UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 27, 2003
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-15583
| DELTA APPAREL, INC | ||
| (Exact name of registrant as specified in its charter) |
| GEORGIA | 58-2508794 | |
|
|
||
| (State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 2750 Premiere Parkway, Suite 100 Duluth, Georgia 30097 |
||
| (Address of principal executive offices) (Zip Code) |
| (678) 775-6900 (Registrants telephone number, including area code) |
| (Not Applicable) (Former name, former address and former fiscal year, if changed since last report.) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 23, 2003, there were outstanding 4,069,502 shares of the registrants common stock, par value of $0.01, which is the only class of the outstanding common or voting stock of the registrant.
INDEX
| Page | ||||
| PART 1. | Financial Information | |||
| Item 1. | Financial Statements | |||
| Interim Condensed Consolidated Financial Statements (Unaudited): | ||||
| Condensed Consolidated Balance Sheets September 27, 2003 and June 28, 2003 | 3 | |||
| Condensed Consolidated Statements of Income Three months ended September 27, 2003 and September 28, 2002 | 4 | |||
| Condensed Consolidated Statements of Cash Flows Three months ended September 27, 2003 and September 28, 2002 | 5 | |||
| Notes to Condensed Consolidated Financial Statements | 6-8 | |||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 8-13 | ||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 13-14 | ||
| Item 4. | Controls and Procedures | 14 | ||
| PART II | Other Information | |||
| Item 1. | Legal Proceedings | 14-15 | ||
| Item 6. | Exhibits and Reports on Form 8-K | 15-16 | ||
| Signatures | 18 | |||
| Exhibits |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
DELTA APPAREL, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except shares and per share amounts)
| (Unaudited) | ||||||||||||
| September 27, | June 28, | |||||||||||
| 2003 | 2003 | |||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash |
$ | 189 | $ | 203 | ||||||||
Accounts receivable, net |
17,370 | 22,196 | ||||||||||
Inventories |
50,210 | 47,174 | ||||||||||
Prepaid expenses and other current assets |
1,484 | 1,689 | ||||||||||
Deferred income taxes |
505 | 620 | ||||||||||
Income taxes receivable |
416 | 434 | ||||||||||
Total current assets |
70,174 | 72,316 | ||||||||||
Property, plant and equipment, net |
21,461 | 22,077 | ||||||||||
Other assets |
39 | 54 | ||||||||||
Total assets |
$ | 91,674 | $ | 94,447 | ||||||||
Liabilities and Stockholders Equity |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable and accrued expenses |
$ | 17,112 | $ | 16,033 | ||||||||
Current portion of long-term debt |
2,000 | 2,000 | ||||||||||
Total current liabilities |
19,112 | 18,033 | ||||||||||
Long-term debt |
3,321 | 7,865 | ||||||||||
Deferred income taxes |
1,224 | 1,162 | ||||||||||
Other liabilities |
1,567 | 1,418 | ||||||||||
Total liabilities |
25,224 | 28,478 | ||||||||||
Stockholders equity: |
||||||||||||
Preferred stock2,000,000 shares authorized; none issued
and outstanding |
| | ||||||||||
Common stockpar value $.01 a share, 7,500,000 shares authorized,
4,823,486 shares issued, and 4,060,502 and 4,037,080
shares outstanding as of September 27, 2003 and June 28, 2003,
respectively |
48 | 48 | ||||||||||
Additional paid-in capital |
53,889 | 53,889 | ||||||||||
Retained earnings |
21,221 | 21,007 | ||||||||||
Treasury stock762,984 and 786,406 shares as of September 27, 2003
and June 28, 2003, respectively |
(8,708 | ) | (8,975 | ) | ||||||||
Total stockholders equity |
66,450 | 65,969 | ||||||||||
Total liabilities and stockholders equity |
$ | 91,674 | $ | 94,447 | ||||||||
See accompanying notes to condensed consolidated financial statements.
3
DELTA APPAREL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
(Unaudited)
| Three Months Ended | ||||||||||
| September 27, | September 28, | |||||||||
| 2003 | 2002 | |||||||||
Net sales |
$ | 30,802 | $ | 28,883 | ||||||
Cost of goods sold |
26,720 | 22,879 | ||||||||
Gross profit |
4,082 | 6,004 | ||||||||
Selling, general and administrative expenses |
3,219 | 2,973 | ||||||||
Provision for bad debts |
(160 | ) | (138 | ) | ||||||
Other (income) expense |
(81 | ) | 108 | |||||||
Operating income |
1,104 | 3,061 | ||||||||
Interest expense, net |
154 | 148 | ||||||||
Income before income taxes |
950 | 2,913 | ||||||||
Income tax expense |
361 | 1,122 | ||||||||
Net income |
$ | 589 | $ | 1,791 | ||||||
Earnings per share |
||||||||||
Basic |
$ | 0.15 | $ | 0.44 | ||||||
Diluted |
$ | 0.14 | $ | 0.43 | ||||||
Weighted average number of shares outstanding |
4,044 | 4,053 | ||||||||
Dilutive effect of stock options |
124 | 156 | ||||||||
Weighted average number of shares assuming dilution |
4,168 | 4,209 | ||||||||
See accompanying notes to condensed consolidated financial statements |
||||||||||
4
DELTA APPAREL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
| Three Months Ended | ||||||||||||
| September 27, | September 28, | |||||||||||
| 2003 | 2002 | |||||||||||
Operating activities: |
||||||||||||
Net income |
$ | 589 | $ | 1,791 | ||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||
Depreciation |
1,110 | 1,659 | ||||||||||
Deferred income taxes |
176 | 50 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
4,826 | 8,326 | ||||||||||
Inventories |
(3,036 | ) | (12,912 | ) | ||||||||
Prepaid expenses and other current assets |
205 | 615 | ||||||||||
Other noncurrent assets |
15 | (95 | ) | |||||||||
Accounts payable and accrued expenses |
1,118 | 92 | ||||||||||
Income taxes |
18 | (1,071 | ) | |||||||||
Other liabilities |
149 | 152 | ||||||||||
Net cash provided by (used in) operating activities |
5,170 | (1,393 | ) | |||||||||
Investing activities: |
||||||||||||
Purchases of property, plant and equipment |
(495 | ) | (724 | ) | ||||||||
Net cash used in investing activities |
(495 | ) | (724 | ) | ||||||||
Financing activities: |
||||||||||||
Repayment of revolving credit facility, net |
(4,044 | ) | | |||||||||
Repayment of long-term financing |
(500 | ) | (500 | ) | ||||||||
Repurchase of common stock |
| (268 | ) | |||||||||
Proceeds from exercise of stock options |
98 | 103 | ||||||||||
Dividends paid |
(243 | ) | (205 | ) | ||||||||
Net cash used in financing activities |
(4,689 | ) | (870 | ) | ||||||||
Decrease in cash |
(14 | ) | (2,987 | ) | ||||||||
Cash at beginning of period |
203 | 4,102 | ||||||||||
Cash at end of period |
$ | 189 | $ | 1,115 | ||||||||
Supplemental cash flow information: |
||||||||||||
Cash paid during the period for interest |
$ | 91 | $ | 104 | ||||||||
Cash paid during the period for income taxes |
$ | 167 | $ | 2,142 | ||||||||
Noncash financing activityissuance of common stock |
$ | 38 | $ | 710 | ||||||||
See accompanying notes to condensed consolidated financial statements.
5
DELTA APPAREL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note ABasis of Presentation
The interim condensed consolidated financial statements for the three months ended September 27, 2003 and September 28, 2002, included herein, have been prepared in accordance with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended September 27, 2003 are not necessarily indicative of the results that may be expected for the year ending July 3, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the year ended June 28, 2003, filed with the Securities and Exchange Commission.
Note BInventories
Inventories consist of the following:
| September 27, | June 28, | |||||||
| 2003 | 2003 | |||||||
Raw materials |
$ | 2,767 | 2,895 | |||||
Work in process |
18,107 | 16,580 | ||||||
Finished goods |
29,336 | 27,699 | ||||||
| $ | 50,210 | 47,174 | ||||||
Note CIncome Taxes
The effective income tax rate on pretax income for the three months ended September 27, 2003 was 38.0%, compared to 38.3% for the fiscal year ended June 28, 2003.
Note DStock Options and Incentive Stock Awards
The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related Interpretations in accounting for its employee stock options because the alternative fair value accounting provided for under FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123), requires use of option valuation models that were not developed for use in valuing employee stock options.
The following table illustrates the effect on net income and earnings per share as if the fair value based method had been applied to all outstanding and unvested options and awards in each period.
6
| Three Months Ended | |||||||||
| September 27, | September 28, | ||||||||
| 2003 | 2002 | ||||||||
Net income, as reported |
$ | 589 | $ | 1,791 | |||||
Add: Stock-based employee
compensation expense included
in reported net income, net of
related tax effects |
87 | 157 | |||||||
Deduct: Total stock-based
employee compensation expense
determined under fair value
based method for all options
and awards, net of related tax
effects |
(87 | ) | (80 | ) | |||||
Pro forma net income |
$ | 589 | $ | 1,868 | |||||
Earnings per share: |
|||||||||
Basicas reported |
$ | 0.15 | $ | 0.44 | |||||
Basicpro forma |
$ | 0.15 | $ | 0.46 | |||||
Dilutedas reported |
$ | 0.14 | $ | 0.43 | |||||
Dilutedpro forma |
$ | 0.14 | $ | 0.44 | |||||
Note EPurchase Contracts
The Company has entered into agreements, and has fixed prices, to purchase cotton and natural gas for use in its manufacturing operations. At September 27, 2003, minimum payments under these contracts to purchase cotton and natural gas with non-cancelable contract terms were $3.7 million and $0.3 million, respectively.
Note FComputation of Basic and Diluted Net Earnings per Share (EPS)
Basic net earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. The computation of diluted earnings per share includes the dilutive effect of stock options and non-vested stock awards granted under the Companys Stock Option Plan and the Companys Incentive Stock Award Plan.
The weighted average shares do not include securities that would be anti-dilutive for each of the periods presented.
Note GStockholders Equity
Stock
Repurchase Program
On November 1, 2000, the Board of Directors authorized the repurchase by the
Company in open market transactions of up to $3.0 million of Delta Apparel
common stock (Stock Repurchase Program). All purchases are made at the
discretion of management. On September 13, 2002, the Board of Directors
authorized the repurchase by the Company in open market transactions of up to
an additional $3.0 million of Delta Apparel common stock pursuant to its Stock
Repurchase Program, bringing the total amount authorized to $6.0 million. The
Company did not purchase shares of Delta Apparel common stock during the three
months ended September 27, 2003. Since the inception of the Stock Repurchase
Program, the Company has purchased 360,204 shares of Delta Apparel common stock
pursuant to the program for an aggregate of $4.1 million.
Quarterly
Dividend Program
On August 14, 2003, the Board declared a cash dividend pursuant to the
Companys quarterly dividend program of six cents per share of common stock.
The dividend was paid on September 15, 2003 to shareholders of record as of the
close of business on September 3, 2003. On October 20, 2003, the Board
declared a cash dividend of six cents per share of common stock payable
November 17, 2003 to shareholders of record as of the close of business on
November 5, 2003. Although the Board may terminate or amend the program at any
time, the Company currently expects to continue the quarterly dividend program.
7
Note HSubsequent Events
On October 3, 2003, Delta Apparel completed the acquisition of all of the outstanding capital stock of M. J. Soffe Co., a North Carolina corporation (the Acquisition). The Acquisition was consummated by means of a stock purchase transaction pursuant to which MJS Acquisition Company, a North Carolina corporation and newly-formed, wholly-owned subsidiary of Delta Apparel (MJS), acquired all of the outstanding capital stock of M. J. Soffe Co. from the shareholders of M. J. Soffe Co., James F. Soffe, John D. Soffe, and Anthony M. Cimaglia (collectively, the Individuals), pursuant to an Amended and Restated Stock Purchase Agreement (the Stock Purchase Agreement) dated as of October 3, 2003 by and among Delta Apparel, MJS, M. J. Soffe Co., and the Individuals. Immediately following the Acquisition, M. J. Soffe Co. was merged with and into MJS (the Merger), with MJS as the surviving corporation in the Merger, and MJSs name was changed to M. J. Soffe Co.
The aggregate consideration paid to the Individuals for all of the outstanding capital stock of M. J. Soffe Co. consisted of (i) aggregate cash payments of approximately $43.5 million; and (ii) the issuance of a promissory note to the Individuals in the aggregate principal amount of $8 million (the Shareholder Note). Also, additional amounts are payable to the Individuals in cash during each of fiscal years 2005, 2006, and 2007 if specified financial performance targets are met by M. J. Soffe Co. during annual periods beginning on September 28, 2003 and ending on September 30, 2006 (the Earnout Amounts). The Earnout Amounts are capped at a maximum aggregate amount of $12 million. In addition, pursuant to the Stock Purchase Agreement, MJS paid approximately $8.5 million to satisfy all outstanding bank debt of M. J. Soffe Co.
M. J. Soffe Co. manufactures, markets, and sells casual and athletic apparel. It has a textile and sewing facility in Fayetteville, North Carolina, as well as two additional sewing plants, one each in Bladenboro and Rowland, North Carolina. In addition, M. J. Soffe Co. contracts approximately 30% of its sewing requirement from two 50% owned facilities in Costa Rica. M. J. Soffe Co. leases its primary distribution center in Fayetteville, North Carolina and also leases space for satellite distribution facilities in other parts of the United States.
On October 3, 2003, Delta Apparel entered into an Amended and Restated Loan and Security Agreement with Congress Financial Corporation (Southern), as lender and as agent for the financial institutions named as lenders, pursuant to which Deltas existing line of credit (the Delta Facility) was increased to $40 million, which represents a $5 million increase in Delta apparels predecessor credit facility.
Also on October 3, 2003, MJS entered into a Loan and Security Agreement with Congress Financial Corporation (Southern), as lender and as agent for the financial institutions named as lenders, which provides M. J. Soffe Co. with a $38.5 million line of credit (the Soffe Facility). Together, the Delta Facility and the Soffe Facility provide for lines of credit in an aggregate amount of $78.5 million. The Delta Facility and the Soffe Facility are secured by a first priority lien on all of the assets of Delta Apparel and M. J. Soffe Co. Delta Apparel is a guarantor of the Soffe Facility, and M. J. Soffe Co. is a guarantor for the Delta Facility. M. J. Soffe Co has the option to increase the Soffe Facility from $38.5 million to $41.0 million, provided that no event of default exists under the facility.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion contains various forward-looking statements. All statements, other than statements of historical fact, that address activities, events or developments that the Company expects or anticipates will or may occur in the future are forward-looking statements. Examples are statements that concern future revenues, future costs, future capital expenditures, business strategy, competitive strengths, competitive weaknesses, goals, plans, references to future success or difficulties and other similar information. The words estimate, project, forecast, anticipate, expect, intend, believe and similar expressions, and discussions of strategy or intentions, are intended to identify forward-looking statements.
The forward-looking statements in this Quarterly Report are based on the Companys expectations and are necessarily dependent upon assumptions, estimates and data that the Company believes are reasonable and accurate but may be incorrect, incomplete or imprecise. Forward-looking statements are also subject to a number of business risks and uncertainties, any of which could cause actual results to differ materially from those set forth in or implied by the forward-looking statements. The risks and uncertainties include, among others, changes in the retail demand for apparel products, the cost of raw materials, competitive conditions in the apparel and textile industries, the relative strength of the United States dollar as against other currencies, changes in United States trade regulations, including without limitation the expected end of quotas on textile and apparel products among WTO member states in 2005 and the discovery of unknown conditions (such as with respect to
8
environmental matters and similar items) and other risks described from time to time in the Companys reports filed with the Securities and Exchange Commission. Accordingly, any forward-looking statements do not purport to be predictions of future events or circumstances and may not be realized.
The Company does not undertake publicly to update or revise the forward-looking statements even if it becomes clear that any projected results will not be realized.
BUSINESS OUTLOOK
Pricing for commodity activewear products remained difficult during the last quarter. The pricing level on basic white products was well below the Companys expectations. Given the level of competition, Delta Apparel was pleased with the sales growth it achieved.
Delta Apparel continued to open many new accounts during the quarter and shipped to over 1300 customers, up approximately 67% from the number of customers shipped in the first quarter of last year. Unit sales to the top twenty accounts declined slightly from last year further showing the growth that the medium and smaller accounts are providing. The distributor segment accounted for less than 9% of the sales in the quarter ended September 27, 2003.
At this time the Company is encouraged with the pricing trends in the marketplace and believes there is support for higher basic T-shirt pricing. Overall unit growth remains strong and could increase further based on an improving economy and low inventories at the retail level. Cotton futures have increased dramatically over the last several weeks, putting pressure on all manufacturers to pass on these cost increases. Inventories at the distributor level are growing slower than sales. Overall profitability of the activewear business segment has deteriorated in the last two quarters, putting higher leveraged companies at risk.
Given these current trends, Delta Apparel expects sales of our basic Delta products to continue to grow in unit and total dollar sales in our second fiscal quarter. Gross margins on Delta Apparel business should also improve. We have taken actions to move more production away from white T-shirts which is expected to help the product mix in the second half of this year. The Company is also continuing to develop and market more non-commodity apparel products to sell to its growing account base.
During the quarter, the Company also continued to lower its manufacturing costs. These cost reductions came from improving production efficiencies at the plants, improving material utilization, and lowering off-quality production. Delta Apparel has minimized its capital expenditures during the past several months, while concentrating on efficiency improvements. The Company expects to spend approximately $3.0 million on capital expenditures during the fiscal year on the Delta Apparel business (excluding capital expenditures on the Soffe operations).
On October 3, 2003, the Company completed the acquisition of all of the outstanding capital stock of M. J. Soffe Co. Similar to Delta Apparel, M. J. Soffe Co. manufactures, markets, and sells casual and athletic apparel. The M. J. Soffe product line is broader than the Delta Apparel product line as it includes both activewear tops and bottoms. It has a textile and sewing facility in Fayetteville, North Carolina, as well as two additional sewing plants, one each in Bladenboro and Rowland, North Carolina. In addition, M. J. Soffe Co. contracts approximately 30% of its sewing requirement from two 50% owned facilities in Costa Rica. M. J. Soffe Co. leases its primary distribution center in Fayetteville, North Carolina and also leases space for satellite distribution facilities in other parts of the United States.
The acquisition of M. J. Soffe Co. will be accounted for using the purchase method of accounting. The fair value of M. J. Soffe Co.s assets and related liabilities are based on preliminary estimates. Additional analysis will be required to determine the fair value of M. J. Soffe Co.s assets and liabilities, primarily with respect to inventory, property, plant and equipment, and certain assumed liabilities. Such analysis and determination of allocation of purchase price is expected to be substantially complete by the end of Delta Apparels second quarter.
The following unaudited pro forma information for the year ended June 28, 2003 gives effect to the acquisition of M. J. Soffe Co. and the borrowings under the new revolving credit facilities as if each had occurred on June 30, 2002. The unaudited pro forma information is based on assumptions that we believe are reasonable under the circumstances and are intended for informational purposes only. They are not necessarily indicative of our future results of operations or results of operations that would have actually occurred had the acquisition of M. J. Soffe Co. taken place for the period presented.
9
Unaudited Pro Forma Information
(Amounts in thousands, except per share amounts)
| Pro Forma | |||||||||||||
| Delta Apparel | M. J. Soffe | Combined | |||||||||||
| Year Ended | Year Ended | Year Ended | |||||||||||
| June 28, 2003 | June 28, 2003 | June 28, 2003 | |||||||||||
Net sales |
$ | 129,521 | $ | 93,800 | $ | 223,321 | |||||||
Operating income |
10,555 | 11,425 | 23,146 | ||||||||||
Net income |
6,063 | 6,821 | 12,045 | ||||||||||
Pro forma earnings per share
|
|||||||||||||