UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (Mark one) | ||
| [X] | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
| For the quarterly period ended September 30, 2003 or | ||
| [ ] | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
For the transition period from _________ to _________ .
Commission file number 1-13796
Gray Television, Inc.
| Georgia | 58-0285030 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
| 4370 Peachtree Road, NE, Atlanta, Georgia | 30319 | |
|
|
||
| (Address of principal executive offices) | (Zip code) |
(404) 504-9828
Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
| Common Stock, (No Par Value) | Class A Common Stock, (No Par Value) | |
|
|
||
| 43,808,388 shares as of November 10, 2003 | 5,830,820 shares as of November 10, 2003 |
INDEX
GRAY TELEVISION, INC.
| PART I. | FINANCIAL INFORMATION |
PAGE | |||||||
| Item 1. | Financial Statements |
||||||||
Condensed consolidated balance sheets September 30, 2003
(Unaudited) and December 31, 2002 |
3 | ||||||||
Condensed consolidated statements of operations (Unaudited)
Three months ended September 30, 2003 and 2002
Nine months ended September 30, 2003 and 2002 |
5 | ||||||||
Condensed consolidated statement of stockholders equity
(Unaudited) Nine months ended September 30, 2003 |
6 | ||||||||
Condensed consolidated statements of cash flows (Unaudited)
Nine months ended September 30, 2003 and 2002 |
7 | ||||||||
Notes to condensed consolidated financial statements (Unaudited)
September 30, 2003 |
8 | ||||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and
Results of Operations |
16 | |||||||
| Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
23 | |||||||
| Item 4. | Controls and Procedures |
23 | |||||||
| PART II. | OTHER INFORMATION |
||||||||
| Item 1. | Legal Proceedings |
24 | |||||||
| Item 6. | Exhibits and Reports on Form 8-K |
24 | |||||||
| SIGNATURES | 25 | ||||||||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| September 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Assets: |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 10,208 | $ | 12,915 | ||||||
Trade accounts receivable, less allowance for doubtful accounts
of $890 and $1,339 respectively |
50,753 | 54,770 | ||||||||
Recoverable income taxes |
679 | 234 | ||||||||
Inventories |
1,063 | 1,178 | ||||||||
Current portion of program broadcast rights, net |
9,956 | 8,082 | ||||||||
Other current assets |
2,104 | 1,691 | ||||||||
Total current assets |
74,763 | 78,870 | ||||||||
Property and equipment: |
||||||||||
Land |
17,587 | 16,758 | ||||||||
Buildings and improvements |
33,370 | 32,767 | ||||||||
Equipment |
180,530 | 164,834 | ||||||||
| 231,487 | 214,359 | |||||||||
Allowance for depreciation |
(101,433 | ) | (86,127 | ) | ||||||
| 130,054 | 128,232 | |||||||||
Deferred loan costs, net |
13,580 | 13,756 | ||||||||
Broadcast licenses |
878,108 | 878,108 | ||||||||
Goodwill |
174,187 | 173,341 | ||||||||
Other intangible assets, net |
4,193 | 9,423 | ||||||||
Other |
15,739 | 14,994 | ||||||||
| $ | 1,290,624 | $ | 1,296,724 | |||||||
See notes to condensed consolidated financial statements.
3
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands)
| September 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Liabilities and stockholders equity: |
||||||||||
Current liabilities: |
||||||||||
Trade accounts payable |
$ | 2,861 | $ | 6,044 | ||||||
Employee compensation and benefits |
11,366 | 13,454 | ||||||||
Accrued interest |
10,373 | 1,119 | ||||||||
Other accrued expenses |
4,310 | 3,276 | ||||||||
Current portion of program broadcast obligations |
11,528 | 9,472 | ||||||||
Acquisition related liabilities |
3,208 | 8,051 | ||||||||
Deferred revenue |
3,391 | 3,791 | ||||||||
Current portion of long-term debt |
153 | 887 | ||||||||
Total current liabilities |
47,190 | 46,094 | ||||||||
Long-term debt, less current portion |
655,751 | 657,333 | ||||||||
Program broadcast obligations, less current portion |
1,131 | 1,126 | ||||||||
Deferred income taxes |
181,707 | 174,765 | ||||||||
Other |
8,148 | 8,796 | ||||||||
| 893,927 | 888,114 | |||||||||
Commitments and contingencies |
||||||||||
Redeemable Serial Preferred Stock, no par value; cumulative;
convertible; designated 5 shares, issued and outstanding 4 shares ($40,000 aggregate liquidation value) |
39,255 | 39,190 | ||||||||
Stockholders equity: |
||||||||||
Common Stock, no par value; authorized 50,000 shares,
respectively; issued 43,808 and 43,436, respectively |
389,542 | 385,762 | ||||||||
Class A Common Stock, no par value; authorized 15,000
shares; issued 7,962 shares, respectively |
15,241 | 20,173 | ||||||||
Retained deficit |
(20,894 | ) | (28,176 | ) | ||||||
Accumulated other comprehensive loss, net of tax |
(184 | ) | -0- | |||||||
Unearned compensation |
(373 | ) | -0- | |||||||
| 383,332 | 377,759 | |||||||||
Treasury Stock at cost, Common Stock, 12 and -0- shares,
respectively |
(200 | ) | -0- | |||||||
Treasury Stock at cost, Class A Common Stock, 2,131 and
1,113 shares, respectively |
(25,690 | ) | (8,339 | ) | ||||||
| 357,442 | 369,420 | |||||||||
| $ | 1,290,624 | $ | 1,296,724 | |||||||
See notes to condensed consolidated financial statements.
4
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands except for per share data)
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Operating revenues: |
|||||||||||||||||
Broadcasting (less agency commissions) |
$ | 60,372 | $ | 29,535 | $ | 176,524 | $ | 84,541 | |||||||||
Publishing |
10,995 | 10,858 | 32,535 | 32,074 | |||||||||||||
Paging |
1,985 | 2,116 | 5,915 | 6,199 | |||||||||||||
| 73,352 | 42,509 | 214,974 | 122,814 | ||||||||||||||
Operating expenses: |
|||||||||||||||||
Operating expenses before depreciation and amortization |
|||||||||||||||||
Broadcasting |
35,657 | 16,647 | 106,299 | 48,622 | |||||||||||||
Publishing |
7,917 | 7,790 | 23,605 | 23,210 | |||||||||||||
Paging |
1,384 | 1,360 | 4,234 | 4,114 | |||||||||||||
Corporate and administrative |
1,916 | 1,169 | 6,159 | 3,285 | |||||||||||||
Depreciation and amortization |
6,990 | 3,632 | 21,159 | 11,065 | |||||||||||||
Total operating expenses |
53,864 | 30,598 | 161,456 | 90,296 | |||||||||||||
Operating income |
19,488 | 11,911 | 53,518 | 32,518 | |||||||||||||
Miscellaneous income (expense), net |
16 | (42 | ) | 132 | 55 | ||||||||||||
Appreciation in value of derivatives, net |
-0- | 851 | -0- | 1,581 | |||||||||||||
Interest expense |
(10,458 | ) | (8,049 | ) | (32,700 | ) | (24,915 | ) | |||||||||
Loss on early extinguishment of debt |
-0- | -0- | -0- | (11,275 | ) | ||||||||||||
Income (loss) before income taxes and cumulative
effect of accounting change |
9,046 | 4,671 | 20,950 | (2,036 | ) | ||||||||||||
Federal and state income tax expense (benefit) |
3,490 | 1,555 | 8,191 | (786 | ) | ||||||||||||
Net income (loss) before cumulative effect of
accounting change |
5,556 | 3,116 | 12,759 | (1,250 | ) | ||||||||||||
Cumulative effect of accounting change, net of income
tax benefit of $8,873 |
-0- | -0- | -0- | (30,592 | ) | ||||||||||||
Net income (loss) |
5,556 | 3,116 | 12,759 | (31,842 | ) | ||||||||||||
Preferred dividends |
822 | 800 | 2,465 | 1,603 | |||||||||||||
Preferred dividends associated with the redemption of
preferred stock |
-0- | -0- | -0- | 3,969 | |||||||||||||
Net income (loss) available to common stockholders |
$ | 4,734 | $ | 2,316 | $ | 10,294 | $ | (37,414 | ) | ||||||||
Basic per share information: |
|||||||||||||||||
Net income (loss) before cumulative effect of
accounting change available to common stockholders |
$ | 0.09 | $ | 0.15 | $ | 0.20 | $ | (0.43 | ) | ||||||||
Cumulative effect of accounting change, net of income
tax benefit |
0.00 | 0.00 | 0.00 | (1.95 | ) | ||||||||||||
Net income (loss) available to common stockholders |
$ | 0.09 | $ | 0.15 | $ | 0.20 | $ | (2.38 | ) | ||||||||
Weighted average shares outstanding |
50,095 | 15,752 | 50,275 | 15,692 | |||||||||||||
Diluted per share information: |
|||||||||||||||||
Net income (loss) before cumulative effect of
accounting change available to common stockholders |
$ | 0.09 | $ | 0.14 | $ | 0.20 | $ | (0.43 | ) | ||||||||
Cumulative effect of accounting change, net of income
tax benefit |
0.00 | 0.00 | 0.00 | (1.95 | ) | ||||||||||||
Net income (loss) available to common stockholders |
$ | 0.09 | $ | 0.14 | $ | 0.20 | $ | (2.38 | ) | ||||||||
Weighted average shares outstanding |
50,596 | 16,027 | 50,574 | 15,692 | |||||||||||||
See notes to condensed consolidated financial statements.
5
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (Unaudited)
(in thousands except for number of shares)
| Class A | Class A | |||||||||||||||||||||||||||||
| Common Stock | Common Stock | Treasury Stock | ||||||||||||||||||||||||||||
| Retained | ||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Deficit | Shares | Amount | ||||||||||||||||||||||||
Balance at December 31, 2002 |
7,961,574 | $ | 20,173 | 43,435,704 | $ | 385,762 | $ | (28,176 | ) | (1,113,107 | ) | $ | (8,339 | ) | ||||||||||||||||
Net income for the Nine months
ended September 30, 2003 |
12,759 | |||||||||||||||||||||||||||||
Common Stock dividends ($0.06 per
share) |
(3,012 | ) | ||||||||||||||||||||||||||||
Preferred Stock dividends |
(2,465 | ) | ||||||||||||||||||||||||||||
Issuance of Common Stock: |
||||||||||||||||||||||||||||||
401(k) plan |
142,628 | 1,514 | ||||||||||||||||||||||||||||
Non-qualified stock plan |
184,920 | 1,767 | ||||||||||||||||||||||||||||
Directors stock plan |
168 | 2 | ||||||||||||||||||||||||||||
Directors restricted stock plan |
||||||||||||||||||||||||||||||