UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
| (x) | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the Quarter Ended February 1, 2003.
| ( ) | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from to
Commission file number 1-8578
McRae Industries, Inc.
| Delaware | 56-0706710 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
400 North Main Street
Mt. Gilead, North Carolina 27306
(Address of principal executive offices)
Telephone Number (910) 439-6147
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes ( X ) No ( )
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ( ) No ( X )
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
Common Stock, $l Par ValueClass A 1,914,972 shares as of March 12, 2003.
Common Stock, $1 Par ValueClass B 853,527 shares as of March 12, 2003.
1
McRae Industries, Inc. and Subsidiaries
INDEX
| Page No. | ||||
| PART I. FINANCIAL INFORMATION | ||||
| ITEM 1. | Condensed Consolidated Financial Statements | |||
| Condensed Consolidated Balance Sheet | 3-4 | |||
| Condensed Consolidated Statement of Operations | 5 | |||
| Condensed Consolidated Statement of Cash Flows | 6 | |||
| Notes to Condensed Consolidated Financial Statements | 7-8 | |||
| ITEM 2. | Managements Discussion And Analysis of Financial Condition and Results of Operations | 9-17 | ||
| ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | 17 | ||
| ITEM 4. | Controls and Procedures | 18 | ||
| PART II. OTHER INFORMATION | ||||
| ITEM 1. | Legal Proceedings | 18 | ||
| ITEM 2. | Changes in Securities and Use of Proceeds | 18 | ||
| ITEM 3. | Defaults upon Senior Securities | 18 | ||
| ITEM 4. | Submission of Matters to a Vote of Security Holders | 18 | ||
| ITEM 5. | Other Information | 18 | ||
| ITEM 6. | Exhibits and Reports on Form 8-K | 19 | ||
| Signatures | 19 |
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
McRae Industries, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEET
ASSETS
(In thousands, except share and per share data)
| February 1, 2003 | August 3, 2002 | |||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 4,112 | $ | 5,822 | ||||||
Accounts and notes receivable, net |
9,910 | 9,517 | ||||||||
Inventories (see Note B) |
16,465 | 16,241 | ||||||||
Net investment in capitalized leases |
254 | 254 | ||||||||
Prepaid income taxes |
1,034 | 242 | ||||||||
Prepaid expenses and other current assets |
413 | 104 | ||||||||
Total current assets |
32,188 | 32,180 | ||||||||
Property and equipment, net |
4,681 | 4,458 | ||||||||
Other assets: |
||||||||||
Notes and accounts receivable, related entities |
0 | 395 | ||||||||
Net investment in capitalized leases |
187 | 441 | ||||||||
Notes receivable |
98 | 127 | ||||||||
Real estate held for investment |
1,246 | 652 | ||||||||
Goodwill |
362 | 362 | ||||||||
Cash surrender value of life insurance |
2,251 | 2,251 | ||||||||
Trademarks |
1,049 | 1,049 | ||||||||
Other |
131 | 14 | ||||||||
Total other assets |
5,324 | 5,291 | ||||||||
| $ | 42,193 | $ | 41,929 | |||||||
See notes to condensed consolidated financial statements
3
McRae Industries, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEET
LIABILITIES AND SHAREHOLDERS EQUITY
(In thousands, except share and per share data)
| February 1, 2003 | August 3, 2002 | ||||||||||
Liabilities and Shareholders Equity |
|||||||||||
Current liabilities: |
|||||||||||
Notes payable, banks - current portion |
$ | 527 | $ | 527 | |||||||
Accounts payable |
3,934 | 4,361 | |||||||||
Accrued employee benefits |
274 | 475 | |||||||||
Deferred revenues |
928 | 1,039 | |||||||||
Accrued payroll and payroll taxes |
846 | 753 | |||||||||
Contract contingencies |
500 | 669 | |||||||||
Other |
1,188 | 527 | |||||||||
Total current liabilities |
8,197 | 8,351 | |||||||||
Notes payable, banks, net of current portion |
3,636 | 3,900 | |||||||||
Minority interest |
93 | 97 | |||||||||
Shareholders equity: |
|||||||||||
Common stock: |
|||||||||||
Class A, $1 par; Authorized 5,000,000
shares; Issued and outstanding, 1,897,972
and 1,879,072 shares, respectively |
1,898 | 1,879 | |||||||||
Class B, $1 par; Authorized 2,500,000
shares; Issued and outstanding, 870,527
and 889,427 shares, respectively |
871 | 889 | |||||||||
Additional paid-in capital |
791 | 791 | |||||||||
Retained earnings |
26,707 | 26,022 | |||||||||
Total shareholders equity |
30,267 | 29,581 | |||||||||
| $ | 42,193 | $ | 41,929 | ||||||||
| NOTE: | The condensed consolidated balance sheet at August 3, 2002 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. |
See notes to condensed consolidated financial statements
4
McRae Industries, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| February 1, | January 26, | February 1, | January 26, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||||
Net revenues |
$ | 17,337 | $ | 20,722 | $ | 36,876 | $ | 35,276 | ||||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of revenues |
13,089 | 15,380 | 27,887 | 26,215 | ||||||||||||||||
Research & development |
265 | 217 | 425 | 377 | ||||||||||||||||
Selling, general and
administrative |
3,664 | 3,650 | 7,328 | 6,875 | ||||||||||||||||
Other expense (income),
net |
(326 | ) | (22 | ) | (338 | ) | (66 | ) | ||||||||||||
Interest expense |
44 | 55 | 93 | 132 | ||||||||||||||||
Total costs and expenses |
16,736 | 19,280 | 35,395 | 33,533 | ||||||||||||||||
Earnings from operations
before income taxes and
minority interest |
601 | 1,442 | 1,481 | 1,743 | ||||||||||||||||
Provision for income taxes |
232 | 581 | 574 | 696 | ||||||||||||||||
Minority shareholders
interest in earnings
of subsidiary |
(3 | ) | (3 | ) | (4 | ) | (6 | ) | ||||||||||||
Net earnings |
$ | 372 | $ | 864 | $ | 911 | $ | 1,053 | ||||||||||||
Net earnings per common
share |
$ | .14 | $ | .31 | $ | .33 | $ | .38 | ||||||||||||
Weighted average number
of common shares
outstanding |
2,768,499 | 2,768,499 | 2,768,499 | 2,768,499 | ||||||||||||||||
See notes to condensed consolidated financial statements
5
McRae Industries, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
(Unaudited)
| Six Months Ended | |||||||||
| February 1, 2003 | January 26, 2002 | ||||||||
Net cash used in operating activities |
$ | (1,241 | ) | $ | (2,092 | ) | |||
Cash flows from investing activities: |
|||||||||
Proceeds from sales of assets |
375 | 195 | |||||||
Purchase of trade names and other assets |
(150 | ) | (875 | ) | |||||
Capital expenditures |
(234 | ) | (1,167 | ) | |||||
Net collections of long-term receivables |
29 | 76 | |||||||
Net cash provided by (used in)
investing activities |
20 | (1,771 | ) | ||||||
Cash flows from financing activities: |
|||||||||
Principal repayments of notes payable |
(263 | ) | (226 | ) | |||||
Dividends paid |
(226 | ) | (187 | ) | |||||
Net cash used in financing activities |
(489 | ) | (413 | ) | |||||
Net decrease in cash and cash equivalents |
(1,710 | ) | (4,276 | ) | |||||
Cash and cash equivalents at beginning
of period |
5,822 | 7,341 | |||||||
Cash and cash equivalents at end of period |
$ | 4,112 | $ | 3,065 | |||||
| NOTE: | The effect of the transfers of $648,000 of office equipment from inventory to property and equipment during the first six months of fiscal 2003 is excluded from this statement of cash flows as non-operating and investing activities. |
See notes to condensed consolidated financial statements
6
McRae Industries, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE A BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulation of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and footnotes required by the accounting principals generally accepted in the United States for complete financial statements. In addition, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended February 1, 2003 are not necessarily indicative of the results that may be expected for the year ending August 2, 2003. The interim condensed consolidated financial information should be read in conjunction with the Companys August 3, 2002 audited consolidated financial statements and footnotes thereto included in the McRae Industries, Inc. Annual Report filed with the SEC.
Certain reclassifications have been made to the prior years financial statements to conform with the current years presentation.
NOTE B INVENTORIES
The components of inventory consist of the following (in thousands):
| February 1, 2003 | August 3, 2002 | |||||||
Raw materials |
$ | 2,569 | $ | 3,332 | ||||
Work-in-process |
895 | 1,049 | ||||||
Finished goods |
13,001 | 11,860 | ||||||
| $ | 16,465 | $ | 16,241 | |||||
NOTE C SUBSEQUENT EVENTS
On February 27, 2003, the Company declared a cash dividend of $.06 cents per share on its Class A Common Stock payable on March 28, 2003, to shareholders of record on March 14, 2003.
NOTE D CHANGE IN ACCOUNTING PRINCIPAL
Effective August 4, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. The Company has determined that its goodwill was not impaired under the SFAS No. 142. Under SFAS No. 142, goodwill is no longer amortizable. Instead, goodwill is evaluated for impairment on an annual basis.
7
NOTE E SUMMARY OF BUSINESS SEGMENTS
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| February 1, | January 26, | February 1, | January 26, | ||||||||||||||||||||||||||
| (In thousands) | 2003 | 2002 | 2003 | 2002 | |||||||||||||||||||||||||
Net revenues |
|||||||||||||||||||||||||||||
Bar Code |
$ | 2,085 | $ | 2,470 | $ | 4,962 | $ | 4,777 | |||||||||||||||||||||
Office Products |
4,501 | 7,794 | 9,342 | 12,179 | |||||||||||||||||||||||||
Military Boots |
4,712 | 6,008 | 9,910 | 9,946 | |||||||||||||||||||||||||
Western/Work Boots |
6,065 | 4,731 | 12,611 | 8,674 | |||||||||||||||||||||||||
Eliminations/Other |
(26 | ) | (281 | ) | 51 | (300 | ) | ||||||||||||||||||||||
| 17,337 | 20,722 | 36,876 | 35,276 | ||||||||||||||||||||||||||
Net earnings (loss)
from operations |
|||||||||||||||||||||||||||||
Bar Code |
(496 | ) | (484 | ) | (714 | ) | (1,002 | ) | |||||||||||||||||||||
Office Products |
(192 | ) | 442 | (530 | ) | 256 | |||||||||||||||||||||||
Military Boots |
702 | 1,638 | 1,531 | 2,487 | |||||||||||||||||||||||||
Western/Work Boots |
169 | (271 | ) | 650 | (243 | ) | |||||||||||||||||||||||
Eliminations/Other |
418 | 117 | 544 | 245 | |||||||||||||||||||||||||
| 601 | 1,442 | 1,481 | 1,743 | ||||||||||||||||||||||||||
Provision for income
taxes (benefit) |
232 | 581 | 574 | 696 | |||||||||||||||||||||||||
Minority shareholders
interest |
(3 | ) | (3 | ) | (4 | ) | (6 | ) | |||||||||||||||||||||
Net earnings |
$ | 372 | $ | 864 | $ | 911 | $ | 1,053 | |||||||||||||||||||||
| February 1, | August 3, | ||||||||
| 2003 | 2002 | ||||||||
Assets |
|||||||||
Bar Code |
$ | 5,070 | $ | 5,946 | |||||
Office Products |
10,670 | 11,265 | |||||||
Military Boots |
3,874 | 4,347 | |||||||
Western/Work Boots |
14,218 | 13,536 | |||||||
Eliminations/Other |
8,361 | 6,835 | |||||||
| $ | 42,193 | $ | 41,929 | ||||||
8
McRae Industries, Inc. and Subsidiaries
| ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto, and with the Companys Annual Report on Form 10-K for the fiscal year ended August 3, 2002, including the financial information and managements discussion and analysis contained or incorporated by reference therein.
CRITICAL ACCOUNTING ESTIMATES
Our timely preparation of financial reports and related disclosures requires us to use estimates and assumptions that may cause actual results to be materially different from our estimated results. Specifically, we use estimates when accounting for depreciation, amortization, cost per copy contract contingencies, useful lives for intangible assets, and asset valuation allowances (including those for bad debts, inventory, and deferred income tax asset valuation allowances). Our most critical accounting estimates include the following:
Contract Contingencies
Our office products business leases equipment (usually for a sixty-month period) to countywide education systems and sells the lease to third party leasing companies. Under this program the school system is billed on a monthly, quarterly or annual basis at a specified rate for each copy it makes. The cost per copy charged to the school system is designed to cover the equipment cost, supplies (except for paper and staples), service, a finance charge and a profit margin. Quarterly, on a program-by-program basis, we project the expected outcome over the life of the program. We use historical copy usage to predict the number of copies to be made over the remaining life of the program. We adjust this estimate of the number of expected future copies based on known factors that will influence copy rates in each program. We use historical service and supply costs incurred on each program to estimate future service and supply costs on a per copy basis. We adjust these estimated costs for known factors that will impact service and supplies in the future. We also estimate any other costs expected to be incurred such as depreciation on rental equipment. On programs where the sum of the estimated future costs exceeds the expected future revenue, we recognize a provision for losses.
Intangible Assets
We determine the utility of goodwill and trademarks based on estimated future cash flows and test for impairment in accordance with applicable accounting pronouncements. Effective August 4, 2002 we adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.
Inventories
Inventories are recorded at the lower of cost or market value. We regularly review inventory quantities on hand and record a provision for excess and obsolete inventory based primarily on our estimated forecast and demand requirements for the next twelve months. Actual demand and market conditions may be different from those projected by our management.
9
Revenue Recognition
The Government unilaterally modified the Companys current boot contract to require a bill and hold procedure, on June 1, 2001. Under bill and hold, the Government issues a specific boot production order which, when completed and ready for shipment, is inspected and accepted by the Quality Assurance Representative (QAR), thereby transferring ownership to the Government. Under this contract modification, after inspection and acceptance by the QAR, the boots become Government-owned property. Also, after QAR inspection and acceptance, the Company invoices and receives payment from the Government, and warehouses and distributes the related boots against Government-issued requisition orders, which the Company receives five days per week. Government-owned boots stored in the Companys warehouse are complete, including packaging and labeling. The bill and hold procedure requires physical segregation and specific identification of Government-owned boots, and because they are owned by the Government, the Company cannot use them to fill any other customers order. The Company has certain custodial responsibilities for these boots, including loss or damage, which the Company insures. The related insurance policies specifically provide that loss payment on finished stock and sold personal property completed and awaiting delivery is based on the Companys selling price. In accordance with guidance issued under Securities and Exchange Commission Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements, revenues from bill and hold transactions are recognized at the time of acceptance by the QAR.
Income Taxes
As part of the process of preparing our consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves us estimating our actual current exposure together with assessing temporary differences resulting from differing treatment of items, such as leasing activity, allowances and depreciation, for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within our consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from f