SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended December 31, 2003 | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
Commission file number: 1-13173
Boca Resorts, Inc.
|
Delaware
|
65-0676005 | |
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.) | |
|
501 East Camino Real
|
33432 | |
|
Boca Raton, Florida
|
(Zip Code) | |
|
(Address of Principal Executive
Offices)
|
Registrants telephone number, including area code:
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report: Not Applicable
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
As of January 30, 2004, there were 39,732,919 shares of Class A Common Stock, $.01 par value per share, and 255,000 shares of Class B Common Stock, $.01 par value per share, outstanding.
PART I FINANCIAL INFORMATION
| Item 1. | Financial Statements |
BOCA RESORTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| December 31, | June 30, | |||||||||
| 2003 | 2003 | |||||||||
| (Unaudited) | ||||||||||
| (000s Omitted, Except | ||||||||||
| Share Data) | ||||||||||
| ASSETS | ||||||||||
|
Current assets:
|
||||||||||
|
Cash and cash equivalents
|
$ | 4,317 | $ | 8,110 | ||||||
|
Restricted cash
|
152 | 641 | ||||||||
|
Accounts receivable, net
|
19,448 | 20,960 | ||||||||
|
Inventory
|
7,663 | 6,616 | ||||||||
|
Current portion of Premier Club notes receivable
|
3,927 | 3,631 | ||||||||
|
Other current assets
|
4,196 | 3,238 | ||||||||
|
Total current assets
|
39,703 | 43,196 | ||||||||
|
Property and equipment, net
|
820,486 | 823,681 | ||||||||
|
Intangible assets
|
35,937 | 35,937 | ||||||||
|
Long-term portion of Premier Club notes receivable
|
8,794 | 8,157 | ||||||||
|
Other assets
|
8,454 | 9,179 | ||||||||
|
Total assets
|
$ | 913,374 | $ | 920,150 | ||||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||
|
Current liabilities:
|
||||||||||
|
Accounts payable and accrued expenses
|
$ | 26,765 | $ | 33,515 | ||||||
|
Current portion of deferred revenue and advance
deposits
|
30,885 | 23,288 | ||||||||
|
Net liabilities of discontinued operations
|
1,045 | 1,074 | ||||||||
|
Current portion of credit line and note payable
|
| 79 | ||||||||
|
Total current liabilities
|
58,695 | 57,956 | ||||||||
|
Credit line and note payable
|
20,000 | 18,000 | ||||||||
|
Deferred revenue, net of current portion
|
33,462 | 33,498 | ||||||||
|
Other liabilities
|
9,560 | 9,560 | ||||||||
|
Deferred income taxes
|
28,456 | 34,242 | ||||||||
|
Senior subordinated notes payable
|
190,145 | 190,145 | ||||||||
|
Premier Club refundable membership fees
|
55,178 | 56,700 | ||||||||
|
Total liabilities
|
395,496 | 400,101 | ||||||||
|
Commitments and contingencies
|
||||||||||
|
Shareholders equity:
|
||||||||||
|
Class A Common Stock, $.01 par value,
100,000,000 shares authorized and 39,512,459 and 39,035,078
shares issued and outstanding at December 31, 2003 and
June 30, 2003, respectively
|
396 | 390 | ||||||||
|
Class B Common Stock, $.01 par value,
10,000,000 shares authorized and 255,000 shares issued and
outstanding at December 31, 2003 and June 30, 2003.
|
3 | 3 | ||||||||
|
Contributed capital
|
465,352 | 459,548 | ||||||||
|
Retained earnings
|
52,127 | 60,108 | ||||||||
|
Total shareholders equity
|
517,878 | 520,049 | ||||||||
|
Total liabilities and shareholders equity
|
$ | 913,374 | $ | 920,150 | ||||||
See accompanying notes to consolidated financial statements.
1
BOCA RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| 2003 | 2002 | |||||||||
| (000s Omitted, | ||||||||||
| Except Per | ||||||||||
| Share Data) | ||||||||||
| (Unaudited) | ||||||||||
|
Leisure and recreation revenue
|
$ | 72,942 | $ | 67,046 | ||||||
|
Operating expenses:
|
||||||||||
|
Cost of leisure and recreation services
|
33,261 | 31,656 | ||||||||
|
Selling, general and administrative expenses
|
21,699 | 21,288 | ||||||||
|
Depreciation
|
10,146 | 9,074 | ||||||||
|
Loss on early retirement of debt
|
| 149 | ||||||||
|
Total operating expenses
|
65,106 | 62,167 | ||||||||
|
Operating income
|
7,836 | 4,879 | ||||||||
|
Interest and other income
|
117 | 9 | ||||||||
|
Interest expense
|
(5,430 | ) | (5,429 | ) | ||||||
|
Income (loss) before
(provision) benefit for income taxes
|
2,523 | (541 | ) | |||||||
|
(Provision) benefit for income taxes
|
(972 | ) | 208 | |||||||
|
Net income (loss)
|
$ | 1,551 | $ | (333 | ) | |||||
|
Net income (loss) per share basic and
diluted
|
$ | .04 | $ | (.01 | ) | |||||
|
Weighted average shares used in computing net
income (loss) per share basic
|
39,508 | 39,236 | ||||||||
|
Weighted average shares used in computing net
income (loss) per share diluted
|
40,516 | 39,236 | ||||||||
See accompanying notes to consolidated financial statements.
2
BOCA RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
| (000s Omitted, Except | ||||||||||
| Per Share Data) | ||||||||||
|
Leisure and recreation revenue
|
$ | 119,931 | $ | 113,338 | ||||||
|
Operating expenses:
|
||||||||||
|
Cost of leisure and recreation services
|
59,875 | 58,057 | ||||||||
|
Selling, general and administrative expenses
|
42,588 | 41,401 | ||||||||
|
Depreciation
|
20,108 | 18,020 | ||||||||
|
Loss on early retirement of debt
|
| 149 | ||||||||
|
Total operating expenses
|
122,571 | 117,627 | ||||||||
|
Operating loss
|
(2,640 | ) | (4,289 | ) | ||||||
|
Interest and other income
|
176 | 39 | ||||||||
|
Interest expense
|
(10,512 | ) | (11,040 | ) | ||||||
|
Loss before benefit for income taxes
|
(12,976 | ) | (15,290 | ) | ||||||
|
Benefit for income taxes
|
4,995 | 5,887 | ||||||||
|
Net loss
|
$ | (7,981 | ) | $ | (9,403 | ) | ||||
|
Net loss per share basic and diluted
|
$ | (.20 | ) | $ | (.24 | ) | ||||
|
Weighted average shares used in computing net
loss per share basic and diluted
|
39,417 | 39,444 | ||||||||
See accompanying notes to consolidated financial statements.
3
BOCA RESORTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| 2003 | 2002 | ||||||||||
| (Unaudited) | |||||||||||
| (000s Omitted) | |||||||||||
|
Operating activities:
|
|||||||||||
|
Net loss
|
$ | (7,981 | ) | $ | (9,403 | ) | |||||
|
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
|||||||||||
|
Depreciation
|
20,108 | 18,020 | |||||||||
|
Non-cash compensation expense
|
453 | 163 | |||||||||
|
Impairment loss on land parcel
|
| 2,396 | |||||||||
|
Gain on sale of land parcel
|
| (2,291 | ) | ||||||||
|
Loss on early retirement of debt
|
| 149 | |||||||||
|
Benefit for deferred income taxes
|
(4,995 | ) | (5,887 | ) | |||||||
|
Changes in operating assets and liabilities
|
|||||||||||
|
Accounts receivable
|
1,512 | 4,334 | |||||||||
|
Other assets
|
(2,213 | ) | 2,075 | ||||||||
|
Accounts payable and accrued expenses
|
(3,513 | ) | (4,942 | ) | |||||||
|
Deferred revenue and other liabilities
|
6,039 | 9,392 | |||||||||
|
Net liabilities of discontinued operations
|
(29 | ) | (467 | ) | |||||||
|
Net cash provided by operating activities
|
9,381 | 13,539 | |||||||||
|
Investing activities:
|
|||||||||||
|
Capital expenditures
|
(20,151 | ) | (30,719 | ) | |||||||
|
Change in restricted cash
|
489 | 81 | |||||||||
|
Net proceeds from the sale of land parcels
|
| 12,786 | |||||||||
|
Net cash used in investing activities
|
(19,662 | ) | (17,852 | ) | |||||||
|
Financing activities:
|
|||||||||||
|
Borrowings under credit facilities
|
24,000 | 37,000 | |||||||||
|
Payments under long-term debt agreements and
credit facility
|
(22,079 | ) | (13,611 | ) | |||||||
|
Proceeds from exercise of stock options
|
4,567 | | |||||||||
|
Repurchases of common stock
|
| (6,174 | ) | ||||||||
|
Repurchases of senior subordinated notes payable
|
| (2,750 | ) | ||||||||
|
Net cash provided by financing activities
|
6,488 | 14,465 | |||||||||
|
Cash provided by (used in) continuing operations
|
(3,764 | ) | 10,619 | ||||||||
|
Cash used in discontinued operations
|
(29 | ) | (467 | ) | |||||||
|
Cash and cash equivalents, at beginning of period
|
8,110 | 3,691 | |||||||||
|
Cash and cash equivalents, at end of period
|
$ | 4,317 | $ | 13,843 | |||||||
See accompanying notes to consolidated financial statements.
4
BOCA RESORTS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements of Boca Resorts, Inc. and subsidiaries (the Company) have been prepared in accordance with generally accepted accounting principles for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, the financial information furnished in this report reflects all material adjustments (including normal recurring accruals) necessary for a fair presentation of the results for the interim periods presented. The results of operations for the three and six months ended December 31, 2003 are not necessarily indicative of the results to be expected for the entire year primarily due to seasonal variations. All significant intercompany accounts have been eliminated.
2. Nature of Operations
The Company is an owner and operator of five luxury resorts located in Florida, with hotels, conference facilities, golf courses, spas, marinas and private clubs. The Companys resorts include the Boca Raton Resort & Club (Boca Raton), the Registry Resort at Pelican Bay (Naples), the Edgewater Beach Hotel (Naples), the Hyatt Regency Pier 66 Resort and Marina (Fort Lauderdale), and the Radisson Bahia Mar Resort and Yachting Center (Fort Lauderdale). The Company also owns and operates two golf clubs located in Florida, Grande Oaks Golf Club in Davie and Naples Grande Golf Club in Naples, and owns and operates two golf courses in Boca Raton that are part of the Boca Raton Resort & Club.
3. Earnings Per Common Share
Basic earnings (loss) per share equals net income (loss) divided by the number of weighted average common shares outstanding. Diluted earnings (loss) per share includes the effects of common stock equivalents to the extent they are dilutive.
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
| (In thousands) | ||||||||||||||||
|
Basic weighted average shares outstanding
|
39,508 | 39,236 | 39,417 | 39,444 | ||||||||||||
|
Stock options
|
1,008 | | | | ||||||||||||
|
Diluted weighted average shares outstanding
|
40,516 | 39,236 | 39,417 | 39,444 | ||||||||||||
Options to purchase shares of common stock totaling 7.0 million and 7.2 million were outstanding at December 31, 2003 and 2002, respectively, but were not included in the computation of loss per share for the associated periods because the effect would be antidilutive.
4. Stock Option Plan
The Company grants stock options for a fixed number of shares to employees with an exercise price equal to the fair value of the shares at the date of grant. The Company accounts for the options granted under the intrinsic value method, which follows the recognition and measurement principles of Accounting Principals Board Opinion No. 25, Accounting for Stock Issued to Employees. No stock-based employee compensation cost is reflected in net loss, except for certain non-cash compensation expense associated with the modification in terms of stock option awards which totaled $453,000 (or $279,000 net of benefit for income taxes) during the six months ended December 31, 2003 and $163,000 (or $100,000 net of benefit for income taxes) during the six months ended December 31, 2002. The following table summarizes the effect of accounting for stock
5
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
option awards as if the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) No. 123, as amended by SFAS No. 148, had been applied for the three and six months ended December 31, 2003 and 2002 (000s omitted):
| Three Months Ended | Six Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
|
Net income (loss) as reported
|
$ | 1,551 | $ | (333 | ) | $ | (7,981 | ) | $ | (9,403 | ) | |||||
|
Less: total stock based compensation determined
under fair value based method for awards, net of related tax
effects
|
(354 | ) | (440 | ) | (731 | ) | (848 | ) | ||||||||
|
Pro forma net income (loss)
|
$ | 1,197 | $ | (773 | ) | $ | (8,712 | ) | $ | (10,251 | ) | |||||
|
Net income (loss) per share basic and
diluted, as reported
|
$ | .04 | $ | (.01 | ) | $ | (.20 | ) | $ | (.24 | ) | |||||
|
Net income (loss) per share basic and
diluted, Pro forma
|
$ | .03 | $ | (.02 | ) | $ | (.22 | ) | $ | (.26 | ) | |||||
The fair value for these options was estimated at the date of grant using a Black-Scholes option-pricing model with the following assumptions for the three and six months ended December 31, 2003 and 2002:
| 2003 | 2002 | |||||||
|
Risk free interest rate
|
1.00 | % | 1.50 | % | ||||
|
Expected lives
|
6 years | 6 years | ||||||
|
Expected volatility
|
30 | % | 30 | % | ||||
5. Shareholders Equity
The accompanying table sets forth the components of the change in shareholders equity for the six months ended December 31, 2003 (000s omitted):
| Class A | Class B | ||||||||||||||||||||||||||||
| Common Stock | Common Stock | ||||||||||||||||||||||||||||
| Number | Number | Total | |||||||||||||||||||||||||||
| of | of | ||||||||||||||||||||||||||||