U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
[ü] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2003
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________________ to _____________________
Commission File No. 001-13183
Roberts Realty Investors, Inc.
| Georgia | 58-2122873 | |
|
|
||
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) | |
| 8010 Roswell Road, Suite 120, Atlanta, Georgia | 30350 | |
|
|
||
| (Address of Principal Executive Offices) | (Zip Code) | |
| Registrants telephone number, Including Area Code: | (770) 394-6000 |
Indicate by check whether the registrant: (1) has filed all reports to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [ü] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [ ü]
The number of outstanding shares of the registrants Common Stock on May 1, 2003 was 5,135,241 (net of shares held in treasury).
TABLE OF CONTENTS
| PAGE | |||||
PART I FINANCIAL INFORMATION |
1 | ||||
ITEM 1. FINANCIAL STATEMENTS |
1 | ||||
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
12 | ||||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
24 | ||||
ITEM 4. CONTROLS AND PROCEDURES |
24 | ||||
PART II OTHER INFORMATION |
25 | ||||
ITEM 1. LEGAL PROCEEDINGS |
25 | ||||
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS |
25 | ||||
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
25 | ||||
ITEM 5. OTHER INFORMATION |
25 | ||||
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K |
25 | ||||
PART I
ITEM 1. FINANCIAL STATEMENTS.
ROBERTS REALTY INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
| March 31, | December 31, | |||||||||||
| 2003 | 2002 | |||||||||||
| (Unaudited) | ||||||||||||
ASSETS |
||||||||||||
REAL ESTATE ASSETS At cost: |
||||||||||||
Land |
$ | 22,238 | $ | 22,308 | ||||||||
Buildings and improvements |
127,601 | 127,611 | ||||||||||
Furniture, fixtures and equipment |
14,483 | 14,298 | ||||||||||
| 164,322 | 164,217 | |||||||||||
Less accumulated depreciation |
(30,081 | ) | (28,229 | ) | ||||||||
Operating real estate assets |
134,241 | 135,988 | ||||||||||
Construction in progress and real estate under development |
36,882 | 35,015 | ||||||||||
Net real estate assets |
171,123 | 171,003 | ||||||||||
CASH AND CASH EQUIVALENTS |
5,525 | 5,542 | ||||||||||
RESTRICTED CASH |
361 | 340 | ||||||||||
DEFERRED FINANCING COSTS Net of accumulated amortization of
$745 and $671 at March 31, 2003 and December 31, 2002, respectively |
1,276 | 1,349 | ||||||||||
OTHER ASSETS Net |
811 | 773 | ||||||||||
| $ | 179,096 | $ | 179,007 | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
| LIABILITIES: | ||||||||||||
Mortgage notes payable |
$ | 102,538 | $ | 102,826 | ||||||||
Construction notes payable |
30,303 | 27,891 | ||||||||||
Land notes payable |
6,700 | 6,700 | ||||||||||
Swap contract liability |
4,594 | 4,813 | ||||||||||
Accounts payable and accrued expenses |
2,117 | 2,221 | ||||||||||
Due to affiliates (including retainage payable of $943 and $1,122 at
March 31, 2003 and December 31, 2002, respectively)
|
1,490 | 2,258 | ||||||||||
Security deposits and prepaid rents |
542 | 458 | ||||||||||
Total liabilities |
148,284 | 147,167 | ||||||||||
COMMITMENTS AND CONTINGENCIES (Note 6) |
||||||||||||
MINORITY INTEREST OF UNITHOLDERS IN THE OPERATING PARTNERSHIP |
8,905 | 9,361 | ||||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Preferred shares, $.01 par value, 20,000,000 shares authorized, no shares
issued and outstanding |
0 | 0 | ||||||||||
Common shares, $.01 par value, 100,000,000 shares authorized, 5,498,543 and
5,459,391 shares issued at March 31, 2003 and December 31, 2002,
respectively |
55 | 55 | ||||||||||
Additional paid-in capital |
25,562 | 25,408 | ||||||||||
Less treasury shares, at cost (362,588 shares at March 31, 2003 and
December 31, 2002) |
(2,764 | ) | (2,764 | ) | ||||||||
Unamortized restricted stock compensation |
(110 | ) | (139 | ) | ||||||||
Retained earnings |
2,430 | 3,317 | ||||||||||
Accumulated other comprehensive loss |
(3,266 | ) | (3,398 | ) | ||||||||
Total shareholders equity |
21,907 | 22,479 | ||||||||||
| $ | 179,096 | $ | 179,007 | |||||||||
See notes to the consolidated financial statements.
ROBERTS REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Amounts)
| Three Months | ||||||||||
| Ended | ||||||||||
| March 31, | ||||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | (Unaudited) | |||||||||
OPERATING REVENUES: |
||||||||||
Rental operations |
$ | 4,848 | $ | 4,411 | ||||||
Other operating income |
305 | 257 | ||||||||
Total operating revenues |
5,153 | 4,668 | ||||||||
OPERATING EXPENSES: |
||||||||||
Personnel |
512 | 431 | ||||||||
Utilities |
320 | 292 | ||||||||
Repairs, maintenance and landscaping |
267 | 285 | ||||||||
Real estate taxes |
566 | 495 | ||||||||
Marketing, insurance and other |
293 | 265 | ||||||||
General and administrative expenses |
539 | 525 | ||||||||
Depreciation of real estate assets |
1,883 | 1,639 | ||||||||
Total operating expenses |
4,380 | 3,932 | ||||||||
INCOME FROM OPERATIONS |
773 | 736 | ||||||||
OTHER INCOME (EXPENSE): |
||||||||||
Interest income |
16 | 9 | ||||||||
Interest expense |
(2,076 | ) | (1,583 | ) | ||||||
Gain on disposal of assets |
0 | 3 | ||||||||
Amortization of deferred financing costs |
(75 | ) | (93 | ) | ||||||
Total other expense |
(2,135 | ) | (1,664 | ) | ||||||
LOSS BEFORE MINORITY INTEREST AND GAIN ON SALE
OF REAL ESTATE ASSETS |
(1,362 | ) | (928 | ) | ||||||
MINORITY INTEREST OF UNITHOLDERS IN THE OPERATING
PARTNERSHIP |
398 | 297 | ||||||||
LOSS BEFORE GAIN ON SALE OF REAL ESTATE ASSETS |
(964 | ) | (631 | ) | ||||||
GAIN (LOSS) ON SALE OF REAL ESTATE ASSETS, net of minority
interest of unitholders in the operating partnership |
77 | (102 | ) | |||||||
NET LOSS |
$ | (887 | ) | $ | (733 | ) | ||||
LOSS PER COMMON SHARE BASIC AND DILUTED: |
||||||||||
Net loss |
$ | (0.17 | ) | $ | (0.15 | ) | ||||
Weighted average common shares basic |
5,117,425 | 4,911,543 | ||||||||
Weighted average common shares diluted (effect of
operating partnership units) |
7,223,610 | 7,220,176 | ||||||||
See notes to the consolidated financial statements.
2
ROBERTS REALTY INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2003 | 2002 | ||||||||||
| (Unaudited) | (Unaudited) | ||||||||||
OPERATING ACTIVITIES: |
|||||||||||
Net loss |
$ | (887 | ) | $ | (733 | ) | |||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|||||||||||
Minority interest of unitholders in the operating partnership |
(398 | ) | (297 | ) | |||||||
(Gain) loss on sale of real estate asset |
(77 | ) | 102 | ||||||||
Gain on disposal of assets |
0 | (3 | ) | ||||||||
Depreciation and amortization |
1,958 | 1,732 | |||||||||
Amortization of deferred compensation |
5 | 18 | |||||||||
Change in assets and liabilities: |
|||||||||||
(Increase) decrease in restricted cash |
(21 | ) | 0 | ||||||||
Increase in other assets |
(38 | ) | (142 | ) | |||||||
(Decrease) increase in accounts payable and accrued expenses relating to operations |
(100 | ) | 608 | ||||||||
Increase (decrease) in security deposits and prepaid rent |
84 | (34 | ) | ||||||||
Net cash provided by operating activities |
526 | 1,251 | |||||||||
INVESTING ACTIVITIES: |
|||||||||||
Proceeds from sale of real estate assets |
381 | 0 | |||||||||
Construction of real estate assets |
(3,046 | ) | (5,308 | ) | |||||||
Net cash used in investing activities |
(2,665 | ) | (5,308 | ) | |||||||
FINANCING ACTIVITIES: |
|||||||||||
Principal repayments on mortgage notes payable |
(288 | ) | (234 | ) | |||||||
Payment of loan costs |
(2 | ) | (233 | ) | |||||||
Proceeds from construction loans |
2,412 | 7,184 | |||||||||
Payoff of line of credit |
0 | (2,000 | ) | ||||||||
Net cash provided by financing activities |
2,122 | 4,717 | |||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(17 | ) | 660 | ||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
5,542 | 2,617 | |||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 5,525 | $ | 3,277 | |||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||||||
Cash paid for interest |
$ | 2,511 | $ | 2,092 | |||||||
See notes to the consolidated financial statements.
3
ROBERTS REALTY INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 1. | BUSINESS AND ORGANIZATION | |
| Roberts Realty Investors, Inc., a Georgia corporation, was formed July 22, 1994 to serve as a vehicle for investments in, and ownership of, a professionally managed real estate portfolio consisting primarily of multifamily apartment communities. Roberts Realty owns and operates multifamily residential properties as a self-administered, self-managed equity real estate investment trust (a REIT). Seven of Roberts Realtys completed apartment communities are located in the Atlanta metropolitan area, with the eighth located in Palm Beach County, Florida. | ||
| Roberts Realty conducts all of its operations and owns all of its assets in and through Roberts Properties Residential, L.P., a Georgia limited partnership (the operating partnership), of which Roberts Realty is the sole general partner and had a 71.1% and 70.6% ownership interest at March 31, 2003 and December 31, 2002, respectively. As the sole general partner and owner of a majority interest of the operating partnership, Roberts Realty controls the operating partnership. | ||
| At March 31, 2003, Roberts Realty owned eight completed multifamily apartment communities totaling 1,882 apartment homes (1,682 in the Atlanta metropolitan area and 200 in Palm Beach County, Florida); an additional 319 apartment homes were under construction in Charlotte, North Carolina; and a 220-unit apartment community in Atlanta was in the planning and design phase. In addition, Roberts Realty has a 39,907 square foot commercial office building and a 42,090 square foot retail center under construction at March 31, 2003. | ||
| Roberts Realty elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, beginning with the taxable year ended December 31, 1994. As a result, Roberts Realty generally will not be subject to federal and state income taxation at the corporate level to the extent it distributes annually to its shareholders at least 90% of its taxable income, as defined in the Internal Revenue Code, and satisfies certain other requirements. Accordingly, the accompanying consolidated financial statements include no provision for federal and state income taxes. | ||
| Roberts Realty enters into contractual commitments in the normal course of business with Roberts Properties, Inc. (Roberts Properties) and Roberts Properties Construction, Inc. (Roberts Construction), which are affiliates of Roberts Realty that are wholly owned by Mr. Charles S. Roberts, the President, Chief Executive Officer, and Chairman of the Board of Roberts Realty. These contracts relate to the development and construction of real estate assets. (See Note 6.) | ||
| 2. | BASIS OF PRESENTATION | |
| The accompanying consolidated financial statements include the consolidated accounts of Roberts Realty and the operating partnership. All significant intercompany accounts and transactions have been eliminated in consolidation. The financial statements of Roberts Realty have been adjusted for the minority interest of the unitholders in the operating partnership. | ||
| The minority interest of the unitholders in the operating partnership on the accompanying balance sheets is calculated based on the minority interest ownership percentage multiplied by the operating partnerships net assets (total assets less total liabilities). The minority interest percentage reflects the number of shares and units outstanding and will change as additional shares and units are issued and redeemed. The minority interest of the unitholders in the earnings or loss of the operating partnership |
4
| on the accompanying statements of operations is calculated based on the weighted average number of units outstanding during the period, which was 29.2% and 32.0% for the three months ended March 31, 2003 and 2002, respectively. The minority interest of the unitholders was $8,905,000 at March 31, 2003 and $9,361,000 at December 31, 2002. | ||
| Holders of partnership units generally have the right to require the operating partnership to redeem their units for shares. Upon submittal of units for redemption, the operating partnership has the option either (a) to acquire those units in exchange for shares, on a one-for-one basis, or (b) to pay cash for those units at their fair market value, based upon the then current trading price of the shares. Roberts Realty has adopted a policy that it will issue shares in exchange for all future units submitted. | ||
| Roberts Realtys management has prepared the accompanying interim unaudited financial statements in accordance with generally accepted accounting principles for interim financial information and in conformity with the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the interim financial statements reflect all adjustments of a normal and recurring nature that are necessary to fairly state the interim financial statements. The results of operations for the interim periods do not necessarily indicate the results that may be expected for the year ending December 31, 2003. These financial statements should be read in conjunction with Roberts Realtys audited financial statements and the notes to them included in Roberts Realtys Annual Report on Form 10-K for the year ended December 31, 2002. | ||
| 3. | ACQUISITIONS AND DISPOSITIONS | |
| On February 27, 2001, Roberts Realty signed an exchange agreement with an intermediary to acquire land located at the intersection of Abbotts Bridge Road and Jones Bridge Road in front of its Addison Place community in Alpharetta, Georgia. The land was previously owned by Roberts Properties Jones Bridge, LLC, of which Mr. Roberts owned a 90% interest. Roberts Realty acquired the property on June 30, 2001 for approximately $4,460,000 and, in connection with these transactions, Roberts Properties Jones Bridge, LLC received $3,498,000 for the property. Roberts Realty is constructing a 42,090 square foot retail center on a 5-acre parcel of the property and paid Roberts Construction approximately $1,900,000 for construction-related work through March 31, 2003. Roberts Realty entered into a cost plus 5% contract with Roberts Construction to complete the retail center. | ||
| On June 28, 2001, Roberts Realty purchased approximately 10.9 acres from Roberts Properties to construct a 220-unit upscale apartment community located adjacent to its Highland Park community. The purchase price was $5,376,000 including closing costs, and the transaction was part of a Section 1031 tax-deferred exchange. The total cost of the project is estimated to be $24,000,000. Roberts Realty has retained Roberts Properties to complete the design and development work for a fee of $2,500 per unit, or $550,000. Roberts Realty has entered into a cost plus 10% contract with Roberts Construction to build the 220 apartment units. | ||
| On June 28, 2001, Roberts Realty purchased a partially constructed office building and approximately 3.9 acres of land from Roberts Properties for $2,147,000, including closing costs. Roberts Realty intends to complete construction and estimates total project costs of $6,300,000, including the amount paid at closing. Roberts Construction will complete construction of the building for a fixed price of $3,054,000 and will perform tenant finish work for approximately $600,000. The balance of $499,000 of project costs will be paid to unrelated parties. Roberts Construction will not earn a profit on the construction of the building or on the tenant finish work. Roberts Properties did not earn a profit on the sale of the land to Roberts Realty nor will it be paid a development fee for this project. Roberts Realty will use a portion of the building as its corporate headquarters and lease the remaining space to Roberts Properties, Roberts Construction and other unaffiliated tenants. |
5
| On February 28, 2003, Roberts Realty received an aggregate of $381,000 in connection with the sale of land, reimbursement for land improvements and conveyances of temporary construction easements to Fulton County, Georgia for road right-of-way projects at the Addison Place community, which resulted in a gain of $77,000, net of minority interest of unitholders in the operating partnership. | ||
| 4. | NOTES PAYABLE | |
| Lines of Credit. Roberts Realty has unsecured lines of credit with two banks aggregating $3,000,000 to provide funds for short-term working capital needs. One facility, in the amount of $1,000,000, expires May 20, 2003. The other facility, in the amount of $2,000,000, expires August 1, 2003. At March 31, 2003, there were no borrowings under either line of credit. | ||
| Mortgage Notes. The permanent mortgage notes payable secured by Roberts Realtys completed apartment communities at March 31, 2003 and December 31, 2002 were as follows: |
| Fixed Interest | Principal Outstanding | |||||||||||||||
| Rate as of | ||||||||||||||||
| Property Securing Mortgage | Maturity | 3/31/03 | 3/31/03 | 12/31/02 | ||||||||||||
Addison Place Phase I |
11/15/09 | 6.95 | % | $ | 9,262,000 | $ | 9,289,000 | |||||||||
Addison Place Phase II (1) |
5/10/05 | 8.62 | % | 22,385,000 | 22,427,000 | |||||||||||
Bradford Creek |
6/15/08 | 7.15 | % | 7,948,000 | 7,976,000 | |||||||||||
Highland Park |
12/01/12 | 6.76 | % | 9,965,000 | 9,991,000 | |||||||||||
Plantation Trace |
10/15/08 | 7.09 | % | 11,306,000 | 11,345,000 | |||||||||||
Preston Oaks |
2/01/08 | 7.18 | % | 12,418,000 | 12,453,000 | |||||||||||
River Oaks (2) |
11/15/03 | 7.15 | % | 8,545,000 | 8,579,000 | |||||||||||
St. Andrews at the Polo Club |
12/01/11 | 6.95 | % | 20,709,000 | 20,766,000 | |||||||||||
| $ | 102,538,000 | $ | 102,826,000 | |||||||||||||
| (1) | The interest rate on this loan has been synthetically fixed at the rate shown. | |
| (2) | On December 23, 2002, Roberts Realty signed a commitment to refinance the River Oaks mortgage note with a new $10,750,000 loan from L.J. Melody & Company, a mortgage banking firm of which a director is an executive vice president. The terms of the new loan include a ten-year term with a fixed interest rate of 5.54% payable in monthly installments of $61,307 based on a 30-year amortization schedule. Roberts Realty expects to close the new loan in August 2003 at which time L.J. Melody will immediately assign the loan to Freddie Mac. | |
| Construction Loans. On April 26, 2001, Roberts Realty closed a $17,000,000 construction/permanent loan to fund the construction of its 250-unit Veranda Chase community located in Atlanta. The loan is secured by the land and improvements, has a seven-year term, and bears an interest rate of the 30-day LIBOR plus 150 basis points. Monthly payments are interest only for the first three years of the loan and thereafter include principal and interest based on a 30-year amortization schedule for the remaining four years. At the closing of the loan, Roberts Realty entered into a separate agreement that synthetically fixed the interest rate at 7.38% (Note 5) for the first five years of the loan. At March 31, 2003, $16,504,000 was drawn on the loan. This obligation will be reclassified with mortgages notes |
6
| payable in the consolidated balance sheet when it is fully drawn and installment payments are established. | ||
| On June 28, 2001, Roberts Realty closed a $5,280,000 loan to fund the construction of the Northridge commercial office building. The loan is secured by the land and improvements, has a 35-month term, and bears interest at the 30-day LIBOR plus 200 basis points. At March 31, 2003, $3,124,000 was drawn on the loan. | ||
| On February 21, 2002, Roberts Realty closed a $24,000,000 construction/permanent loan to fund the construction of its 319-unit apartment community in Charlotte, North Carolina. The loan is secured by the land and improvements and matures on March 10, 2006, with Roberts Realty having the option to exercise two additional one-year extensions. Monthly payments are interest only through March 10, 2005 at the 30-day LIBOR plus 200 basis points; thereafter, principal and interest will be payable in monthly installments calculated using a 30-year amortization schedule and an assumed interest rate of 7.0% plus actual interest. At March 31, 2003, $10,675,000 was drawn on the loan. | ||
| Land Loans. On June 28, 2001, Roberts Realty closed a $3,000,000 land loan to fund the initial construction of the Northridge apartment community. The loan matures on July 10, 2003, is secured by the Northridge land, and bears an interest rate of the 30-day LIBOR plus 175 basis points. At March 31, 2003, $3,000,000 was drawn on the loan. Roberts Realty intends to extend the maturity date of the loan prior to maturity and roll it into a construction loan upon starting construction of the project. | ||
| On September 6, 2001, Roberts Realty closed a $2,700,000 loan to fund the initial construction of the Addison Place Shoppes retail center. The loan, which is secured by the land and the improvements, was increased to $3,700,000 on December 21, 2001, bears interest at the 30-day LIBOR plus 185 basis points, and, as amended, matures on May 30, 2003. At March 31, 2003, $3,700,000 was drawn on the loan. Roberts Realty expects to close a 35-month construction loan and use the proceeds of the initial draw to repay this land loan before May 30, 2003. | ||
| Interest capitalized was $334,000 and $579,000 for the three months ended March 31, 2003 and 2002, respectively. | ||
| Real estate assets having a combined depreciated cost of $113,503,000 served as collateral for the outstanding mortgage debt at March 31, 2003. | ||
| 5. | DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. | |
| Effective January 1, 2001, Roberts Realty adopted Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended. SFAS No. 133 establishes accounting and reporting standards for derivative instruments and for hedging activities by requiring that all derivatives be recognized in the balance sheet and measured at fair value. Gains or losses resulting from changes in the fair value of derivatives are recognized in earnings or recorded in other comprehensive income, and recognized in the income statement when the hedged item affects earnings, depending on the purpose of the derivatives and whether they qualify for hedge accounting treatment. | ||
| Roberts Realty generally enters into fixed rate debt instruments. In certain situations, Roberts Realty may utilize derivative financial instruments in the form of interest rate swaps to hedge interest rate exposure on variable-rate debt. Such instruments are not used for trading or speculative purposes. Roberts Realty has entered into interest rate swap agreements to effectively fix the interest rates on its Addison Place Phase II mortgage loan and its Veranda Chase construction/permanent loan (see Note 4 |
7
| Notes Payable). The swap agreements expire May 10, 2005 and May 5, 2006, respectively. The swap agreements have been designated as cash flow hedges and, accordingly, are recorded at fair value in the consolidated balance sheet, and the related gains or losses are deferred in |