UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended June 30, 2002 | ||
| OR | ||
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transaction period from __________ to __________ |
Commission File Number: 0-25248
CONSOLIDATED WATER CO. LTD.
| CAYMAN ISLANDS | N/A | |
|
|
||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Trafalgar
Place, West Bay Road, P.O. Box 1114 GT, Grand Cayman, B.W.I |
N/A |
|
|
|
||
| (Address of principal executive offices) | (Zip Code) |
Registrants Telephone number, including area code: (345) 945-4277
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
As at August 2, 2002, there were 3,981,464 of the registrants ordinary shares of common stock, with CI$ 1.00 par value, outstanding.
EXCHANGE RATES
Unless otherwise indicated, all dollar amounts are in United States Dollars and references to $, U.S., or U.S. $ are to United States Dollars.
The official fixed exchange rate for conversion of CI$ into U.S.$, as determined by the Cayman Islands Monetary Authority, has been fixed since April 1974 at U.S. $1.20 per CI$1.00.
The official fixed exchange rate for conversion of BZE$ into U.S.$, as determined by the Central Bank of Belize, has been fixed since 1976 at U.S.$ 0.50 per BZE$ 1.00.
The official fixed exchange rate for conversion of BAH$ into U.S.$, as determined by the Central Bank of The Bahamas, has been fixed since 1973 at U.S. $1.00 per BAH $1.00.
TABLE OF CONTENTS
| Section | Description | Page | ||||||
| PART I | FINANCIAL INFORMATION |
|||||||
| Item 1. | Financial Statements |
|||||||
Condensed Consolidated Balance Sheets as at June 30, 2002 and
December 31, 2001 |
1 | |||||||
Condensed Consolidated Statements of Income for each of the Three and Six
Months ended June 30, 2002 and 2001 |
2 | |||||||
Condensed Consolidated Statements of Cash Flows for each of the
Six Months ended June 30, 2002 and 2001 |
3 | |||||||
Notes to Condensed Consolidated Financial Statements |
4 | |||||||
| Item 2. | Managements Discussions and Analysis of Financial Condition and Results
of Operations |
8 | ||||||
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
14 | ||||||
| PART II | OTHER INFORMATION |
|||||||
| Item 2. | Changes in Securities and Use of Proceeds |
15 | ||||||
| Item 4. | Submission of Matters to a Vote of Security Holders |
16 | ||||||
| Item 6. | Exhibits and Reports on Form 8-K |
16 | ||||||
| SIGNATURE | 17 | |||||||
Forward-Looking Statements
This Form 10-Q for Consolidated Water Co. Ltd. (the Company) includes statements that may constitute forward-looking statements, usually containing the words believe, estimate, project, intend, expect or similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to, continued acceptance of the Companys products and services in the marketplace, changes in its relationship with the governments of the jurisdictions in which it operates, the ability to successfully secure contracts for water projects in other countries, the ability to develop and operate such projects profitably, and other risks detailed in the Companys other periodic report filings with the Securities and Exchange Commission. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this Form 10-Q.
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED WATER CO. LTD.
| June 30, | December 31, | ||||||||
| 2002 | 2001 | ||||||||
| (Unaudited) | |||||||||
ASSETS |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
1,965,652 | 516,446 | |||||||
Accounts receivable |
1,309,474 | 1,323,156 | |||||||
Spares inventory |
350,076 | 271,134 | |||||||
Inventory of water |
50,043 | 48,377 | |||||||
Prepaid expenses and other assets |
377,465 | 319,900 | |||||||
Total current assets |
4,052,710 | 2,479,013 | |||||||
Property, plant and equipment |
19,767,352 | 18,414,935 | |||||||
Intangible asset |
1,717,326 | 1,814,780 | |||||||
Investments |
12,450 | 12,450 | |||||||
Total assets |
$ | 25,549,838 | $ | 22,721,178 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Current liabilities |
|||||||||
Bank indebtedness |
500,000 | | |||||||
Dividends payable |
473,626 | 499,383 | |||||||
Accounts payable and other liabilities |
815,743 | 1,087,470 | |||||||
Stock compensation liability |
106,112 | 210,324 | |||||||
Current portion of long term debt |
511,670 | 355,840 | |||||||
Total current liabilities |
2,407,151 | 2,153,017 | |||||||
Long term debt |
2,331,504 | 1,213,804 | |||||||
Security deposit |
102,763 | 52,763 | |||||||
Advances in aid of construction |
35,387 | 37,494 | |||||||
Total liabilities |
4,876,805 | 3,457,078 | |||||||
Stockholders equity |
|||||||||
Common stock |
4,777,759 | 4,704,077 | |||||||
Additional paid-in capital |
7,327,112 | 6,896,753 | |||||||
Vested redeemable preferred stock |
13,051 | 2,841 | |||||||
Non-vested redeemable preferred stock |
20,337 | 27,393 | |||||||
Retained earnings |
8,534,774 | 7,633,036 | |||||||
Total stockholders equity |
20,673,033 | 19,264,100 | |||||||
Total liabilities and stockholders equity |
$ | 25,549,838 | $ | 22,721,178 | |||||
The accompanying information and notes are an
integral part of these condensed consolidated financial statements
1
CONSOLIDATED WATER CO. LTD.
(Expressed in United States Dollars)
| Three Months Ended | Six Months Ended | ||||||||||||||||
| June 30, | June 30, | ||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | ||||||||||||||
Water sales |
3,234,023 | 3,000,866 | 6,341,520 | 5,858,071 | |||||||||||||
Cost of water sales |
(1,797,134 | ) | (1,614,969 | ) | (3,463,586 | ) | (3,098,358 | ) | |||||||||
Gross profit |
1,436,889 | 1,385,897 | 2,877,934 | 2,759,713 | |||||||||||||
Indirect expenses |
(689,034 | ) | (614,468 | ) | (1,289,257 | ) | (1,261,828 | ) | |||||||||
Income from operations |
747,855 | 771,429 | 1,588,677 | 1,497,885 | |||||||||||||
Other income: |
|||||||||||||||||
Interest income |
| 782 | 6,040 | 812 | |||||||||||||
Other income |
63,404 | 103,121 | 143,043 | 207,525 | |||||||||||||
| 63,404 | 103,903 | 149,083 | 208,337 | ||||||||||||||
Net income |
$ | 811,259 | $ | 875,332 | $ | 1,737,760 | $ | 1,706,222 | |||||||||
Basic earnings per share (Note 6) |
$ | 0.20 | $ | 0.22 | $ | 0.44 | $ | 0.44 | |||||||||
Diluted earnings per common share
(Note 6) |
$ | 0.20 | $ | 0.22 | $ | 0.43 | $ | 0.43 | |||||||||
Dividends declared per share |
$ | 0.105 | $ | 0.10 | $ | 0.21 | $ | 0.20 | |||||||||
Weighted average number of common shares
used in the determination of: |
|||||||||||||||||
Basic earnings per share (Note 6) |
3,978,827 | 3,879,646 | 3,951,172 | 3,871,343 | |||||||||||||
Diluted earnings per share (Note 6) |
4,097,902 | 3,993,668 | 4,077,390 | 3,978,420 | |||||||||||||
The accompanying information and notes are an
integral part of these condensed consolidated financial statements.
2
CONSOLIDATED WATER CO. LTD.
(Expressed in United States Dollars)
| Six Months | Six Months | ||||||||
| Ended June 30, | Ended June 30, | ||||||||
| 2002 | 2001 | ||||||||
Net cash flows provided by operating activities |
2,145,823 | 2,081,449 | |||||||
Cash flows provided by (used in) investing activities |
|||||||||
Purchase of property, plant and equipment |
(1,978,141 | ) | (1,167,588 | ) | |||||
Purchase of investments |
| (12,450 | ) | ||||||
Proceeds from sale of equipment |
| 4,200 | |||||||
Net cash used in investing activities |
(1,978,141 | ) | (1,175,838 | ) | |||||
Cash flows provided by (used in) financing activities |
|||||||||
Net proceeds from issuance of common stock |
347,855 | 50,000 | |||||||
Repurchase of redeemable preferred stock |
(3,841 | ) | | ||||||
Drawdown of new credit facility |
1,500,000 | 500,000 | |||||||
Principal payments of long term debt |
(226,470 | ) | (108,213 | ) | |||||
Dividends paid |
(836,020 | ) | (781,352 | ) | |||||
Drawdown (repayment) of bank indebtedness |
500,000 | (263,945 | ) | ||||||
Net cash provided by (used in) financing activities |
1,281,524 | (603,510 | ) | ||||||
Net increase in cash and cash equivalents |
1,449,206 | 302,101 | |||||||
Cash and cash equivalents at beginning of period |
516,446 | 250,837 | |||||||
Cash and cash equivalents at end of period |
$ | 1,965,652 | $ | 552,938 | |||||
The accompanying information and notes are
an integral part of these condensed consolidated financial statements.
3
CONSOLIDATED WATER CO. LTD.
The accompanying financial statements should be read in conjunction with the 2001 Annual Report for the Company on Form 10-K. The interim condensed consolidated financial statements are unaudited, but in the opinion of management, reflect all adjustments necessary for a fair presentation of results for such periods. All adjustments are of a normal recurring nature.
1. Principal Activity and Status
Consolidated Water Co. Ltd. (the Company) and its wholly-owned subsidiaries (together the Group) use reverse osmosis technology to produce fresh water from seawater. The Group processes and supplies water to its customers in Grand Cayman, Cayman Islands; Ambergris Caye, Belize; and South Bimini, Bahamas. The Companys exclusive license in Grand Cayman allows it to process and supply water in certain areas of Grand Cayman for a period of twenty years from July 11, 1990 in addition to having a right of first refusal on the extension or renewal thereof. The Group also has a contract with Belize Water Services Ltd. (BWSL) of Belize, formally known as Water and Sewerage Authority of Belize, to supply water to BWSL in Ambergris Caye expiring in 2011. At the expiry of the contract, BWSL may at its option extend the term of the agreement or purchase the plant outright. In addition, on July 11, 2001 the Company commenced supplying water under a ten year agreement to South Bimini International Ltd., a Bahamian company that owns and operates resort properties on South Bimini Island, Bahamas. The base price of water supplied by the Group, and adjustments thereto, are determined by the terms of the license and contracts, which provides for adjustments based upon the movement in the government price indices specified in the license and contracts respectively, as well as monthly adjustments for changes in the cost of energy.
2. Purchase of Assets
On February 1, 2002, the Company acquired the reverse osmosis plant that was previously owned and operated by Cayman Hotel and Golf Inc., a company which owns and operates the Hyatt Hotel and Britannia Golf Course and developed the Britannia condominiums and villas. The acquisition has been accounted for by the purchase method. The total purchase price of $1,500,000 was paid in cash. The fair value of assets acquired was $1,500,000 which comprised solely of property, plant and equipment representing the reverse osmosis plant.
3. Segment Information
Under FAS 131 `Disclosure about Segments of an Enterprise and Related Information the supply of water to Cayman Islands, Belize and Bahamas are considered by management as separate business segments. The basis of measurement of segment information is the same as that adopted for the condensed financial statements.
4
CONSOLIDATED WATER CO. LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. Segment Information (Continued)
As at June 30 and for the three months then ended
| Cayman Islands | Belize | Bahamas (*) | Total | |||||||||||||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | |||||||||||||||||||||||||
Water sales |
2,810,369 | 2,653,148 | 394,801 | 347,718 | 28,853 | | 3,234,023 | 3,000,866 | ||||||||||||||||||||||||
Other income
(expenses) |
66,029 | 103,121 | (2,625 | ) | 782 | | | 63,404 | 103,903 | |||||||||||||||||||||||
Cost of water sales |
1,550,201 | 1,429,646 | 205,265 | 185,323 | 41,668 | | 1,797,134 | 1,614,969 | ||||||||||||||||||||||||
Indirect expenses |
634,088 | 574,558 | 50,465 | 39,910 | 4,481 | | 689,034 | 614,468 | ||||||||||||||||||||||||
Net income (loss) |
692,108 | 752,066 | 136,447 | 123,266 | (17,296 | ) | | 811,259 | 875,332 | |||||||||||||||||||||||
Property, plant
and equipment |
17,184,613 | 15,509,221 | 1,467,726 | 1,593,680 | 1,115,013 | 1,173,849 | 19,767,352 | 18,276,750 | ||||||||||||||||||||||||
As at June 30 and for the six months then ended
| Cayman Islands | Belize | Bahamas (*) | Total | |||||||||||||||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | 2002 | 2001 | |||||||||||||||||||||||||
Water sales |
5,572,190 | 5,190,441 | 720,708 | 667,630 | 48,622 | | 6,341,520 | 5,858,071 | ||||||||||||||||||||||||
Other income |
145,664 | 207,555 | 3,415 | 782 | 4 | | 149,083 | 208,337 | ||||||||||||||||||||||||
Cost of water sales |
2,990,202 | 2,741,030 | 401,316 | 357,328 | 72,068 | | 3,463,586 | 3,098,358 | ||||||||||||||||||||||||
Indirect expenses |
1,191,495 | 1,182,743 | 91,839 | 79,085 | 5,923 | | 1,289,257 | 1,261,828 | ||||||||||||||||||||||||
Net income (loss) |
1,536,157 | 1,474,223 | 230,967 | 231,999 | (29,364 | ) | | 1,737,760 | 1,706,222 | |||||||||||||||||||||||
Property, plant
and equipment |
17,184,613 | 15,509,221 | 1,467,726 | 1,593,680 | 1,115,013 | 1,173,849 | 19,767,352 | 18,276,750 | ||||||||||||||||||||||||
| (*) On December 18, 2000, the Company entered into the agreement with South Bimini International Ltd., and began operations in the Bahamas on July 11, 2001. |
5
CONSOLIDATED WATER CO. LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
4. Contingencies
The license that the Company has with the government of the Cayman Islands (the Government) requires it to obtain approval from the Government for an issuance or transfer of shares which (a) exceeds 5% of the issued shares of our company, or (b) would, upon registration, result in any shareholder owning more than 5% of the issued share capital of the Company.
By letter dated May 3, 2002, the Government of the Cayman Islands advised the Company that the 5% ownership and transfer restrictions imposed in the Licence will be removed.
Under the provisions of the Land Holding Companies Share Transfer Tax Law of the Cayman Islands, tax is payable on the transfer of shares in the Company. Prior to becoming quoted on Nasdaq, the Company paid this tax on private share transfers. The Company has never paid tax on transfers of its publicly traded shares. Management believes that the likelihood that Government will seek to collect this tax on transfers of the Companys publicly traded shares is remote. Management, therefore, has not provided for a share transfer tax liability in these financial statements.
5. Impact of Recent Accounting Pronouncements
During the three months ended June 30, 2002, the Financial Accounting Standards Board issued two standards. A summary of these standards is given below:
Statement of Financial Accounting Standard No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB No. 14, and Technical Corrections (FAS 145) rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, and amends FASB Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. This Statement also rescinds FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers and amends FASB Statement No. 13, Accounting for Leases, to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. It requires that gains and losses from extinguishments of debt should be classified as extraor