FORM 10-Q
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2003 | ||
| OR | ||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
COMMISSION FILE NUMBER 001-13195
INDUSTRIAL DISTRIBUTION GROUP, INC.
| Delaware | 58-2299339 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
950 East Paces Ferry Road, Suite 1575 Atlanta, Georgia 30326
(404) 949-2100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
| Class | Outstanding at July 15, 2003 | |
|
|
||
| Common Stock, $.01 par value | 8,932,629 |
INDUSTRIAL DISTRIBUTION GROUP, INC.
INDEX
PART I. Financial Information |
||
ITEM 1. Financial Statements |
||
Consolidated Balance Sheets at June 30, 2003 (Unaudited) and December 31, 2002 |
||
Consolidated Statements of Operations for the three months ended June 30, 2003 and 2002 (Unaudited) |
||
Consolidated Statements of Operations for the six months ended June 30, 2003 and 2002 (Unaudited) |
||
Consolidated Statements of Cash Flows for the six months ended June 30, 2003 and 2002 (Unaudited) |
||
Notes to the Consolidated Financial Statements June 30, 2003 (Unaudited) |
||
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
||
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk |
||
ITEM 4. Controls and Procedures |
||
PART II. Other Information |
||
ITEM 1. Legal Proceedings |
||
ITEM 6. Exhibits and Reports on Form 8-K |
||
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INDUSTRIAL DISTRIBUTION GROUP, INC.
| JUNE 30, | DECEMBER 31, | |||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
ASSETS |
||||||||||
CURRENT ASSETS: |
||||||||||
Cash and Cash Equivalents |
$ | 805 | $ | 452 | ||||||
Accounts Receivable, net |
60,768 | 57,630 | ||||||||
Inventory, net |
55,653 | 57,565 | ||||||||
Deferred Tax Assets |
5,295 | 5,489 | ||||||||
Prepaid and Other Current Assets |
3,941 | 3,916 | ||||||||
TOTAL CURRENT ASSETS |
126,462 | 125,052 | ||||||||
Property and Equipment, net |
8,693 | 11,274 | ||||||||
Intangible Assets, net |
320 | 355 | ||||||||
Deferred Tax Assets |
1,063 | 911 | ||||||||
Other Assets |
1,335 | 1,117 | ||||||||
TOTAL ASSETS |
$ | 137,873 | $ | 138,709 | ||||||
LIABILITIES & STOCKHOLDERS EQUITY |
||||||||||
CURRENT LIABILITIES: |
||||||||||
Current Portion of Long-term Debt |
$ | 352 | $ | 642 | ||||||
Accounts Payable |
40,765 | 40,251 | ||||||||
Accrued Compensation |
1,353 | 1,879 | ||||||||
Current Portion of Management Liability Insurance |
0 | 930 | ||||||||
Other Accrued Liabilities |
5,538 | 6,111 | ||||||||
TOTAL CURRENT LIABILITIES |
48,008 | 49,813 | ||||||||
Long-Term Debt, net of Current Portion |
35,864 | 35,721 | ||||||||
Other Long-Term Liabilities |
373 | 515 | ||||||||
TOTAL LIABILITIES |
84,245 | 86,049 | ||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Common Stock, par value $.01 per share,
50,000,000 shares authorized;
8,989,011 shares issued and 8,909,011
outstanding in 2003; 8,940,073 shares issued
and 8,860,073 outstanding in 2002 |
90 | 89 | ||||||||
Additional Paid-In Capital |
98,174 | 98,052 | ||||||||
Unearned Compensation |
(159 | ) | (201 | ) | ||||||
Accumulated Deficit |
(44,477 | ) | (45,280 | ) | ||||||
TOTAL STOCKHOLDERS EQUITY |
53,628 | 52,660 | ||||||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY |
$ | 137,873 | $ | 138,709 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
INDUSTRIAL DISTRIBUTION GROUP, INC.
| THREE MONTHS ENDED | |||||||||
| JUNE 30, | |||||||||
| 2003 | 2002 | ||||||||
NET SALES |
$ | 121,071 | $ | 127,425 | |||||
COST OF SALES |
94,161 | 99,404 | |||||||
Gross profit |
26,910 | 28,021 | |||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
25,383 | 26,412 | |||||||
Operating income |
1,527 | 1,609 | |||||||
INTEREST EXPENSE |
596 | 824 | |||||||
OTHER (INCOME) EXPENSE |
(18 | ) | 18 | ||||||
INCOME BEFORE INCOME TAXES |
949 | 767 | |||||||
PROVISION FOR INCOME TAXES |
406 | 339 | |||||||
NET INCOME |
$ | 543 | $ | 428 | |||||
BASIC AND DILUTED EARNINGS PER SHARE |
$ | 0.06 | $ | 0.05 | |||||
WEIGHTED AVERAGE SHARES: |
|||||||||
Basic |
8,931,142 | 8,809,833 | |||||||
Diluted |
9,083,698 | 9,008,561 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
INDUSTRIAL DISTRIBUTION GROUP, INC.
| SIX MONTHS ENDED | |||||||||||
| JUNE 30, | |||||||||||
| 2003 | 2002 | ||||||||||
NET SALES |
$ | 244,148 | $ | 247,393 | |||||||
COST OF SALES |
189,921 | 192,958 | |||||||||
Gross profit |
54,227 | 54,435 | |||||||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
51,449 | 51,686 | |||||||||
Operating income |
2,778 | 2,749 | |||||||||
INTEREST EXPENSE |
1,359 | 1,643 | |||||||||
OTHER (INCOME) EXPENSE |
(22 | ) | 7 | ||||||||
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
AND INCOME TAXES |
1,441 | 1,099 | |||||||||
PROVISION FOR INCOME TAXES |
638 | 516 | |||||||||
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
803 | 583 | |||||||||
CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
0 | (50,347 | ) | ||||||||
NET INCOME (LOSS) |
$ | 803 | $ | (49,764 | ) | ||||||
EARNINGS (LOSS) PER COMMON SHARE: |
|||||||||||
BASIC: |
|||||||||||
Earnings before cumulative effect of accounting change |
$ | 0.09 | $ | 0.07 | |||||||
Cumulative effect of accounting change |
0.00 | (5.73 | ) | ||||||||
Net earnings (loss) |
$ | 0.09 | $ | (5.66 | ) | ||||||
DILUTED: |
|||||||||||
Earnings before cumulative effect of accounting change |
$ | 0.09 | $ | 0.07 | |||||||
Cumulative effect of accounting change |
0.00 | (5.65 | ) | ||||||||
Net earnings (loss) |
$ | 0.09 | $ | (5.58 | ) | ||||||
Weighted average shares: |
|||||||||||
Basic |
8,916,959 | 8,789,862 | |||||||||
Diluted |
9,071,655 | 8,912,069 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
INDUSTRIAL DISTRIBUTION GROUP, INC.
| SIX MONTHS ENDED | |||||||||||
| JUNE 30, | |||||||||||
| 2003 | 2002 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||
Net income (loss) |
$ | 803 | $ | (49,764 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash (used in)
provided by operating activities: |
|||||||||||
Depreciation and amortization |
1,274 | 1,402 | |||||||||
Gain on sale of assets |
(496 | ) | (1 | ) | |||||||
Amortization of unearned compensation |
42 | 0 | |||||||||
Deferred taxes |
42 | 122 | |||||||||
Impairment of goodwill |
0 | 50,347 | |||||||||
Changes in operating assets and liabilities: |
|||||||||||
Accounts receivable, net |
(3,138 | ) | (6,420 | ) | |||||||
Inventories, net |
1,912 | 3,617 | |||||||||
Prepaid assets and other assets |
(3 | ) | 927 | ||||||||
Accounts payable |
514 | 4,133 | |||||||||
Accrued compensation |
(526 | ) | (25 | ) | |||||||
Other accrued liabilities |
(716 | ) | (658 | ) | |||||||
Total adjustments |
(1,095 | ) | 53,444 | ||||||||
Net cash (used in) provided by operating activities |
(292 | ) | 3,680 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
Additions to property and equipment, net |
(236 | ) | (218 | ) | |||||||
Proceeds from the sale of property and equipment |
2,235 | 30 | |||||||||
Net cash provided by (used in) investing activities |
1,999 | (188 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
Proceeds from issuance of common stock, net of issuance costs |
123 | 107 | |||||||||
Net borrowings (repayments) on credit facilities and other lines |
1,400 | (1,050 | ) | ||||||||
Long-term debt repayments |
(1,547 | ) | (292 | ) | |||||||
Premium payments on management liability insurance |
(930 | ) | (1,860 | ) | |||||||
Deferred loan costs and other |
(400 | ) | (15 | ) | |||||||
Net cash used in financing activities |
(1,354 | ) | (3,110 | ) | |||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
353 | 382 | |||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
452 | 476 | |||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 805 | $ | 858 | |||||||
Supplemental Disclosures: |
|||||||||||
Interest paid |
$ | 943 | $ | 780 | |||||||
Net income taxes paid (refunded) |
$ | 63 | $ | (152 | ) | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
INDUSTRIAL DISTRIBUTION GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2003 (Unaudited)
Industrial Distribution Group, Inc. (IDG or the Company), a Delaware corporation, was formed on February 12, 1997 to create a nationwide supplier of cost-effective, Flexible Procurement Solutions (FPS) for manufacturers and other users of maintenance, repair, operating, and production (MROP) products. The Company conducts business in 49 states and two foreign countries, providing product expertise in the procurement and application of MROP products to a wide range of industries.
1. BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements are prepared pursuant to the Securities and Exchange Commissions rules and regulations for reporting on Form 10-Q. Accordingly, certain information and footnotes required by accounting principles generally accepted in the United States for complete financial statements are not included herein. The Company believes all adjustments necessary for a fair presentation of these interim statements have been included and are of a normal and recurring nature.
Certain amounts in the 2002 financial statements have been reclassified to conform to the 2003 presentation. The effects of the reclassifications on the overall financial statement presentation are not significant, except for the items discussed below. In the 2002 statement of cash flows, the Company reclassified $3,817,000 from changes in book overdraft, as previously classified in operating activities, to changes in accounts payable, also classified as operating activities. Additionally, in the statement of operations for the three and six months ended June 30, 2002, the Company reclassified $90,000 and $180,000, respectively, of amortization expense, related to deferred loan costs, to interest expense.
These interim statements should be read in conjunction with the Companys financial statements and notes thereto, included in its Annual Report on Form 10-K, for the fiscal year ended December 31, 2002.
2. NEWLY ADOPTED ACCOUNTING STANDARDS
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS No. 141 also includes guidance on the initial recognition and measurement of goodwill and other intangible assets arising from business combinations completed after June 30, 2001. SFAS No. 142 prohibits the amortization of goodwill and intangible assets with indefinite useful lives. Under the new rules, goodwill (and intangible assets deemed to have indefinite lives) will no longer be amortized but will be subject to annual impairment tests in accordance with the Statement. Other intangible assets will continue to be amortized over their remaining useful lives.
The Company adopted SFAS No. 142 on January 1, 2002. The Company tested goodwill for impairment using the two-step process prescribed in SFAS No. 142. The first step was a screen for potential impairment, while the second step measured the amount of the impairment, if any. Based on an independent appraisal firms valuation of the enterprise fair value using a combination of discounted cash flows, market multiples, and comparable transactions, which reflect changes in certain assumptions since the date of the acquisitions, and the identification of qualifying intangibles, the Company recorded a non-cash charge of $50,347,000 as a cumulative effect of accounting change in the first quarter of 2002 associated with the adoption of SFAS No. 142. The Company recorded a full valuation reserve of $3,148,000 against the tax benefit resulting from this charge.
The write-off of goodwill results from the use of a combination of fair value methods in assessment of fair value as required by SFAS No. 142. According to SFAS No. 142, the goodwill impairment loss is measured as the excess of the carrying amount of goodwill over the implied fair value of goodwill.
A reconciliation of net income (loss) and earnings (loss) per common share, adjusted to exclude the cumulative effect of accounting change recognized in the period of adoption, is as follows (in thousands, except share data):
| Three Months Ended | Six Months Ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Net income (loss) |
$ | 543 | $ | 428 | $ | 803 | $ | (49,764 | ) | |||||||||
Cumulative effect of accounting change |
0 | 0 | 0 | 50,347 | ||||||||||||||
Adjusted net income |
$ | 543 | $ | 428 | $ | 803 | $ | 583 | ||||||||||
Earnings (loss) per common share: |
||||||||||||||||||
Basic: |
||||||||||||||||||
Net income (loss) |
$ | 0.06 | $ | 0.05 | $ | 0.09 | $ | (5.66 | ) | |||||||||
Cumulative effect of accounting change |
0.00 | 0.00 | 0.00 | 5.73 | ||||||||||||||
Adjusted earnings |
$ | 0.06 | $ | 0.05 | $ | 0.09 | $ | 0.07 | ||||||||||
Diluted: |
||||||||||||||||||
Net income (loss) |
$ | 0.06 | $ | 0.05 | $ | 0.09 | $ | (5.58 | ) | |||||||||
Cumulative effect of accounting change |
0.00 | 0.00 | 0.00 | 5.65 | ||||||||||||||
Adjusted earnings |
$ | 0.06 | $ | 0.05 | $ | 0.09 | $ | 0.07 | ||||||||||
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, which addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 requires that a liability for costs associated with an exit or disposal activity be recognized when the liability is incurred as opposed to the date of an entitys commitment to an exit plan. SFAS No. 146 also establishes fair value as the objective for initial measurement of the liability. The Company adopted SFAS No. 146 on January 1, 2003, and there was no significant impact on the Companys financial position and results of operations as a result of this adoption.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. SFAS No. 148 amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition to SFAS No. 123s fair value method of accounting for stock-based employee compensation. SFAS No. 148 also amends the disclosure provisions of SFAS No. 123 and Accounting Principles Board (APB) Opinion No. 28, Interim Financial Reporting, to require disclosure of the effects of an entitys accounting policy with respect to stock-based employee compensation, regardless of whether they account for that compensation using the fair value method of SFAS No. 123 or the intrinsic value method of APB Opinion No. 25, Accounting for Stock Issued to Employees. SFAS No. 148s amendments of the transition and annual disclosure requirements of SFAS No. 123 are effective for fiscal years ending after December 15, 2002. The Company has adopted SFAS No. 148 through continued application of the intrinsic value method prescribed in APB No. 25, and related interpretations, and enhanced financial statement disclosures of the effect on net income and earnings per share as if the fair value provisions of SFAS 148 had been applied.
At June 30, 2003, the Company had several stock-based compensation plans, which are described in Note 8 Capital Stock of the Notes to Consolidated Financial Statements of its Annual Report on Form 10-K for fiscal 2002. As discussed above, the Company applies APB No. 25, and related interpretations in accounting for its plans. Accordingly, no compensation cost has been recognized for its stock incentive plan and its employee stock purchase plan. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair value at the grant dates for awards under those plans consistent with the method established in SFAS No. 123, as amended by SFAS No. 148, the Companys net income (loss) and earnings (loss) per common share would have been reduced to the pro forma amounts indicated below (in thousands, except per share data):
| Three Months Ended | Six Months Ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||