UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark one)
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission file number 1-13796
Gray Television, Inc.
| Georgia | 58-0285030 | |
|
|
||
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) | |
| 4370 Peachtree Road, NE, Atlanta, Georgia | 30319 | |
|
|
||
| (Address of principal executive offices) | (Zip code) |
(404) 504-9828
Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
| Common Stock, (No Par Value) | Class A Common Stock, (No Par Value) | |
| 43,767,684 shares as of August 8, 2003 | 6,848,467 shares as of August 8, 2003 |
INDEX
GRAY TELEVISION, INC.
| PAGE | ||||||||
| PART I. | FINANCIAL INFORMATION |
|||||||
| Item 1. | Financial Statements |
|||||||
Condensed consolidated balance sheets - June 30, 2003
(Unaudited) and December 31, 2002 |
3 | |||||||
Condensed consolidated statements of operations (Unaudited) -
Three months ended June 30, 2003 and 2002 Six months ended June 30, 2003 and 2002 |
5 | |||||||
Condensed consolidated statement of stockholders equity
(Unaudited) - Six months ended June 30, 2003 |
6 | |||||||
Condensed consolidated statements of cash flows (Unaudited) -
Six months ended June 30, 2003 and 2002 |
7 | |||||||
Notes to condensed consolidated financial statements (Unaudited) -
June 30, 2003 |
8 | |||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition
and Results of Operations |
16 | ||||||
| Item 3. | Quantitative and Qualitative Disclosure About Market Risk |
23 | ||||||
| Item 4. | Controls and Procedures |
23 | ||||||
| PART II. | OTHER INFORMATION |
|||||||
| Item 1. | Legal Proceedings |
23 | ||||||
| Item 4. | Submission of Matters to a Vote of Security Holders |
23 | ||||||
| Item 6. | Exhibits and Reports on Form 8-K |
24 | ||||||
| SIGNATURES | 25 | |||||||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GRAY TELEVISION, INC.
| June 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Assets: |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 14,769 | $ | 12,915 | ||||||
Trade accounts receivable, less allowance for doubtful accounts
of $917 and $1,339 respectively |
50,502 | 54,770 | ||||||||
Recoverable income taxes |
1,006 | 234 | ||||||||
Inventories |
1,051 | 1,178 | ||||||||
Current portion of program broadcast rights, net |
2,919 | 8,082 | ||||||||
Other current assets |
2,553 | 1,691 | ||||||||
Total current assets |
72,800 | 78,870 | ||||||||
Property and equipment: |
||||||||||
Land |
16,787 | 16,758 | ||||||||
Buildings and improvements |
33,345 | 32,767 | ||||||||
Equipment |
171,146 | 164,834 | ||||||||
| 221,278 | 214,359 | |||||||||
Allowance for depreciation |
(96,272 | ) | (86,127 | ) | ||||||
| 125,006 | 128,232 | |||||||||
Deferred loan costs, net |
13,990 | 13,756 | ||||||||
Broadcast licenses |
878,108 | 878,108 | ||||||||
Goodwill |
174,150 | 173,341 | ||||||||
Other intangible assets, net |
5,780 | 9,423 | ||||||||
Other |
15,247 | 14,994 | ||||||||
| $ | 1,285,081 | $ | 1,296,724 | |||||||
See notes to condensed consolidated financial statements.
3
GRAY TELEVISION, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands)
| June 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Liabilities and stockholders equity: |
||||||||||
Current liabilities: |
||||||||||
Trade accounts payable |
$ | 3,042 | $ | 6,044 | ||||||
Employee compensation and benefits |
12,229 | 13,454 | ||||||||
Accrued interest |
1,943 | 1,119 | ||||||||
Other accrued expenses |
4,015 | 3,276 | ||||||||
Current portion of program broadcast obligations |
4,134 | 9,472 | ||||||||
Acquisition related liabilities |
2,762 | 8,051 | ||||||||
Deferred revenue |
3,502 | 3,791 | ||||||||
Current portion of long-term debt |
171 | 887 | ||||||||
Total current liabilities |
31,798 | 46,094 | ||||||||
Long-term debt, less current portion |
656,264 | 657,333 | ||||||||
Program broadcast obligations, less current portion |
1,115 | 1,126 | ||||||||
Deferred income taxes |
178,803 | 174,765 | ||||||||
Other |
7,586 | 8,796 | ||||||||
| 875,566 | 888,114 | |||||||||
Commitments and contingencies
|
||||||||||
Redeemable Serial Preferred Stock, no par value; cumulative;
convertible; designated 5 shares, issued and outstanding 4
shares ($40,000 aggregate liquidation value) |
39,233 | 39,190 | ||||||||
Stockholders equity: |
||||||||||
Common Stock, no par value; authorized 50,000 shares,
respectively; issued 43,746 and 43,436, respectively |
388,790 | 385,762 | ||||||||
Class A Common Stock, no par value; authorized 15,000
shares; issued 7,962 shares, respectively |
15,241 | 20,173 | ||||||||
Retained deficit |
(24,633 | ) | (28,176 | ) | ||||||
Accumulated other comprehensive loss |
(382 | ) | -0- | |||||||
Unearned compensation |
(395 | ) | -0- | |||||||
| 378,621 | 377,759 | |||||||||
Treasury Stock at cost, Class A Common Stock, 1,113
shares, respectively |
(8,339 | ) | (8,339 | ) | ||||||
| 370,282 | 369,420 | |||||||||
| $ | 1,285,081 | $ | 1,296,724 | |||||||
See notes to condensed consolidated financial statements.
4
GRAY TELEVISION, INC.
| Three Months Ended | Six Months Ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Operating revenues: |
|||||||||||||||||
Broadcasting (less agency commissions) |
$ | 63,551 | $ | 29,553 | $ | 116,152 | $ | 55,006 | |||||||||
Publishing |
11,143 | 11,073 | 21,540 | 21,216 | |||||||||||||
Paging |
1,953 | 2,074 | 3,930 | 4,083 | |||||||||||||
| 76,647 | 42,700 | 141,622 | 80,305 | ||||||||||||||
Operating expenses: |
|||||||||||||||||
Operating expenses before depreciation and amortization |
|||||||||||||||||
Broadcasting |
35,744 | 16,494 | 70,642 | 31,975 | |||||||||||||
Publishing |
7,933 | 7,769 | 15,688 | 15,420 | |||||||||||||
Paging |
1,381 | 1,371 | 2,850 | 2,754 | |||||||||||||
Corporate and administrative |
2,107 | 1,116 | 4,243 | 2,116 | |||||||||||||
Depreciation and amortization |
7,117 | 3,700 | 14,169 | 7,433 | |||||||||||||
Total operating expenses |
54,282 | 30,450 | 107,592 | 59,698 | |||||||||||||
Operating income |
22,365 | 12,250 | 34,030 | 20,607 | |||||||||||||
Miscellaneous income, net |
51 | 59 | 116 | 97 | |||||||||||||
Appreciation in value of derivatives, net |
-0- | 341 | -0- | 730 | |||||||||||||
Interest expense |
(10,972 | ) | (7,901 | ) | (22,242 | ) | (16,866 | ) | |||||||||
Loss on early extinguishment of debt |
-0- | -0- | -0- | (11,275 | ) | ||||||||||||
Income (loss) before income taxes and cumulative
effect of accounting change |
11,444 | 4,749 | 11,904 | (6,707 | ) | ||||||||||||
Federal and state income tax expense (benefit) |
4,412 | 1,662 | 4,701 | (2,341 | ) | ||||||||||||
Net income (loss) before cumulative effect of
accounting change |
7,032 | 3,087 | 7,203 | (4,366 | ) | ||||||||||||
Cumulative effect of accounting change, net of income
tax benefit of $8,873 |
-0- | -0- | -0- | (30,592 | ) | ||||||||||||
Net income (loss) |
7,032 | 3,087 | 7,203 | (34,958 | ) | ||||||||||||
Preferred dividends |
821 | 649 | 1,643 | 803 | |||||||||||||
Preferred dividends associated with the redemption of |
| ||||||||||||||||
preferred stock |
-0- | 3,969 | -0- | 3,969 | |||||||||||||
Net income (loss) available to common stockholders |
$ | 6,211 | $ | (1,531 | ) | $ | 5,560 | $ | (39,730 | ) | |||||||
Basic per share information: |
|||||||||||||||||
Net income (loss) before cumulative effect of
accounting change available to common stockholders |
$ | 0.12 | $ | (0.10 | ) | $ | 0.11 | $ | (0.58 | ) | |||||||
Cumulative effect of accounting change, net of income
tax benefit |
0.00 | 0.00 | 0.00 | (1.96 | ) | ||||||||||||
Net income (loss) available to common stockholders |
$ | 0.12 | $ | (0.10 | ) | $ | 0.11 | $ | (2.54 | ) | |||||||
Weighted average shares outstanding |
50,406 | 15,676 | 50,367 | 15,662 | |||||||||||||
Diluted per share information: |
|||||||||||||||||
Net income (loss) before cumulative effect of
accounting change available to common stockholders |
$ | 0.12 | $ | (0.10 | ) | $ | 0.11 | $ | (0.58 | ) | |||||||
Cumulative effect of accounting change, net of income
tax benefit |
0.00 | 0.00 | 0.00 | (1.96 | ) | ||||||||||||
Net income (loss) available to common stockholders |
$ | 0.12 | $ | (0.10 | ) | $ | 0.11 | $ | (2.54 | ) | |||||||
Weighted average shares outstanding |
50,697 | 15,676 | 50,559 | 15,662 | |||||||||||||
See notes to condensed consolidated financial statements.
5
GRAY TELEVISION, INC.
| Class A | |||||||||||||||||||||
| Common Stock | Common Stock | ||||||||||||||||||||
| Retained | |||||||||||||||||||||
| Shares | Amount | Shares | Amount | Deficit | |||||||||||||||||
Balance at December 31,
2002 |
7,961,574 | $ | 20,173 | 43,435,704 | $ | 385,762 | $ | (28,176 | ) | ||||||||||||
Net income for the six
months ended June 30, 2003 |
7,203 | ||||||||||||||||||||
Common Stock dividends
($0.04 per share) |
(2,017 | ) | |||||||||||||||||||
Preferred Stock dividends |
(1,643 | ) | |||||||||||||||||||
Issuance of Common Stock: |
|||||||||||||||||||||
401(k) plan |
117,667 | 1,200 | |||||||||||||||||||
Non-qualified stock plan |
147,620 | 1,371 | |||||||||||||||||||
Directors stock plan |
168 | 2 | |||||||||||||||||||
Directors restricted
stock plan |
45,000 | 439 | |||||||||||||||||||
Amortization of
unearned compensation |
|||||||||||||||||||||
Cost of stock issuance |
(195 | ) | |||||||||||||||||||
Depreciation in value of
derivatives, net |
|||||||||||||||||||||
Purchase of warrants from
related party |
(4,932 | ) | |||||||||||||||||||
Income tax benefit
relating to stock plans |
211 | ||||||||||||||||||||
Balance at June 30, 2003 |
7,961,574 | $ | |||||||||||||||||||