UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
| [X] | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
| For the quarterly period ended February 28, 2003. | ||
| [ ] | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |
| For the transition period from to . | ||
| Commission File Number 1-9927 |
COMPREHENSIVE CARE CORPORATION
| Delaware | 95-2594724 | |
|
|
||
| (State or other jurisdiction of incorporation | (IRS Employer Identification No.) | |
| or organization) |
200 South Hoover Blvd, Suite 200, Tampa, FL 33609
(813) 288-4808
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as of the latest practicable date:
| Classes | Outstanding at April 8, 2003 | |
|
|
||
| Common Stock, par value $.01 per share | 3,926,549 |
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Index
| Page | ||||||
PART I FINANCIAL INFORMATION |
||||||
Item 1 Consolidated Financial Statements |
||||||
Consolidated Balance Sheets,
February 28, 2003 and May 31, 2002 |
3 | |||||
Consolidated Statements of Operations for
the Three and Nine months ended February 28, 2003 and 2002 |
4 | |||||
Consolidated Statements of Cash Flows for
the Nine months ended February 28, 2003 and 2002 |
5 | |||||
Notes to Consolidated Financial Statements |
6-10 | |||||
Item 2 Managements discussion and analysis of financial condition and
Results of operations |
10-17 | |||||
Item 4 Controls and Procedures |
17-18 | |||||
PART II OTHER INFORMATION |
||||||
Item 1 Legal Proceedings |
18 | |||||
Item 6 Exhibits and Reports on Form 8-K |
19 | |||||
Signatures |
20 | |||||
Certifications |
23-24 | |||||
2
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 1 Consolidated Financial Statements
Consolidated Balance Sheets
| February 28, | May 31, | ||||||||
| 2003 | 2002 | ||||||||
| (unaudited) | |||||||||
| (Amounts in thousands) | |||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 3,665 | $ | 5,340 | |||||
Accounts receivable, less allowance for doubtful accounts of $35 and $8 |
578 | 324 | |||||||
Accounts receivable managed care reinsurance contract |
476 | 575 | |||||||
Other receivable |
| 2,548 | |||||||
Other current assets |
367 | 591 | |||||||
Total current assets |
5,086 | 9,378 | |||||||
Property and equipment, net |
224 | 291 | |||||||
Notes receivable |
156 | 159 | |||||||
Goodwill, net |
991 | 991 | |||||||
Restricted cash |
328 | 430 | |||||||
Other assets |
78 | 150 | |||||||
Total assets |
$ | 6,863 | $ | 11,399 | |||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
|||||||||
Current liabilities: |
|||||||||
Accounts payable and accrued liabilities |
$ | 1,709 | $ | 2,891 | |||||
Accrued claims payable |
4,416 | 4,635 | |||||||
Accrued reinsurance claims payable |
2,902 | 2,019 | |||||||
Unbenefitted tax refunds received |
| 12,092 | |||||||
Income taxes payable |
15 | 16 | |||||||
Total current liabilities |
9,042 | 21,653 | |||||||
Long-term liabilities: |
|||||||||
Long-term debt |
2,244 | 2,244 | |||||||
Other liabilities |
55 | 21 | |||||||
Total long-term liabilities |
2,299 | 2,265 | |||||||
Total liabilities |
11,341 | 23,918 | |||||||
Commitments and Contingencies (Note 7) |
|||||||||
Stockholders deficit: |
|||||||||
Preferred stock, $50.00 par value; authorized 60,000 shares; none
outstanding |
| | |||||||
Common stock, $0.01 par value; authorized 12,500,000 shares; issued
and outstanding 3,926,549 and 3,878,552 |
39 | 39 | |||||||
Additional paid-in-capital |
51,924 | 51,842 | |||||||
Deferred compensation |
(22 | ) | (1 | ) | |||||
Accumulated deficit |
(56,419 | ) | (64,399 | ) | |||||
Total stockholders deficit |
(4,478 | ) | (12,519 | ) | |||||
Total liabilities and stockholders deficit |
$ | 6,863 | $ | 11,399 | |||||
See accompanying notes.
3
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share amounts)
| Three months Ended | Nine months Ended | |||||||||||||||||
| February 28, | February 28, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Operating revenues |
$ | 8,061 | $ | 7,110 | $ | 24,999 | $ | 19,706 | ||||||||||
Costs and expenses: |
||||||||||||||||||
Healthcare operating expenses |
7,227 | 6,093 | 22,340 | 16,827 | ||||||||||||||
General and administrative expenses |
771 | 874 | 2,611 | 2,573 | ||||||||||||||
Provision for (recovery of) doubtful accounts |
19 | (3 | ) | 5 | (88 | ) | ||||||||||||
Depreciation and amortization |
37 | 80 | 168 | 268 | ||||||||||||||
| 8,054 | 7,044 | 25,124 | 19,580 | |||||||||||||||
Operating income (loss) before items shown below |
7 | 66 | (125 | ) | 126 | |||||||||||||
Other income (expense): |
||||||||||||||||||
Net gain on IRS settlement |
7,717 | | 7,717 | | ||||||||||||||
Gain on settlement of other liability |
| | 470 | | ||||||||||||||
Gain on sale of assets |
| | 4 | | ||||||||||||||
Loss on disposal of assets |
| | (5 | ) | | |||||||||||||
Interest income |
8 | 18 | 37 | 71 | ||||||||||||||
Interest expense |
(44 | ) | (43 | ) | (134 | ) | (132 | ) | ||||||||||
Other non-operating income |
25 | 5 | 33 | 22 | ||||||||||||||
Income before income taxes |
7,713 | 46 | 7,997 | 87 | ||||||||||||||
Income tax expense |
7 | | 17 | 9 | ||||||||||||||
Income before cumulative effect of change in accounting principle |
$ | 7,706 | $ | 46 | $ | 7,980 | $ | 78 | ||||||||||
Cumulative effect of change in accounting principle |
| | | 55 | ||||||||||||||
Net income attributable to common stockholders |
$ | 7,706 | $ | 46 | $ | 7,980 | $ | 133 | ||||||||||
Earnings per common share basic: |
||||||||||||||||||
Income before cumulative effect of change in accounting principle |
$ | 1.97 | $ | 0.01 | $ | 2.05 | $ | 0.02 | ||||||||||
Cumulative effect of change in accounting principle |
| | | 0.01 | ||||||||||||||
Net income |
$ | 1.97 | $ | 0.01 | $ | 2.05 | $ | 0.03 | ||||||||||
Earnings per common share diluted: |
||||||||||||||||||
Income before cumulative effect of change in accounting principle |
$ | 1.71 | $ | 0.01 | $ | 1.87 | $ | 0.02 | ||||||||||
Cumulative effect of change in accounting principle |
| | | 0.01 | ||||||||||||||
Net income |
$ | 1.71 | $ | 0.01 | $ | 1.87 | $ | 0.03 | ||||||||||
Weighted average common shares outstanding: |
||||||||||||||||||
Basic |
3,908 | 3,867 | 3,897 | 3,856 | ||||||||||||||
Diluted |
4,509 | 4,187 | 4,277 | 4,041 | ||||||||||||||
See accompanying notes.
4
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
| Nine months Ended | |||||||||
| February 28, | |||||||||
| 2003 | 2002 | ||||||||
| (Amounts in thousands) | |||||||||
Cash flows from operating activities: |
|||||||||
Net income |
$ | 7,980 | $ | 133 | |||||
Adjustments to reconcile net income to net cash (used in) provided by
operating activities: |
|||||||||
Depreciation and amortization |
168 | 268 | |||||||
Provision for doubtful accounts |
5 | | |||||||
Cumulative effect of change in accounting principle |
| (55 | ) | ||||||
Net gain on IRS settlement |
(7,717 | ) | | ||||||
Gain on sale of assets |
(4 | ) | | ||||||
Compensation expense stock issued |
20 | | |||||||
Compensation expense stock options and warrants issued |
9 | | |||||||
Other non-operating gain |
(470 | ) | | ||||||
Loss on disposal of assets |
5 | | |||||||
Changes in assets and liabilities: |
|||||||||
Accounts receivable |
(259 | ) | 133 | ||||||
Accounts receivable managed care reinsurance contract |
99 | 66 | |||||||
Other receivable |
525 | | |||||||
Other current assets, restricted funds, and other non-current assets |
409 | 558 | |||||||
Unbenefitted tax refunds received |
(2,258 | ) | | ||||||
Accounts payable and accrued liabilities |
(824 | ) | (496 | ) | |||||
Accrued claims payable |
(219 | ) | 38 | ||||||
Accrued reinsurance claims payable |
883 | 953 | |||||||
Income taxes payable |
(1 | ) | (2 | ) | |||||
Other liabilities |
| (2 | ) | ||||||
Net cash (used in) provided by operating activities |
(1,649 | ) | 1,594 | ||||||
Cash flows from investing activities: |
|||||||||
Net proceeds from sale of property and equipment |
3 | | |||||||
Payments received on note receivable |
3 | 3 | |||||||
Additions to property and equipment |
(37 | ) | (26 | ) | |||||
Net cash used in investing activities |
(31 | ) | (23 | ) | |||||
Cash flows from financing activities: |
|||||||||
Proceeds from the issuance of common stock |
14 | | |||||||
Repayment of debt |
(9 | ) | | ||||||
Net cash provided by financing activities |
5 | | |||||||
Net (decrease) increase in cash and cash equivalents |
(1,675 | ) | 1,571 | ||||||
Cash and cash equivalents at beginning of year |
5,340 | 2,891 | |||||||
Cash and cash equivalents at end of period |
$ | 3,665 | $ | 4,462 | |||||
See accompanying notes
5
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 1 Summary of Significant Accounting Policies
The consolidated balance sheet as of February 28, 2003, and the related consolidated statements of operations for the three and nine months ended February 28, 2003 and 2002, and cash flows for the nine months ended February 28, 2003 and 2002 are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments necessary for a fair presentation of such financial statements have been included. Such adjustments consisted only of normal recurring items. The results of operations for the nine months ended February 28, 2003 are not necessarily indicative of the results to be expected during the balance of the fiscal year.
The consolidated financial statements do not include all information and footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. The balance sheet at May 31, 2002 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statement presentation. Notes to consolidated financial statements included in Form 10-K for the year ended May 31, 2002 are on file with the Securities and Exchange Commission and provide additional disclosures and a further description of accounting policies.
The Companys financial statements are presented on the basis that it is a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recovery and classification of assets or the amount and classification of liabilities that may result from the outcome of the uncertainties described in Note 3 Basis of Presentation.
The Companys managed care activities are performed under the terms of agreements with health maintenance organizations (HMOs), preferred provider organizations (PPOs), and other health plans or payers to provide contracted behavioral healthcare services to subscribing participants. Revenue under a substantial portion of these agreements is earned monthly based on the number of qualified participants regardless of services actually provided (generally referred to as capitation arrangements). Such agreements accounted for 87.5%, or $22.0 million, of revenue for the nine months ended February 28, 2003 and 84.0%, or $16.6 million, of revenue for the nine months ended February 28, 2002. The balance of the Companys revenues is earned on a fee-for-service basis and is recognized as services are rendered.
Restricted Cash
As of February 28, 2003 and May 31, 2002, non-current restricted accounts include $0.3 million of cash held in trust in connection with the Companys Directors and Officers liability insurance policy.
Accrued Claims Payable
The accrued claims payable liability represents the estimated ultimate net amounts owed for all behavioral healthcare services provided through the respective balance sheet dates, including estimated amounts for claims incurred but not yet reported (IBNR) to the Company. The unpaid claims liability is estimated using an actuarial paid completion factor methodology and other statistical analyses. These estimates are subject to the effects of trends in utilization and other factors. Although considerable variability is inherent in such estimates, management believes that the unpaid claims liability is adequate. However, actual results could differ from the $4.4 million claims payable amount reported as of February 28, 2003.
Additional Paid-in Capital
During the nine months ended February 28, 2003, additional paid-in capital increased by $82,000. This increase consists of $15,000 due to the exercise of employee stock options, $20,000 attributable to non-cash stock bonuses issued to one employee, and $47,000 of options and warrants issued to non-employees that vested and were recognized in expense during the nine months ended February 28, 2003.
6
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 2 Recently Issued Accounting Pronouncement
In December 2002, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, which amends the disclosure requirements of SFAS 123, Accounting for Stock-Based Compensation and provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. As permitted by SFAS 148, the Company currently intends to continue applying Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations to account for stock-based employee compensation, which provides that no compensation expense is recognized for stock option grants having an exercise price equal to the market value of the underlying stock on the date of grant. No stock-based employee compensation cost is reflected in net income, as all options granted under the Companys employee stock options plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation.
| Three months Ended | Nine months Ended | ||||||||||||||||
| February 28, | February 28, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net income, as reported |
$ | 7,706 | $ | 46 | $ | 7,980 | $ | 133 | |||||||||
Deduct: |
|||||||||||||||||