UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-08728
Florida East Coast Industries, Inc.
| Florida | 59-2349968 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
| One Malaga Street, St. Augustine, Florida | 32084 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (904) 829-3421
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES (X) NO ( )
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES (X) NO ( )
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
| Class | Outstanding at March 31, 2004 | |
| Common Stock-no par value | 36,897,706 shares |
FLORIDA EAST COAST INDUSTRIES, INC.
PART I
FINANCIAL INFORMATION
INDEX
| Page | ||||||
| Numbers |
||||||
Item 1.
|
Financial Statements | |||||
| Consolidated Balance Sheets - March 31, 2004 and December 31, 2003 | 2 | |||||
| Consolidated Statements of Income - Three Months Ended March 31, 2004 and 2003 | 3 | |||||
| Consolidated Statements of Cash Flows - Three Months Ended March 31, 2004 and 2003 | 4 | |||||
| Notes to Consolidated Financial Statements | 5-13 | |||||
Item 2.
|
Managements Discussion and Analysis of the Consolidated Financial Condition and Results of Operations | |||||
| Comparison of First Quarter 2004 versus First Quarter 2003 | 14-19 | |||||
| Changes in Financial Condition, Liquidity and Capital Resources | 19-20 | |||||
| Other Matters | 20-22 | |||||
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk | 22 | ||||
Item 4.
|
Controls and Procedures | 22 | ||||
| PART II | ||||||
| OTHER INFORMATION | ||||||
Item 1.
|
Legal Proceedings | 22 | ||||
Item 2.
|
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities | 22-23 | ||||
Item 5.
|
Other Information | 23-24 | ||||
Item 6.
|
Exhibits and Reports on Form 8-K | 24 | ||||
1
FLORIDA EAST COAST INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
| March 31 |
December 31 |
|||||||
| 2004 |
2003 |
|||||||
| (unaudited) | ||||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
133,122 | 125,057 | ||||||
Accounts receivable (net) |
24,698 | 23,599 | ||||||
Materials and supplies |
3,625 | 1,603 | ||||||
Assets held for sale (Note 10) |
7,720 | 7,474 | ||||||
Deferred income taxes |
5,986 | 5,986 | ||||||
Other current assets |
7,389 | 7,785 | ||||||
Total current assets |
182,540 | 171,504 | ||||||
Properties, Less Accumulated Depreciation |
808,245 | 814,683 | ||||||
Other Assets and Deferred Charges |
22,336 | 22,163 | ||||||
Total Assets |
1,013,121 | 1,008,350 | ||||||
Liabilities and Shareholders Equity |
||||||||
Current Liabilities: |
||||||||
Accounts payable and accrued expenses |
27,555 | 34,027 | ||||||
Income taxes payable |
3,484 | | ||||||
Short-term debt (Note 8) |
2,890 | 2,838 | ||||||
Accrued casualty and other liabilities |
1,078 | 1,815 | ||||||
Other accrued liabilities |
22,771 | 28,018 | ||||||
Total current liabilities |
57,778 | 66,698 | ||||||
Deferred Income Taxes |
139,592 | 135,497 | ||||||
Long-Term Debt, net of current portion (Note 8) |
237,563 | 238,305 | ||||||
Accrued Casualty and Other Liabilities |
8,988 | 9,717 | ||||||
Shareholders Equity |
||||||||
Common Stock: |
83,568 | 77,784 | ||||||
Common stock; no par value; 150,000,000 shares authorized; 37,881,708 shares
issued and 36,897,706 shares outstanding at March 31, 2004, and 37,701,406
shares issued and 36,717,404 shares outstanding at December 31, 2003 |
||||||||
Retained earnings |
506,554 | 499,708 | ||||||
Restricted stock deferred compensation |
(6,155 | ) | (4,592 | ) | ||||
Treasury stock at cost (984,002 shares) |
(14,767 | ) | (14,767 | ) | ||||
Total shareholders equity |
569,200 | 558,133 | ||||||
Total Liabilities and Shareholders Equity |
1,013,121 | 1,008,350 | ||||||
See accompanying notes to consolidated financial statements (unaudited).
2
FLORIDA EAST COAST INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share amounts)
(unaudited)
| Three Months |
||||||||
| Ended March 31 |
||||||||
| 2004 |
2003 |
|||||||
Operating revenues |
71,604 | 75,760 | ||||||
Operating expenses |
(60,925 | ) | (62,407 | ) | ||||
Operating profit |
10,679 | 13,353 | ||||||
Interest income |
196 | 114 | ||||||
Interest expense |
(3,946 | ) | (4,297 | ) | ||||
Other income (Note 7) |
2,697 | 2,251 | ||||||
| (1,053 | ) | (1,932 | ) | |||||
Income before income taxes |
9,626 | 11,421 | ||||||
Provision for income taxes |
(3,706 | ) | (4,397 | ) | ||||
Income from continuing operations |
5,920 | 7,024 | ||||||
Discontinued Operations (Note 3) |
||||||||
Income from operation of discontinued operations (net of taxes) |
99 | 80 | ||||||
Gain (loss) on disposition of discontinued operations (net of taxes) |
2,303 | (187 | ) | |||||
Income (loss) from discontinued operations |
2,402 | (107 | ) | |||||
Net income |
8,322 | 6,917 | ||||||
Earnings Per Share |
||||||||
Income from continuing operations basic and diluted |
0.16 | 0.19 | ||||||
Gain on disposition of discontinued operations basic |
0.07 | | ||||||
Gain on disposition of discontinued operations diluted |
0.06 | | ||||||
Net income basic |
0.23 | 0.19 | ||||||
Net income diluted |
0.22 | 0.19 | ||||||
Average shares outstanding basic |
36,578,461 | 36,487,969 | ||||||
Average shares outstanding diluted |
37,244,258 | 36,696,988 | ||||||
(Prior years results have been reclassified to conform to current years presentation, including discontinued operations.)
See accompanying notes to consolidated financial statements (unaudited).
3
FLORIDA EAST COAST INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
| Three Months |
||||||||
| Ended March 31 |
||||||||
| 2004 |
2003 |
|||||||
Cash Flows from Operating Activities |
||||||||
Net income |
8,322 | 6,917 | ||||||
Adjustments to reconcile net income to cash generated by operating activities: |
||||||||
Depreciation and amortization |
13,156 | 11,860 | ||||||
Gain on disposition of properties |
(6,598 | ) | (6,264 | ) | ||||
Deferred taxes |
4,096 | 4,474 | ||||||
Other |
2,015 | 681 | ||||||
| 20,991 | 17,668 | |||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(1,100 | ) | (1,758 | ) | ||||
Other current assets |
(2,581 | ) | (3,571 | ) | ||||
Other assets and deferred charges |
(2,123 | ) | (3,147 | ) | ||||
Accounts payable |
(6,435 | ) | (6,695 | ) | ||||
Income taxes payable |
3,484 | | ||||||
Other current liabilities |
(1,102 | ) | 6,222 | |||||
Accrued casualty and other long-term liabilities |
(1,466 | ) | (357 | ) | ||||
| (11,323 | ) | (9,306 | ) | |||||
Net cash generated by operating activities |
9,668 | 8,362 | ||||||
Cash Flows from Investing Activities |
||||||||
Purchases of properties |
(19,254 | ) | (35,302 | ) | ||||
Proceeds from disposition of assets |
17,648 | 14,897 | ||||||
Net cash used in investing activities |
(1,606 | ) | (20,405 | ) | ||||
Cash Flows from Financing Activities |
||||||||
Payment of mortgage debt |
(690 | ) | (643 | ) | ||||
Payment of line of credit |
| (44,000 | ) | |||||
Payment of dividends |
(1,476 | ) | (916 | ) | ||||
Proceeds from exercise of options |
2,249 | 640 | ||||||
Other |
(80 | ) | (61 | ) | ||||
Net cash provided by (used in) financing activities |
3 | (44,980 | ) | |||||
Net Increase (Decrease) in Cash and Cash Equivalents |
8,065 | (57,023 | ) | |||||
Cash and Cash Equivalents at Beginning of Period |
125,057 | 83,872 | ||||||
Cash and Cash Equivalents at End of Period |
133,122 | 26,849 | ||||||
Supplemental Disclosure of Cash Flow Information |
||||||||
Cash paid for income tax |
1,200 | | ||||||
Cash paid for interest |
4,357 | 4,564 | ||||||
See accompanying notes to consolidated financial statements (unaudited).
4
FLORIDA EAST COAST INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. General
In the opinion of management, the accompanying unaudited consolidated financial statements reflect all accruals and adjustments considered necessary to present fairly the Companys financial position as of March 31, 2004 and December 31, 2003, and the results of operations and cash flows for the three-month periods ended March 31, 2004 and 2003. Results for interim periods are not necessarily indicative of the results to be expected for the year. The consolidated balance sheet as of December 31, 2003 included herein has been derived from the Companys audited consolidated financial statements for the year ended December 31, 2003. These interim financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission.
Certain prior year amounts have been reclassified to conform to the current years presentation.
Note 2. Recapitalization
On February 27, 2003, FECIs Board of Directors approved the submission of a proposal to shareholders to amend the Companys Articles of Incorporation to eliminate the Companys dual-class structure by reclassifying the Companys Class A common stock and Class B common stock into a new single class of common stock on a one-for-one basis. The reclassification was subsequently approved at the Annual Meeting of Shareholders held on May 28, 2003. On September 10, 2003, FECI and The St. Joe Company received a favorable ruling from the U.S. Internal Revenue Service regarding FECIs reclassification of its Class A and Class B common stock into a single class of common stock. The letter ruling confirmed that the proposed reclassification would not have an adverse affect on the tax-free status of the October 2000 spin-off of St. Joes equity interest in FECI to St. Joes shareholders. FECI filed an amendment to its Articles of Incorporation with the Secretary of State of Florida in order to effect the reclassification on September 22, 2003. The consolidated financial statements reflect the reclassification for all periods presented. The single class of common stock trades on the New York Stock Exchange under the ticker symbol FLA.
Note 3. Discontinued Operations
Trucking
During the third quarter of 2002, the Company adopted a plan to discontinue and ceased operations of its regional long-haul trucking operations. The Company largely completed its operational shut down and disposition activities for the trucking operation during the fourth quarter of 2002. Wind-down activities were completed during the second quarter of 2003.
Accordingly, the Company reported the results of the trucking operations and the estimated disposition loss as discontinued operations under the provisions of SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), and all periods presented have been restated accordingly.
5
| Three Months |
||||||||
| Ended March 31 |
||||||||
| (dollars in thousands) |
2004 |
2003 |
||||||
Summary of Operating Results of Discontinued Operations |
||||||||
Trucking revenues |
| | ||||||
Trucking expenses |
| (259 | ) | |||||
Income before income taxes |
| 259 | ||||||
Income tax expense |
| (100 | ) | |||||
Income from operation of discontinued operations |
| 159 | ||||||
Loss on disposition of discontinued operations, net of
taxes of $118 for the three months ended March 31,
2003. |
| (187 | ) | |||||
As a result of the discontinuance, certain liabilities were accrued related to this exit plan. A roll-forward of the liabilities through March 31, 2004 is as follows:
| Employee |
||||||||||||||||
| Severance |
Tractor/Trailer |
|||||||||||||||
| (dollars in thousands) |
Costs |
Disposition Costs |
Other |
Totals |
||||||||||||
Accruals @ 12/31/03 |
104 | | 8 | 112 | ||||||||||||
Additions & adjustments* |
| | | | ||||||||||||
Utilization |
(56 | ) | | (8 | ) | (64 | ) | |||||||||
Ending balance @ 3/31/04** |
48 | | | 48 | ||||||||||||
*-Any additions and adjustments to the liabilities that resulted from changes in estimates or final determinations are accounted for as gain or loss on disposition of discontinued operations on the consolidated financial statements.
**-These amounts are included in Railways liabilities as of March 31, 2004.
Real Estate
In accordance with SFAS 144, components of Flagler that meet certain criteria have been accounted for as discontinued operations. Therefore, income or loss attributable to the operations and sale of the components classified as discontinued operations are presented in the statement of income as discontinued operations, net of applicable income taxes.
Discontinued operations include the gain on the sale and the related operations of an office building in 2004, and the operations from the sale of an industrial building and Flaglers 50% interest in three buildings held in partnership with Duke Realty during 2003.
| Three Months |
||||||||
| Ended March 31 |
||||||||
| (dollars in thousands) |
2004 |
2003 |
||||||
Summary of Operating Results of Discontinued Operations |
||||||||
Flagler realty rental revenues |
370 | 505 | ||||||
Flagler realty rental expenses |
208 | 611 | ||||||
Operating income (loss) |
162 | (106 | ) | |||||
Interest income |
| 43 | ||||||
Income (loss) before income taxes |
162 | (63 | ) | |||||
Income tax (expense) benefit |
(63 | ) | 24 | |||||
Income (loss) from discontinued operations |
99 | (39 | ) | |||||
Gain on disposition of discontinued operations, net of
taxes of $1,446 for the three months ended March 31,
2004. |
2,303 | | ||||||
Telecommunications
FECI completed the sale of its wholly owned telecommunications subsidiary, EPIK, to Odyssey Telecorp, Inc. (Odyssey), a privately held holding company specializing in telecom network assets during the fourth quarter of 2002. In accordance with SFAS 144, EPIKs results from operations and the estimated disposition gain have been reported as discontinued operations for all years presented.
6
| Three Months |
||||||||
| Ended March 31 |
||||||||
| (dollars in thousands) |
2004 |
2003 |
||||||
Summary of Operating Results of Discontinued Operations |
||||||||
EPIK revenues |
| | ||||||
EPIK expenses |
| 65 | ||||||
Operating loss |
| (65 | ) | |||||
Other income |
| | ||||||
Loss before income taxes |
| (65 | ) | |||||
Income tax benefit |
| 25 | ||||||
Loss from discontinued operations |
| (40 | ) | |||||
At the time of EPIKs sale, the Company accrued certain liabilities (primarily employee severance) related to the sale. A roll-forward of the liabilities through March 31, 2004 is as follows:
| Employee |
||||||||||||
| Severance |
||||||||||||
| (dollars in thousands) |
Costs |
Other |
Totals |
|||||||||
Accruals @ 12/31/03 |
577 | | 577 | |||||||||
Additions & Adjustments** |
| | | |||||||||
Utilization |
(100 | ) | | (100 | ) | |||||||
Ending Balance @ 3/31/04 |
477 | | 477 | |||||||||
**-Any additions and adjustments to the liabilities that resulted from changes in estimates or final determinations are accounted for as gain or loss on disposition of discontinued operations on the consolidated financial statements.
Also, FECI is a guarantor on certain leases (primarily office space) and could be contingently liable if EPIK were to default on certain lease obligations. Estimates for these guarantees were approximately $2.5 million at the time of the sale. These amounts could be subject to change in subsequent periods and are estimated to be $0.9 million at March 31, 2004.
Note 4. Commitments and Contingencies
The Company is the defendant and plaintiff in various lawsuits resulting from its operations. In the opinion of management, appropriate provision has been made in the financial statements for the estimated liability that may result from disposition of such matters. The Company maintains comprehensive liability insurance for bodily injury and property claims, but is self-insured or maintains a significant self-insured retention for these exposures, particularly at Florida East Coast Railway, LLC. These lawsuits are related to alleged bodily injuries sustained by Railway employees or third parties, employment related matters such as alleged wrongful termination and commercial or contract disputes.
The Company is subject to proceedings and consent decrees arising out of its historic disposal of fuel and oil used in the transportation business. It is the Companys policy to accrue environmental cleanup costs when it is probable that a liability has been incurred and an amount can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted.
The Company is participating, together with several other potentially responsible parties (PRPs), in the remediation of a site in Jacksonville, Florida, pursuant to an agreement with the United States Environmental Protection Agency (USEPA). The site previously accepted waste oil from many businesses. The Company has accrued $250,000, which is its estimated share of the total estimated cleanup costs for the site. The cleanup is expected to take approximately five years. Based upon managements evaluation of the PRPs, which include the City of Jacksonville, CSX Transportation, Inc. and the federal government, the Company does not expect to incur additional material amounts, even though the Company may have joint and several liability. It is possible that the remediation costs could be higher than anticipated, but the Company is not aware of any facts or circumstances, which indicate that the costs are expected to be materially higher than currently anticipated. FECR is investigating sites where contaminants from its historic railroad operations may have migrated off-site through the movement of groundwater or contaminated soil. FECR, if required as a result of the investigation, will develop an appropriate plan of remediation, with possible alternatives including natural attenuation and groundwater pumping and
7
treatment. Historic railroad operations at the Companys main rail facilities have resulted in soil and groundwater impacts. In consultation with the Florida Department of Environmental Protection (FDEP), the Company operates and maintains groundwater treatment systems at its primary facilities.
FECR is one of several PRPs alleged to have contributed to the environmental contamination at and near the Miami International Airport (MIA) in a lawsuit filed on or about April 11, 2001 by Miami-Dade County in the Miami-Dade County 11th Judicial Circuit Court. In regard to FECR, Miami-Dade County generally alleges that FECR is or was the owner of sites at or near MIA and that the past acts of an FECR lessee or others contaminated the soil and/or groundwater at those sites, which allegedly impacted MIA property. The County generally seeks damages for past and future remediation costs relating to MIAs property. The lawsuit was not served on FECR; however, in January 2003 FECR in conjunction with a cooperating parties group made up of named PRPs filed a Notice of Appearance with the court. At the request of those in the cooperating parties group and Miami-Dade County, the court issued an order staying all proceedings for 120 days while the parties worked to resolve the matter without further litigation. Successive orders extending the stay have been issued by the court and FECR has continued during that time to work toward resolving this matter. The Company does not currently possess sufficient information to reasonably estimate the amount of remediation liability, if any, it may have in regard to this matter. While the ultimate results of the claim against FECR cannot be predicted with certainty, based on information presently available, management does not expect that resolution of this matter will have a material adverse effect on the Companys financial position, liquidity or results of operations.
The Company monitors a small number of sites leased to others, or acquired by the Company or its subsidiaries. Based on managements ongoing review and monitoring of the sites, and the ability to seek contribution or indemnification from the PRPs, the Company does not expect to incur material additional costs, if any.
It is difficult to quantify future environmental costs as many issues relate to actions by third parties or changes in environmental regulations. However, based on information presently available, management believes that the ultimate disposition of currently known matters will not have a material effect on the financial position, liquidity or results of operations of the Company.
On February 24, 2004, the Broward County Commission approved the negotiated termination of a long-term ground lease between the County and the Company. This termination agreement was subsequently executed and the transaction closed on March 15, 2004.
The ground lease covered 97 acres owned in fee by Broward County at Port Everglades, which is located near Fort Lauderdale, Florida. The County and the Company have now terminated the entire lease. In consideration for the early termination, the Company (a) conveyed title to certain land improvements and a warehouse on the leased property and (b) paid to Broward County $5.4 million reduced by additional rental payments made by the Company from November 2003 until closing and some other minor adjustments, the net additional payment being $3.7 million. During the third quarter of 2003, the Company recorded a charge of $16.4 million ($10.1 million after tax), reflecting managements estimate of the cost of terminating the ground lease. Management believes its estimate is reasonable given currently applicable facts and circumstances.
Under the original ground lease, the Company was obligated under a related agreement between the County, the City of Hollywood and the Company to make minimum annual payments of $0.2 million in-lieu-of taxes to the City of Hollywood through the lease term (the amount of the payment is based on the extent of improvements on the leased property). In connection with the termination of the ground lease, the Company has indemnified the County from claims by the City (including defense costs) against the County relating to the Citys entitlement to the payments in-lieu-of taxes and has secured that indemnification with a letter of credit in the amount of $8.8 million. A dispute exists between the Company and the City regarding the effects of the termination of the lease on the in-lieu-of-tax payment obligations. The Company contends that the City is not entitled to further payments upon termination and the City contends it is entitled to a lump sum payment of $10 million upon termination. The Company intends to defend against this claim vigorously. In future periods, the Company may record adjustments to its reserves based on the outcome of the dispute with the City.
8
Note 5. Earnings Per Share
The diluted weighted-average number of shares includes the net shares that would be issued upon the exercise of in-the-money stock options using the treasury stock method. Applying the treasury stock method, the in-the-money stock options resulted in the dilution of 665,797 shares and 209,019 shares at March 31, 2004 and 2003, respectively. Out-of-the-money shares were 1,433,854 shares and 2,237,480 shares at March 31, 2004 and 2003, respectively.
Note 6. Dividends and Stock Repurchase
On February 26, 2004, the Company declared a dividend of $.040 per share on all issued and outstanding common stock, payable March 25, 2004 to shareholders of record March 11, 2004. The determination of the amount of future cash dividends, if any, to be declared and paid by the Company will depend upon, among other things, the Companys financial condition, funds from operations, level of capital expenditures, future business prospects and other factors deemed relevant by the Board of Directors. In addition, on August 28, 2003, the Board of Directors authorized the expenditure of up to $75 million to repurchase the Companys outstanding common stock through a program of open market purchases and privately negotiated transactions. At March 31, 2004, $2.9 million of stock had been repurchased through this program.
Note 7. Other Income
| Three Months |
||||||||
| Ended March 31 |
||||||||
| (dollars in thousands) |
2004 |
2003 |
||||||
Pipe & wire crossings/signboards |
1,029 | 761 | ||||||
Fiber lease income |
1,692 | 1,645 | ||||||
Other (net) |
(24 | ) | (155 | ) | ||||
| 2,697 | 2,251 | |||||||
FECR generates income from the grant of licenses and leases to use railroad property and rights-of-way for outdoor advertising, parking lots and lateral crossings of wires and pipes by municipalities and utility and telecommunications companies. This income is recorded in other income as pipe and wire crossings/signboards as it is earned. FECR generates other income from leases to telecommunications companies for the installation of fiber optic and other facilities on the railroad right-of-way. This income is recorded in other income as fiber lease income as it is earned.
Note 8. Debt
At March 31, 2004, the Company had a $200 million revolving credit agreement with certain financial institutions, for which the Company presently pays (quarterly) commitment fees, as applicable under the agreement, at a range of 20-50 basis points. The borrowings under the credit agreement are secured by the capital securities of FECR. The Companys revolving credit agreement contains various covenants which, among other things, require the maintenance of certain financial ratios related to fixed charge coverage and maximum leverage; establish minimum levels of net worth; establish limitations on indebtedness, certain types of payments, including dividends, liens and investments; and limit the use of proceeds of asset sales. Some of the above covenants provide specific exclusion of certain financing and investing activities at Flagler. The Company believes the most restrictive of such ratios is the Group Debt/EBITDA ratio (as defined in the Credit Facility Agreement). The Credit Facility Agreement provides that at March 31, 2004, the Companys Group Debt/EBITDA ratio shall be no greater than 2.50. At March 31, 2004, the Companys actual Group Debt/EBITDA ratio was 0.01. Pursuant to the Credit Facility Agreement, the required Group Debt/EBITDA ratio is 2.50 from January 1, 2004 to March 31, 2005, all as more particularly set forth in the Credit Facility Agreement. Although no assurances can be given as to the Companys future compliance with the Group Debt/EBITDA ratio covenant or other financial covenants, the Company has complied with the terms of the Credit Facility Agreement in the past and expects to continue to comply with them in the future.
9
Borrowings under the credit agreement bear interest at variable rates linked to the LIBOR Index. Interest on borrowings is due and payable on the rollover date for each draw. Outstanding borrowings can be paid at any time by the borrower, or at the conclusion of the facilitys term. On February 7, 2003, the Company extended its revolving bank credit facility for an additional year to March 31, 2005. In tandem with the extension, the Company and its banks made amendments to the facility that included a reduction in the aggregate amount of the commitments from $300 million to $200 million, the elimination of the Global Debt to EBITDA covenant, which included the results of EPIK, an increase in the stock repurchase and special dividend limit to $150 million (which may be increased in 2004 to $200 million if certain financial ratio tests are met), an increase in the non-recourse mortgage financing limit from $250 million to $325 million, and other miscellaneous modifications. At March 31, 2004, there were no borrowings outstanding under the facility.
During 2001, Flagler issued $247 million of mortgage notes with $160 million due July 1, 2011 and $87 million due October 1, 2008. At March 31, 2004, $240.5 million was outstanding on these notes. These notes are collateralized by certain buildings and properties of Flagler. Blended interest and principal repayment on the notes is payable monthly based on a fixed 7.39% and 6.95% weighted-average interest rate, respectively, for each note offering, on the outstanding principal amount of the mortgage notes and assuming a thirty-year amortization period. The net proceeds in 2001 were used to repay existing indebtedness under the Companys revolving credit facility. At March 31, 2004, the Company considers the estimated fair market value of the mortgage notes to be $273.2 million.
Note 9. Stock-Based Compensation
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB Opinion No. 25), and related interpretations in accounting for stock options. As such, compensation expenses would be recorded on the date of the grant only if the current market price of the underlying stock exceeded the exercise price. Compensation expenses for grants of restricted stock are recognized over the applicable vesting period.
In a transaction (the Transaction) initiated at the request of the Board of Directors, the Company cancelled vested, in-the-money stock options (the Options) to acquire 144,000 shares of the Companys common stock held by the Companys Chief Executive Officer (CEO). The embedded value of the Options (fair market value less strike price) was $2 million. The embedded value, less applicable tax withholding, was paid in common stock. The CEO was issued 36,407 shares (valued at $35.06, which was the closing price on February 27, 2004). The stock, together with applicable withholdings, represents the pre-tax embedded value. Because the original stock option award was cancelled and the Company replaced this award with FECI common stock, in accordance with FASB Interpretation No. 44, the Company was required to recognize compensation expense in the amount of $2 million with respect to the Transaction. The Board recognized the need for the CEO to address the near-term maturity of the Options and preferred that he do so without the current market sale of 144,000 shares and that he also increase his outright ownership in the Company. As a part of this arrangement, the CEO has agreed, by the conclusion of 2005, to accumulate and maintain a position of outright ownership in the Companys stock of at least 75,000 shares.
The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123), to stock-based employee compensation:
10
| Three Months |
||||||||
| Ended March 31 |
||||||||
| (dollars in thousands, except per share amounts) |
2004 |
2003 |
||||||
Net income as reported |
8,322 | 6,917 | ||||||
Deduct: Total stock-based employee compensation expense
determined under the fair value based method for all
stock option awards, net of related tax effects
|
(190 | ) | (558 | ) | ||||
Pro forma net income |
8,132 | 6,359 | ||||||
Earnings per share: |
||||||||
Basic as reported |
0.23 | 0.19 | ||||||
Basic pro forma |
0.22 | 0.17 | ||||||
Diluted as reported |
0.22 | 0.19 | ||||||
Diluted pro forma |
0.22 | 0.17 | ||||||
Note 10. Realty Land Sales and Associated Cost
In accordance with Statement of Financial Accounting Standard No. 66, Accounting for Sale of Real Estate, revenue for realty land sales is recognized upon the closing of sales contracts and when collection of the sales proceeds is assured. During the current period, all sales proceeds were received in cash at closing.
The book basis of pending building and land sales is classified as assets held for sale in the Consolidated Balance Sheets when a sale is considered probable and expected to close within one year (i.e., a sales contract is executed and significant non-refundable monies are provided by the buyer.) Not all building and land sales, particularly less significant dispositions, meet the criteria described above. At March 31, 2004, a large land parcel is included in this category.
The Company capitalizes all infrastructure costs (including costs of infrastructure assets deeded to governmental authorities) into the basis of the properties benefiting from such infrastructure and allocates these costs to individual parcels on a relative fair value basis as required by Statement of Financial Accounting Standard No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects.
Note 11. Segment Information
The Company follows Statement of Financial Accounting Standards No. 131, Disclosure about Segments of an Enterprise and Related Information (SFAS 131). SFAS 131 provides guidance for reporting information about operating segments and other geographic information based on a management approach. The accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies. Under the provisions of SFAS 131, the Company has two reportable operating segments, both within the same geographic area. These are the railway and realty segments.
The railway segment provides freight transportation along the east coast of Florida between Jacksonville and Miami.
The realty segment is engaged in the development, leasing, management, operation and selected sale of commercial and industrial property.
FECR generates other income from leases to telecommunications companies for the installation of fiber optic and other facilities on the railroad right-of-way. In addition, FECR generates revenues from the grant of licenses and leases to use railroad property and rights-of-way for outdoor advertising, parking lots and lateral crossings of wires and pipes by municipalities and utility and telecommunications companies. These miscellaneous rents are included in other income.
11
Also, FECI and FECR generate revenues and expenses from the rental, leasing, and sale of buildings and properties that are ancillary to the railroads operations. These revenues and expenses are included in the realty segment.
The Companys reportable segments are strategic business units that offer different products and services and are managed separately.
Information by industry segment:
| Three Months |
||||||||
| Ended March 31 |
||||||||
| (dollars in thousands) |
2004 |
2003 |
||||||
Operating Revenues |
||||||||
Railway operations |
48,557 | 44,271 | ||||||
Realty: |
||||||||
Flagler realty rental and services |
17,197 | 15,845 | ||||||