UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| |X| | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
| | | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
BancorpSouth, Inc.
(Exact name of registrant as specified in its charter)
| Mississippi | 64-0659571 |
|---|---|
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| One Mississippi Plaza, 201 South Spring Street, Tupelo, Mississippi |
38804 |
| (Address of principal executive offices) | (Zip Code) |
(662) 680-2000
(Registrant's telephone number, including area code)
NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No
As of May 3, 2004, the Registrant had outstanding 77,212,281 shares of common stock, par value $2.50 per share.
BANCORPSOUTH, INC.
CONTENTS
| PART I. | Financial Information | Page | |
| ITEM 1. | Financial Statements | ||
| Consolidated Condensed Balance Sheets (Unaudited) March 31, 2004 and December 31, 2003 |
3 |
||
| Consolidated Condensed Statements of Income (Unaudited) Three Months Ended March 31, 2004 and 2003 |
4 |
||
| Consolidated Condensed Statements of Cash Flows (Unaudited) Three Months Ended March 31, 2004 and 2003 |
5 |
||
| Notes to Consolidated Condensed Financial Statements (Unaudited) |
6 |
||
| ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
11 | |
| ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk | 21 | |
| ITEM 4. | Controls and Procedures | 21 | |
| PART II. |
Other Information |
|
|
| ITEM 5. | Other Information | 22 | |
| ITEM 6. | Exhibits and Reports on Form 8-K | 22 | |
Certain statements contained in this Report may not be based on historical facts and are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by reference to a future period(s) or by the use of forward-looking terminology, such as anticipate, believe, estimate, expect, foresee, may, might, will, intend, could, would or plan, or future or conditional verb tenses, and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to BancorpSouths financial products and services, liquidity, asset quality, net income, net interest revenue, mortgage servicing rights, life insurance premium revenue, loan growth and demand, maturing loans and investment securities, loans held for sale, operating activities, core deposits, credit quality and credit losses, deposit withdrawals, net interest margin, equipment and telecommunications expenses, future acquisitions, the effect of certain legal claims, indirect automobile sales financing and certain high risk consumer loans, additional share repurchases under BancorpSouths April 2003 stock repurchase program, capital resources, prepayment of BancorpSouths junior subordinated debt securities, off-balance sheet commitments and other arrangements to extend credit and BancorpSouths future growth and profitability. We caution you not to place undue reliance on the forward-looking statements contained in this Report, in that actual results could differ materially from those indicated in such forward-looking statements due to a variety of factors. These factors include, but are not limited to, changes in BancorpSouths operating or expansion strategy, changes in economic conditions, the ability to maintain asset and credit quality, prevailing interest rates and government fiscal and monetary policies, effectiveness of BancorpSouths interest rate hedging strategies, the ability of BancorpSouths borrowers to repay loans, changes in laws and regulations affecting financial institutions, the ability of BancorpSouth to identify and integrate acquisitions and investment opportunities, performance of WMS, L.L.C. and Ramsey, Krug, Farrell & Lensing, Inc., the ability of BancorpSouth to manage its growth and effectively serve an expanding customer and market base, geographic concentrations of assets, availability of and costs associated with obtaining adequate and timely sources of liquidity, competition from other financial services companies, the ability of BancorpSouth to repurchase its common stock on favorable terms, the effect of pending or future legislation, possible adverse rulings, judgments, settlements and other outcomes of pending or threatened litigation, other factors generally understood to affect the financial results of financial services companies and other factors detailed from time to time in BancorpSouths press releases and filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this Report.
| PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. |
|||
BANCORPSOUTH, INC. Consolidated Condensed Balance Sheets |
|||
March 31, 2004 |
December 31, 2003 |
||
| (Unaudited) | (1) | ||
| (In thousands) | |||
| ASSETS | |||
| Cash and due from banks | $329,876 | $369,699 | |
| Interest bearing deposits with other banks | 199,820 | 9,327 | |
| Held-to-maturity securities, at amortized cost | 1,320,134 | 1,091,991 | |
| Available-for-sale securities, at fair value | 1,906,746 | 1,989,690 | |
| Federal funds sold and securities purchased under agreement to resell |
72,511 | 67,293 | |
| Loans | 6,284,805 | 6,267,257 | |
| Less: Unearned discount | 31,849 | 34,190 | |
| Allowance for credit losses | 91,327 |
92,112 |
|
| Net loans | 6,161,629 | 6,140,955 | |
| Loans held for sale | 40,759 | 74,669 | |
| Premises and equipment, net | 212,797 | 212,216 | |
| Goodwill | 59,671 | 59,671 | |
| Other assets | 278,486 |
289,524 |
|
| TOTAL ASSETS | $10,582,429 |
$10,305,035 |
|
| LIABILITIES | |||
| Deposits: | |||
| Demand: Noninterest bearing | $1,320,812 | $1,286,607 | |
| Interest bearing | 2,704,473 | 2,524,159 | |
| Savings | 788,679 | 779,298 | |
| Other time | 4,067,151 |
4,009,064 |
|
| Total deposits | 8,881,115 | 8,599,128 | |
| Federal funds purchased and securities sold under agreement to repurchase |
416,222 | 437,014 | |
| Junior subordinated debt securities | 128,866 | 128,866 | |
| Long-term debt | 138,170 | 138,498 | |
| Other liabilities | 135,068 |
132,623 |
|
| TOTAL LIABILITIES | 9,699,441 |
9,436,129 |
|
| SHAREHOLDERS' EQUITY | |||
| Common stock, $2.50 par value Authorized - 500,000,000 shares, Issued - 77,382,369 and 77,926,645 shares, respectively |
193,456 | 194,817 | |
| Capital surplus | 43,833 | 43,344 | |
| Accumulated other comprehensive income | 27,598 | 14,298 | |
| Retained earnings | 618,101 |
616,447 |
|
| TOTAL SHAREHOLDERS' EQUITY | 882,988 |
868,906 |
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $10,582,429 |
$10,305,035 |
|
| (1) Derived from audited financial statements. | |||
| See accompanying notes to consolidated condensed financial statements. | |||
BANCORPSOUTH, INC. Consolidated Condensed Statements of Income (Unaudited) |
|||
Three months ended March 31, |
|||
| 2004 |
2003 |
||
| (In thousands, except for per share amounts) | |||
| INTEREST REVENUE: | |||
| Loans | $92,250 | $104,546 | |
| Deposits with other banks | 128 | 84 | |
| Federal funds sold and securities purchased under agreement to resell |
697 | 2,307 | |
| Held-to-maturity securities: | |||
| Taxable | 10,112 | 13,602 | |
| Tax-exempt | 1,796 | 2,216 | |
| Available-for-sale securities: | |||
| Taxable | 15,688 | 12,127 | |
| Tax-exempt | 1,759 | 2,094 | |
| Loans held for sale | 756 |
706 |
|
| Total interest revenue | 123,186 |
137,682 |
|
| INTEREST EXPENSE: | |||
| Deposits | 33,918 | 40,544 | |
| Federal funds purchased and securities sold under agreement to repurchase |
1,063 | 2,355 | |
| Other | 4,723 |
4,639 |
|
| Total interest expense | 39,704 |
47,538 |
|
| Net interest revenue | 83,482 | 90,144 | |
| Provision for credit losses | 4,015 |
6,522 |
|
| Net interest revenue, after provision for | |||
| credit losses | 79,467 |
83,622 |
|
| NONINTEREST REVENUE: | |||
| Mortgage lending | (1,141) | 4,854 | |
| Service charges | 14,318 | 13,654 | |
| Life insurance premiums | 562 | 961 | |
| Trust income | 1,686 | 1,486 | |
| Security gains, net | 618 | 13,556 | |
| Insurance commissions | 14,458 | 6,387 | |
| Other | 15,539 |
11,411 |
|
| Total noninterest revenue | 46,040 |
52,309 |
|
| NONINTEREST EXPENSE: | |||
| Salaries and employee benefits | 50,036 | 42,754 | |
| Occupancy, net of rental income | 5,956 | 5,580 | |
| Equipment | 5,460 | 6,003 | |
| Telecommunications | 1,838 | 1,860 | |
| Other | 22,716 |
20,719 |
|
| Total noninterest expense | 86,006 |
76,916 |
|
| Income before income taxes | 39,501 | 59,015 | |
| Income tax expense | 12,336 |
19,867 |
|
| Net income | $27,165 |
$39,148 |
|
| Earnings per share: Basic | $0.35 |
$0.51 |
|
| Diluted | $0.35 |
$0.50 |
|
| Dividends declared per common share | $0.18 |
$0.16 |
|
| See accompanying notes to consolidated condensed financial statements. | |||
| BANCORPSOUTH, INC. Consolidated Condensed Statements of Cash Flows (Unaudited) |
|||
Three Months Ended March 31, |
|||
| 2004 |
2003 |
||
| (In thousands) | |||
| Net cash provided by operating activities | $81,216 |
$122,574 |
|
| Investing activities: | |||
| Proceeds from calls and maturities of held-to-maturity securities |
94,583 | 129,319 | |
| Proceeds from calls and maturities of available-for-sale securities |
82,729 | 155,407 | |
| Proceeds from sales of held-to-maturity securities |
1,851 | | |
| Proceeds from sales of available-for-sale securities |
489,953 | 738,167 | |
| Purchases of held-to-maturity securities | (325,536) | (800,293) | |
| Purchases of available-for-sale securities | (471,326) | (319,702) | |
| Net increase in short-term investments | (5,218) | (164,227) | |
| Net (increase) decrease in loans | (22,832) | 52,522 | |
| Purchases of premises and equipment | (6,834) | (7,194) | |
| Proceeds from sale of premises and equipment | 448 | 2,530 | |
| Other, net | (3,617) |
(10,785) |
|
| Net cash used by investing activities | (165,799) |
(224,256) |
|
Financing activities: |
|||
| Net increase in deposits | 281,987 | 140,433 | |
| Net decrease in short-term debt and other liabilities |
(19,950) | (3,564) | |
| Repayment of long-term debt | (328) | (307) | |
| Issuance of common stock | 605 | 457 | |
| Purchase of common stock | (13,033) | (7,321) | |
| Payment of cash dividends | (14,028) |
(12,416) |
|
| Net cash provided by financing activities | 235,253 |
117,282 |
|
Increase in cash and cash equivalents |
150,670 |
15,600 |
|
| Cash and cash equivalents at beginning of period |
379,026 |
361,983 |
|
| Cash and cash equivalents at end of period | $529,696 |
$377,583 |
|
| See accompanying notes to consolidated condensed financial statements. | |||
BANCORPSOUTH,
INC.
Notes to Consolidated Condensed Financial Statements
(Unaudited)
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the accounting policies in effect as of December 31, 2003, as set forth in the annual consolidated financial statements of BancorpSouth, Inc. (the Company) as of such date. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated condensed financial statements have been included and all such adjustments were of a normal recurring nature. The results of operations for the three-month period ended March 31, 2004 is not necessarily indicative of the results to be expected for the full year. Certain 2003 amounts have been reclassified to conform with the 2004 presentation.
The consolidated condensed financial statements include the accounts of the Company and its wholly-owned subsidiary, BancorpSouth Bank (the Bank), and the Banks wholly-owned subsidiaries, Century Credit Life Insurance Company, Personal Finance Corporation, BancorpSouth Insurance Services, Inc., BancorpSouth Investment Services, Inc. and BancorpSouth Municipal Development Corporation. BancorpSouth Capital Trust I (the Trust), a business trust, was treated as a subsidiary of the Company for financial reporting purposes until the adoption of the transition guidance of Financial Accounting Standards Board Interpretation No. 46 (revised December 2003) (FIN 46R), Consolidation of Variable Interest Entities, for investment in special-purpose entities on December 31, 2003, at which time the Company deconsolidated the Trust from its financial statements. See Note 6 Junior Subordinated Debt Securities to Consolidated Condensed Financial Statements.
At March 31, 2004, the Company had two stock-based employee compensation plans, which were the 1994 Stock Incentive Plan and the 1998 Stock Option Plan. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, for the three months ended March 31, 2004 and 2003:
| Three months ended March 31, |
||||
| 2004 |
2003 |
|||
| (In thousands, except per share amounts) | ||||
| Net income, as reported | $27,165 | $39,148 | ||
| Deduct: Stock-based employee compensation | ||||
| expense determined under fair value based | ||||
| method for all awards, net of related tax effects | (189) |
(147) |
||
| Pro forma net income | $26,976 |
$39,001 |
||
| Basic earnings per share: | As reported | $0.35 | $0.51 | |
| Pro forma | $0.35 | $0.50 | ||
| Diluted earnings per share: | As reported | $0.35 | $0.50 | |
| Pro forma | $0.35 | $0.50 | ||
The composition of the loan portfolio by collateral type as of the dates indicated was as follows:
| March 31, |
December 31, | ||||
| 2004 |
2003 |
2003 |
|||
| (In thousands) | |||||
| Commercial and agricultural | $728,320 | $706,747 | $743,286 | ||
| Consumer and installment | 495,301 | 610,082 | 533,755 | ||
| Real estate mortgage: | |||||
| 1-4 Family | 2,066,452 | 2,048,346 | 1,992,252 | ||
| Other | 2,741,956 | 2,612,103 | 2,746,463 | ||
| Lease financing | 229,778 | 299,440 | 227,918 | ||
| Other | 22,998 |
28,815 |
23,583 |
||
| Total | $6,284,805 |
$6,305,533 |
$6,267,257 |
||
The following table presents information concerning non-performing loans as of the dates indicated:
| March 31, | December 31, | ||
| 2004 |
2003 |
||
| (In thousands) | |||
| Non-accrual loans | $16,410 | $18,139 | |
| Loans 90 days or more past due | 19,392 | 30,634 | |
| Restructured loans | 3,954 |
2,659 |
|
| Total non-performing loans | $39,756 |
$51,432 |
|
The following table summarizes the changes in the allowance for credit losses for the periods indicated:
| Three months ended March 31, |
Year ended December 31, |
||||
| 2004 |
2003 |
2003 |
|||
| (In thousands) | |||||
| Balance at beginning of period | $92,112 | $87,875 | $87,875 | ||
| Provision charged to expense | 4,015 | 6,522 | 25,130 | ||
| Recoveries | 1,356 | 963 | 3,848 | ||
| Loans charged off | (6,156) |
(5,760) |
(24,741) |
||
| Balance at end of period | $91,327 |
$89,600 |
$92,112 |
||
The computation of basic earnings per share is based on the weighted average number of common shares outstanding. The computation of diluted earnings per share is based on the weighted average number of common shares outstanding plus the shares resulting from the assumed exercise of all outstanding stock options using the treasury stock method.
The following table provides a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods shown:
| Three Months Ended March 31, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
||||||
| Basic EPS | (In thousands, except per share amounts) | ||||||||||
| Income available to | |||||||||||
| common shareholders | $27,165 | 77,667 | $0.35 |
$39,148 | 77,426 | $0.51 |
|||||
| Effect of dilutive stock | |||||||||||
| options | |
456 |
|
431 |
|||||||
| Diluted EPS | |||||||||||
| Income available to common shareholders |
|||||||||||
| plus assumed exercise | $27,165 |
78,123 |
$0.35 |
$39,148 |
77,857 |
$0.50 |
|||||
The following table presents the components of other comprehensive income and the related tax effects allocated to each component for the periods indicated:
| Three Months Ended March 31, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Before tax amount |
Tax (expense) benefit |
Net of tax amount |
Before tax amount |
Tax (expense) benefit |
Net of tax amount |
||||||
| Unrealized gains on securities: | (In thousands) | ||||||||||
| Unrealized gains (losses) arising during holding period |
$21,945 | ($8,394) | $13,551 | $2,009 | ($768) | $1,241 | |||||
| Less: Reclassification adjustment for | |||||||||||
| net (gains) losses realized in net income | (406) |
155 |
(251) |
(13,455) |
5,147 |
(8,308) |
|||||
| Other comprehensive income (loss) | $21,539 |
($8,239) |
$13,300 | ($11,446) |
$4,379 |
($7,067) | |||||
| Net income | 27,165 |
39,148 |
|||||||||
| Comprehensive income | $40,465 |
$32,081 |
|||||||||
On January 28, 2002, the Company issued $128,866,000 in 8.15% Junior Subordinated Debt Securities to BancorpSouth Capital Trust I (the Trust), a business trust. The Trust used the proceeds from the issuance of five million shares of 8.15% trust preferred securities, $25 face value per share, to acquire the 8.15% Junior Subordinated Debt Securities. Both the Junior Subordinated Debt Securities and the trust preferred securities mature on January 28, 2032 and are callable at the option of the Company after January 28, 2007. The net proceeds to the Company from the issuance of its Junior Subordinated Debt Securities to the Trust were used for general corporate purposes, including repurchase of shares of the Companys outstanding common stock. Prior to December 31, 2003, the accounts of the Trust were included in the consolidated financial statements of the Company. Pursuant to the Companys adoption of the transition guidance of FIN 46R for investments in special-purpose entities, the Company deconsolidated the Trust from its financial statements as of December 31, 2003.
The changes in the carrying amount of goodwill for the three months ended March 31, 2004 were as follows:
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Balance as of December 31, 2003 | $33,284 | $26,387 | $59,671 | ||
| Goodwill acquired during the period | |
|
|
||
| Balance as of March 31, 2004 | $33,284 |
$26,387 |
$59,671 |
||
The following table presents information regarding the components of the Companys identifiable intangible assets for the dates indicated:
| As of March 31, 2004 |
As of December 31, 2003 |
||||||||||
| Gross Carrying Amount |
|
Accumulated Amortization |
Gross Carrying Amount |
|
Accumulated Amortization |
||||||
| Amortized intangible assets: | (In thousands) | ||||||||||
| Core deposit intangibles | $11,549 | $6,018 | $11,549 | $5,661 | |||||||
| Customer relationship intangibles | 21,702 | 3,227 | 21,702 | 2,438 | |||||||
| Mortgage servicing rights (MSRs) | 91,937 |
44,129 |
90,790 |
41,115 |
|||||||
| Total | $125,188 |
$53,374 |
$124,041 |
$49,214 |
|||||||
| |
|
||||||||||
| Unamortized intangible assets: | |||||||||||
| Trade names | $688 |
$ |
$688 |
$ |
|||||||
| |
|
||||||||||
| Three months ended March 31, |
|||||||||||
| 2004 |
2003 |
||||||||||
| Aggregate Amortization Expense for: | (In thousands) | ||||||||||
| Core deposit intangibles | $357 | $377 | |||||||||
| Customer relationship intangibles | 789 | 70 | |||||||||
| Mortgage servicing rights (MSRs) | 3,014 |
848 |
|||||||||
| Total | $4,160 |
$1,295 |
|||||||||
At March 31, 2004 and December 31, 2003, aggregate impairment for mortgage servicing rights was approximately $19,219,000 and approximately $17,209,000, respectively.
The following table presents information regarding estimated amortization expense on the Companys amortizable identifiable intangible assets for the year ended December 31, 2004, and the succeeding four years:
| Core Deposit Intangibles |
Customer Relationship Intangibles |
Mortgage Servicing Rights |
Total |
||||
| Estimated Amortization Expense: | (In thousands) | ||||||
| For year ended December 31, 2004 | $1,372 | $2,919 | $10,200 | $14,491 | |||
| For year ended December 31, 2005 | 1,280 | 2,502 | 8,100 | 11,882 | |||
| For year ended December 31, 2006 | 1,197 | 2,152 | 6,500 | 9,849 | |||
| For year ended December 31, 2007 | 1,113 | 1,858 | 5,200 | 8,171 | |||
| For year ended December 31, 2008 | 851 | 1,640 | 4,200 | 6,691 | |||
The following table presents the components of net periodic benefit cost for the periods indicated:
| Pension Benefits |
Other Benefits |
||||||||||
| Three months ended March 31, |
Three months ended March 31, |
||||||||||
| 2004 |
|
2003 |
2004 |
|
2003 |
||||||
| (In thousands) | |||||||||||
| Service cost | $1,298 | $1,164 | $ | $ | |||||||
| Interest cost | 1,074 | 1,040 | 41 | 58 | |||||||
| Expected return on assets | (1,124) | (843) | | | |||||||
| Amortization of unrecognized transition amount | 5 | 5 | | | |||||||
| Recognized prior service cost | 79 | 79 | 198 | 198 | |||||||
| Recognized net loss | 231 |
225 |
|
|
|||||||
| Net periodic benefit cost | $1,563 |
$1,670 |
$239 |
$256 |
|||||||
No recently issued accounting pronouncements were adopted by the Company during the first quarter of 2004.
The Companys principal activity is community banking, which includes providing a full range of deposit products, commercial loans and consumer loans. The general corporate and other operating segment includes leasing, mortgage lending, trust services, credit card activities, insurance services, investment services and other activities not allocated to community banking.
Results of operations and selected financial information by operating segment for the three months ended March 31, 2004 and 2003 were as follows:
| Community Banking |
General Corporate and Other |
Total |
|||
| (In thousands) | |||||
| Three Months Ended March 31, 2004 | |||||
| Results of Operations | |||||
| Net interest revenue | $75,308 | $8,174 | $83,482 | ||
| Provision for credit losses | 3,621 |
394 |
4,015 |
||
| Net interest revenue after provision for credit losses | 71,687 | 7,780 | 79,467 | ||
| Noninterest revenue | 25,254 | 20,786 | 46,040 | ||
| Noninterest expense | 52,003 |
34,003 |
86,006 |
||
| Income before income taxes | 44,938 | (5,437) | 39,501 | ||
| Income taxes | 14,034 |
(1,698) |
12,336 |
||
| Net income | $30,904 | ($3,739) | $27,165 | ||
| Selected Financial Information | |||||
| Total assets (at end of period) | $8,928,172 | $1,654,257 | $10,582,429 | ||
| Depreciation & amortization | 5,165 | 676 | 5,841 | ||
Three Months Ended March 31, 2003 |
|||||
| Results of Operations | |||||
| Net interest revenue | $79,371 | $10,773 | $90,144 | ||
| Provision for credit losses | 6,042 |
480 |
6,522 |
||
| Net interest revenue after provision for credit losses | 73,329 | 10,293 | 83,622 | ||
| Noninterest revenue | 34,857 | 17,452 | 52,309 | ||
| Noninterest expense | 51,001 |
25,915 |
76,916 |
||
| Income before income taxes | 57,185 | 1,830 | 59,015 | ||
| Income taxes | 19,251 |
616 |
19,867 |
||
| Net income | $37,934 | $1,214 | $39,148 | ||
| Selected Financial Information | |||||
| Total assets (at end of period) | $8,649,808 | $1,685,201 | $10,335,009 | ||
| Depreciation & amortization | 5,893 | 636 | 6,529 | ||
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
BancorpSouth, Inc. (the Company) is a regional bank holding company with approximately $10.6 billion in assets and is headquartered in Tupelo, Mississippi. BancorpSouth Bank (the Bank), the Companys banking subsidiary, has commercial banking operations in Mississippi, Tennessee, Alabama, Arkansas, Texas and Louisiana. The Bank and its consumer finance, credit insurance, insurance agency and brokerage subsidiaries provide commercial banking, leasing, mortgage origination and servicing, insurance, brokerage and trust services to corporate customers, local governments, individuals and other financial institutions through an extensive network of branches and offices.
Managements discussion and analysis provides a narrative discussion of the Companys financial condition and results of operations of the Company. For a complete understanding of the following discussion, you should refer to the unaudited consolidated condensed financial statements for the periods ended March 31, 2004 and 2003 found in Item 1. Financial Statements of this report. This discussion and analysis is based on reported financial information; and certain amounts for prior periods have been reclassified to conform with the current financial statement presentation. Additional information is provided to enhance comparability of financial information between periods and to provide a better understanding of the Companys continuing operations.
As a financial services company, the financial condition and operating results of the Company are heavily influenced by economic trends in the nation and its markets specifically. Most of the revenue of the Company is derived from its principal operating subsidiary, the Bank. The financial condition and operating results of the Bank are affected by the level and volatility of interest rates on loans, investment securities, deposits and other borrowed funds, and the impact of economic downturns on loan demand and creditworthiness of existing borrowers. The financial services industry is highly competitive and heavily regulated. The Companys success depends on its ability to compete aggressively within its markets while maintaining sufficient asset quality and cost controls to generate net income.
The table below summarizes the Companys net income, net income per share, return on average assets and return on average shareholders equity for the three months ended March 31, 2004 and 2003. These amounts and ratios are key indicators of the Companys financial performance.
| Three months ended March 31, |
||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
% Change | |||
| Net income | $27,165 | $39,148 | (30.61) % | |||
| Net income per share: Basic | $0.35 | $0.51 | (31.37) % | |||
| Diluted | $0.35 | $0.50 | (30.00) % | |||
| Return on average assets (annualized) | 1.05% | 1.56% | (32.69) % | |||
| Return on average shareholders' equity (annualized) | 12.59% | 19.46% | (35.30) % | |||
The decline in net income for the first quarter of 2004 when compared to the first quarter of 2003 is attributable to several factors. The Companys primary source of revenue is the amount of net interest revenue earned by the Bank. Net interest revenue is the difference between interest earned on loans and investments and interest paid on deposits and other obligations. The Companys net interest revenue has continued to be negatively impacted by the historically low interest rates of the current interest rate cycle and the absence of significant loan demand. The Company has been unable to completely offset the decline in asset yields with reduced funding costs in this low interest rate environment. Additionally, with decreased loan demand, the Company invested in various securities that traditionally provide lower yields than loans and the proceeds from maturing securities during the period were typically reinvested at lower yields than the maturing securities were earning. These factors combined to reduce the Companys net interest revenue to $83.48 million for the first quarter of 2004, a $6.66 million, or 7.39%, decrease from $90.14 million for the same period of 2003. In recent years the Company has taken steps to diversify its revenue stream by increasing its noninterest revenue from mortgage lending activities, insurance agency activities, brokerage and securities activities, and other bank related fees. While these efforts to diversify the Companys revenue have been successful in certain areas, the decrease in revenue from our mortgage lending activities for the first quarter of 2004 and the significant securities gains reported in the first quarter of 2003 combined to reduce noninterest revenue for the first quarter of 2004 to $46.04 million, down from $52.31 million for the first quarter of 2003. Improved asset quality allowed the Company to reduce its provision for credit losses for the first quarter of 2004 to $4.02 million, a 38.44% decrease from $6.52 million from the first quarter of 2003. Noninterest expense totaled $86.01 million for the first quarter of 2004 compared to $76.92 million for the first quarter of 2003, an increase of 11.82%. This increase was primarily related to increased salaries and employee benefits. The major components of net income are discussed in more detail in the various sections that follow.
During the three months ended March 31, 2004, there was no significant change in the Companys critical accounting policies and no significant change in the application of critical accounting policies as presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
Net interest revenue is the difference between interest revenue earned on assets, such as loans, leases and securities, and interest expense paid on liabilities, such as deposits and borrowings, and continues to provide the Company with its principal source of revenue. Net interest revenue is affected by the general level of interest rates, changes in interest rates and by changes in the amount and composition of interest earning assets and interest bearing liabilities. The Companys long-term objective is to manage those assets and liabilities to maximize net interest revenue, while balancing interest rate, credit, liquidity and capital risks. For purposes of the following discussion, revenue from tax-exempt loans and investment securities has been adjusted to a fully taxable equivalent basis, using an effective tax rate of 35%.
Net interest revenue was $85.91 million for the three months ended March 31, 2004, compared to $92.87 million for the same period in 2003, representing a decrease of $6.96 million, or 7.50%. The decline in net interest revenue for the first quarter primarily reflects the inability to reduce funding costs enough to offset falling asset yields.
Interest revenue decreased $14.80 million, or 10.54%, to $125.61 million for the three months ended March 31, 2004 from $140.41 million for the three months ended March 31, 2003. While average interest earning assets increased by $179.96 million, or 1.90%, to $9.67 billion for the first quarter of 2004 from $9.49 billion for the first quarter of 2003, this increase was more than offset by a decrease of 78 basis points in the yield of those assets to 5.22% for the first quarter of 2004 from 6.00% for the first quarter of 2003, resulting in a decrease in interest revenue.
Interest expense decreased $7.84 million, or 16.48%, to $39.70 million for the three months ended March 31, 2004 from $47.54 million for the three months ended March 31, 2003. While average interest bearing liabilities increased $64.35 million, or 0.79%, to $8.23 billion for the first quarter of 2004 from $8.16 billion for the first quarter of 2003, this increase in the amount of interest bearing liabilities was more than offset by a decrease of 42 basis points in the average rate paid on those liabilities to 1.94% for the first quarter of 2004 from 2.36% for the first quarter of 2003.
The relative performance of the Companys lending and deposit-raising functions is frequently measured by two calculations net interest margin and net interest rate spread. Net interest margin is determined by dividing fully taxable equivalent net interest revenue by average earning assets. Net interest rate spread is the difference between the average fully taxable equivalent yield earned on interest earning assets and the average rate paid on interest bearing liabilities. Net interest margin is generally greater than the net interest rate spread because of the additional income earned on those assets funded by noninterest bearing liabilities.
Net interest margin for the first quarter of 2004 and 2003 was 3.57% and 3.97%, respectively, representing a decrease of 40 basis points. Net interest rate spread for the first quarter of 2004 was 3.28%, a decrease of 36 basis points from 3.64% for the same period of 2003. The decrease in net interest margin and net interest rate spread was primarily a result of the larger decline in the average rate earned on interest earning assets, from 6.00% for the first quarter of 2003 to 5.22% for the first quarter of 2004, than the decrease in the average rate paid on interest bearing liabilities from 2.36% for the first quarter of 2003 to 1.94% for the first quarter of 2004. The earning asset yield decrease was a result of reduced loan activity and a lower yielding investment portfolio. The absence of significant loan demand was attributable to the economic environment in both our regional and national markets. With decreased demand for loans, the Company invested in various securities that traditionally provide lower yields than loans, and because of the continued lower prevailing interest rates, proceeds from maturing securities were typically reinvested at lower yields than the maturing securities were earning.
The provision for credit losses is the annual cost of providing an allowance or reserve for estimated probable losses on loans. The Company employs a systematic methodology for determining its allowance for credit losses that considers both qualitative and quantitative factors and requires that management make material estimates and assumptions that are particularly susceptible to significant change. Some of the quantitative factors considered by the Company include loan growth, changes in the size, characteristics and composition of the loan portfolio, net charge-offs, changes in nonperforming and past due loans, historical loan loss experience, delinquencies, managements assessment of loan portfolio quality, the value of collateral, concentrations of loans to specific borrowers or industries and other factors. Some of the qualitative factors that the Company considers include existing general economic conditions, the existing risks of individual loans and other factors.
The allowance for credit losses for commercial loans is based principally upon the Companys loan classification system. The Company has a disciplined approach for assigning credit ratings and classifications to individual credits. Each credit is assigned a grade by the appropriate loan officer, which serves as a basis for the credit analysis of the entire portfolio. The grade assigned considers the borrowers creditworthiness, collateral values, cash flows and other factors. An independent loan review department is responsible for reviewing the credit rating and classification of individual credits and assessing trends in the portfolio, adherence to internal credit policies and procedures and other factors that may affect the overall adequacy of the allowance. The loan review department is supplemented by regulatory agencies that provide an additional level of review. The loss factors assigned to each classification are based upon the attributes (loan to collateral values, borrower creditworthiness, etc.) of the loans typically assigned to each grade. Management periodically reviews the loss factors assigned in light of the general economic environment and overall condition of the loan portfolio and modifies the loss factors assigned to each classification as it deems appropriate. The allowance for credit losses for the consumer loan portfolio is based upon delinquencies and historic loss rates. The overall allowance generally includes a component representing the results of other analyses intended to ensure that the allowance is adequate to cover other probable losses inherent in the portfolio. This component considers analyses of changes in credit risk resulting from the differing underwriting criteria in acquired loan portfolios, industry concentrations, changes in the mix of loans originated, overall credit criteria and other economic indicators.
The provision for credit losses and net charge-offs at March 31, 2004 and 2003 are shown in the following table:
| March 31, |
|||||||
| 2004 |
2003 |
% Change | |||||
| (Dollars in thousands) | |||||||
| Provision for credit losses | $4,015 | $6,522 | (38.44) | % | |||
| Net charge-offs | $4,800 | $4,797 | 0.06 | % | |||
| Net charge-offs as a percentage | |||||||
| of average loans (annualized) | 0.31% | 0.30% | 3.33 | % | |||
| Allowance for credit losses as a percentage | |||||||
| of loans outstanding at period end | 1.46% | 1.43% | 2.10 | % | |||
The provision for credit losses at March 31, 2004 decreased 38.44% from the provision for credit losses at March 31, 2003. As a result of the Companys focus on strong credit quality, the provision for credit losses was reduced while the allowance for credit losses as a percentage of loans remained consistent with that of prior periods. The Companys exposure to losses from indirect automobile sales financing and certain higher risk consumer loans also continues to diminish as that portfolio of loans totaled $48.35 million at March 31, 2004, $59.17 million at December 31, 2003 and $95.65 million at March 31, 2003. The Companys allowance for credit losses as a percentage of loans outstanding at March 31, 2004 was 1.46%, at December 31, 2003 was 1.48% and at March 31, 2003 was 1.43%.
The allocation of allowance by loan category is based, in part, on evaluations of specific loans past histories and on economic conditions within specific industries or geographical areas. Accordingly, because all of these conditions are subject to change, the allocation is not necessarily indicative of the breakdown of any future allowance or losses. The following table presents the allocation of the allowance for credit losses by loan category and the percentage of total loans for each category in the loan portfolio for the dates indicated:
| March 31, | |||||||