SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2003
Commission File Number 000-22217
AMSURG CORP.
| Tennessee | 62-1493316 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 20 Burton Hills Boulevard | ||
| Nashville, TN | 37215 | |
| (Address of principal executive offices) | (Zip code) |
(615) 665-1283
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x No o
As of November 12, 2003 there were outstanding 20,053,224 shares of the registrants Common Stock, no par value.
Table of Contents to Form 10-Q for the Quarterly Period Ended September 30, 2003
| Part I |
||||||||||||
| Item 1. |
Financial Statements | 1 | ||||||||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 9 | ||||||||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 15 | ||||||||||
| Item 4. |
Controls and Procedures | 15 | ||||||||||
| Part II |
||||||||||||
| Item 1. |
Legal Proceedings | 16 | ||||||||||
| Item 2. |
Changes in Securities and Use of Proceeds | 16 | ||||||||||
| Item 3. |
Defaults Upon Senior Securities | 16 | ||||||||||
| Item 4. |
Submission of Matters to a Vote of Security Holders | 16 | ||||||||||
| Item 5. |
Other Information | 16 | ||||||||||
| Item 6. |
Exhibits and Reports on Form 8-K | 16 | ||||||||||
| Signature |
17 | |||||||||||
i
Part I
Item 1. Financial Statements
AmSurg Corp.
Consolidated Balance Sheets
September 30, 2003 (unaudited) and December 31, 2002
(Dollars in thousands)
| 2003 | 2002 | |||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 15,599 | $ | 13,320 | ||||||
Accounts receivable, net of allowance of $4,992 and $3,986, respectively |
34,639 | 29,597 | ||||||||
Supplies inventory |
4,262 | 3,762 | ||||||||
Deferred income taxes |
797 | 797 | ||||||||
Prepaid and other current assets |
4,027 | 5,688 | ||||||||
Total current assets |
59,324 | 53,164 | ||||||||
Long-term receivables and deposits |
2,868 | 2,969 | ||||||||
Property and equipment, net |
54,768 | 48,862 | ||||||||
Intangible assets, net |
221,719 | 194,819 | ||||||||
Total assets |
$ | 338,679 | $ | 299,814 | ||||||
Liabilities and Shareholders Equity |
||||||||||
Current liabilities: |
||||||||||
Current portion of long-term debt |
$ | 1,790 | $ | 2,407 | ||||||
Accounts payable |
5,432 | 5,203 | ||||||||
Accrued salaries and benefits |
5,233 | 6,188 | ||||||||
Other accrued liabilities |
1,720 | 1,368 | ||||||||
Current income taxes payable |
64 | 584 | ||||||||
Total current liabilities |
14,239 | 15,750 | ||||||||
Long-term debt |
52,948 | 27,884 | ||||||||
Deferred income taxes |
13,917 | 9,947 | ||||||||
Minority interest |
34,719 | 29,869 | ||||||||
Preferred stock, no par value, 5,000,000 shares authorized |
| | ||||||||
Shareholders equity: |
||||||||||
Common stock, no par value, 39,800,000 shares authorized, 20,006,016
and 20,548,235 shares issued and outstanding, respectively |
143,206 | 158,585 | ||||||||
Retained earnings |
79,650 | 57,779 | ||||||||
Total shareholders equity |
222,856 | 216,364 | ||||||||
Total liabilities and shareholders equity |
$ | 338,679 | $ | 299,814 | ||||||
See accompanying notes to the unaudited consolidated financial statements.
1
Item 1. Financial Statements (continued)
AmSurg Corp.
Consolidated Statements of Earnings (unaudited)
Three Months and Nine Months Ended September 30, 2003 and 2002
(In thousands, except earnings per common share)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Revenues |
$ | 75,573 | $ | 63,280 | $ | 220,880 | $ | 183,283 | ||||||||||
Operating expenses: |
||||||||||||||||||
Salaries and benefits |
20,416 | 16,685 | 58,288 | 47,855 | ||||||||||||||
Supply cost |
8,545 | 7,411 | 25,452 | 21,744 | ||||||||||||||
Other operating expenses |
15,273 | 12,842 | 45,733 | 39,137 | ||||||||||||||
Depreciation and amortization |
2,838 | 2,563 | 8,539 | 7,250 | ||||||||||||||
Total operating expenses |
47,072 | 39,501 | 138,012 | 115,986 | ||||||||||||||
Operating income |
28,501 | 23,779 | 82,868 | 67,297 | ||||||||||||||
Minority interest |
15,541 | 13,093 | 45,277 | 37,225 | ||||||||||||||
Interest expense, net of interest income |
408 | 317 | 1,140 | 936 | ||||||||||||||
Earnings before income taxes |
12,552 | 10,369 | 36,451 | 29,136 | ||||||||||||||
Income tax expense |
5,021 | 4,148 | 14,580 | 11,655 | ||||||||||||||
Net earnings |
$ | 7,531 | $ | 6,221 | $ | 21,871 | $ | 17,481 | ||||||||||
Earnings per common share: |
||||||||||||||||||
Basic |
$ | 0.38 | $ | 0.30 | $ | 1.09 | $ | 0.86 | ||||||||||
Diluted |
$ | 0.37 | $ | 0.30 | $ | 1.07 | $ | 0.84 | ||||||||||
Weighted average number of shares and
share equivalents outstanding: |
||||||||||||||||||
Basic |
19,918 | 20,498 | 20,107 | 20,338 | ||||||||||||||
Diluted |
20,300 | 20,828 | 20,412 | 20,699 | ||||||||||||||
See accompanying notes to the unaudited consolidated financial statements.
2
Item 1. Financial Statements (continued)
AmSurg Corp.
Consolidated Statements of Cash Flows (unaudited)
Nine Months Ended September 30, 2003 and 2002
(In thousands)
| Nine Months Ended | ||||||||||||
| September 30, | ||||||||||||
| 2003 | 2002 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net earnings |
$ | 21,871 | $ | 17,481 | ||||||||
Adjustments to reconcile net earnings to net cash provided by
operating activities: |
||||||||||||
Minority interest |
45,277 | 37,225 | ||||||||||
Distributions to minority partners |
(42,723 | ) | (36,221 | ) | ||||||||
Depreciation and amortization |
8,539 | 7,250 | ||||||||||
Deferred income taxes |
3,970 | 3,420 | ||||||||||
Increase (decrease) in cash and cash equivalents, net of
effects of acquisitions and dispositions, due to changes
in: |
||||||||||||
Accounts receivable, net |
(4,481 | ) | (491 | ) | ||||||||
Supplies inventory |
(346 | ) | 31 | |||||||||
Prepaid and other current assets |
1,661 | 2,355 | ||||||||||
Accounts payable |
193 | 579 | ||||||||||
Accrued expenses and other liabilities |
716 | 4,406 | ||||||||||
Other, net |
(279 | ) | 306 | |||||||||
Net cash flows provided by operating activities |
34,398 | 36,341 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Acquisition of interest in surgery centers |
(27,829 | ) | (25,743 | ) | ||||||||
Acquisition of property and equipment |
(11,705 | ) | (11,265 | ) | ||||||||
(Increase) decrease in long-term receivables |
100 | (105 | ) | |||||||||
Net cash flows used in investing activities |
(39,434 | ) | (37,113 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from long-term borrowings |
74,683 | 24,591 | ||||||||||
Repayment on long-term borrowings |
(50,622 | ) | (25,536 | ) | ||||||||
Net proceeds from issuance of common stock |
3,900 | 3,167 | ||||||||||
Repurchase of common stock |
(21,243 | ) | | |||||||||
Proceeds from capital contributions by minority partners |
1,095 | 1,018 | ||||||||||
Financing cost incurred |
(498 | ) | (9 | ) | ||||||||
Net cash flows provided by financing activities |
7,315 | 3,231 | ||||||||||
Net increase in cash and cash equivalents |
2,279 | 2,459 | ||||||||||
Cash and cash equivalents, beginning of period |
13,320 | 11,074 | ||||||||||
Cash and cash equivalents, end of period |
$ | 15,599 | $ | 13,533 | ||||||||
See accompanying notes to the unaudited consolidated financial statements.
3
Item 1. Financial Statements (continued)
AmSurg Corp.
Notes to the Unaudited Consolidated Financial Statements
(1) Basis of Presentation
AmSurg Corp. (the Company), through its wholly owned subsidiaries, owns majority interests, primarily 51% and up to 67% in certain instances, in limited partnerships and limited liability companies (LLCs) which own and operate practice-based ambulatory surgery centers (centers). The Company also has majority ownership interests in other limited partnerships and LLCs formed to develop additional centers. The consolidated financial statements include the accounts of the Company and its subsidiaries and the majority owned limited partnerships and LLCs in which the Company is the general partner or majority member. Consolidation of such limited partnerships and LLCs is necessary as the Company has 51% or more of the financial interest, is the general partner or majority member with all the duties, rights and responsibilities thereof and is responsible for the day-to-day management of the limited partnership or LLC. The limited partner or minority member responsibilities are to supervise the delivery of medical services, with their rights being restricted to those that protect their financial interests, such as approval of the acquisition of significant assets or incurrence of debt which they, as physician limited partners or members, are required to guarantee on a pro rata basis based upon their respective ownership interests. Intercompany profits, transactions and balances have been eliminated. All subsidiaries and minority owners are herein referred to collectively as partnerships and partners, respectively.
These financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and in accordance with Rule 10-01 of Regulation S-X. In the opinion of management, the unaudited interim financial statements contained in this report reflect all adjustments, consisting of only normal recurring accruals which are necessary for a fair presentation of the financial position and the results of operations for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year.
The accompanying unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Companys 2002 Annual Report on Form 10-K.
(2) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The determination of contractual and bad debt allowances constitute significant estimates. Some of the factors considered by management in determining the amount of such allowances are the historical trends of the centers cash collections and contractual and bad debt write-offs, accounts receivable agings, established fee schedules, relationships with payors and procedure statistics. Accordingly, net accounts receivable at September 30, 2003 and December 31, 2002, reflect allowances for contractual adjustments of $31,504,000 and $25,451,000, respectively, and allowances for bad debt expense of $4,992,000 and $3,986,000, respectively.
(3) Revenue Recognition
Center revenues consist of the billing for the use of the centers facilities (the facility fee) directly to the patient or third-party payor, and in limited instances, billing for anesthesia services. Such revenues are recognized when the related surgical procedures are performed. Revenues exclude any amounts billed for physicians surgical services, which are billed separately by the physicians to the patient or third-party payor.
Revenues from centers are recognized on the date of service, net of estimated contractual allowances from third-party payors including Medicare and Medicaid. During the nine months ended September 30, 2003 and 2002, approximately 41% and 40%, respectively, of the Companys revenues were derived from the provision of services to patients covered under Medicare and Medicaid. Concentration of credit risk with respect to other payors is limited due to the large number of such payors.
4
Item 1. Financial Statements (continued)
AmSurg Corp.
Notes to the Unaudited Consolidated Financial Statements (continued)
(4) Stock-Based Compensation
The Company accounts for its stock option plan in accordance with the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price. No stock-based employee compensation cost is reflected in net earnings for the three and nine months ended September 30, 2003 and 2002. Disclosure in accordance with Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, to reflect the pro forma earnings per share as if the fair value of all stock-based awards on the date of grant are recognized over the vesting period is presented below.
The estimated weighted average fair values of the options granted at the date of grant using the Black-Scholes option pricing model as promulgated by SFAS No. 123 during the three and nine months ended September 30, 2003 were $7.40 and $6.21 per share, respectively, and $6.94 per share during the three and nine months ended September 30, 2002. In applying the BlackScholes model, the Company assumed no dividends, an expected life for the options of four years, a forfeiture rate of 15% and an average risk free interest rate of 2.7% and 3.0% for the three and nine months ended September 30, 2003, respectively, and 4.1% for the three and nine months ended September 30, 2002. The Company also assumed a volatility rate of 44% and 45% for the three and nine months ended September 30, 2003, respectively, and 46% for the three and nine months ended September 30, 2002. Had the Company used the Black-Scholes estimates to determine compensation expense for the options granted in the three and nine months ended September 30, 2003 and 2002, net earnings and net earnings per share attributable to common shareholders would have been reduced to the following pro forma amounts (in thousands, except per share amounts):
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net earnings available to common
shareholders: |
|||||||||||||||||
As reported |
$ | 7,531 | $ | 6,221 | $ | 21,871 | $ | 17,481 | |||||||||
Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awards,
net of related tax effects |
779 | 815 | 2,282 | 2,447 | |||||||||||||
Pro forma |
$ | 6,752 | $ | 5,406 | $ | 19,589 | $ | 15,034 | |||||||||
Basic earnings per share available to
common shareholders: |
|||||||||||||||||
As reported |
$ | 0.38 | $ | 0.30 | $ | 1.09 | $ | 0.86 | |||||||||
Pro forma |
$ | 0.34 | $ | 0.26 | $ | 0.97 | $ | 0.74 | |||||||||
Diluted earnings per share available to
common shareholders: |
|||||||||||||||||
As reported |
$ | 0.37 | $ | 0.30 | $ | 1.07 | $ | 0.84 | |||||||||
Pro forma |
$ | 0.33 | $ | 0.26 | $ | 0.96 | $ | 0.73 | |||||||||
5
Item 1. Financial Statements (continued)
AmSurg Corp.
Notes to the Unaudited Consolidated Financial Statements (continued)
(5) Intangible Assets
Amortizable intangible assets at September 30, 2003 and December 31, 2002 consisted of the following (in thousands):
| September 30, 2003 | December 31, 2002 | ||||||||||||||||||||||||
| Gross | Gross | ||||||||||||||||||||||||
| Carrying | Accumulated | Carrying | Accumulated | ||||||||||||||||||||||
| Amount | Amortization | Net | Amount | Amortization | Net | ||||||||||||||||||||
Deferred financing cost |
$ | 1,524 | $ | 973 | $ | 551 | $ | 1,026 | $ | 881 | $ | 145 | |||||||||||||
Agreements not to compete |
1,000 | 400 | 600 | 1,000 | 250 | 750 | |||||||||||||||||||
Total amortizable
intangible assets |
$ | 2,524 | $ | 1,373 | $ | 1,151 | $ | 2,026 | $ | 1,131 | $ | 895 | |||||||||||||
Estimated amortization of intangible assets for the remainder of 2003 and the following three years and thereafter is $81,000, $325,000, $324,000, $275,000 and $146,000, respectively.
The changes in the carrying amount of goodwill for the three and nine months ended September 30, 2003 and 2002 are as follows (in thousands):
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Balance, beginning of period |
$ | 203,358 | $ | 159,369 | $ | 193,924 | $ | 146,763 | |||||||||
Goodwill acquired during
period |
17,210 | 12,926 | 26,644 | 25,532 | |||||||||||||
Balance, end of period |
$ | 220,568 | $ | 172,295 | $ | 220,568 | $ | 172,295 | |||||||||
(6) Long-term Debt
The Companys revolving credit facility, as amended on March 4, 2003, permits the Company to borrow up to $100,000,000 to finance its acquisitions and development projects and stock repurchase program at an interest rate equal to, at the Companys option, the prime rate or LIBOR plus a spread of 1.0% to 2