UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (mark one) | ||
| [x] | Quarterly report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 | |
| For the quarterly period ended September 30, 2003 | ||
| OR | ||
| [ ] | Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 | |
| For the transition period from ___________ to _______________ | ||
Commission file number 0-15956
Bank of Granite Corporation
| Delaware | 56-1550545 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| Post Office Box 128, Granite Falls, N.C. | 28630 | |
|
|
||
| (Address of principal executive offices) | (Zip Code) |
(828) 496-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes [x] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS:
Common stock, $1 par value
13,654,762 shares outstanding as of October 31, 2003
Exhibit Index begins on page 35
1
Index
| Begins | |||||
| on Page | |||||
Part I - Financial Information |
|||||
Item 1. Financial Statements: |
|||||
Consolidated Balance Sheets September 30, 2003 and December 31, 2002 |
3 | ||||
Consolidated Statements of Income Three Months Ended September 30, 2003 and 2002 And Nine Months Ended September 30, 2003 and 2002 |
4 | ||||
Consolidated Statements of Comprehensive Income Three Months Ended September 30, 2003 and 2002 And Nine Months Ended September 30, 2003 and 2002 |
5 | ||||
Consolidated Statements of Changes in Shareholders Equity Nine Months Ended September 30, 2003 and 2002 |
6 | ||||
Consolidated Statements of Cash Flows Nine Months Ended September 30, 2003 and 2002 |
7 | ||||
Notes to Consolidated Financial Statements |
9 | ||||
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations |
15 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
31 | ||||
Item 4. Controls and Procedures |
31 | ||||
Part II - Other Information |
|||||
Item 6. Exhibits and Reports on Form 8-K |
32 | ||||
Signatures |
34 | ||||
Exhibit Index |
35 | ||||
2
Item 1. Financial Statements
Bank of Granite Corporation
Consolidated Balance Sheets
(unaudited)
| September 30, | December 31, | ||||||||
| 2003 | 2002 | ||||||||
Assets: |
|||||||||
Cash and cash equivalents: |
|||||||||
Cash and due from banks |
$ | 29,310,984 | $ | 24,829,541 | |||||
Interest-bearing deposits |
5,942,594 | 2,655,071 | |||||||
Federal funds sold |
5,400,000 | 5,900,000 | |||||||
Total cash and cash equivalents |
40,653,578 | 33,384,612 | |||||||
Investment securities: |
|||||||||
Available for sale, at fair value |
96,975,689 | 52,264,131 | |||||||
Held to maturity, at amortized cost |
62,040,819 | 72,660,165 | |||||||
Loans |
694,464,512 | 532,921,937 | |||||||
Allowance for loan losses |
(11,237,904 | ) | (8,834,611 | ) | |||||
Net loans |
683,226,608 | 524,087,326 | |||||||
Mortgage loans held for sale |
37,866,479 | 32,452,162 | |||||||
Premises and equipment, net |
11,475,626 | 8,170,150 | |||||||
Accrued interest receivable |
5,974,491 | 4,791,422 | |||||||
Investment in bank owned life insurance |
13,185,813 | 9,106,748 | |||||||
Intangible assets |
10,829,694 | | |||||||
Other assets |
9,415,457 | 5,097,958 | |||||||
Total assets |
$ | 971,644,254 | $ | 742,014,674 | |||||
Liabilities and shareholders equity: |
|||||||||
Deposits: |
|||||||||
Demand accounts |
$ | 131,227,538 | $ | 100,281,675 | |||||
NOW accounts |
97,357,942 | 89,142,366 | |||||||
Money market accounts |
135,805,911 | 84,874,514 | |||||||
Savings accounts |
27,024,974 | 25,793,477 | |||||||
Time deposits of $100,000 or more |
161,407,344 | 114,696,822 | |||||||
Other time deposits |
175,510,444 | 132,460,461 | |||||||
Total deposits |
728,334,153 | 547,249,315 | |||||||
Overnight borrowings |
18,056,913 | 16,720,407 | |||||||
Other borrowings |
77,519,654 | 45,677,313 | |||||||
Accrued interest payable |
1,303,375 | 1,189,364 | |||||||
Other liabilities |
4,668,115 | 3,735,433 | |||||||
Total liabilities |
829,882,210 | 614,571,832 | |||||||
Shareholders equity: |
|||||||||
Common stock, $1 par value |
|||||||||
Authorized - 25,000,000 shares |
|||||||||
Issued - 14,980,885 shares in 2003 and 14,420,986 shares in 2002 |
|||||||||
Outstanding - 13,673,401 shares in 2003 and 13,333,674 shares in 2002 |
14,980,885 | 14,420,986 | |||||||
Capital surplus |
31,261,752 | 20,694,133 | |||||||
Retained earnings |
117,402,595 | 109,982,826 | |||||||
Accumulated other comprehensive income,
net of deferred income taxes |
730,015 | 995,539 | |||||||
Less: Cost of common stock in treasury;
1,307,484 shares in 2003 and 1,087,312 shares in 2002 |
(22,613,203 | ) | (18,650,642 | ) | |||||
Total shareholders equity |
141,762,044 | 127,442,842 | |||||||
Total liabilities and shareholders equity |
$ | 971,644,254 | $ | 742,014,674 | |||||
See notes to consolidated financial statements.
3
Bank of Granite Corporation
Consolidated Statements of Income
(unaudited)
| Three Months | Nine Months | ||||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Interest income: |
|||||||||||||||||
Interest and fees from loans |
$ | 10,206,814 | $ | 8,840,894 | $ | 28,078,919 | $ | 25,980,329 | |||||||||
Interest and fees from mortgage banking |
1,839,981 | 808,888 | 4,547,208 | 2,482,025 | |||||||||||||
Federal funds sold |
40,409 | | 84,190 | | |||||||||||||
Interest-bearing deposits |
19,092 | 7,986 | 61,740 | 19,855 | |||||||||||||
Investments: |
|||||||||||||||||
U.S. Treasury |
25,779 | 19,781 | 25,779 | 77,513 | |||||||||||||
U.S. Government agencies |
699,702 | 730,081 | 1,864,889 | 2,558,397 | |||||||||||||
States and political subdivisions |
685,510 | 778,117 | 2,110,913 | 2,452,703 | |||||||||||||
Other |
165,622 | 116,719 | 346,695 | 431,087 | |||||||||||||
Total interest income |
13,682,909 | 11,302,466 | 37,120,333 | 34,001,909 | |||||||||||||
Interest expense: |
|||||||||||||||||
Time deposits of $100,000 or more |
994,498 | 879,293 | 2,510,463 | 2,731,593 | |||||||||||||
Other deposits |
1,592,807 | 1,547,782 | 4,565,057 | 4,726,563 | |||||||||||||
Overnight borrowings |
52,641 | 150,634 | 159,772 | 544,092 | |||||||||||||
Other borrowings |
533,342 | 90,209 | 998,946 | 266,613 | |||||||||||||
Total interest expense |
3,173,288 | 2,667,918 | 8,234,238 | 8,268,861 | |||||||||||||
Net interest income |
10,509,621 | 8,634,548 | 28,886,095 | 25,733,048 | |||||||||||||
Provision for loan losses |
1,139,250 | 896,782 | 3,423,631 | 2,695,066 | |||||||||||||
Net interest income after
provision for loan losses |
9,370,371 | 7,737,766 | 25,462,464 | 23,037,982 | |||||||||||||
Other income: |
|||||||||||||||||
Service charges on deposit accounts |
1,402,915 | 1,411,872 | 4,173,977 | 3,948,605 | |||||||||||||
Other service charges, fees and commissions |
251,066 | 266,829 | 696,339 | 820,172 | |||||||||||||
Mortgage banking income |
2,408,487 | 963,729 | 5,823,648 | 2,524,568 | |||||||||||||
Securities gains |
297 | | 12,665 | 3,170 | |||||||||||||
Other |
220,923 | 282,834 | 727,519 | 746,806 | |||||||||||||
Total other income |
4,283,688 | 2,925,264 | 11,434,148 | 8,043,321 | |||||||||||||
Other expenses: |
|||||||||||||||||
Salaries and wages |
3,991,940 | 2,540,057 | 10,351,168 | 7,469,836 | |||||||||||||
Employee benefits |
586,163 | 604,374 | 1,848,937 | 1,871,252 | |||||||||||||
Occupancy expense, net |
344,625 | 228,604 | 843,084 | 672,190 | |||||||||||||
Equipment expense |
377,465 | 325,054 | 976,686 | 1,070,889 | |||||||||||||
Other |
1,870,113 | 1,319,704 | 4,657,078 | 3,844,117 | |||||||||||||
Total other expenses |
7,170,306 | 5,017,793 | 18,676,953 | 14,928,284 | |||||||||||||
Income before income taxes |
6,483,753 | 5,645,237 | 18,219,659 | 16,153,019 | |||||||||||||
Income taxes |
2,252,662 | 1,962,653 | 6,232,228 | 5,236,561 | |||||||||||||
Net income |
$ | 4,231,091 | $ | 3,682,584 | $ | 11,987,431 | $ | 10,916,458 | |||||||||
Per share amounts: |
|||||||||||||||||
Net income - Basic |
$ | 0.31 | $ | 0.27 | $ | 0.90 | $ | 0.80 | |||||||||
Net income - Diluted |
0.31 | 0.27 | 0.89 | 0.80 | |||||||||||||
Cash dividends |
0.12 | 0.11 | 0.34 | 0.30 | |||||||||||||
Book value |
10.37 | 9.47 | |||||||||||||||
See notes to consolidated financial statements.
4
Bank of Granite Corporation
Consolidated Statements of
Comprehensive Income
(unaudited)
| Three Months | Nine Months | ||||||||||||||||
| Ended September 30, | Ended September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net income |
$ | 4,231,091 | $ | 3,682,584 | $ | 11,987,431 | $ | 10,916,458 | |||||||||
Items of other comprehensive
income: |
|||||||||||||||||
Items of other comprehensive
income (losses), before tax: |
|||||||||||||||||
Unrealized gains (losses) on
securities available for sale |
(868,997 | ) | 1,139,280 | (403,990 | ) | 1,481,870 | |||||||||||
Less: Reclassification adjustments
for securities gains
included in net income |
297 | | 12,665 | 3,170 | |||||||||||||
Unrealized gains (losses) on
mortgages held for sale |
(405,023 | ) | | (25,010 | ) | | |||||||||||
Items of other comprehensive
income (losses), before tax |
(1,274,317 | ) | 1,139,280 | (441,665 | ) | 1,478,700 | |||||||||||
Less: Change in deferred income
taxes related to change in
unrealized gains or losses on
securities available for sale |
(346,630 | ) | 454,280 | (166,137 | ) | 589,620 | |||||||||||
Less: Change in deferred income
taxes related to change in
unrealized gains or losses on
mortgages held for sale |
(162,008 | ) | | (10,004 | ) | | |||||||||||
Other comprehensive
income (losses), net of tax |
(765,679 | ) | 685,000 | (265,524 | ) | 889,080 | |||||||||||
Comprehensive income |
$ | 3,465,412 | $ | 4,367,584 | $ | 11,721,907 | $ | 11,805,538 | |||||||||
See notes to consolidated financial statements.
5
Bank of Granite Corporation
Consolidated Statements of Changes in
Shareholders Equity (unaudited)
| Nine Months | |||||||||
| Ended September 30, | |||||||||
| 2003 | 2002 | ||||||||
Common stock, $1 par value |
|||||||||
At beginning of period |
$ | 14,420,986 | $ | 11,537,515 | |||||
Par value of shares issued in purchase accounting merger |
543,217 | | |||||||
Par value of shares issued under stock option plans |
16,682 | | |||||||
Transferred from capital surplus for shares issued due to stock splits |
| 2,883,471 | |||||||
At end of period |
14,980,885 | 14,420,986 | |||||||
Capital surplus |
|||||||||
At beginning of period |
20,694,133 | 23,577,604 | |||||||
Surplus of shares issued in purchase accounting merger |
10,417,467 | | |||||||
Surplus of shares issued under stock option plans |
150,152 | | |||||||
Transferred to common stock for shares issued due to stock splits |
| (2,883,471 | ) | ||||||
At end of period |
31,261,752 | 20,694,133 | |||||||
Retained earnings |
|||||||||
At beginning of period |
109,982,826 | 100,492,853 | |||||||
Net income |
11,987,431 | 10,916,458 | |||||||
Cash dividends paid |
(4,567,662 | ) | (4,114,507 | ) | |||||
Cash paid for fractional shares |
| (17,528 | ) | ||||||
At end of period |
117,402,595 | 107,277,276 | |||||||