UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended October 25, 2003 | ||
| OR | ||
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from ____________ to ____________ |
Commission file number 0-5423
DYCOM INDUSTRIES, INC.
| Florida | 59-1277135 | |
|
|
||
| (State of incorporation) | (IRS Employer Identification No.) | |
| 4440 PGA Boulevard, Suite 500 Palm Beach Gardens, Florida |
33410 |
|
|
|
||
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (561) 627-7171
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class | Outstanding as of November 25, 2003 | |
| Common Stock, par value $0.33 1/3 per share | 48,254,798 |
1 of 23
DYCOM INDUSTRIES, INC.
INDEX
| Page No. | |||||
PART I. FINANCIAL INFORMATION |
|||||
Item 1. Financial Statements |
|||||
Condensed Consolidated Balance Sheets-October 25, 2003 and July 26, 2003 |
3 | ||||
Condensed Consolidated Statements of Operations for the Three Months Ended
October 25, 2003 and October 26, 2002 |
4 | ||||
Condensed Consolidated Statements of Cash Flows for the Three Months Ended
October 25, 2003 and October 26, 2002 |
5-6 | ||||
Notes to Condensed Consolidated Financial Statements |
7-14 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
15-21 | ||||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
21 | ||||
Item 4. Controls and Procedures |
22 | ||||
PART II. OTHER INFORMATION |
|||||
Item 6. Exhibits and Reports on Form 8-K |
22 | ||||
SIGNATURES |
23 | ||||
2 of 23
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| October 25, | July 26, | ||||||||
| ASSETS | 2003 | 2003 | |||||||
CURRENT ASSETS: |
|||||||||
Cash and equivalents |
$ | 149,794,385 | $ | 129,851,760 | |||||
Accounts receivable, net |
124,803,409 | 121,979,664 | |||||||
Costs and estimated earnings in excess of billings |
37,319,061 | 34,814,130 | |||||||
Deferred tax assets, net |
9,269,856 | 8,778,775 | |||||||
Inventories |
3,068,041 | 2,669,796 | |||||||
Other current assets |
10,562,491 | 7,378,452 | |||||||
Total current assets |
334,817,243 | 305,472,577 | |||||||
PROPERTY AND EQUIPMENT, net |
80,665,828 | 86,893,826 | |||||||
OTHER ASSETS: |
|||||||||
Goodwill, net |
106,615,836 | 106,615,836 | |||||||
Intangible assets, net |
664,998 | 729,646 | |||||||
Accounts receivable |
21,567,480 | 21,567,480 | |||||||
Deferred tax assets, net non-current |
7,260,991 | 7,167,117 | |||||||
Other |
7,340,333 | 8,096,095 | |||||||
Total other assets |
143,449,638 | 144,176,174 | |||||||
TOTAL |
$ | 558,932,709 | $ | 536,542,577 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
CURRENT LIABILITIES: |
|||||||||
Accounts payable |
$ | 26,359,139 | $ | 22,734,971 | |||||
Notes payable |
8,886 | 9,537 | |||||||
Billings in excess of costs and estimated earnings |
720,876 | 703,063 | |||||||
Accrued self-insured claims |
11,259,228 | 11,219,265 | |||||||
Income taxes payable |
8,266,683 | 5,168,984 | |||||||
Other accrued liabilities |
32,082,695 | 30,897,930 | |||||||
Total current liabilities |
78,697,507 | 70,733,750 | |||||||
NOTES PAYABLE |
18,355 | 20,160 | |||||||
ACCRUED SELF-INSURED CLAIMS |
13,633,951 | 14,175,209 | |||||||
OTHER LIABILITIES |
1,116,156 | 1,273,889 | |||||||
Total liabilities |
93,465,969 | 86,203,008 | |||||||
| COMMITMENTS AND CONTINGENCIES, Note 9 STOCKHOLDERS EQUITY: |
|||||||||
Preferred stock, par value $1.00 per share: |
|||||||||
1,000,000 shares authorized: no shares issued and outstanding |
| | |||||||
Common stock, par value $0.33 1/3 per share: |
|||||||||
150,000,000 shares authorized: 48,073,264 and 47,986,768
issued and outstanding, respectively |
16,024,416 | 15,995,584 | |||||||
Additional paid-in capital |
337,565,116 | 336,394,016 | |||||||
Retained earnings |
111,877,208 | 97,949,969 | |||||||
Total stockholders equity |
465,466,740 | 450,339,569 | |||||||
TOTAL |
$ | 558,932,709 | $ | 536,542,577 | |||||
See notes to condensed consolidated financial statementsunaudited.
3 of 23
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| For the Three Months Ended | |||||||||
| October 25, | October 26, | ||||||||
| 2003 | 2002 | ||||||||
REVENUES: |
|||||||||
Contract revenues earned |
$ | 196,021,442 | $ | 158,480,914 | |||||
EXPENSES: |
|||||||||
Costs of earned revenues, excluding depreciation |
147,049,735 | 123,580,192 | |||||||
General and administrative |
17,507,642 | 18,275,419 | |||||||
Depreciation and amortization |
9,334,410 | 10,829,811 | |||||||
Total |
173,891,787 | 152,685,422 | |||||||
Interest income, net |
318,251 | 274,980 | |||||||
Other income, net |
845,543 | 1,085,272 | |||||||
INCOME BEFORE INCOME TAXES |
23,293,449 | 7,155,744 | |||||||
PROVISION FOR INCOME TAXES: |
|||||||||
Current |
9,951,165 | 4,160,089 | |||||||
Deferred |
(584,955 | ) | (1,118,898 | ) | |||||
Total |
9,366,210 | 3,041,191 | |||||||
NET INCOME |
$ | 13,927,239 | $ | 4,114,553 | |||||
EARNINGS PER COMMON SHARE: |
|||||||||
Basic earnings per share |
$ | 0.29 | $ | 0.09 | |||||
Diluted earnings per share |
$ | 0.29 | $ | 0.09 | |||||
SHARES USED IN COMPUTING EARNINGS
PER COMMON SHARE |
|||||||||
Basic |
48,028,895 | 47,863,069 | |||||||
Diluted |
48,486,210 | 47,866,546 | |||||||
See notes to condensed consolidated financial statementsunaudited.
4 of 23
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| For the Three Months Ended | |||||||||
| October 25, | October 26, | ||||||||
| 2003 | 2002 | ||||||||
Increase (Decrease) in Cash and Equivalents from: |
|||||||||
OPERATING ACTIVITIES: |
|||||||||
| $ | 13,927,239 | $ | 4,114,553 | ||||||
| Net
Income Adjustments to reconcile net cash provided by operating activities: |
|||||||||
Depreciation and amortization |
9,334,410 | 10,829,811 | |||||||
Bad debts expense |
813,411 | 430,515 | |||||||
Gain on disposal of assets |
(594,893 | ) | (825,189 | ) | |||||
Deferred income taxes |
(584,955 | ) | (1,118,898 | ) | |||||
Other |
18,955 | | |||||||
Change in operating assets and liabilities, net of
acquisitions and divestitures: |
|||||||||
(Increase) decrease in operating assets: |
|||||||||
Accounts receivable, net |
(3,637,156 | ) | (19,075,790 | ) | |||||
Unbilled revenues, net |
(2,487,118 | ) | 855,575 | ||||||
Other current assets |
(3,582,284 | ) | (2,450,282 | ) | |||||
Other assets |
755,762 | 16,016 | |||||||
Increase (decrease) in operating liabilities: |
|||||||||
Accounts payable |
3,624,168 | 399,826 | |||||||
Customer advances |
(2,273 | ) | 52,395 | ||||||
Accrued self-insured claims and other liabilities |
528,010 | 259,186 | |||||||
Accrued income taxes |
3,097,699 | 1,821,065 | |||||||
Net cash inflow (outflow) from operating activities |
21,210,975 | (4,691,217 | ) | ||||||
INVESTING ACTIVITIES: |
|||||||||
Capital expenditures |
(3,806,285 | ) | (2,107,238 | ) | |||||
Proceeds from sale of assets |
1,359,414 | 1,888,040 | |||||||
Net cash outflow from investing activities |
(2,446,871 | ) | (219,198 | ) | |||||
FINANCING ACTIVITIES: |
|||||||||
Principal payments on notes payable and bank lines-of-credit |
(2,456 | ) | (26,277 | ) | |||||
Exercise of stock options |
1,180,977 | 206,026 | |||||||
Net cash inflow from financing activities |
1,178,521 | 179,749 | |||||||
NET CASH INFLOW (OUTFLOW) FROM ALL ACTIVITIES |
19,942,625 | (4,730,666 | ) | ||||||
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD |
129,851,760 | 116,052,139 | |||||||
CASH AND EQUIVALENTS AT END OF PERIOD |
$ | 149,794,385 | $ | 111,321,473 | |||||
See notes to condensed consolidated financial statementsunaudited.
5 of 23
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
| For the Three Months Ended | |||||||||
| October 25, | October 26, | ||||||||
| 2003 | 2002 | ||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW AND NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|||||||||
Cash paid during the period for: |
|||||||||
Interest |
$ | 6,240 | $ | 1,179 | |||||
Income taxes |
$ | 7,363,014 | $ | 2,821,796 | |||||
See notes to condensed consolidated financial statementsunaudited.
6 of 23
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited
The accompanying condensed consolidated balance sheets of Dycom Industries, Inc. (Dycom or the Company) as of October 25, 2003 and July 26, 2003, and the related condensed consolidated statements of operations and cash flows for the three months ended October 25, 2003 and October 26, 2002, reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of such statements. The results of operations for the three months ended October 25, 2003 are not necessarily indicative of the results that may be expected for the entire year.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES OF CONSOLIDATION The condensed consolidated financial statements are unaudited. These statements include Dycom Industries, Inc. and its subsidiaries, all of which are wholly owned.
The Companys operations consist primarily of providing specialty-contracting services to the telecommunications and electrical utility industries. All material intercompany accounts and transactions have been eliminated.
ACCOUNTING PERIOD The Company uses a fiscal year ending the Saturday closest to July 31. Fiscal year 2003 consisted of 52 weeks, while fiscal year 2004 will consist of 53 weeks.
USE OF ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and such differences may be material to the financial statements.
Estimates are used in the Companys revenue recognition of work-in-process and in the determination of the allowance for doubtful accounts, self-insured claims liability, and asset lives used in computing depreciation and amortization, including amortization of intangibles.
RECLASSIFICATIONS Certain prior year amounts have been reclassified in order to conform to the current year presentation.
REVENUE RECOGNITION The majority of the Companys contracts are unit based. Revenue on unit based contracts is recognized as the unit is completed. Revenue on non-unit based contracts is recognized under the percentage-of-completion method based primarily on the ratio of contract costs incurred to date to total estimated contract costs. At the time a loss on a contract becomes known, the entire amount of the estimated ultimate loss is accrued.
Costs and estimated earnings in excess of billings primarily relates to revenues for completed but unbilled units under unit based contracts, as well as unbilled revenues recognized under the percentage-of-completion method for non-unit based contracts. For those contracts in which billings exceed contract revenues recognized to date, such excesses are included in the caption billings in excess of costs and estimated earnings.
CASH AND EQUIVALENTS Cash and equivalents include cash balances on deposit in banks, overnight repurchase agreements, certificates of deposit, commercial paper, and various other financial instruments having an original maturity of three months or less. For purposes of the consolidated statements of cash flows, the Company considers these amounts to be cash equivalents.
INVENTORIES Inventories consist primarily of materials and supplies used in the Companys business and are carried at the lower of cost (first in, first out) or market (net realizable value). No obsolescence reserve has been recorded in the periods presented.
PROPERTY AND EQUIPMENT Property and equipment are stated at cost and depreciated on a straight-line basis over their estimated useful lives. Useful lives range from: buildings 20-31 years; leasehold improvements the term of the respective lease or the estimated useful life of the improvements, whichever is shorter; new vehicles 3-7 years; used vehicles 1-7 years; new equipment and machinery 2-10 years; used equipment and machinery 1-10 years; and furniture and fixtures 3-10 years. Maintenance and repairs are expensed as incurred and major improvements are capitalized. When assets are sold or retired, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is included in income.
INTANGIBLE ASSETS In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangibles Assets, which supersedes Accounting Principle Board (APB) Opinion No. 17, Intangible Assets. SFAS No. 142 establishes new standards for goodwill acquired in a business combination, eliminates amortization of goodwill, and instead sets forth methods to periodically evaluate goodwill for impairment. The Company adopted SFAS No. 142 in the first quarter of 2002. In accordance with SFAS No. 142, the Company will conduct on at least an annual basis a review of its reporting units with goodwill to determine whether their carrying value exceeds their fair market value. Should this be the case, a detailed analysis of the reporting units assets and liabilities is performed to determine whether the
7 of 23
goodwill is impaired. Impairment losses are required to be reflected in operating income or loss in the consolidated statements of operations.
The Companys annual valuation for fiscal year 2003 did not result in any impairment charge.
Information regarding the Companys other intangible assets subject to testing for impairment in accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, is as follows:
| Weighted | |||||||||||||
| Average Life | |||||||||||||
| In Years | October 25, 2003 | July 26, 2003 | |||||||||||
Carrying amount: |
|||||||||||||
Licenses |
5 | $ | 51,030 | $ | 51,030 | ||||||||
Covenants not to compete |
7 | 450,843 | 450,843 | ||||||||||
Backlog |
4 | 1,236,154 | 1,236,154 | ||||||||||
| 1,738,027 | 1,738,027 | ||||||||||||
Accumulated amortization: |
|||||||||||||
Licenses |
38,151 | 35,600 | |||||||||||
Covenants not to compete |
342,527 | 330,026 | |||||||||||
Backlog |
692,351 | 642,755 | |||||||||||
| 1,073,029 | 1,008,381 | ||||||||||||
Net |
$ | 664,998 | $ | 729,646 | |||||||||
Amortization expense was $64,648 and $148,971 for the three months ended October 25, 2003 and October 26, 2002, respectively. Estimated amortization expense for fiscal 2004 through 2006 is as follows:
| Fiscal year ending July: | Amount: | |||
2004 |
$ | 258,090 | ||
2005 |
$ | 305,460 | ||
2006 |
$ | 166,096 | ||
SELF-INSURED CLAIMS LIABILITY The Company retains the risk, up to certain limits, for automobile and general liability, workers compensation, and employee group health claims. A liability for unpaid claims and the associated claim expenses, including incurred but not reported losses, is actuarially determined and reflected in the consolidated financial statements as an accrued liability. The self-insured claims liability includes incurred but not reported losses of $15,466,880 and $13,078,624 at October 25, 2003 and July 26, 2003, respectively. The determination of such claims and expenses and the appropriateness of the related liability is periodically reviewed and updated. Because the Company retains these risks, up to certain limits, a change in experience or actuarial assumptions could materially affect results of operations in a particular period.
INCOME TAXES The Company files a consolidated federal income tax return. Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of its assets and liabilities.
PER SHARE DATA Earnings per common share-basic is computed using the weighted average common shares outstanding during the period. Earnings per common share-diluted is computed using the weighted average number of common shares outstanding during the period plus all potentially dilutive common stock equivalents except in cases where the effect would be anti-dilutive, using the treasury stock method. See Note 2.
STOCK OPTION PLANS Under SFAS No. 123 and No. 148, companies are permitted to continue to apply APB Opinion No. 25, which recognizes compensation cost based on the intrinsic value of the equity instrument awarded. The Company continues to apply APB Opinion No. 25 to its stock based compensation awards. The pro forma disclosures required by SFAS No. 148 are reflected
8 of 23
below. No stock-based compensation cost is reflected in net income as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.
| For the Three Months Ended | ||||||||
| October 25, | October 26, | |||||||
| 2003 | 2002 | |||||||
Net income, as reported |
$ | 13,927,239 | $ | 4,114,553 | ||||
Deduct: Total stock-based employee compensation
expense determined under fair value based methods
for all awards, net of related tax effects* |
(936,539 | ) | (1,610,137 | ) | ||||
Pro forma net income |
$ | 12,990,700 | $ | 2,504,416 | ||||
Earnings per share: |
||||||||
Basic as reported |
$ | 0.29 | $ | 0.09 | ||||
Basic pro forma |
$ | 0.27 | $ | 0.05 | ||||
Diluted as reported |
$ | 0.29 | $ | 0.09 | ||||
Diluted pro forma |
$ | 0.27 | $ | 0.05 | ||||
* All awards refers to awards granted, modified, or settled in fiscal periods beginning after December 15, 1994 that is, awards for which the fair value was required to be measured under SFAS No. 123.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In May 2003, FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement requires certain financial instruments that could previously be accounted for by issuers as equity be classified as liabilities or, in some cases, assets. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. The Company does not have any financial instruments that are impacted by SFAS No. 150.