UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| (Mark One) | ||
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarter ended June 30, 2003 | ||
| OR | ||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from _______________ to ______________ | ||
Commission File No. 000-21501
COAST DENTAL SERVICES, INC.
| Florida | 59-3136131 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 2502 Rocky Point Drive North, Suite 1000, Tampa, Florida | 33607 | |
| (Address of principal executive offices) | (Zip Code) |
(813) 288-1999
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes o No x
APPLICABLE ONLY TO CORPORATE ISSUERS. Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Total number of shares of outstanding Common Stock as of August 1, 2003: 2,132,780.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
COAST DENTAL SERVICES, INC.
CONDENSED BALANCE SHEET
UNAUDITED
| June 30, | December 31, | |||||||||||
| 2003 | 2002 | |||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 5,203,114 | $ | 2,824,966 | ||||||||
Management fee receivable from Coast P.A., non-interest bearing |
17,780,946 | 17,395,559 | ||||||||||
Notes receivable from Equity Doctors current portion |
135,313 | 114,564 | ||||||||||
Supplies, inventory and small tools |
2,784,985 | 2,782,037 | ||||||||||
Prepaid expenses and other current assets |
356,865 | 353,368 | ||||||||||
Income tax refund receivable |
175,332 | 175,332 | ||||||||||
Total current assets |
26,436,555 | 23,645,826 | ||||||||||
Property and equipment, net |
12,900,515 | 13,765,708 | ||||||||||
Notes receivable from Coast P.A., non-interest bearing |
229,218 | 229,218 | ||||||||||
Notes receivable from Equity Doctors |
781,875 | 851,217 | ||||||||||
Non-compete agreements, net of accumulated amortization of $904,397
and $841,183, respectively |
219,221 | 282,435 | ||||||||||
Dental services agreements, net of accumulated
amortization of $3,755,013 and $3,484,290, respectively |
9,677,167 | 9,947,889 | ||||||||||
Other assets |
1,594,834 | 1,803,501 | ||||||||||
Total assets |
$ | 51,839,385 | $ | 50,525,794 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 2,476,785 | $ | 2,549,386 | ||||||||
Accrued salaries and employee costs |
1,630,179 | 1,357,497 | ||||||||||
Accrued expenses |
2,133,216 | 2,180,220 | ||||||||||
Line of credit |
1,760,055 | | ||||||||||
Current maturities of long-term debt and capital leases |
94,667 | 117,925 | ||||||||||
Total current liabilities |
8,094,902 | 6,205,028 | ||||||||||
Long-term debt and capital leases, excluding current maturities |
63,677 | 78,354 | ||||||||||
Total liabilities |
8,158,579 | 6,283,382 | ||||||||||
Commitment and contingencies |
||||||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $.001 par value; 2,000,000 shares authorized,
None issued |
| | ||||||||||
Common stock, $.001 par value; 50,000,000 shares authorized,
2,132,447 and 2,091,223 shares issued and outstanding,
respectively |
2,132 | 2,091 | ||||||||||
Additional paid-in capital |
55,375,896 | 55,165,701 | ||||||||||
Retained earnings (deficit) |
(9,104,123 | ) | (8,384,197 | ) | ||||||||
| 46,273,905 | 46,783,595 | |||||||||||
Less: Stock option receivable from Coast P.A., non-interest bearing |
(2,541,183 | ) | (2,541,183 | ) | ||||||||
Treasury stock, 11,537 shares, at cost |
(51,916 | ) | | |||||||||
Total stockholders equity |
43,680,806 | 44,242,412 | ||||||||||
Total liabilities and stockholders equity |
$ | 51,839,385 | $ | 50,525,794 | ||||||||
The accompanying notes are an integral part of these condensed financial statements.
COAST DENTAL SERVICES, INC.
CONDENSED STATEMENTS OF OPERATIONS
UNAUDITED
| Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Net revenue |
$ | 14,566,885 | $ | 14,240,330 | $ | 28,786,027 | $ | 27,810,836 | ||||||||||
Dental Center expenses: |
||||||||||||||||||
Salaries and employee costs |
5,218,573 | 4,792,333 | 10,032,944 | 9,704,226 | ||||||||||||||
Dental supplies and lab fees |
2,478,804 | 2,551,672 | 4,866,789 | 4,954,320 | ||||||||||||||
Occupancy |
2,028,872 | 1,920,822 | 3,913,596 | 3,794,229 | ||||||||||||||
Advertising |
754,612 | 1,136,194 | 1,892,599 | 1,956,882 | ||||||||||||||
Training and development |
315,612 | 102,353 | 684,595 | 102,353 | ||||||||||||||
Finance charges |
426,081 | 313,799 | 733,706 | 487,252 | ||||||||||||||
Administrative |
210,026 | 322,704 | 542,483 | 637,472 | ||||||||||||||
Depreciation |
778,365 | 779,721 | 1,557,022 | 1,558,234 | ||||||||||||||
Total Dental Center expenses |
12,210,945 | 11,919,598 | 24,223,734 | 23,194,968 | ||||||||||||||
Dental Center gross profit |
2,355,940 | 2,320,732 | 4,562,293 | 4,615,868 | ||||||||||||||
General and administrative
expenses |
2,337,576 | 1,787,328 | 4,550,277 | 3,495,461 | ||||||||||||||
Depreciation and amortization |
286,933 | 327,103 | 580,838 | 643,321 | ||||||||||||||
Dental Center closings |
| 193,652 | | 193,652 | ||||||||||||||
Operating (loss) income |
(268,569 | ) | 12,649 | (568,822 | ) | 283,434 | ||||||||||||
Interest income |
29,425 | 38,031 | 60,575 | 72,517 | ||||||||||||||
Interest expense |
(105,149 | ) | (6,393 | ) | (211,678 | ) | (12,464 | ) | ||||||||||
(Loss) income before income tax |
(344,293 | ) | 44,287 | (719,925 | ) | 343,487 | ||||||||||||
Income tax benefit (expense) |
20,064 | (20,330 | ) | | 830,967 | |||||||||||||
Net (loss) income |
$ | (324,229 | ) | $ | 23,957 | $ | (719,925 | ) | $ | 1,174,454 | ||||||||
Basic (loss) income per share: |
||||||||||||||||||
Net (loss) income |
$ | (0.15 | ) | $ | 0.01 | $ | (0.34 | ) | $ | 0.56 | ||||||||
Diluted (loss) income per share: |
||||||||||||||||||
Net (loss) income |
$ | (0.15 | ) | $ | 0.01 | $ | (0.34 | ) | $ | 0.56 | ||||||||
Weighted average number of shares outstanding: |
||||||||||||||||||
Basic |
2,132,447 | 2,091,223 | 2,132,447 | 2,091,223 | ||||||||||||||
Diluted |
2,132,447 | 2,144,289 | 2,132,447 | 2,113,465 | ||||||||||||||
The accompanying notes are an integral part of these condensed financial statements.
2
COAST DENTAL SERVICES, INC.
CONDENSED STATEMENT OF CASH FLOWS
UNAUDITED
| Six Month Ended June 30, | ||||||||||||
| 2003 | 2002 | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net (loss) income |
$ | (719,925 | ) | $ | 1,174,454 | |||||||
Adjustments to reconcile net (loss) income to net cash provided by operating
activities: |
||||||||||||
Depreciation |
1,803,924 | 1,811,193 | ||||||||||
Amortization |
376,839 | 390,381 | ||||||||||
Deferred income tax benefit |
| (888,083 | ) | |||||||||
Dental Center closings |
| 193,652 | ||||||||||
Valuation
allowance on cash surrender value - life insurance |
| 244,011 | ||||||||||
Loss on disposal of equipment and other adjustments |
244,424 | 45,722 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Increase in management fee receivable from Coast P.A |
(385,387 | ) | (2,405,954 | ) | ||||||||
(Increase) decrease in supplies, inventory and small tools |
(2,948 | ) | 30,703 | |||||||||
Decrease in prepaid expenses and other assets |
209,920 | 627,769 | ||||||||||
(Decrease) increase in accounts payable and accrued expenses |
(2,971 | ) | 818,890 | |||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
1,523,875 | 2,042,738 | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Capital expenditures |
(707,545 | ) | (477,345 | ) | ||||||||
Collections on notes receivable from Equity Doctors |
48,594 | 36,533 | ||||||||||
NET CASH USED IN INVESTING ACTIVITIES |
(658,951 | ) | (440,812 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Net borrowings on line of credit |
1,760,055 | | ||||||||||
Proceeds from exercise of stock options |
147,301 | | ||||||||||
Purchase of treasury stock |
(51,916 | ) | | |||||||||
Debt issue costs paid |
(180,936 | ) | | |||||||||
Payments on long term debt |
(75,993 | ) | (151,472 | ) | ||||||||
Payments on capital leases |
(85,288 | ) | | |||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
1,513,223 | (151,472 | ) | |||||||||
INCREASE IN CASH AND CASH EQUIVALENTS |
2,378,148 | 1,450,454 | ||||||||||
Cash and cash equivalents at beginning of period |
2,824,966 | 2,545,770 | ||||||||||
Cash and cash equivalents at end of period |
$ | 5,203,114 | $ | 3,996,224 | ||||||||
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION: |
||||||||||||
Interest (paid) collected, net |
$ | (108,201 | ) | $ | 60,053 | |||||||
Income taxes refunded, net |
| $ | 1,311,388 | |||||||||
Non-cash stock option receivable from Coast P.A |
| $ | 52,859 | |||||||||
Assets acquired under capital lease financing |
$ | 123,345 | $ | | ||||||||
ASSET DISPOSITIONS |
||||||||||||
Management fee receivable |
| $ | (200,244 | ) | ||||||||
Supplies, inventory and small tools |
| $ | (126,816 | ) | ||||||||
Book value of property and equipment disposed |
| $ | (190,442 | ) | ||||||||
Notes receivable |
| $ | 517,500 | |||||||||
The accompanying notes are an integral part of these condensed financial statements.
3
COAST DENTAL SERVICES, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
June 30, 2003 and 2002
(Unaudited)
Note 1 Basis of Presentation
The accompanying Condensed Financial Statements of Coast Dental Services, Inc. (the Company) are unaudited and should be read in conjunction with the audited Financial Statements and notes thereto for the year ended December 31, 2002, included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
In the opinion of management, all adjustments necessary for a fair presentation of such Condensed Financial Statements have been included. Such adjustments consist only of normal recurring items. Interim results are not necessarily indicative of results for a full year. The Condensed Financial Statements and notes thereto are presented as permitted by the Securities and Exchange Commission and do not contain certain information included in the Companys annual Financial Statements and notes thereto.
There were no items of other comprehensive income in the periods presented; accordingly, comprehensive income (loss) equals net income (loss).
Note 2 Interim Period Stock Compensation Disclosures
As of June 30, 2003, the Company has one stock-based employee compensation plan, which is described more fully in the 2002 Annual Report on Form 10-K. The Company accounts for the plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. The following table illustrates the effect on net income (loss) and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.
| Quarter Ended | Six Months Ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net (loss) income, as reported |
$ | (324,229 | ) | $ | 23,957 | $ | (719,925 | ) | $ | 1,174,454 | |||||||
Add: Stock-based employee
compensation expense included
in reported net loss, net of
related income tax effects |
62,936 | | 62,936 | | |||||||||||||
Deduct: Total stock-based
employee compensation expense
determined under fair value
based method for all awards,
net of related income tax
effects |
(20,055 | ) | (14,556 | ) | (44,745 | ) | (16,840 | ) | |||||||||
Pro forma net (loss) income |
$ | (306,348 | ) | $ | 9,401 | $ | (701,734 | ) | $ | 1,157,614 | |||||||
(Loss) earnings per share: |
|||||||||||||||||
Basicas reported |
$ | (0.16 | ) | $ | 0.01 | $ | (0.34 | ) | $ | 0.56 | |||||||
Basicpro forma |
$ | (0.14 | ) | $ | 0.00 | $ | (0.33 | ) | $ | 0.55 | |||||||
Dilutedas reported |
$ | (0.16 | ) | $ | 0.01 | $ | (0.34 | ) | $ | 0.56 | |||||||
Dilutedpro forma |
$ | (0.14 | ) | $ | 0.00 | $ | (0.33 | ) | $ | 0.55 | |||||||
Note 3 Recently Issued Authoritative Guidance
In April 2002, Statement of Financial Accounting Standards No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, was issued. This newly issued standard rescinds SFAS 4, Reporting Gains and Losses from Extinguishment of Debt an amendment of APB Opinion No. 30, which required all gains and losses from the extinguishments of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. As a result, the criteria set forth by APB Opinion 30 will now be used to classify those gains and losses. SFAS 145 also amends SFAS 13 to require that certain lease modifications that have economic affects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. In addition, SFAS 145 amends other existing authoritative pronouncements to make various technical corrections. The Company adopted SFAS 145 on January 1, 2003. Adoption in 2003 did not have a material impact on the Companys financial statements.
In June 2002, Statement of Financial Accounting Standards No. 146 (SFAS 146) Accounting for Costs Associated with Exit or Disposal Activities was issued. SFAS 146 supersedes Emerging Issues Task Force (EITF) Issue No. 94-3. The principal difference between SFAS 146 and EITF Issue No. 94-3 relates to when an entity can recognize a liability related to exit or disposal activities. SFAS 146 requires that a liability be recognized for a cost associated with an exit or disposal activity when the liability is incurred. EITF Issue No. 94-3 allowed a liability related to an exit or disposal activity to be recognized at the date an entity commits to an exit plan. The provisions of SFAS 146 are effective for all exit or disposal activities initiated after December 31, 2002. The Company does not expect the adoption of SFAS 146 to have a material impact on its financial statements.
On December 31, 2002, Statement of Financial Accounting Standards No. 148 (SFAS 148) Accounting for Stock-Based Compensation Transition and Disclosure was issued. SFAS 148 amends SFAS 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition to the fair value method of accounting for stock-based employee compensation. The disclosure requirements for annual and interim financial statements are effective beginning in 2003. The Company has not yet determined whether it will change to the fair-value method of accounting for stock-based compensation.
In November 2002, the FASB issued FA