UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| [ ] |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended _____________________ | ||
| OR | ||
| [X] |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from July 1, 2002 to August 31, 2002. | ||
| Commission file number 0-9385 |
Bull Run Corporation
(Exact name of registrant as specified in its charter)
| Georgia (State of incorporation or organization) |
58-2458679 (I.R.S. Employer Identification No.) |
4370 Peachtree Road, N.E., Atlanta, GA 30319
(Address of principal executive offices) (Zip Code)
(404) 266-8333
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 38,587,050 shares of Common Stock, par value $.01 per share, were outstanding as of October 31, 2002.
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BULL RUN CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Amounts in thousands)
| August 31, | June 30, | |||||||||
| 2002 | 2002 | |||||||||
ASSETS
|
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 397 | $ | 653 | ||||||
Accounts receivable, net of allowance of $514 and $444 as of
August 31, 2002 and June 30, 2002, respectively |
13,502 | 16,296 | ||||||||
Inventories |
1,005 | 644 | ||||||||
Prepaid costs and expenses |
1,559 | 2,674 | ||||||||
Income taxes receivable |
561 | 4,187 | ||||||||
Net current assets of discontinued segment |
106 | 104 | ||||||||
Total current assets |
17,130 | 24,558 | ||||||||
Property and equipment, net |
5,171 | 5,398 | ||||||||
Investment in affiliated companies |
25,013 | 25,115 | ||||||||
Goodwill |
57,862 | 57,862 | ||||||||
Customer base and trademarks |
16,999 | 17,202 | ||||||||
Deferred income taxes |
21,381 | 21,400 | ||||||||
Other assets |
8,818 | 9,464 | ||||||||
| $ | 152,374 | $ | 160,999 | |||||||
LIABILITIES
AND STOCKHOLDERS EQUITY
|
||||||||||
Current liabilities: |
||||||||||
Current portion of long-term debt |
$ | 19,850 | $ | 15,000 | ||||||
Accounts payable |
6,558 | 7,212 | ||||||||
Deferred revenue |
13,616 | 9,624 | ||||||||
Accrued and other liabilities |
9,358 | 19,549 | ||||||||
Total current liabilities |
49,382 | 51,385 | ||||||||
Long-term debt |
93,091 | 98,091 | ||||||||
Other liabilities |
1,284 | 1,992 | ||||||||
Total liabilities |
143,757 | 151,468 | ||||||||
Commitments and contingencies |
||||||||||
Redeemable Series B convertible preferred stock, $.01 par value,
(authorized 100 shares; issued and outstanding 5.4 shares; $5,400
aggregate liquidation value) |
5,400 | 5,400 | ||||||||
Stockholders equity: |
||||||||||
Series C
convertible preferred stock, $.01 par value (authorized 100 shares; issued
and outstanding 4.1 shares; $4,097 aggregate liquidation value) |
4,097 | |||||||||
Common stock, $.01 par value (authorized 100,000 shares; issued
38,548 and 38,108 shares as of August 31, 2002 and June 30, 2002,
respectively) |
385 | 381 | ||||||||
Additional paid-in capital |
79,101 | 78,698 | ||||||||
Treasury stock, at cost (542 shares) |
(1,393 | ) | (1,393 | ) | ||||||
Other comprehensive accumulated loss |
(2,050 | ) | (2,080 | ) | ||||||
Retained earnings (accumulated deficit) |
(76,923 | ) | (71,475 | ) | ||||||
Total stockholders equity |
3,217 | 4,131 | ||||||||
| $ | 152,374 | $ | 160,999 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
BULL RUN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in thousands, except per share data)
| Two Months Ended | |||||||||||
| August 31, | |||||||||||
| 2002 | 2001 | ||||||||||
Revenue from services rendered |
$ | 9,490 | $ | 12,777 | |||||||
Operating costs and expenses: |
|||||||||||
Direct operating costs for services rendered |
7,265 | 8,082 | |||||||||
Selling, general and administrative |
5,643 | 6,154 | |||||||||
Amortization of acquisition intangibles |
203 | 171 | |||||||||
Total operating costs and expenses |
13,111 | 14,407 | |||||||||
Loss from operations |
(3,621 | ) | (1,630 | ) | |||||||
Other income (expense): |
|||||||||||
Equity in earnings (losses) of affiliated companies |
(110 | ) | (554 | ) | |||||||
Net change in value of certain derivative instruments |
(423 | ) | (632 | ) | |||||||
Reduction in valuation of investment in affiliate |
(250 | ) | |||||||||
Interest and dividend income |
652 | 99 | |||||||||
Interest expense |
(1,505 | ) | (1,729 | ) | |||||||
Debt issue cost amortization |
(269 | ) | (434 | ) | |||||||
Other income (expense), net |
(79 | ) | 116 | ||||||||
Loss before income taxes |
(5,355 | ) | (5,014 | ) | |||||||
Income tax benefit |
1,509 | ||||||||||
Net loss |
(5,355 | ) | (3,505 | ) | |||||||
Preferred dividends |
(93 | ) | (45 | ) | |||||||
Net loss available to common stockholders |
$ | (5,448 | ) | $ | (3,550 | ) | |||||
Loss per share available to common stockholders: |
|||||||||||
Basic and diluted |
$ | (0.14 | ) | $ | (0.10 | ) | |||||
Weighted average number of common shares outstanding: |
|||||||||||
Basic and diluted |
37,928 | 35,993 | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
BULL RUN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE
PREFERRED STOCK AND STOCKHOLDERS EQUITY (Unaudited)
(Amounts in thousands)
| Redeemable | ||||||||||||||||||||
| Series B | Series C | Additional | ||||||||||||||||||
| Preferred | Preferred | Common Stock | Paid-In | |||||||||||||||||
| Stock | Stock | Shares | Amount | Capital | ||||||||||||||||
As of July 1, 2002 |
$ | 5,400 | $ | 38,108 | $ | 381 | $ | 78,698 | ||||||||||||
Issuance of Series C preferred stock |
4,097 | |||||||||||||||||||
Issuance of common stock |
440 | 4 | 403 | |||||||||||||||||
As of August 31, 2002 |
$ | 5,400 | $ | 4,097 | 38,548 | $ | 385 | $ | 79,101 | |||||||||||
| Other | Retained | |||||||||||||||
| Comprehensive | Earnings | Total | ||||||||||||||
| Treasury | Accumulated | (Accumulated | Stockholders' | |||||||||||||
| Stock | Loss | Deficit) | Equity | |||||||||||||
As of July 1, 2002 |
$ | (1,393 | ) | $ | (2,080 | ) | $ | (71,475 | ) | $ | 4,131 | |||||
Issuance of Series C preferred stock |
4,097 | |||||||||||||||
Issuance of common stock |
407 | |||||||||||||||
Other comprehensive loss |
30 | 30 | ||||||||||||||
Preferred dividends |
(93 | ) | (93 | ) | ||||||||||||
Net loss |
(5,355 | ) | (5,355 | ) | ||||||||||||
As of August 31, 2002 |
$ | (1,393 | ) | $ | (2,050 | ) | $ | (76,923 | ) | $ | 3,217 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
BULL RUN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in thousands)
| Two Months Ended | ||||||||||
| August 31, | ||||||||||
| 2002 | 2001 | |||||||||
Cash flows from operating activities: |
||||||||||
Net loss |
$ | (5,355 | ) | $ | (3,505 | ) | ||||
Adjustments to reconcile net loss to net cash used in operations: |
||||||||||
Provision for bad debts |
85 | 61 | ||||||||
Depreciation and amortization |
764 | 873 | ||||||||
Equity in (earnings) losses of affiliated companies |
110 | 554 | ||||||||
Dividends received from affiliated company |
41 | |||||||||
Reduction in valuation of investment in affiliate |
250 | |||||||||
Net change in value of certain derivative instruments |
423 | 632 | ||||||||
Deferred income taxes |
(1,509 | ) | ||||||||
Change in operating assets and liabilities: |
||||||||||
Accounts receivable |
2,709 | (4,205 | ) | |||||||
Inventories |
(361 | ) | (118 | ) | ||||||
Prepaid costs and expenses |
1,114 | (972 | ) | |||||||
Accounts payable and accrued expenses |
(2,871 | ) | 5,555 | |||||||
Other long-term liabilities |
(651 | ) | (139 | ) | ||||||
Net cash used in continuing operations |
(3,992 | ) | (2,523 | ) | ||||||
Net cash provided by (used in) discontinued operations |
(3 | ) | 53 | |||||||
Net cash used in operating activities |
(3,995 | ) | (2,470 | ) | ||||||
Cash flows from investing activities: |
||||||||||
Capital expenditures |
(66 | ) | (78 | ) | ||||||
Increase in other assets |
(19 | ) | (22 | ) | ||||||
Net cash used in continuing operation investing activities |
(85 | ) | (100 | ) | ||||||
Net cash provided by (used in) discontinued operation investing activities |
(18 | ) | 1,007 | |||||||
Net cash provided by (used in) investing activities |
(103 | ) | 907 | |||||||
Cash flows from financing activities: |
||||||||||
Borrowings from revolving lines of credit |
1,350 | |||||||||
Borrowings from subordinated notes |
4,000 | |||||||||
Repayments on revolving lines of credit |
(150 | ) | (2,000 | ) | ||||||
Repayments on long-term debt |
(1,050 | ) | ||||||||
Debt issue costs |
(8 | ) | (460 | ) | ||||||
Exercise of stock options |
35 | |||||||||
Net cash provided by (used in) financing activities |
3,842 | (2,125 | ) | |||||||
Net decrease in cash and cash equivalents |
(256 | ) | (3,688 | ) | ||||||
Cash and cash equivalents, beginning of period |
653 | 2,637 | ||||||||
Cash and cash equivalents, end of period |
$ | 397 | $ | (1,051 | ) | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
BULL RUN CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except per share amounts)
1. BASIS OF PRESENTATION
In managements opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting solely of normal, recurring adjustments) necessary to present fairly the financial position and results of operations for the transition and comparative period reported. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements contained in the Annual Report on Form 10-K of Bull Run Corporation for the fiscal year ended June 30, 2002.
On December 17, 1999, Bull Run Corporation (Bull Run) acquired the stock of Host Communications, Inc. (Host), Universal Sports America, Inc. and Capital Sports Properties, Inc. not previously owned, directly or indirectly, by Bull Run (the Host-USA Acquisition). All operations of the acquired entities are now combined under Host.
The accompanying condensed consolidated financial statements include the accounts of Bull Run and its wholly owned subsidiaries (collectively, unless the context otherwise requires, the Company), after elimination of intercompany accounts and transactions.
The Company changed its fiscal year end from June 30 to August 31. Future filings with the U.S. Securities and Exchange Commission will be submitted on Form 10-Q for the quarterly periods ending November 30, February 28 (or 29) and May 31, and on Form 10-K for the fiscal year ending August 31, 2003.
Unless otherwise indicated, amounts provided in these notes to the consolidated financial statements pertain to continuing operations.
2. DISCONTINUED OPERATION
On September 29, 2000, the Company consummated the sale of the inventories, property and equipment and intangible assets of Datasouth Computer Corporation (Datasouth), a wholly owned subsidiary, for cash and an installment note payable. Accordingly, the operating results and net assets associated with Datasouths computer printer manufacturing business have been reported as discontinued operations in the accompanying financial statements. To the extent actual proceeds ultimately received on the sale differ from estimates that are reported as of August 31, 2002, such differences will be reported as discontinued operations in future periods.
Assets and liabilities of the discontinued operations have been reflected in the condensed consolidated balance sheets based on the original classification of the accounts, except that current assets are presented net of current liabilities.
No interest expense has been allocated to discontinued operations. There are no material contingent liabilities related to discontinued operations, such as product or environmental liabilities or litigation, that remained with the Company after the disposal of Datasouths assets.
6
The following is a summary of assets and liabilities of discontinued operations:
| August 31, | June 30, | ||||||||
| 2002 | 2002 | ||||||||
Current assets: |
|||||||||
Accounts receivable, net |
$ | 10 | $ | 25 | |||||
Other current assets |
96 | 87 | |||||||
Current liabilities: |
|||||||||
Accounts payable and accrued expenses |
(8 | ) | |||||||
| $ | 106 | $ | 104 | ||||||
3. SUPPLEMENTAL CASH FLOW DISCLOSURES
Supplemental cash flow information follows:
| Two Months Ended | |||||||||
| August 31, | |||||||||
| 2002 | 2001 | ||||||||
Interest paid |
$ | 1,151 | $ | 1,693 | |||||
Income taxes paid (recovered) |
(3,627 | ) | (99 | ) | |||||
Noncash investing and financing activities: |
|||||||||
Issuance of common stock in payment of
Series B preferred stock dividends |
$ | 407 | |||||||
Series C preferred stock issued in exchange for
9% subordinated notes and accrued interest
and fees thereon |
$ | 4,097 | |||||||
4. INVESTMENT IN AFFILIATED COMPANIES
The Companys investment in affiliated companies is comprised of the following:
| August 31, 2002 | June 30, 2002 | |||||||||||||||
| Amount | Voting % | Amount | Voting % | |||||||||||||