UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended December 28, 2002 | ||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to |
Commission file number 0-14706.
INGLES MARKETS, INCORPORATED
| North Carolina | 56-0846267 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| P.O. Box 6676, Asheville NC | 28816 | |
|
|
||
| (Address of principal executive offices) | (Zip Code) |
(828) 669-2941
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o.
As of February 4, 2003, the Registrant had 10,220,807 shares of Class A Common Stock, $.05 par value per share, outstanding and 12,566,932 shares of Class B Common Stock, $.05 par value per share, outstanding.
1
INGLES MARKETS, INCORPORATED
INDEX
| Page No. | |||||||
Part I Financial Information |
|||||||
Item 1. Financial Statements (Unaudited) |
|||||||
Condensed Consolidated Balance Sheets December 28, 2002 and September 28, 2002 |
3 | ||||||
Condensed Consolidated Statements of Income Three Months Ended December 28, 2002 and December 29, 2001 |
5 | ||||||
Condensed Consolidated Statements of Changes in Stockholders Equity Three Months Ended December 28, 2002 and December 29, 2001 |
6 | ||||||
Condensed Consolidated Statements of Cash Flows Three Months Ended December 28, 2002 and December 29, 2001 |
7 | ||||||
Notes to Unaudited Interim Financial Statements |
8 | ||||||
Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations |
12 | ||||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
18 | ||||||
Item 4. Controls and Procedures |
18 | ||||||
Part II Other Information |
|||||||
Item 6. Exhibits and Reports on Form 8-K |
18 | ||||||
Signatures |
19 | ||||||
Certifications |
20 | ||||||
2
Part I. Financial Information
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
| DECEMBER 28, | SEPTEMBER 28, | |||||||||
| 2002 | 2002 | |||||||||
| (UNAUDITED) | (NOTE) | |||||||||
Current Assets: |
||||||||||
Cash |
$ | 14,728,754 | $ | 46,900,305 | ||||||
Receivables |
34,445,038 | 34,822,934 | ||||||||
Inventories |
192,825,512 | 190,399,350 | ||||||||
Other |
5,601,676 | 5,706,754 | ||||||||
Total Current Assets |
247,600,980 | 277,829,343 | ||||||||
Property and Equipment Net |
731,698,624 | 723,219,548 | ||||||||
Other Assets |
13,500,105 | 13,342,315 | ||||||||
Total Assets |
$ | 992,799,709 | $ | 1,014,391,206 | ||||||
NOTE: The balance sheet at September 28, 2002 has been derived from the audited financial statements at that date.
See notes to unaudited interim financial statements.
3
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (CONCLUDED)
LIABILITIES AND STOCKHOLDERS EQUITY
| DECEMBER 28, | SEPTEMBER 28, | |||||||||||
| 2002 | 2002 | |||||||||||
| (UNAUDITED) | (NOTE) | |||||||||||
Current Liabilities: |
||||||||||||
Short-term loans and current portion of
long-term debt |
$ | 44,672,006 | $ | 47,307,046 | ||||||||
Accounts payable, accrued expenses and
current portion of other long-term liabilities |
123,000,621 | 139,123,085 | ||||||||||
Total Current Liabilities |
167,672,627 | 186,430,131 | ||||||||||
Deferred Income Taxes |
35,614,578 | 36,914,578 | ||||||||||
Long-Term Debt |
548,838,155 | 549,324,487 | ||||||||||
Other Long-Term Liabilities |
2,511,280 | 3,163,162 | ||||||||||
Total Liabilities |
754,636,640 | 775,832,358 | ||||||||||
Stockholders Equity |
||||||||||||
Preferred stock, $.05 par value; 10,000,000
shares authorized; no shares issued |
| | ||||||||||
Common stocks: |
||||||||||||
Class A, $.05 par value; 150,000,000 shares
authorized; 10,190,857 shares issued
and outstanding December 28, 2002;
10,189,807 shares issued and outstanding
September 28, 2002 |
509,543 | 509,490 | ||||||||||
Class B, $.05 par value; 100,000,000 shares
authorized; 12,596,882 shares issued
and outstanding December 28, 2002;
12,597,932 shares issued and outstanding
September 28, 2002 |
629,844 | 629,897 | ||||||||||
Paid-in capital in excess of par value |
100,148,857 | 100,148,857 | ||||||||||
Retained earnings |
136,874,825 | 137,270,604 | ||||||||||
Total Stockholders Equity |
238,163,069 | 238,558,848 | ||||||||||
Total Liabilities and Stockholders Equity |
$ | 992,799,709 | $ | 1,014,391,206 | ||||||||
NOTE: The balance sheet at September 28, 2002 has been derived from the audited financial statements at that date.
See notes to unaudited interim financial statements.
4
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| THREE MONTHS ENDED | |||||||||
| DECEMBER 28, | DECEMBER 29, | ||||||||
| 2002 | 2001 | ||||||||
Net sales |
$ | 495,116,191 | $ | 499,444,257 | |||||
Cost of goods sold |
364,934,796 | 371,408,978 | |||||||
Gross profit |
130,181,395 | 128,035,279 | |||||||
Operating and administrative expenses |
115,336,828 | 114,560,695 | |||||||
Rental income, net |
2,151,181 | 2,394,528 | |||||||
Income from operations |
16,995,748 | 15,869,112 | |||||||
Other income, net |
661,609 | 2,675,973 | |||||||
Income before interest and income taxes |
17,657,357 | 18,545,085 | |||||||
Interest expense |
12,732,128 | 12,047,774 | |||||||
Income before income taxes |
4,925,229 | 6,497,311 | |||||||
Income taxes: |
|||||||||
Current |
2,150,000 | 3,880,000 | |||||||
Deferred |
(400,000 | ) | (1,500,000 | ) | |||||
| 1,750,000 | 2,380,000 | ||||||||
Net income |
$ | 3,175,229 | $ | 4,117,311 | |||||
Per share amounts: |
|||||||||
Basic earnings per common share |
$ | 0.14 | $ | 0.18 | |||||
Diluted earnings per common share |
$ | 0.14 | $ | 0.18 | |||||
Cash dividends per common share: |
|||||||||
Class A Common Stock |
$ | 0.165 | $ | 0.165 | |||||
Class B Common Stock |
$ | 0.150 | $ | 0.150 | |||||
See notes to unaudited interim financial statements
5
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
| CLASS A | CLASS B | PAID-IN | ||||||||||||||||||||||||||
| COMMON STOCK | COMMON STOCK | CAPITAL IN | ||||||||||||||||||||||||||
| EXCESS | RETAINED | |||||||||||||||||||||||||||
| SHARES | AMOUNT | SHARES | AMOUNT | OF PAR VALUE | EARNINGS | TOTAL | ||||||||||||||||||||||
Balance, September 29, 2001 |
10,005,107 | $ | 500,255 | 12,634,432 | $ | 631,722 | $ | 98,595,411 | $ | 136,772,824 | $ | 236,500,212 | ||||||||||||||||
Net income |
| | | | | 4,117,311 | 4,117,311 | |||||||||||||||||||||
Cash dividends |
| | | | | (3,545,546 | ) | (3,545,546 | ) | |||||||||||||||||||
Exercise of stock options |
44,100 | 2,205 | | | 467,092 | | 469,297 | |||||||||||||||||||||
Common stock conversions |
75 | 4 | (75 | ) | (4 | ) | | | | |||||||||||||||||||
Balance, December 29, 2001 |
10,049,282 | $ | 502,464 | 12,634,357 | $ | 631,718 | $ | 99,062,503 | $ | 137,344,589 | $ | 237,541,274 | ||||||||||||||||
Balance, September 28, 2002 |
10,189,807 | $ | 509,490 | 12,597,932 | $ | 629,897 | $ | 100,148,857 | $ | 137,270,604 | $ | 238,558,848 | ||||||||||||||||
Net income |
| | | | | 3,175,229 | 3,175,229 | |||||||||||||||||||||
Cash dividends |
| | | | | (3,571,008 | ) | (3,571,008 | ) | |||||||||||||||||||
Exercise of stock options |
| | | | | | | |||||||||||||||||||||
Common stock conversions |
1,050 | 53 | (1,050 | ) | (53 | ) | | | | |||||||||||||||||||
Balance, December 28, 2002 |
10,190,857 | $ | 509,543 | 12,596,882 | $ | 629,844 | $ | 100,148,857 | $ | 136,874,825 | $ | 238,163,069 | ||||||||||||||||
See notes to unaudited interim financial statements.
6
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| THREE MONTHS ENDED | |||||||||
| DECEMBER 28, | DECEMBER 29, | ||||||||
| 2002 | 2001 | ||||||||
Cash Flows from Operating Activities: |
|||||||||
Net income |
$ | 3,175,229 | $ | 4,117,311 | |||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
|||||||||
Depreciation and amortization expense |
12,409,305 | 11,804,698 | |||||||
Amortization of deferred gain on sale/leasebacks |
(211,795 | ) | (211,795 | ) | |||||
Gains on disposals of property and equipment |
(35,246 | ) | (1,834,436 | ) | |||||
Receipt of advance payments on purchases contracts |
750,000 | 1,200,000 | |||||||
Recognition of advance payments on purchases contracts |
(881,458 | ) | (801,667 | ) | |||||
Deferred income taxes |
(400,000 | ) | (1,500,000 | ) | |||||
Decrease in receivables |
377,896 | 441,008 | |||||||
Increase in inventory |
(2,426,162 | ) | (1,066,826 | ) | |||||
(Increase) decrease in other assets |
(1,234,725 | ) | 727,668 | ||||||
Decrease in accounts payable and accrued expenses |
(17,048,507 | ) | (1,950,930 | ) | |||||
Net Cash (Used) Provided by Operating Activities |
(5,525,463 | ) | 10,925,031 | ||||||
Cash Flows from Investing Activities: |
|||||||||
Proceeds from sales of property and equipment |
42,977 | 4,127,306 | |||||||
Capital expenditures |
(19,971,748 | ) | (9,761,557 | ) | |||||
Net Cash Used by Investing Activities |
(19,928,771 | ) | (5,634,251 | ) | |||||
Cash Flows from Financing Activities: |
|||||||||
Proceeds from issuance of long-term debt and advances on lines of credit |
9,313,000 | 272,280,684 | |||||||
Debt issuance costs |
(24,937 | ) | (9,366,562 | ) | |||||
Principal payments on long-term debt |
(12,434,372 | ) | (182,395,085 | ) | |||||
Proceeds from exercise of stock options |
| 469,297 | |||||||
Dividends paid |
(3,571,008 | ) | (3,545,546 | ) | |||||
Net Cash (Used) Provided by Financing Activities |
(6,717,317 | ) | 77,442,788 | ||||||
Net (Decrease) Increase in Cash |
(32,171,551 | ) | 82,733,568 | ||||||
Cash at beginning of period |
46,900,305 | 12,434,897 | |||||||
Cash at End of Period |
$ | 14,728,754 | $ | 95,168,465 | |||||
See notes to unaudited interim financial statements.
7
INGLES MARKETS, INCORPORATED AND SUBSIDIARIES
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
Three Months Ended December 28, 2002 and December 29, 2001
A. BASIS OF PREPARATION
In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments necessary to present fairly the Companys financial position as of December 28, 2002, and the results of operations, changes in stockholders equity and cash flows for the three months ended December 28, 2002 and December 29, 2001. The adjustments made are of a normal recurring nature. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. It is suggested that these unaudited interim financial statements be read in conjunction with the audited financial statements and the notes thereto included in the Annual Report on Form 10-K for the year ended September 28, 2002 filed by the Company under the Securities Exchange Act of 1934 on December 9, 2002.
The results of operations for the three-month period ended December 28, 2002 are not necessarily indicative of the results to be expected for the full fiscal year.
Certain amounts for the three-month period ended December 29, 2001 have been reclassified for comparative purposes.
B. ALLOWANCE FOR DOUBTFUL ACCOUNTS
Receivables are presented net of an allowance for doubtful accounts of $468,864 and $479,113 at December 28, 2002 and September 28, 2002, respectively.
C. ACCOUNTS PAYABLE, ACCRUED EXPENSES AND CURRENT PORTION OF OTHER LONG-TERM LIABILITIES
Accounts payable, accrued expenses and current portion of other long-term liabilities consist of the following:
| December 28, | September 28, | |||||||
| 2002 | 2002 | |||||||
Accounts payable-trade |
$ | 78,428,102 | $ | 82,651,435 | ||||
Property, payroll, and other taxes payable |
8,863,754 | 12,362,475 | ||||||
Salaries, wages and bonuses payable |
9,286,809 | 11,985,095 | ||||||
Self-insurance reserves |
6,521,930 | 6,565,623 | ||||||
Interest |
4,026,823 | 9,569,420 | ||||||
Other |
15,873,203 | 15,989,037 | ||||||
| $ | 123,000,621 | $ | 139,123,085 | |||||
Self-insurance reserves are established for workers compensation and employee group medical and dental benefits based on claims filed and estimates of claims incurred but not reported. The Company is insured for covered costs in excess of $350,000 per occurrence for workers compensation and $175,000 per covered person for medical care benefits for a policy year. Employee insurance expense, including workers compensation and medical care benefits, net of employee contributions, totaled $4.7 million and $5.1 million for the three-month periods ended December 28, 2002 and December 29, 2001, respectively.
D. LONG-TERM DEBT
On December 11, 2001 the Company closed an offering of $250 million principal amount of senior subordinated notes to mature in 2011. The notes bear an annual interest rate of 8-7/8% and were issued at a discount to yield 9%. A portion of the proceeds was used to repay $170.0 million in existing indebtedness.
8
In conjunction with the issuance of the notes, the Company renegotiated its lines of credit, extending the maturity dates and increasing available lines of credit from $130 million to $145 million. Of the $145 million of committed lines of credit, $130 million matures in October 2004 and $15 million matures in October 2003.
During the three months ended December 28,2002, the Company obtained $9.3 million in net advances on lines of credit at interest rates less than the prime rate. The proceeds of the loans were used to fund capital expenditures and for general corporate purposes.
E. DIVIDENDS
The Company paid cash dividends of $.165 for each share of Class A Common Stock and $.15 for each share of Class B Common Stock on October 9, 2002 to stockholders of record on October 1, 2002.
F. SUPPLEMENTARY CASH FLOW INFORMATION
Cash paid for interest and income taxes is as follows:
| Three Months Ended | ||||||||
| December 28, | December 29, | |||||||
| 2002 | 2001 | |||||||
Interest (net of amount capitalized) |
$ | 17,914,725 | $ | 13,846,147 | ||||
Income taxes |
$ | 1,759,194 | $ | 1,938,094 | ||||
G. EARNINGS PER COMMON SHARE
The following tables set forth the computation of basic and diluted earnings per share for the three-month periods indicated:
| Three Months Ended | |||||||||