UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2002 |
|
| OR | ||
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________________________to______________________________
Commission File Number 000-23655
INTERNET SECURITY SYSTEMS, INC.
| DELAWARE |
58-2362189 |
|
| (State or jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
6303 BARFIELD ROAD, ATLANTA, GEORGIA 30328
Registrants telephone number, including area code (404) 236-2600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
| Number of Shares Outstanding | ||
| Title of each class |
as of November 8, 2002 |
|
| Common Stock, $0.001 par value | 49,496,000 |
TABLE OF CONTENTS
| PAGE | |||||
| NUMBER | |||||
PART
I. FINANCIAL INFORMATION |
|||||
Item 1 Consolidated Financial Statements: |
|||||
Consolidated Balance Sheets at September 30, 2002 and December 31, 2001 |
3 | ||||
Consolidated Statements of Operations for the three months and nine months ended
September 30, 2002 and September 30, 2001 |
4 | ||||
Consolidated Statements of Cash Flows for the nine months ended September 30,
2002 and September 30, 2001 |
5 | ||||
Notes to Consolidated Financial Statements |
6 | ||||
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||||
Item 3 Quantitative and Qualitative Disclosures about Market Risk |
24 | ||||
Item 4 Controls and Procedures |
24 | ||||
PART II. OTHER INFORMATION |
24 | ||||
Item 1 Legal Proceedings |
24 | ||||
Item 6 Exhibits and Reports on Form 8-K |
26 | ||||
2
INTERNET SECURITY SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share amounts)
| September 30, | December 31, | |||||||||||
| 2002 | 2001 | |||||||||||
| (UNAUDITED) | ||||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 123,699 | $ | 108,038 | ||||||||
Marketable securities |
54,792 | 55,129 | ||||||||||
Accounts receivable, less allowance for doubtful accounts of $2,612 and
$2,563, respectively |
63,102 | 50,259 | ||||||||||
Inventory |
2,273 | 1,768 | ||||||||||
Prepaid expenses and other current assets |
6,280 | 6,018 | ||||||||||
Total current assets |
250,146 | 221,212 | ||||||||||
Property and equipment: |
||||||||||||
Computer equipment |
36,591 | 31,043 | ||||||||||
Office furniture and equipment |
22,287 | 20,872 | ||||||||||
Leasehold improvements |
20,258 | 17,835 | ||||||||||
| 79,136 | 69,750 | |||||||||||
Less accumulated depreciation |
36,035 | 25,254 | ||||||||||
| 43,101 | 44,496 | |||||||||||
Restricted marketable securities |
12,500 | 12,500 | ||||||||||
Goodwill, less accumulated amortization of $27,381 |
200,464 | 197,060 | ||||||||||
Other intangibles, less accumulated amortization of $8,030 and $4,644, respectively |
15,384 | 19,722 | ||||||||||
Other assets |
9,296 | 5,994 | ||||||||||
Total assets |
$ | 530,891 | $ | 500,984 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 2,803 | $ | 3,553 | ||||||||
Accrued expenses |
20,591 | 20,440 | ||||||||||
Deferred revenues |
52,092 | 48,139 | ||||||||||
Total current liabilities |
75,486 | 72,132 | ||||||||||
Other non-current liabilities |
2,290 | 1,917 | ||||||||||
Commitments
and contingencies Stockholders equity: |
||||||||||||
Preferred stock, $.001 par value, 20,000,000 shares authorized, none
issued or outstanding |
| | ||||||||||
Common stock, $.001 par value, 120,000,000 shares authorized,
48,481,000 and 47,871,000 issued and outstanding, respectively |
48 | 48 | ||||||||||
Additional paid-in capital |
442,037 | 430,449 | ||||||||||
Deferred compensation |
(745 | ) | (1,985 | ) | ||||||||
Accumulated other comprehensive loss |
(806 | ) | (2,312 | ) | ||||||||
Retained earnings |
14,570 | 735 | ||||||||||
Less treasury stock, at cost (130,000 shares) |
(1,989 | ) | | |||||||||
Total stockholders equity |
453,115 | 426,935 | ||||||||||
Total liabilities and stockholdersequity |
$ | 530,891 | $ | 500,984 | ||||||||
3
INTERNET SECURITY SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
(Unaudited)
| Three months ended | Nine months ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
Revenues: |
||||||||||||||||||
Product licenses and sales |
$ | 30,150 | $ | 27,435 | $ | 90,550 | $ | 91,699 | ||||||||||
Subscriptions |
24,153 | 17,663 | 67,263 | 48,259 | ||||||||||||||
Professional services |
7,465 | 7,636 | 22,363 | 25,641 | ||||||||||||||
| 61,768 | 52,734 | 180,176 | 165,599 | |||||||||||||||
Costs and expenses: |
||||||||||||||||||
Cost of revenues: |
||||||||||||||||||
Product licenses and sales |
1,928 | 1,401 | 5,599 | 11,552 | ||||||||||||||
Subscriptions and professional services |
12,766 | 12,788 | 38,637 | 38,083 | ||||||||||||||
Total cost of revenues |
14,694 | 14,189 | 44,236 | 49,635 | ||||||||||||||
Research and development |
8,692 | 9,276 | 26,120 | 26,531 | ||||||||||||||
Sales and marketing |
23,780 | 23,449 | 70,369 | 68,996 | ||||||||||||||
General and administrative |
5,918 | 5,509 | 18,194 | 15,105 | ||||||||||||||
Charge for in-process research and development |
| | | 2,910 | ||||||||||||||
Write-off of lease obligation |
| | | 1,072 | ||||||||||||||
Amortization of other intangibles and stock-based
compensation |
1,326 | 2,213 | 4,286 | 3,451 | ||||||||||||||
Amortization of goodwill |
| 11,393 | | 15,597 | ||||||||||||||
| 54,410 | 66,029 | 163,205 | 183,297 | |||||||||||||||
Operating income (loss) |
7,358 | (13,295 | ) | 16,971 | (17,698 | ) | ||||||||||||
Interest income, net |
877 | 1,524 | 2,479 | 5,274 | ||||||||||||||
Minority interest |
(66 | ) | (156 | ) | (273 | ) | (156 | ) | ||||||||||
Other income |
2,068 | 13,620 | 3,904 | 15,258 | ||||||||||||||
Foreign currency exchange gain (loss) |
145 | (163 | ) | 68 | (445 | ) | ||||||||||||
Income before income taxes |
10,382 | 1,530 | 23,149 | 2,233 | ||||||||||||||
Provision for income taxes |
4,041 | 7,618 | 9,314 | 7,390 | ||||||||||||||
Net income (loss) |
$ | 6,341 | $ | (6,088 | ) | $ | 13,835 | $ | (5,157 | ) | ||||||||
Basic net income (loss) per share of Common Stock |
$ | 0.13 | $ | (0.13 | ) | $ | 0.29 | $ | (0.12 | ) | ||||||||
Diluted net income (loss) per share of Common
Stock |
$ | 0.13 | $ | (0.13 | ) | $ | 0.28 | $ | (0.12 | ) | ||||||||
Weighted average shares: |
||||||||||||||||||
Basic |
48,393 | 47,693 | 48,080 | 44,764 | ||||||||||||||
Diluted |
48,855 | 47,693 | 48,865 | 44,764 | ||||||||||||||
4
INTERNET SECURITY SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
| Nine months ended | |||||||||||
| September 30, | |||||||||||
| 2002 | 2001 | ||||||||||
OPERATING
ACTIVITIES Net income (loss) |
$ | 13,835 | $ | (5,157 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|||||||||||
Depreciation |
10,781 | 8,135 | |||||||||
Amortization of goodwill |
| 15,597 | |||||||||
Amortization of other intangibles and stock-based compensation |
4,286 | 3,451 | |||||||||
Accretion of discount on marketable securities |
230 | 175 | |||||||||
Minority interest |
273 | 156 | |||||||||
Charge for in-process research and development |
| 2,910 | |||||||||
Income tax benefit from exercise of stock options |
6,952 | 9,398 | |||||||||
Gain on issuance of subsidiary stock |
(2,560 | ) | | ||||||||
Gain on sale of subsidiary stock |
| (15,252 | ) | ||||||||
Other non-cash items |
| 67 | |||||||||
Changes in assets and liabilities, excluding the effect of acquisitions: |
|||||||||||
Accounts receivable |
(11,566 | ) | 1,271 | ||||||||
Inventory |
(505 | ) | 147 | ||||||||
Prepaid expenses and other assets |
(3,377 | ) | (6,723 | ) | |||||||
Accounts payable and accrued expenses |
(2,215 | ) | (6,214 | ) | |||||||
Deferred revenues |
5,480 | 8,059 | |||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
21,614 | 15,864 | |||||||||
INVESTING
ACTIVITIES Acquisitions, net of cash received |
(1,348 | ) | (7,495 | ) | |||||||
Net proceeds from maturity of marketable securities |
63,315 | 105,492 | |||||||||
Purchases of marketable securities |
(63,208 | ) | (98,127 | ) | |||||||
Purchases of property and equipment |
(9,207 | ) | (26,683 | ) | |||||||
Net proceeds from sale of subsidiary stock |
| 16,529 | |||||||||
NET CASH USED IN INVESTING ACTIVITIES |
(10,448 | ) | (10,284 | ) | |||||||
FINANCING
ACTIVITIES Proceeds from exercise of stock options |
2,892 | 13,105 | |||||||||
Proceeds from issuance of common stock |
2,086 | 2,250 | |||||||||
Purchase of treasury shares |
(1,989 | ) | | ||||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
2,989 | 15,355 | |||||||||
Foreign currency impact on cash |
1,506 | 678 | |||||||||
Net increase in cash and cash equivalents |
15,661 | 21,613 | |||||||||
Cash and cash equivalents at beginning of period |
108,038 | 66,210 | |||||||||
Cash and cash equivalents at end of period |
$ | 123,699 | $ | 87,823 | |||||||
SUPPLEMENTAL
CASH FLOW DISCLOSURE Income taxes paid |
$ | 2,770 | $ | | |||||||
5
INTERNET SECURITY SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of presentation and significant accounting policies
The consolidated financial statements of Internet Security Systems, Inc. (ISS) as of September 30, 2002 and for the three and nine months ended September 30, 2002 and 2001 are unaudited and, in the opinion of management, contain all adjustments, consisting of normal recurring items necessary for the fair presentation of the financial position and results of operations for the interim periods. The consolidated financial statements include the accounts of Internet Security Systems, Inc. and its majority-owned subsidiaries. The consolidated balance sheet at December 31, 2001 has been derived from the audited financial statements at that date but does not include all the footnotes required by accounting principles generally accepted in the United States for complete financial statements.
These consolidated financial statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2001. The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the entire year. All significant intercompany accounts and transactions have been eliminated. Certain previously reported amounts have been reclassified to conform to the current presentation format.
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
2. Business Combinations
On August 1, 2002 Internet Security Systems KK, our Asia-Pacific subsidiary, acquired a primary ISS KK distributor in Singapore, TriSecurity Holdings Pte Ltd. This acquisition provides our Asia-Pacific subsidiary direct support capabilities for their customers in Southeast Asia and allows ISS KK to expand its capabilities in this growing market. The consideration consisted of 1,000 shares of ISS KK stock and approximately $1.2 million of cash. Goodwill of approximately $4.0 million related to the purchase was recorded. There is additional annual contingent consideration dependent on the achievement of specified increasing levels of revenues and operating profits for the years 2002 through 2004. The total maximum additional consideration is 735 shares of ISS KK stock and will be recorded as additional purchase price.
The operating results of ISS include the operating results of TriSecurity Holdings Pte Ltd. since the date of acquisition.
3. Other income and expense
Other income for the third quarter of 2002 includes a $2.6 million gain related to the issuance of subsidiary shares in connection with the acquisition of TriSecurity Holdings Pte Ltd. The Company reported a gain on the difference between the fair market value of the shares issued and the book value of those shares, in accordance with Staff Accounting Bulletin No. 51 and company policy.
In the nine months ended September 30, 2002, other income also consists of a second quarter gain of $1.9 million on the sale of an investment in an ISS distributor in Japan. The shares of the publicly traded company were acquired when the distributor was privately held and were subsequently sold on the open market. The gain is substantially offset by second quarter expenses included in the general and administrative category resulting from the consolidation of Tokyo-based operations from several different locations to a new centralized headquarters in Tokyo. Costs associated with this move included lease termination costs, including remaining rent payments, write-off of leasehold improvements and moving costs.
Other income for the three and nine months ended September 30, 2001 includes a subsidiary IPO gain of $13.6 million from an initial public offering on the Japan over-the-counter market by the Companys subsidiary responsible for Asia-Pacific operations. Proceeds of the IPO were retained by the subsidiary.
In the nine months ended September 30, 2001, other income included a second quarter non-recurring other income item of $1.6 million from the sale of approximately 2% of the outstanding shares of our Asia-Pacific subsidiary in March 2001. As part of the planning for an IPO in Japan of a minority interest in our Asia-Pacific subsidiary that was completed in September 2001, options were granted in the subsidiary as a means of key employee retention and approximately 2% of the outstanding shares were
6
INTERNET SECURITY SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
sold to employees and key partners. The price was established based on a valuation of the company by an independent appraisal firm. The gain represents the difference between proceeds received and the underlying basis in the stock.
In the quarter ended March 31, 2001, the Company recorded a $1.1 million write-off of the remaining lease obligation on our previous Atlanta office space. This non-recurring expense originated in the first quarter as available subleased space in the area grew substantially as the result of layoffs, closures and consolidations, diminishing the prospects of subleasing our old space.
4. Goodwill and intangible assets
The Company adopted Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets on January 1, 2002. As a result, goodwill is no longer amortized, but is instead tested for impairment annually or sooner if circumstances indicate that it may no longer be recoverable. Upon adoption, the Company completed the transitional goodwill impairment assessment required by SFAS No. 142 and concluded that goodwill was not impaired at January 1, 2002.
Goodwill and intangible assets are comprised of the following (in thousands):
| September 30, 2002 | December 31, 2001 | |||||||||||||||||
| Gross Carrying | Accumulated | Gross Carrying | Accumulated | |||||||||||||||
| Amount | Amortization | Amount | Amortization | |||||||||||||||
Unamortized intangible assets: |
||||||||||||||||||
Goodwill |
$ | 227,845 | $ | (27,381 | ) | $ | 224,441 | $ | (27,381 | ) | ||||||||
Amortized intangible assets: |
||||||||||||||||||