47,538 
  Net interest revenue 83,482    90,144 
Provision for credit losses 4,015 
  6,522 
  Net interest revenue, after provision for      
    credit losses 79,467 
  83,622 
NONINTEREST REVENUE:      
Mortgage lending (1,141)   4,854 
Service charges 14,318    13,654 
Life insurance premiums 562    961 
Trust income 1,686    1,486 
Security gains, net 618    13,556 
Insurance commissions 14,458    6,387 
Other 15,539 
  11,411 
  Total noninterest revenue 46,040 
  52,309 
NONINTEREST EXPENSE:      
Salaries and employee benefits 50,036    42,754 
Occupancy, net of rental income 5,956    5,580 
Equipment 5,460    6,003 
Telecommunications 1,838    1,860 
Other 22,716 
  20,719 
  Total noninterest expense 86,006 
  76,916 
  Income before income taxes 39,501    59,015 
Income tax expense 12,336 
  19,867 
  Net income $27,165 
  $39,148 
Earnings per share: Basic $0.35 
  $0.51 
                                Diluted $0.35 
  $0.50 
Dividends declared per common share $0.18 
  $0.16 
See accompanying notes to consolidated condensed financial statements.


BANCORPSOUTH, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited)

 

Three Months Ended
March 31,
  2004
  2003
  (In thousands)
Net cash provided by operating activities $81,216 
  $122,574 
Investing activities:      
Proceeds from calls and maturities of
  held-to-maturity securities
94,583    129,319 
Proceeds from calls and maturities of
  available-for-sale securities
82,729    155,407 
Proceeds from sales of
  held-to-maturity securities
1,851    – 
Proceeds from sales of
  available-for-sale securities
489,953    738,167 
Purchases of held-to-maturity securities (325,536)   (800,293)
Purchases of available-for-sale securities (471,326)   (319,702)
Net increase in short-term investments (5,218)   (164,227)
Net (increase) decrease in loans (22,832)   52,522 
Purchases of premises and equipment (6,834)   (7,194)
Proceeds from sale of premises and equipment 448    2,530 
Other, net (3,617)
  (10,785)
Net cash used by investing activities (165,799)
  (224,256)

Financing activities:

 

 

 
Net increase in deposits 281,987    140,433 
Net decrease in short-term
  debt and other liabilities
(19,950)   (3,564)
Repayment of long-term debt (328)   (307)
Issuance of common stock 605    457 
Purchase of common stock (13,033)   (7,321)
Payment of cash dividends (14,028)
  (12,416)
Net cash provided by financing activities 235,253 
  117,282 

Increase in cash and cash equivalents

150,670 

 

15,600 
Cash and cash equivalents at beginning of
  period
379,026 
  361,983 
Cash and cash equivalents at end of period $529,696 
  $377,583 
See accompanying notes to consolidated condensed financial statements.


BANCORPSOUTH, INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)

NOTE 1 – BASIS OF FINANCIAL STATEMENT PRESENTATION AND PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the accounting policies in effect as of December 31, 2003, as set forth in the annual consolidated financial statements of BancorpSouth, Inc. (the “Company”) as of such date. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated condensed financial statements have been included and all such adjustments were of a normal recurring nature. The results of operations for the three-month period ended March 31, 2004 is not necessarily indicative of the results to be expected for the full year. Certain 2003 amounts have been reclassified to conform with the 2004 presentation.

The consolidated condensed financial statements include the accounts of the Company and its wholly-owned subsidiary, BancorpSouth Bank (the “Bank”), and the Bank’s wholly-owned subsidiaries, Century Credit Life Insurance Company, Personal Finance Corporation, BancorpSouth Insurance Services, Inc., BancorpSouth Investment Services, Inc. and BancorpSouth Municipal Development Corporation. BancorpSouth Capital Trust I (the “Trust”), a business trust, was treated as a subsidiary of the Company for financial reporting purposes until the adoption of the transition guidance of Financial Accounting Standards Board Interpretation No. 46 (revised December 2003) (“FIN 46R”), “Consolidation of Variable Interest Entities,” for investment in special-purpose entities on December 31, 2003, at which time the Company deconsolidated the Trust from its financial statements. See “Note 6 – Junior Subordinated Debt Securities” to Consolidated Condensed Financial Statements.

At March 31, 2004, the Company had two stock-based employee compensation plans, which were the 1994 Stock Incentive Plan and the 1998 Stock Option Plan. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation,” for the three months ended March 31, 2004 and 2003:


  Three months ended
March 31,

  2004
  2003
  (In thousands, except per share amounts)
Net income, as reported $27,165    $39,148 
Deduct: Stock-based employee compensation      
   expense determined under fair value based      
   method for all awards, net of related tax effects (189)
  (147)
Pro forma net income $26,976 
  $39,001 
   
Basic earnings per share: As reported $0.35    $0.51 
  Pro forma $0.35    $0.50 
         
Diluted earnings per share: As reported $0.35    $0.50 
  Pro forma $0.35    $0.50 

NOTE 2 – LOANS

The composition of the loan portfolio by collateral type as of the dates indicated was as follows:

  March 31,
  December 31,
  2004
  2003
  2003
  (In thousands)
Commercial and agricultural $728,320   $706,747   $743,286
Consumer and installment 495,301   610,082   533,755
Real estate mortgage:          
   1-4 Family 2,066,452   2,048,346   1,992,252
   Other 2,741,956   2,612,103   2,746,463
Lease financing 229,778   299,440   227,918
Other 22,998
  28,815
  23,583
    Total $6,284,805
  $6,305,533
  $6,267,257

The following table presents information concerning non-performing loans as of the dates indicated:

  March 31,   December 31,
  2004
  2003
  (In thousands)
Non-accrual loans $16,410   $18,139
Loans 90 days or more past due 19,392   30,634
Restructured loans 3,954
  2,659
Total non-performing loans $39,756
  $51,432

NOTE 3 – ALLOWANCE FOR CREDIT LOSSES

The following table summarizes the changes in the allowance for credit losses for the periods indicated:

  Three months ended
March 31,
  Year ended
December 31,
  2004
  2003
  2003
  (In thousands)
Balance at beginning of period $92,112    $87,875    $87,875 
Provision charged to expense 4,015    6,522    25,130 
Recoveries 1,356    963    3,848 
Loans charged off (6,156)
  (5,760)
  (24,741)
Balance at end of period $91,327 
  $89,600 
  $92,112 

NOTE 4 – PER SHARE DATA

The computation of basic earnings per share is based on the weighted average number of common shares outstanding. The computation of diluted earnings per share is based on the weighted average number of common shares outstanding plus the shares resulting from the assumed exercise of all outstanding stock options using the treasury stock method.

The following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods shown:


  Three Months Ended March 31,
  2004
  2003
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

Basic EPS (In thousands, except per share amounts)
Income available to                      
  common shareholders $27,165   77,667   $0.35
  $39,148   77,426   $0.51
Effect of dilutive stock                      
  options –  
  456
      –  
  431
   
Diluted EPS
Income available to
  common shareholders
                     
  plus assumed exercise $27,165
  78,123
  $0.35
  $39,148
  77,857
  $0.50

NOTE 5 – COMPREHENSIVE INCOME

The following table presents the components of other comprehensive income and the related tax effects allocated to each component for the periods indicated:


  Three Months Ended March 31,
  2004
  2003
  Before
tax
amount

  Tax
(expense)
benefit

  Net
of tax
amount

  Before
tax
amount

  Tax
(expense)
benefit

  Net
of tax
amount

Unrealized gains on securities: (In thousands)
  Unrealized gains (losses) arising
    during holding period
$21,945    ($8,394)   $13,551    $2,009    ($768)   $1,241 
  Less: Reclassification adjustment for                      
    net (gains) losses realized in net income (406)
  155 
  (251)
  (13,455)
  5,147 
  (8,308)
Other comprehensive income (loss) $21,539
  ($8,239)
  $13,300    ($11,446)
  $4,379 
  ($7,067)
Net income         27,165 
          39,148 
Comprehensive income         $40,465 
          $32,081 
   

NOTE 6 – JUNIOR SUBORDINATED DEBT SECURITIES

On January 28, 2002, the Company issued $128,866,000 in 8.15% Junior Subordinated Debt Securities to BancorpSouth Capital Trust I (the “Trust”), a business trust. The Trust used the proceeds from the issuance of five million shares of 8.15% trust preferred securities, $25 face value per share, to acquire the 8.15% Junior Subordinated Debt Securities. Both the Junior Subordinated Debt Securities and the trust preferred securities mature on January 28, 2032 and are callable at the option of the Company after January 28, 2007. The net proceeds to the Company from the issuance of its Junior Subordinated Debt Securities to the Trust were used for general corporate purposes, including repurchase of shares of the Company’s outstanding common stock. Prior to December 31, 2003, the accounts of the Trust were included in the consolidated financial statements of the Company. Pursuant to the Company’s adoption of the transition guidance of FIN 46R for investments in special-purpose entities, the Company deconsolidated the Trust from its financial statements as of December 31, 2003.

NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill for the three months ended March 31, 2004 were as follows:


   
Community
Banking
  General
Corporate
and Other
   
 
Total
  (In thousands)
Balance as of December 31, 2003 $33,284    $26,387    $59,671 
Goodwill acquired during the period –    
  –    
  –    
Balance as of March 31, 2004 $33,284 
  $26,387
  $59,671 

The following table presents information regarding the components of the Company’s identifiable intangible assets for the dates indicated:


  As of
March 31, 2004

  As of
December 31, 2003

  Gross Carrying
Amount

 
 

Accumulated
Amortization

  Gross Carrying
Amount

 
 

Accumulated
Amortization

Amortized intangible assets: (In thousands)
  Core deposit intangibles $11,549    $6,018    $11,549    $5,661 
  Customer relationship intangibles 21,702    3,227    21,702    2,438 
  Mortgage servicing rights (MSRs) 91,937 
  44,129 
  90,790 
  41,115 
     Total $125,188 
  $53,374 
  $124,041 
  $49,214 
 
 
 
 
Unamortized intangible assets:  
  Trade names $688 
  $    –      
  $688 
  $    –      
 
 
 
 
  Three months ended
March 31,

  2004
  2003
Aggregate Amortization Expense for: (In thousands)
  Core deposit intangibles $357    $377 
  Customer relationship intangibles 789    70 
  Mortgage servicing rights (MSRs) 3,014 
  848 
     Total $4,160 
  $1,295 

At March 31, 2004 and December 31, 2003, aggregate impairment for mortgage servicing rights was approximately $19,219,000 and approximately $17,209,000, respectively.

The following table presents information regarding estimated amortization expense on the Company’s amortizable identifiable intangible assets for the year ended December 31, 2004, and the succeeding four years:


  Core
Deposit
Intangibles

   Customer
Relationship
Intangibles

  Mortgage
Servicing
Rights

   
 
Total

Estimated Amortization Expense: (In thousands)
  For year ended December 31, 2004 $1,372   $2,919   $10,200   $14,491
  For year ended December 31, 2005   1,280     2,502     8,100     11,882
  For year ended December 31, 2006   1,197     2,152     6,500      9,849
  For year ended December 31, 2007   1,113     1,858     5,200      8,171
  For year ended December 31, 2008     851     1,640     4,200      6,691

NOTE 8 – PENSION AND OTHER POSTRETIREMENT BENEFITS

The following table presents the components of net periodic benefit cost for the periods indicated:


  Pension Benefits
  Other Benefits
  Three months ended
March 31,

  Three months ended
March 31,

  2004
 
 
2003
  2004
 
 
2003
  (In thousands)
Service cost $1,298    $1,164    $      –     $      –  
Interest cost 1,074    1,040    41    58 
Expected return on assets (1,124)   (843)     –       –  
Amortization of unrecognized transition amount       –       –  
Recognized prior service cost 79    79    198    198 
Recognized net loss 231 
  225 
    –  
    –  
Net periodic benefit cost $1,563 
  $1,670 
  $239 
  $256 

NOTE 9 – RECENT PRONOUNCEMENTS

No recently issued accounting pronouncements were adopted by the Company during the first quarter of 2004.

NOTE 10 - SEGMENT REPORTING

The Company’s principal activity is community banking, which includes providing a full range of deposit products, commercial loans and consumer loans. The general corporate and other operating segment includes leasing, mortgage lending, trust services, credit card activities, insurance services, investment services and other activities not allocated to community banking.

Results of operations and selected financial information by operating segment for the three months ended March 31, 2004 and 2003 were as follows:


   
Community
Banking

  General
Corporate
and Other

   
 
Total

  (In thousands)
Three Months Ended March 31, 2004          
Results of Operations          
Net interest revenue $75,308    $8,174    $83,482 
Provision for credit losses 3,621 
  394 
  4,015 
Net interest revenue after provision for credit losses 71,687    7,780    79,467 
Noninterest revenue 25,254    20,786    46,040 
Noninterest expense 52,003 
  34,003 
  86,006 
Income before income taxes 44,938    (5,437)   39,501 
Income taxes 14,034 
  (1,698)
  12,336 
Net income $30,904    ($3,739)   $27,165 
Selected Financial Information          
Total assets (at end of period) $8,928,172    $1,654,257    $10,582,429 
Depreciation & amortization 5,165    676    5,841 


Three Months Ended March 31, 2003
         
Results of Operations          
Net interest revenue $79,371    $10,773    $90,144 
Provision for credit losses 6,042 
  480 
  6,522 
Net interest revenue after provision for credit losses 73,329    10,293    83,622 
Noninterest revenue 34,857    17,452    52,309 
Noninterest expense 51,001 
  25,915 
  76,916 
Income before income taxes 57,185    1,830    59,015 
Income taxes 19,251 
  616 
  19,867 
Net income $37,934    $1,214    $39,148 
Selected Financial Information          
Total assets (at end of period) $8,649,808    $1,685,201    $10,335,009 
Depreciation & amortization 5,893    636    6,529 


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

OVERVIEW

BancorpSouth, Inc. (the “Company”) is a regional bank holding company with approximately $10.6 billion in assets and is headquartered in Tupelo, Mississippi. BancorpSouth Bank (the “Bank”), the Company’s banking subsidiary, has commercial banking operations in Mississippi, Tennessee, Alabama, Arkansas, Texas and Louisiana. The Bank and its consumer finance, credit insurance, insurance agency and brokerage subsidiaries provide commercial banking, leasing, mortgage origination and servicing, insurance, brokerage and trust services to corporate customers, local governments, individuals and other financial institutions through an extensive network of branches and offices.

Management’s discussion and analysis provides a narrative discussion of the Company’s financial condition and results of operations of the Company. For a complete understanding of the following discussion, you should refer to the unaudited consolidated condensed financial statements for the periods ended March 31, 2004 and 2003 found in “Item 1. Financial Statements” of this report. This discussion and analysis is based on reported financial information; and certain amounts for prior periods have been reclassified to conform with the current financial statement presentation. Additional information is provided to enhance comparability of financial information between periods and to provide a better understanding of the Company’s continuing operations.

As a financial services company, the financial condition and operating results of the Company are heavily influenced by economic trends in the nation and its markets specifically. Most of the revenue of the Company is derived from its principal operating subsidiary, the Bank. The financial condition and operating results of the Bank are affected by the level and volatility of interest rates on loans, investment securities, deposits and other borrowed funds, and the impact of economic downturns on loan demand and creditworthiness of existing borrowers. The financial services industry is highly competitive and heavily regulated. The Company’s success depends on its ability to compete aggressively within its markets while maintaining sufficient asset quality and cost controls to generate net income.

The table below summarizes the Company’s net income, net income per share, return on average assets and return on average shareholders’ equity for the three months ended March 31, 2004 and 2003. These amounts and ratios are key indicators of the Company’s financial performance.


  Three months ended
March 31,

 
(Dollars in thousands, except per share amounts) 2004
  2003
  % Change
   
Net income $27,165    $39,148    (30.61) %
Net income per share:    Basic $0.35    $0.51    (31.37) %
                                       Diluted $0.35    $0.50    (30.00) %
Return on average assets (annualized) 1.05%   1.56%   (32.69) %
Return on average shareholders' equity (annualized) 12.59%   19.46%   (35.30) %

The decline in net income for the first quarter of 2004 when compared to the first quarter of 2003 is attributable to several factors. The Company’s primary source of revenue is the amount of net interest revenue earned by the Bank. Net interest revenue is the difference between interest earned on loans and investments and interest paid on deposits and other obligations. The Company’s net interest revenue has continued to be negatively impacted by the historically low interest rates of the current interest rate cycle and the absence of significant loan demand. The Company has been unable to completely offset the decline in asset yields with reduced funding costs in this low interest rate environment. Additionally, with decreased loan demand, the Company invested in various securities that traditionally provide lower yields than loans and the proceeds from maturing securities during the period were typically reinvested at lower yields than the maturing securities were earning. These factors combined to reduce the Company’s net interest revenue to $83.48 million for the first quarter of 2004, a $6.66 million, or 7.39%, decrease from $90.14 million for the same period of 2003. In recent years the Company has taken steps to diversify its revenue stream by increasing its noninterest revenue from mortgage lending activities, insurance agency activities, brokerage and securities activities, and other bank related fees. While these efforts to diversify the Company’s revenue have been successful in certain areas, the decrease in revenue from our mortgage lending activities for the first quarter of 2004 and the significant securities gains reported in the first quarter of 2003 combined to reduce noninterest revenue for the first quarter of 2004 to $46.04 million, down from $52.31 million for the first quarter of 2003. Improved asset quality allowed the Company to reduce its provision for credit losses for the first quarter of 2004 to $4.02 million, a 38.44% decrease from $6.52 million from the first quarter of 2003. Noninterest expense totaled $86.01 million for the first quarter of 2004 compared to $76.92 million for the first quarter of 2003, an increase of 11.82%. This increase was primarily related to increased salaries and employee benefits. The major components of net income are discussed in more detail in the various sections that follow.

Critical Accounting Policies

During the three months ended March 31, 2004, there was no significant change in the Company’s critical accounting policies and no significant change in the application of critical accounting policies as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

RESULTS OF OPERATIONS

Net Interest Revenue

Net interest revenue is the difference between interest revenue earned on assets, such as loans, leases and securities, and interest expense paid on liabilities, such as deposits and borrowings, and continues to provide the Company with its principal source of revenue. Net interest revenue is affected by the general level of interest rates, changes in interest rates and by changes in the amount and composition of interest earning assets and interest bearing liabilities. The Company’s long-term objective is to manage those assets and liabilities to maximize net interest revenue, while balancing interest rate, credit, liquidity and capital risks. For purposes of the following discussion, revenue from tax-exempt loans and investment securities has been adjusted to a fully taxable equivalent basis, using an effective tax rate of 35%.

Net interest revenue was $85.91 million for the three months ended March 31, 2004, compared to $92.87 million for the same period in 2003, representing a decrease of $6.96 million, or 7.50%. The decline in net interest revenue for the first quarter primarily reflects the inability to reduce funding costs enough to offset falling asset yields.

Interest revenue decreased $14.80 million, or 10.54%, to $125.61 million for the three months ended March 31, 2004 from $140.41 million for the three months ended March 31, 2003. While average interest earning assets increased by $179.96 million, or 1.90%, to $9.67 billion for the first quarter of 2004 from $9.49 billion for the first quarter of 2003, this increase was more than offset by a decrease of 78 basis points in the yield of those assets to 5.22% for the first quarter of 2004 from 6.00% for the first quarter of 2003, resulting in a decrease in interest revenue.

Interest expense decreased $7.84 million, or 16.48%, to $39.70 million for the three months ended March 31, 2004 from $47.54 million for the three months ended March 31, 2003. While average interest bearing liabilities increased $64.35 million, or 0.79%, to $8.23 billion for the first quarter of 2004 from $8.16 billion for the first quarter of 2003, this increase in the amount of interest bearing liabilities was more than offset by a decrease of 42 basis points in the average rate paid on those liabilities to 1.94% for the first quarter of 2004 from 2.36% for the first quarter of 2003.

The relative performance of the Company’s lending and deposit-raising functions is frequently measured by two calculations – net interest margin and net interest rate spread. Net interest margin is determined by dividing fully taxable equivalent net interest revenue by average earning assets. Net interest rate spread is the difference between the average fully taxable equivalent yield earned on interest earning assets and the average rate paid on interest bearing liabilities. Net interest margin is generally greater than the net interest rate spread because of the additional income earned on those assets funded by noninterest bearing liabilities.

Net interest margin for the first quarter of 2004 and 2003 was 3.57% and 3.97%, respectively, representing a decrease of 40 basis points. Net interest rate spread for the first quarter of 2004 was 3.28%, a decrease of 36 basis points from 3.64% for the same period of 2003. The decrease in net interest margin and net interest rate spread was primarily a result of the larger decline in the average rate earned on interest earning assets, from 6.00% for the first quarter of 2003 to 5.22% for the first quarter of 2004, than the decrease in the average rate paid on interest bearing liabilities from 2.36% for the first quarter of 2003 to 1.94% for the first quarter of 2004. The earning asset yield decrease was a result of reduced loan activity and a lower yielding investment portfolio. The absence of significant loan demand was attributable to the economic environment in both our regional and national markets. With decreased demand for loans, the Company invested in various securities that traditionally provide lower yields than loans, and because of the continued lower prevailing interest rates, proceeds from maturing securities were typically reinvested at lower yields than the maturing securities were earning.

Provision for Credit Losses and Allowance for Credit Losses

The provision for credit losses is the annual cost of providing an allowance or reserve for estimated probable losses on loans. The Company employs a systematic methodology for determining its allowance for credit losses that considers both qualitative and quantitative factors and requires that management make material estimates and assumptions that are particularly susceptible to significant change. Some of the quantitative factors considered by the Company include loan growth, changes in the size, characteristics and composition of the loan portfolio, net charge-offs, changes in nonperforming and past due loans, historical loan loss experience, delinquencies, management’s assessment of loan portfolio quality, the value of collateral, concentrations of loans to specific borrowers or industries and other factors. Some of the qualitative factors that the Company considers include existing general economic conditions, the existing risks of individual loans and other factors.

The allowance for credit losses for commercial loans is based principally upon the Company’s loan classification system. The Company has a disciplined approach for assigning credit ratings and classifications to individual credits. Each credit is assigned a grade by the appropriate loan officer, which serves as a basis for the credit analysis of the entire portfolio. The grade assigned considers the borrower’s creditworthiness, collateral values, cash flows and other factors. An independent loan review department is responsible for reviewing the credit rating and classification of individual credits and assessing trends in the portfolio, adherence to internal credit policies and procedures and other factors that may affect the overall adequacy of the allowance. The loan review department is supplemented by regulatory agencies that provide an additional level of review. The loss factors assigned to each classification are based upon the attributes (loan to collateral values, borrower creditworthiness, etc.) of the loans typically assigned to each grade. Management periodically reviews the loss factors assigned in light of the general economic environment and overall condition of the loan portfolio and modifies the loss factors assigned to each classification as it deems appropriate. The allowance for credit losses for the consumer loan portfolio is based upon delinquencies and historic loss rates. The overall allowance generally includes a component representing the results of other analyses intended to ensure that the allowance is adequate to cover other probable losses inherent in the portfolio. This component considers analyses of changes in credit risk resulting from the differing underwriting criteria in acquired loan portfolios, industry concentrations, changes in the mix of loans originated, overall credit criteria and other economic indicators.

The provision for credit losses and net charge-offs at March 31, 2004 and 2003 are shown in the following table:


  March 31,
 
  2004
  2003
  % Change
  (Dollars in thousands)  
Provision for credit losses $4,015    $6,522    (38.44)  %
Net charge-offs $4,800    $4,797    0.06   %
Net charge-offs as a percentage            
  of average loans (annualized) 0.31%   0.30%   3.33   %
Allowance for credit losses as a percentage            
  of loans outstanding at period end 1.46%   1.43%   2.10   %

The provision for credit losses at March 31, 2004 decreased 38.44% from the provision for credit losses at March 31, 2003. As a result of the Company’s focus on strong credit quality, the provision for credit losses was reduced while the allowance for credit losses as a percentage of loans remained consistent with that of prior periods. The Company’s exposure to losses from indirect automobile sales financing and certain higher risk consumer loans also continues to diminish as that portfolio of loans totaled $48.35 million at March 31, 2004, $59.17 million at December 31, 2003 and $95.65 million at March 31, 2003. The Company’s allowance for credit losses as a percentage of loans outstanding at March 31, 2004 was 1.46%, at December 31, 2003 was 1.48% and at March 31, 2003 was 1.43%.

The allocation of allowance by loan category is based, in part, on evaluations of specific loans’ past histories and on economic conditions within specific industries or geographical areas. Accordingly, because all of these conditions are subject to change, the allocation is not necessarily indicative of the breakdown of any future allowance or losses. The following table presents the allocation of the allowance for credit losses by loan category and the percentage of total loans for each category in the loan portfolio for the dates indicated:


  March 31,